Docusign Envelope ID: 17A1A331-7A6E-4A79-9DAD-A698BCFFF814
Registered number 04531247 Charity Registered number 1098690
Ladybird Pre-School Limited Company Limited By Guarantee
Report and Unaudited Accounts
31 December 2024
Docusign Envelope ID: 17A1A331-7A6E-4A79-9DAD-A698BCFFF814
Ladybird Pre-School Limited Report and accounts Contents
| Page | |
|---|---|
| Company information | 1 |
| Directors' report | 2 |
| Independent Examiner report | 3 |
| Income and expenditure account | 4 |
| Balance sheet | 5 |
| Notes to the accounts | 6 - 8 |
| Detailed income and expenditure account | 9 |
Docusign Envelope ID: 17A1A331-7A6E-4A79-9DAD-A698BCFFF814
Ladybird Pre-School Limited Company Information
Directors
Mrs Maria Ellen Matthews (appointed on 01 December 2016) Mrs Jayne Louisa Carpenter Mr Alan Woodley
Secretary
Mrs Jayne Louisa Carpenter
Accountants
Ridgefield Consulting Ltd 2 Hinksey Court Church Way Oxford Oxfordshire OX2 9SX
Bankers
TSB PO Box 373 Leeds LS14 9GQ
Registered office
Meadow View Harwell Didcot Oxfordshire OX11 6DW
Registered number
04531247
Charity registered number
1098690
1
Docusign Envelope ID: 17A1A331-7A6E-4A79-9DAD-A698BCFFF814
Ladybird Pre-School Limited Registered number: 04531247 Directors' Report
The directors present their report and accounts for the year ended 31 December 2024.
Principal activities
The company's principal activity during the year continued to be enhancing the development and education of children under statutory school age.
Directors
The following persons served as directors during the year:
Mrs Maria Ellen Matthews (appointed on 01 December 2016) Mrs Jayne Louisa Carpenter
Mr Alan Woodley
Small company provisions
This report has been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.
5/22/2025
This report was approved by the directors on …................ (date) and signed on their behalf.
Ms M Matthews Director
2
Docusign Envelope ID: 17A1A331-7A6E-4A79-9DAD-A698BCFFF814
Ladybird Pre-School Limited Accountants' Report
Independent Examiner's report to the trustees of Ladybird Pre-School Limited
I report on the accounts of the company for the year ended 31 December 2023, which are set out on pages 4 to 9.
Respective responsibilities of trustees and examiner
The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.The charity's gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of the Institute of Chartered Accountants in England and Wales.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act
-
follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
-
state whether particular matters have come to my attention
Basis of independent examiner's report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the next statement.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
(1) which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 386 of the Companies Act 2006 and
-
to prepare accounts which accord with the accounting records, comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities. have not been met or
(2) to which in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Mr Simon Thomas A.C.A.
Ridgefield Consulting Ltd 2 Hinksey Court Church Way Oxford Oxfordshire OX2 9SX
12 May 2025
3
Docusign Envelope ID: 17A1A331-7A6E-4A79-9DAD-A698BCFFF814
Ladybird Pre-School Limited Statement Of Financial Activity - Income & Expenditure Account as at 31 December 2024
| Incoming Resources Fees Government funding and grants Fundraising and donations Interest receivable and bank incentives Other operating income Total Incoming Resources Resources Expended Expenditure on charitable activities Total Resources Expended Surplus for the year Total Funds Brought Forward Total Funds Carried Forward |
Total £ 234,617 415,300 5,563 867 280 656,627 (542,997) (542,997) 113,630 156,298 269,928 |
Unrestricted £ 234,617 407,680 5,563 867 280 649,007 (537,942) (537,942) 111,065 156,298 267,363 2024 |
Restricted £ - 7,620 - - - 7,620 (5,055) (5,055) 2,565 - 2,565 |
2023 £ 233,805 280,216 119 734 - 514,874 (510,611) (510,611) 4,263 152,035 156,298 |
|---|---|---|---|---|
4
Docusign Envelope ID: 17A1A331-7A6E-4A79-9DAD-A698BCFFF814
| Ladybird Pre-School Limited | Ladybird Pre-School Limited | ||||
|---|---|---|---|---|---|
| Registered number: | 04531247 | ||||
| Balance Sheet | |||||
| as at 31 December 2024 | |||||
| Notes | 2024 | 2023 | |||
| £ | £ | ||||
| Fixed assets | |||||
| Tangible assets | 3 | 115,156 | 1,982 | ||
| Current assets | |||||
| Debtors | 4 | 35,792 | 45,700 | ||
| Cash at bank and in hand | 122,041 | 118,780 | |||
| Creditors: amounts falling due | Creditors: amounts falling due | 157,833 | 164,480 | ||
| within one year | 5 | (3,173) | (10,276) | ||
| Net current assets | 154,660 | 154,204 | |||
| Net assets | 269,816 | 156,186 | |||
| Reserves | |||||
| Income and Expenditure Account | 269,816 | 156,186 | |||
| Retained reserves | 269,816 | 156,186 |
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Ms M Matthews Director 5/22/2025 Approved by the trustees on ......................(date) and signed on their behalf.
5
Docusign Envelope ID: 17A1A331-7A6E-4A79-9DAD-A698BCFFF814
Ladybird Pre-School Limited Notes to the Accounts for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Incoming resources
The Charity relies on three main sources of income which are fees from pre-school, donations and grants. Interest received is included when received.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Land and Buildings 21 years straight line Office Equipment 25% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
| 2 Employees Average number of persons employed by the company |
2024 Number 34 |
2023 Number 35 |
|---|---|---|
6
Docusign Envelope ID: 17A1A331-7A6E-4A79-9DAD-A698BCFFF814
Ladybird Pre-School Limited Notes to the Accounts for the year ended 31 December 2024
3 Tangible fixed assets
| Cost At 1 January 2024 Additions At 31 December 2024 Depreciation At 1 January 2024 Charge for the year At 31 December 2024 Net book value At 31 December 2024 At 31 December 2023 4 Debtors Trade debtors Prepayments 5 Creditors: amounts falling due within one year Other taxes and social security costs |
Land and buildings £ 133,075 98,151 231,226 133,075 7,728 140,803 90,423 - |
Plant and machinery etc £ 31,315 24,912 56,227 29,333 2,161 31,494 24,733 1,982 2024 £ 33,000 2,792 35,792 2024 £ 3,173 |
Total £ 164,390 123,063 287,453 162,408 9,889 172,297 115,156 1,982 2023 £ 41,500 4,200 45,700 2023 £ 10,276 |
|---|---|---|---|
6 Other information
Ladybird Pre-School Limited is a private company limited by guarantee and incorporated in England. Its registered office is:
Meadow View
Harwell
Didcot Oxfordshire OX11 6DW
7
Docusign Envelope ID: 17A1A331-7A6E-4A79-9DAD-A698BCFFF814
Ladybird Pre-School Limited Notes to the Accounts for the year ended 31 December 2024
7 Ultimate controlling party
There is no controlling party.
The company is limited by guarantee and does not have a share capital, its members agreeing to contribute £10 each to the assets of the company in the event of it being wound up.
In the event of the company being wound up, any retained surplus shall not be payable to the members but must be transferred to an institution with similar objectives to the company.
Consequently, the accumulated surplus shown above does not constitute members' funds.
8
Docusign Envelope ID: 17A1A331-7A6E-4A79-9DAD-A698BCFFF814
Ladybird Pre-School Limited Detailed income and expenditure account for the year ended 31 December 2024
This schedule does not form part of the statutory accounts
| Income Fees Government funding and grants Fundraising and donations Interest receivable and bank incentives Other operating income Support for Charitable activities Wages and salaries Toys, craft materials and consumables Employer's national insurance Staff training and welfare General administrative expenses: Telephone and fax Meals Insurance Salary - administrative Software Repairs and maintenance Depreciation Rent Rates Light and heat Legal and professional costs: Accountancy fees Advertising and PR Other legal and professional Surplus for the year Premises costs: |
Total £ 234,617 415,300 5,563 867 280 656,627 346,810 47,226 35,175 6,070 435,281 3,538 3,202 5,184 47,329 3,242 12,248 9,889 84,632 1,515 3,717 9,881 15,113 3,600 2,487 1,884 7,971 542,997 113,630 |
Unrestricted £ 234,617 407,680 5,563 867 280 649,007 346,810 42,171 35,175 6,070 430,226 3,538 3,202 5,184 47,329 3,242 12,248 9,889 84,632 1,515 3,717 9,881 15,113 3,600 2,487 1,884 7,971 537,942 111,065 2024 |
Restricted £ - 7,620 - - - 7,620 - 5,055 - - 5,055 - - - - - - - - - - - - - - - - 5,055 2,565 |
2023 £ 233,805 280,216 119 734 - 514,874 347,640 31,349 34,044 1,585 414,618 3,034 2,127 5,832 44,175 5,731 8,287 6,834 76,020 1,576 4,193 6,712 12,481 3,600 2,020 1,872 7,492 510,611 4,263 |
|---|---|---|---|---|
9