**Heckington Community Swimming Pool Income & Expenditure Account for the year ending 31 March 2025** 

## **Income** 

|Pool usage and refreshment sales<br>Quiz night receipts<br>Race night receipts<br>Donations received<br>Bank interest|23,112.81<br>1,780.92<br>1,579.90<br>10,436.89<br>97.84|
|---|---|
||37,008.36|



## **Less: Expenditure** 

|Electric and gas<br>5,312.74<br>Maintenance and upgrade of pool<br>17,340.58<br>Refreshment purchases<br>1,622.30<br>Insurance<br>413.59<br>Swimming teachers<br>1,850.00<br>Training (net of contributions)<br>844.00<br>Website cost<br>319.95<br>Stationery & postage<br>254.98<br>Fundraising costs<br>259.08<br>Accounts fee<br>180.00<br>Excess of income over expenditure in the year<br>Opening position<br>3,745.19<br>Less: excess of income over expenditure<br>8,611.14<br>Less: loan repayment to Heckington council1,000.00<br>(Loan now cleared)<br>Closing Balance<br>11,356.33<br>Represented by<br>At 31 March 2025<br>Current account balance<br>2,841.49<br>Deposit account balance<br>8,514.84<br>11,356.33||28,397.22|
|---|---|---|
|||8,611.14|
||||



The above account has been prepared by me from the records and receipts produced and I certify them to be in accordance therewith. 

S A Accounts Ltd 45 Station Road Heckington Sleaford NG34 9JH Signed………………………………………………  S A Woodhead FFA FFTA 18 September 2025 

