OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2022-03-31-accounts

Charity Registration No. 1098709

Company Registration No. 04725144 (England and Wales)

HOME-START NORTH EAST WORCESTERSHIRE ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

HOME-START NORTH EAST WORCESTERSHIRE

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees Miss J P Green
MrM Hill
Mr B Toney
Mr AD Hopkins
Mrs N Morris-Day
Mr G J Tallentire
Miss C Thompson
Ms J Murray
Ms KL Gowing
Ms W Messenger
Miss J P Green
Secretary
1098709
Charity number
04725144
Company number
Registered office Community House
103Easemore Road
Redditch
Worcestershire
United Kingdom
B98 BEY
Independent examiner Colm McGrory
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers CAF Bank
25Kings Hill Avenue
Kings Hill
West Malling
Kent
ME19 4JQ
HSBC Bank Pie
Church Green West
Redditch
Worcestershire
B97 4EA

HOME-START NORTH EAST WORCESTERSHIRE

HOME-START NORTH EAST WORCESTERSHIRE

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)

FOR THE YEAR ENDED 31 MARCH 2022

The trustees present their annual report and financial statements for the year ended 31 March 2022.

The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective from 1 January 2019).

Objectives and activities

Objectives and aims

The objectives of the charity during the year were those of a voluntary organisation working in the Redditch and Bromsgrove areas, committed to:

Safeguarding, protecting and preserving the good health both mental and physical of children and parents of children;

Preventing cruelty to or maltreatment of children;

Relieving sickness, poverty and need amongst children and parents of children; and Promoting the education of the public in better standards of childcare.

Volunteers offer regular support, friendship and practical help in their own homes to families under stress, helping to prevent family crises and breakdown. The charity aims to match individual families with a volunteer or offer support outside the home, within a time period of one month from the date of request for support. Support is also offered through drop in groups, courses, video conferences and telephone calls.

Public Benefit

The trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charitable company's aims and objectives and in planning future activities. In particular, the trustees have considered how planned activities will contribute to the aims and objectives set.

HOME-START NORTH EAST WORCESTERSHIRE

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2022

Achievements and performance

The charity has been able to continue to offer a wide range of services to local families where there is at least one child under the age of 19.

The year 2021/22 has been another challenging year for the charity but with the hard work of staff, volunteers, and trustees the Charity has continued to provide support to families across the Redditch and Bromsgrove area who have social and emotional needs. Support has been provided by group support work and through work with individual families, under social distancing regulations and the Charity’s risk assessments.

Families have been supported by home visiting, family groups, specialist services and family support programmes, such as programmes dealing with post-natal depression, children with special needs, and domestic abuse.

In 2021-22 Home-Start NEW supported

New Referrals – 174 (an increase of 60 from 2020-21)

Source of New Referrals

We should like to thank our staff and the many volunteers and supporters who offer their time, experience and skills in providing the wide range of services offered, particularly for meeting the new challenges so well.

Financial review

The Charity receives income for the provision of care services. It benefits from financial support for its services from charitable trusts and local authorities. Charitable donations by businesses and individuals also make important contributions to our services and activities. The financial position of the Charity is relatively secure, although the issue of securing additional funding to ensure on-going viability is important, issues over the removal of the rent rebate by RBC and relocation issues presents on-going uncertainty.

During the year to 31 March 2022 the Charity received donations grant income and investment income amounting to £137,378 (2021: £231,061) and £196,034 (2021: £165,623) was spent in pursuit of the Charity's objects. At 31 March 2022 £47,903 (2021: £92,784) was held as restricted funds and £18,740 (2021: £29,319) was held as unrestricted funds.

Funders in 2021 and 2022

We should like to thank all those who have funded us in our accounting year 2021-22, and to date in 2022-23:

John Lewis, Baron Davenport Charity, The Big Lottery, Awards for All, BBC Children In Need, Bromsgrove Folk Club, Home-Start UK, Pilgrim Trust, Tudor Trust, Social Prescribing, Eveson Trust, Kelly Family Trust, TK Max, Roger Hughes, Asda, The Bridge Church and St Matthias and St George Church, Donors through easy funding and Amazon Smile. Individual and anonymous donors

HOME-START NORTH EAST WORCESTERSHIRE

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2022

Reserves policy

The trustees have established a policy whereby the unrestricted funds should be maintained at a level equal to three months' expenditure. This was not met as at 31 March, 2022 as unrestricted reserves were just over one month’s expenditure, and it is hoped to build this up during the current year. The charity keeps all reserves in a bank account and the funds are available as required with management committee approval to provide funding for the development of fundraising activities.

Future developments

We had previously secured longer term funding and we continue to source other funding to continue our work. The financial position of the Charity is being continuously monitored.

Structure, governance and management

Governing document

Home-Start North East Worcestershire is a registered charity and a company limited by guarantee. It was founded as an unincorporated charity and incorporated in 2003. The charity is governed by its Memorandum and Articles of Association.

HOME-START NORTH EAST WORCESTERSHIRE

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2022

The trustees, who are also the directors for the purpose of company law, and who served during the year financial statements were:

Miss J P Green

Mr M Hill Mr B Toney Mr AD Hopkins Mrs N Morris-Day Mr G J Tallentire Miss C Thompson Ms J Murray Ms KL Gowing Ms W Messenger

Recruitment and appointment of new trustees

The charity has a procedure for the recruitment and appointment of trustees, who are elected by a majority of the existing trustees. The board/management committee has a wide range of experience both from members who work in the community and people with business experience. Trustees receive internal and external training appropriate for their roles.

Organisational structure

Home-Start North East Worcestershire is an independent, locally managed charitable trust which supports parents or carers of young and older children within the local authority areas of Bromsgrove and Redditch, in Worcestershire.

The board of management, which is made up of trustees and co-opted members, undertake the overall management of the charity. The board meets regularly with a minimum of eight meetings per year. Day to day management is delegated to the scheme manager in conjunction with the chairperson.

During 2021-22 the charity had five paid staff, being the scheme manager, senior co-ordinator, one coordinator, and two family support workers.

Risk management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. All major risks have been identified, are periodically reviewed, and procedures have been put in place to mitigate those risks.

HOME-START NORTH EAST WORCESTERSHIRE

TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2022

Statement of trustees' responsibilities

The trustees, who are also the directors of Home-Start North East Worcestershire for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Mr A Hopkins

Trustee and Treasure Dated: 4 December 2022

HOME-START NORTH EAST WORCESTERSHIRE

INDEPENDENT EXAMINER'S REPORT

TO THE TRUSTEES OF HOME-START NORTH EAST WORCESTERSHIRE

I report to the trustees on my examination of the financial statements of Home-Start North East Worcestershire (the charity) for the year ended 31 March 2021.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity's financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or 2 the financial statements do not accord with those records; or 3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or 4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

/ -------- :::7

Colm McGrory

FCA The Oakley Kidderminster Road Droitwich Worcestershire WR9 9AY

Dated: .15../.J.!.J.4.9. I

Home-Start North East Worcestershire Home-Start North East Worcestershire CharityNo 1098709 1098709
CompanyNo 4725144
Annualaccountsforthe period
01-Apr-21 To 31-Mar-22

Section A Statement of financial activities (including summary income and expenditure account)

Expenditure (Note 4)
Expenditure on:
Reconciliation of
funds:
Total
Recommended categories by activity
Income (Note 3)
Donations and legacies
Investments
Charitable activities
Charitable activities
Fund balances at 31 March 2022
Total
Net movement in funds
Fund balances at 1 April 2021
Income and endowments from:
Net income/(expenditure) for the year
Raising funds
Unrestricted
funds
Restricted
income
funds
£
£
Unrestricted
funds
Restricted
income
funds
£
£
2022
2021
£
£
2022
2021
£
£
10,266 - 10,266 10,164
8,344 118,767 127,111 220,892
1 - 1 5
18,612 118,767 137,378 231,061
216 - 216 -
29,180 163,647 192,827 165,623
29,396 163,647 193,043 165,623
10,784
-
44,881
-
55,665
-
65,438
10,784
-
44,881
-
55,665
-
65,438
29,319 92,784 122,103 56,665
18,535 47,903 66,438 122,103

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

Charity No
Company No
Section B Balance sheet
Home-Start North East Worcestershire
1098709
4725144
~~Ee~~
Charity No
Company No
Section B Balance sheet
Home-Start North East Worcestershire
1098709
4725144
~~Ee~~
Charity No
Company No
Section B Balance sheet
Home-Start North East Worcestershire
1098709
4725144
~~Ee~~
Unrestricted
Restricted
Total this
Total last
funds
income funds
year
year
£
£
£
£
Fixed assets
Tangible assets (Note 7)
Total fixed assets
2,879 - 2,879
3,839
2,879 - 2,879
3,839
~~———~~
Current assets
Debtors (Note 8)
Cash at bank and in hand
Total current assets
641 - 641
848
16,726 47,903 64,629
121,424
17,367 47,903 65,270
122,272
~~
~~
Creditors: amounts falling due within
one year (Note 9)
Net current assets/(liabilities)
1,711 - 1,711
4,008
15,656 47,903 63,559
118,264
~~—~~
Total assets less current liabilities
Total net assets or liabilities
18,535 47,903 66,438
122,103
18,535 47,903 66,438 122,103
~~FF4~~
~~FF4~~
~~FF4~~ ~~FF4~~
Funds of the Charity
Restricted income funds (Note 10)
Unrestricted funds
Total funds
47,903 47,903
92,784
18,740
18,740
29,319
18,740 47,903 66,643
122,103
~~—~~

The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.

Signed by one or two trustees/directors on behalf of all the
trustees/directors
Date of
approval
dd/mm/yyyy
31/12/2022
Print Name
Andrew David Hopkins (Treasurer)
~~—=~~
Date of
approval
dd/mm/yyyy
31/12/2022
Print Name
Andrew David Hopkins (Treasurer)
~~—=~~
Signature of director authenticating accounts being sent to Signature Date
dd/mm/yyyy
Companies House 31/12/2022
Andrew David Hopkins (Treasurer) Print name

CC17a (Excel)

31/12/2022

2

HOME-START NORTH EAST WORCESTERSHIRE

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

1 Accounting policies Charity information

Home-Start North East Worcestershire is a private company limited by guarantee incorporated in England and Wales. The registered office is Community House, 103 Easemore Road, Redditch, Worcestershire, B98 BEY, United Kingdom.

1.1 Accounting convention

The accounts have been prepared in accordance with the charity's memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective from 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest£.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4 Incoming resources

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Income from government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

1 Accounting policies

1.5 Resources expended

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset's use.

Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

1.6 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery Fixtures and fittings

25% on reducing balance 25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7 Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

1

Impairment of financial assets

Financial assets, other than those held at fair value through income and expenditure, are assessed for indicators of impairment at each reporting date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected.

If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in net income/(expenditure) for the year.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in net income/(expenditure) for the year.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the charity transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity's contractual obligations expire or are discharged or cancelled.

1.9 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

2 Critical accounting estimates and judgements

In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Section C Notes to the accounts (cont)

Note 3 Income

Note 3 Income Income Income Income Income Income
Unrestricted
funds
Restricted
income
funds
2022
2021
£
£
Donations and gifts
8,441-8,441 10,164
Gift Aid
1,825-1,825-
Total 10,266 -10,266 10,164
Grants
8,344 118,767 127,111 219,492
Training services provided
- - -1,400
Total 8,344 118,767127,111 220,892
Income fromInterest income
1-1 5
Total 1 -1 5
18,612 118,767 137,378 231,061
Restricted funds:
Big Lottery Fund
83,767
136,180
Baron Davenport's Charity
724
Tudor Trust
25,000
27,000
BBC Children in Need
10,000
28,628
HSUK Loneliness
20,000
HSUK Caring Grant
3,960
John Lewis Xmas
500
Other
2,500
TOTAL
118,767
219,492
TOTAL INCOME
Donations
and legacies:
Charitable
activities:
Analysis of income
Unrestricted
funds
Restricted
income
funds
2022
2021
£
£
Analysis of income
Donations and gifts 8,441 - 8,441 10,164
Gift Aid 1,825 - 1,825 -
Total 10,266 - 10,266 10,164
Grants 8,344 118,767 127,111 219,492
Training services provided - - - 1,400
Total 8,344 118,767 127,111 220,892
Interest income 1 - 1 5
1 - 1 5
18,612 118,767 137,378 231,061
83,767
136,180
724
25,000
27,000
10,000
28,628
20,000
3,960
500
2,500
118,767
219,492

CC17a (Excel)

31/12/2022

6

Section C Notes to the accounts (cont)

Note 4 Expenditure

Analysis
Expenditure on raising funds:
Unrestricted
funds
Restricted
income
funds
2022
2021
£
£
This year
Unrestricted
funds
Restricted
income
funds
2022
2021
£
£
This year
Unrestricted
funds
Restricted
income
funds
2022
2021
£
£
This year
Unrestricted
funds
Restricted
income
funds
2022
2021
£
£
This year
Justgiving fees 216 - 216
Total expenditure on raising funds 216 - 216
Expenditure on charitable activities:
Staffing costs (Note 6) 15,035 101,342 116,377 107,181
Training 18 433 450 711
Advertising - - - 678
Volunteer expenses and social events 101 188 289 129
Travel expenses 994 994 1,282
Secure Minds external costs 30,100 30,100 14,106
Mental Healthsupport 1,822 10,678 12,500 12,103
Sundries 1,214 277 1,491 2,905
Total expenditure on charitable activities 18,190 144,010 162,200 139,095
Share of support costs (see note 5)
Share of governance costs (see note 5)
10149.5
19636.91
840
29,396
163,647
29,786
25,038
840
1,490
193,043
165,623
Total expenditure

CC17a (Excel)

31/12/2022

7

Section C Notes to the accounts

Note 5 Support Costs

Support cost Unrestricted Restricted 2022 2021 Basis of
allocation
£ £ £ £ (Describe
method)
Insurance 1,109 - 1,109 1,045
Telephone, broadband
andpostage
1,163 2,244 3,407 3,598
Printing and stationery 119 3,688 3,807 4,888
Other support costs 5,501 13,597 19,098 13,097
Depreciation of
tangible assets
960 960 1,280
Bank charges 61 109 170 147
Professional charges 1,236 1,236 983
Total 10,150 19,637 29,786 25,038
Governance costs Unrestricted
£
Restricted
£
2022
£
2021
£
Basis of
allocation
(Describe
method)
Accountancy 840 - 840 1,490 Governance
Total 840 - 840 1,490

Governance costs includes payments to the independent examiner of £840 (2021 - £1490) for independent examination fees.

CC17a (Excel)

31/12/2022

8

Section C Notes to the accounts (cont)

Note 6 Paid employees

6.1 Staff Costs

Salaries and wages
Social security costs
Other employee benefits
Total staff costs
Pension costs (defined contribution scheme)
2022
£
2021
£
103,162 96,150
4,046 3,872
8,259 7,159
- -
115,467 107,181

Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.

No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000

CC17a (Excel)

31/12/2022

9

6.2 Average head count in the year The parts of the charity in which the employees work

This year
Number
Last year
Number
Office 1 1
Outreach 4 4
Total 5 5

CC17a (Excel)

31/12/2022

10

Section C Notes to the accounts (cont)

Note 7 Tangible fixed assets Please complete this note if the charity has any tangible fixed assets 7.1 Cost or valuation

At the beginning of
the year
Additions
Revaluations
Disposals
Transfers
At end of the year
Basis*
Rate
At beginning of the
year
Disposals
Depreciation
Impairment
Transfers
At end of the year
Net book value at the
beginning of the year
Net book value at the
end of the year
7.3 Net book value
7.2 Depreciation and*
Freehold land &
buildings
£
Other land &
buildings
£
Plant, machinery and
motor vehicles
£
Fixtures, fittings and
equipment
£
Total
£
- - 11,275 4,560 15,835
- - - - -
- - - - -
- - - - -
- - - - -
- - 11,275 4,560 15,835
impairments
SL or RB (Straight
Line or Reducing
Balance)
SL or RB SL or RB SL or RB SL or RB

RB
RB RB RB RB
- - 7,491 4,505 11,996
- - - - -
- - 946 14 960
- - - - -
- - - - -
- - 8,437 4,519 12,956
- - 3,784 55 3,839
- - 2,838 41 2,879

CC17a (Excel)

31/12/2022

11

Section C Notes to the accounts (cont)

Note 8 Debtors and prepayments

Please complete this note if the charity has any debtors or prepayments.

8.1 Analysis of debtors

Total
Trade debtors
Prepayments and accrued income
Other debtors
This year
£
Last year
£
- -
640.8 848.0
- -
640.8 848.0

CC17a (Excel)

31/12/2022

12

Section C Notes to the accounts (cont)

Note 9 Creditors and accruals

Please complete this note if the charity has any creditors or accruals.

9.1 Analysis of creditors

Accruals and deferred income
Taxation and social security
Other creditors
Total
Amounts falling due
within one year
Amounts falling due
within one year
Amounts falling due after
more than one year
Amounts falling due after
more than one year
This year
£
Last year
£
This year
£
Last year
£
840 1,487 - -
871 1,856 - -
- 665 - -
1,711 4,008 - -

20.2 Deferred income

Please explain the reasons why income is
deferred.
Movement in deferred income account
Balance at the start of the reporting period
Amounts added in current period
Amounts released to income from previous periods
Please complete this note if the charity has deferred
income
This year
Balance at the end of the reporting period
Please explain the reasons why income is
deferred.
Movement in deferred income account
Balance at the start of the reporting period
Amounts added in current period
Amounts released to income from previous periods
Please complete this note if the charity has deferred
income
This year
Balance at the end of the reporting period
This year Last year
This year
£
Last year
£
- -
- -
- -
- -

CC17a (Excel)

31/12/2022

13

Section C Notes to the accounts (cont)

Note 10 Charity funds

10.1 Details of material funds held and movements during the CURRENT reporting period

* Key: PE -permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted * Key: PE -permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted * Key: PE -permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted * Key: PE -permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted * Key: PE -permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted * Key: PE -permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted * Key: PE -permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted * Key: PE -permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted * Key: PE -permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted
Fund names Type PE, EE
**R or UR ***
Purpose and Restrictions Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
The Big Lottery - Secure Minds
Project
R To provide funding for improvement and
maintenance of perinatal mental health
and address healthy child/parent
attachments
50,929 83,767 - 110,871 - - 23,825
North Worcestershire Rotary
Club
To providefundingforcarpets and toys 140 - - - - 140
Tudor Trust To provide funding for salaries and a
wellbeing grant for the mental health of
staffandvolunteers
27,000 25,000 -31,250 - - 20,750
Home-Start UK Loneliness
Project
To provide funding for families coping with
loneliness due to Covidisolation issues.

11,250
- - 11,250 - - -
Home-Start UKCaring Grant Allocating a caring grant to assistt families
in need of additional practical help and
resources.

3,465
- - 277 - - 3,188
Children in Need To provide funding towards salary and
equipment costs.
- 10,000 - 10,000 - - -
- - - - - -
- - - - - -
Other funds (balancing
figure)
N/a N/a - - - - - -
Total Funds as per balance sheet 92,784 118,767 - 163,647 - - 47,903

CC17a (Excel)

31/12/2022

14

Section C Notes to the accounts (cont)

Note 10 Charity funds

10.2 Details of material funds held and movements during the PREVIOUS reporting period

* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

funds
Fund names Type PE, EE
**R or UR ***
Purpose and Restrictions Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
The Big Lottery - Secure Minds
Project
R To provide funding for improvement and
maintenance of perinatal mental health
and address healthy child/parent
attachments
27,340 67,180 -43,591 - - 50,929
The Big Lottery - Covid 19
Funding
R To provide support related to impact of
Covid 19
69,000 -69,000 -
BBC Children in Need R To provide funding towards salary and
equipment costs.
- 28,628 -28,628 - - -
North Worcestershire Rotary
Club
R To provide funding for carpets and toys 140 - - - - 140
Tudor Trust R To provide funding for salaries and a
wellbeing grant for the mental health of
staff and volunteers
- 27,000 - - - 27,000
Home-Start UK Loneliness
Project
R To provide funding for families coping
with loneliness due to Covid isolation
issues.
- 20000
-8750
- - 11,250
Home-Start UK Caring Grant R Allocating a caring grant to assistt
families in need of additional practical
help and resources.
- 3,960 -495 - - 3,465
John Lewis R Small grant - 500 -500 - - -
Baren Davenport's Charity R Small grant - 724 -724 - - -
Worcestershire CC U Small grant 1,000 - -1,000 - - -
Henry Smith Charity R 6,950 - -6,950 - - -
Other funds (balancing
figure)
N/a N/a - - - - - -
Total Funds as per balance sheet 35,430 216,992 - 159,638 - - 92,784

CC17a (Excel)

31/12/2022

15

Section C Notes to the accounts (cont)

Note 11 Transactions with trustees and related parties

Trustee remuneration and benefits

This year

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity. (Last Year = None)

CC17a (Excel)

31/12/2022

16

HOME-START NORTH EAST WORCESTERSHIRE INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF HOME-START NORTH EAST WORCESTERSHIRE I report lo the trustees on ry examination of the financial slalements of Home-start North East Worcestershire Ilhe charity) for the year ended 31 March 2022. Responslbllltlas and basls of report As the trustees of the charity land also ils directors for the purposes of company lawl you are responsible for the preparation of the llnancial statements in accordance with the requirements of the Companies Act 2006 lthe 2L706 Acll. Having satisfied myself that the financial ststements of the charity are nol rsquiied lo be audited undtrr Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity's financial statements carried out under se¢lion 145 of the Charities Act 2011 (the 2011 Act}. In carrylng out my examination I have followed all the applicable Directions given by the Charity Commission under section 1451SMb) of the 2011 Act. Independont examinerfs stattment I have completed my examination. I confirm that no matters have come lo my attention in conng¢tion with the examinats'on giving me cause to believe that in any material resped.. accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act.. or the financial slatemgnls do not accord wtth those records,. or the financial ststemenls do not comply with the accounting requirements of section 396 of thè 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination- or the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Pr8cli¢e for accounting and reporting by charities applicable lo charities preparing their accounts in accordanc8 wlth the Financial Reporting Stsndard applicable in the UK and Republic of Ireland IFRS 1021. I have no concems and have come across no other matters in connection with the exarnination to which attention should be ¢Jrawn in this report in order lo enable a proper understanding of the financial ststements to be reached. Cdm M¢Grory FCA The Oakley Kiddemiinster Road Dro1￿ICh Worcestershire WR9 9AY Dated-.........................