OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

← Menter Caerdydd

2022-04-05-accounts

REGISTERED COMPANY NUMBER: 04576565 (England and Wales)

REGISTERED CHARITY NUMBER: 1098606

REPORT OF THE TRUSTEES AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2022

FOR

MENTER CAERDYDD

Watts Gregory LLP Chartered Accountants & Statutory Auditors Elfed House Oak Tree Court Cardiff Gate Business Park CARDIFF County of Cardiff CF23 8RS

MENTER CAERDYDD

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2022

eee

Page Report of the Trustees 1 to 5 Report of the Independent Auditors 6 to 8 Statement of Financial Activities 9 Balance Sheet 10 Cash Flow Statement 11 Notes to the Cash Flow Statement 12 Notes to the Financial Statements 13 to 21

ee

MENTER CAERDYDD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5 APRIL 2022 eeca eee

The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

AMBITION The Welsh language becoming a central part of life in Cardiff.

OBJECTIVES AND ACTIVITIES

Objectives and aims

The object of the charity is to boost community education and general information by promoting the Welsh language.

MISSION STATEMENT

To promote and expand the social use of the Welsh language in Cardiff.

The work of Menter Caerdydd is central to supporting and delivering the Welsh Government's vision of one million Welsh speakers by 2050 and Cardiff Council's strategy of creating a fully bilingual city. Our work supports the Well-being of Future Generations (Wales) Act 2015 in creating a Wales that we all want to live in, now and in the future. Central to our ambition is to see Cardiff as a place of vibrant culture in which the Welsh language thrives together with a society that promotes and protects our culture, heritage and language. Each one of us, as partners, funders, stakeholders, volunteers and citizens, has an important contribution to make in achieving this. STRATEGIC AIMS - Promoting opportunities to use the Welsh language - Increasing confidence and improving attitudes towards the Welsh language - Strengthening/increasing the use of Welsh within families - Supporting employment and training opportunities for young people and adults through the medium of Welsh - Organising Tafwyl to celebrate the Welsh language and culture - Ensuring that Menter Caerdydd has an effective digital platform for the Welsh language - Partnership working with various bodies and organisations

Action Areas Menter Caerdydd will work in the areas to support Cardiff Council's Local Strategies and the National Strategies of the Welsh Government:

- THE FAMILY

Key Performance Indicators

Menter Caerdydd's Board has agreed a range of Key Performance Indicators to help scruitinise progress and measure impact against objectives.

Se

ee

Page 1

MENTER CAERDYDD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5 APRIL 2022

ee

OBJECTIVES AND ACTIVITIES Public benefit

The trustees have had due regard to the Charity Commissions guidance on public benefit.

The entire work of Menter Caerdydd is designed for the benefit of the public. The principal object is to boost community education and general information by promoting the Welsh language. This is done by delivering activities and events across Cardiff which are open to the public. The activities and events provide an opportunity for people of all ages to socialise and enjoy themselves in a friendly and inclusive environment. The service is widely publicised and new people encouraged to take part. There is an increasing demand for the provision from the public in all parts of the county.

Some of the activities are free and when there is a need to charge the costs are kept as low as possible to encourage participation and engagement.

Volunteers

Thanks go to the army of volunteers who serve on Menter Caerdydd's Board and committees and who work on our numerous projects. We have over 80 volunteers who work with us on a broad range of services throughout the year and provide an invaluable contribution to the delivery of activities provided by Menter Caerdydd across the city.

ACHIEVEMENT AND PERFORMANCE

Charitable activities Menter Caerdydd provides a wide range of services through the medium of Welsh in Cardiff and the surrounding area. An outline of the work can be seen on the Menter Caerdydd's website www.mentercaerdydd.cymru

Last year was another successful year for Menter Caerdydd as we continued to develop our service across the city. An outline of the work can be seen on Menter Caerdydd's website and social media platforms.

We succeeded in receiving funding from a number of departments within Cardiff Council including Play Services, the Leisure Department, Education Department and Youth Services. We also received funding towards our services from the Welsh Government and the Arts Council of Wales. Menter Caerdydd is a workforce of 10 staff (4 full-time, 6 part-time) and 146 casual staff.

This year was another successful year for Tafwyl in partnership with main funders Cardiff Council, the Arts Council of Wales and the Welsh Government as well as more than 60 partners and sponsors. Tafwyl became one of Welsh Governments test events in 2021 ensuring that 500 could attend the festival under tight covid measures whilst over 30,000 tuned in at home to watch the digital stream of the festival.

Much of our delivery was adapted to run on-line and enable us to continue to provide a service in all areas. When possible and safe to do so we retumed during the year to run as much face to face delivery.as possible.

The weekly out-of-school and work activities are essential in order to ensure that the community have opportunities to use their Welsh on a social level outside the classroom/work as well as a chance to develop new skills, meet new people and enjoy new experiences

FINANCIAL REVIEW

Financial position The charity's results are reported in the Statement of Financial Activities on page 8.

A sum total of £624,897 was recognised as income (2021 - £480,159) and a total of £581,599 was included as expenditure (2021 - £447,490). This gave a net income of £43,298 (2021: £32,669). The surplus on unrestricted funds in the year was £16,786.

The total funds carried forward are £191,378 (2021 - £148,080), after adjusting for restricted funds and funds tied up in fixed assets, free reserves were £163,449, which is higher than in previous years as a result of the financial support that has been available throughout the pandemic, the trustees feet it is prudent to hold reserves at a higher level than normal due to the economic uncertainty prevalent at the current time.

Principal funding sources

Menter Caerdydd is grateful to the Welsh Government, Cardiff Council and other sponsors for their continued financial support to Menter Caerdydd's activities. Details can be seen in the notes to the accounts.

eee

Page 2

MENTER CAERDYDD REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5 APRIL 2022

eee

FINANCIAL REVIEW

Reserves policy

The trustees have considered the needs of the charity for financial reserves in accordance with the guidelines given by the Charity Commission and have adopted the following policies -

The need for a reserve funds is:

The current policy of the trustees is the financial reserve should be approximately 14% - 18% of expenditure. This equates to £81,000 to £105,000. The trustees consider the current level of reserves to be sufficient to meet the charity's needs.

The additional spend against budgets are mainly due to 2 areas of higher planned expenditure.

FUTURE PLANS

Menter Caerdydd is committed to ensuring that our work continues to reflect the needs of the diverse Welsh communities in the capital city. We have been realistic in recognising that we face a challenging economic period but by working in partnership with organisations throughout the city, and with partners from the third sector, the public sector and the private sector we are confident that we continue to fulfil the objectives in our new Corporate Plan (2022-27) and that our services have a positive impact on the Welsh language in Cardiff.

By concentrating on these main priorities Menter Caerdydd will play a key role in the work of promoting the Welsh language in the city and will deal with the main strategic priorities of the Welsh Government of reaching a million Welsh speakers by 2050, and Cardiff Council's Bilingual Cardiff Strategy.

The COVID-19 pandemic has dominated our lives since March 2020. We were forced to make the unprecedented decision to change the way we delivered our offers and services. This led to the cancellation of all face to face activities until late August. We have been more creative and innovative than ever in the way we engage our service users and how we continue to deliver our wide-ranging programme of activities.

The Board and staff at Menter Caerdydd have worked tirelessly throughout, collaborating with colleagues from the other organisations across Wales to ensure that Welsh language social opportunities have continued to be delivered throughout.

STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document

The charity is governed by its Memorandum and Articles of Association and constitutes a company limited by guarantee, as defined by the Companies Act 2006.

Recruitment and appointment of new trustees

The Board of Trustees are elected on an annual basis by the members of the charitable company at the Annual General Meeting. Invitations for nominations of new trustees are sent to all members with notice of the proposed Annual General Meeting, and nominations are accepted up seven days before the date of the meeting. Proposed trustees are required to be nominated by two different members of the charitable company before their nomination can be considered.

Page 3

MENTER CAERDYDD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5 APRIL 2022

aeeeeeee

STRUCTURE, GOVERNANCE AND MANAGEMENT

Organisational structure

Menter Caerdydd Chief Executive is responsible for the day to day running of the organisation and all staff and financial needs of the organisation. The Board of Trustees meets 5 times per year and the CEO attended all meeting and presents a written and formal presentation of the service delivery of the organisation to date. Every aspect of govemance and finance are discussed during every board meeting.

Induction and training of new trustees

We recognise that the work that trustees do is invaluable to the organisation, and that good governance is a vital part of how we as an organisation operate and are held accountable for what we do. Menter Caerdydd is working towards the third sector Trusted Charity quality assurance mark. This programme will provide the structure and framework to ensure that Trustees are provided with the support and leadership that they need in order to conduct their duties as Trustees to the best of their abilities and that induction and training is at the forefront of our support to them.

Key management remuneration

This is discussed within the Personnel sub-committee that meets once per year to discuss and make decisions on any remuneration issues within the organisation. The Chair, Vice Chair and Treasurer as well as the CEO/Company Secretary are key members of this committee.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number 04576565 (England and Wales)

Registered Charity number 1098606

:

Registered office

Yr Hen Lyfrgell The Hayes

Cardiff CF10 1BH

Trustees

H O Jones

| A Walters P G Williams L Elis M Thomas Resigned 29/11/2021 R H Williams | G Roberts CS Roberts M Phillips S B Jones JE Adams (Chair) S Williams G M George SVM Poole S W Fon Resigned 29/11/2021

Chief Executive and Company Secretary Heulyn Rees

Page 4

;

MENTER CAERDYDD

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5 APRIL 2022

a

REFERENCE AND ADMINISTRATIVE DETAILS Auditors Watts Gregory LLP Chartered Accountants & Statutory Auditors Elfed House Oak Tree Court Cardiff Gate Business Park CARDIFF County of Cardiff CF23 8RS ; STATEMENT OF TRUSTEES' RESPONSIBILITIES The trustees (who are also the directors of Menter Caerdydd for the purposes of company law) are responsible for Preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

eee re ceeterneeieaanarccn

ecmre Page 5

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF MENTER CAERDYDD i

Opinion

We have audited the financial statements of Menter Caerdydd (the 'charitable company’) for the year ended 5 April 2022 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

Our responsibilities and the responsibilities of the directors with respect to going concem are described in the relevant sections of this report.

In auditing the financial statements, we have concluded that the directors' use of the going concer basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the company's ability to continue as a going concern in exceptional or unforeseen circumstances.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

in connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

in our opinion, based on the work undertaken in the course of the audit:

ne Page 6

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such intemal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. in preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concem basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As outlined above, reasonable assurance is a high level of assurance, but is not a guarantee that a material misstatement may always be detected. The extent to which our procedures are capable of detecting material misstatements or irregularities, including fraud, is therefore subject to the inherent limitations of an audit. There is therefore, an unavoidable risk that a material misstatement may not come to light, in particular, where non-compliance with laws and regulations are remote from events and transactions reflected in the financial statements or where fraud or errors arise due to intentional misrepresentation, forgery, concealment, management override and/or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

a Page 7

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF MENTER CAERDYDD

ne

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Julia Mortimer (Senior Statutory Auditor) for and on behaif of Watts Gregory LLP Chartered Accountants & Statutory Auditors Elfed House Oak Tree Court Cardiff Gate Business Park CARDIFF County of Cardiff CF23 8RS

15 December 2022

we

Page 8

MENTER CAERDYDD

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 5 APRIL 2022

==> picture [502 x 380] intentionally omitted <==

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |a| |2022|2021| |:|Unrestricted|Restricted|Total|Total| |fund|funds|funds|funds| |Notes|£|£|£|£| |INCOME|AND|ENDOWMENTS|FROM|.| |Donations|and|legacies|3|121,151|424,148|545,299|438,419| |Charitable|activities| |The|enhancement|of community|education|and| |general|information|by|promoting|the|Welsh| |language|77,498|-|77,498|32,784| |Investment|income|4|5|-|5|-| |Other|income|.|6|2,095|-|2,095|8,956| |Total|200,749|424,148|624,897|480,159| |EXPENDITURE|ON| |Charitable|activities|7| |The|enhancement|of community|education|and| |general|information|by|promoting|the|Welsh| |language|183,963|397,636|581,599|447,490| |"NET INCOME|16,786|26,512|43,298|32,669| |RECONCILIATION|OF|FUNDS| |Total|funds|brought forward|148,080|-|148,080|115,411| |TOTAL FUNDS CARRIED|FORWARD|164,866|26,512|191,378|148,080|

----- End of picture text -----

, The notes form part of these financial statements

Page 9

MENTER CAERDYDD

BALANCE SHEET 5 APRIL 2022

==> picture [461 x 322] intentionally omitted <==

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |ee|ace| |2022|2021| |Unrestricted|Restricted|Total|Total| |fund|funds|funds|funds| |;|Notes|£|£|£|£| |FIXED ASSETS| |Tangible|assets|14|1,417|-|1,417|2,598| |CURRENT ASSETS| |Debtors|15|29,348|§5,215|84,563|108,436| |Cash|at bank and|in hand|201,153|66,064|267,217|236,804| |230,501|121,279|351,780|345,240| |CREDITORS| |Amounts|falling due within one year|16|(67,052)|(94,767)|(161,819)|(199,758)| |NET CURRENT ASSETS|163,449|26,512|189,961|145,482| |TOTAL ASSETS LESS CURRENT LIABILITIES|164,866|26,512|191,378|148,080| |NET ASSETS|164,866|26,512|191,378|148,080| |FUNDS|18| |Unrestricted|funds|164,866|148,080| |Restricted funds|26,512|-| |TOTAL FUNDS|191,378|148,080|

----- End of picture text -----

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the Board of Trustees and authorised for issue on 3A. MM LAVA RRA.AOR... and were signed on its behalf by:

JEAdams-Trustee

a

The notes form part of these financial statements

Page 10

MENTER CAERDYDD

CASH FLOW STATEMENT FOR THE YEAR ENDED5 APRIL 2022

CASH FLOW STATEMENTSTATEMENT
FOR THE YEAR ENDED5THE YEAR ENDED5YEAR ENDED55 APRIL 20222022
aan EEIEEenneeeeeeeee
2022 2021
Notes £ £
Cash flows from operating activities
Cash generated from operations 1 30,408 173,017
Netcash provided by operating activities 30,408 173,017
Cash flows from investing activities
interest received 5 -
Netcash provided byinvesting activities 5 -
Change in cash and cash equivalents in
the reporting period
Cash and cash equivalents atthe		 30,413 173,017
beginning of the reporting period 236,804 63,787
Cash and cash equivalents at the end of
thereportingperiod 267,217 236,804

The notes form part of these financial statements

mn

Page 11

MENTER CAERDYDD

NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 5 APRIL 2022

sn nneeeeneeee

1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES

2022 2021
Net incomeforthe reporting period {as perthe Statement ofFinancial
Activities)
Adjustments for:		 £
43,298		 £
32,669
Depreciation charges
Interest received
Decrease/(increase) indebtors
(Decrease)/increase in creditors		 1,181
(5)
23,873
(37,939)		 1,600
-
(2,857)
141,605
Netcash provided byoperations 30,408 173,017
2. ANALYSIS OFCHANGES IN NETFUNDS
At 6/4/21 Cash flow At 5/4/22
Net cash £ £ £
Cash atbankand in hand 236,804 30,413 267,217
236,804 30,413 267,217
Total 236,804 30,413 267,217

The notes form part of these financial statements

Sasa ESS neeneneneeeeeeeeeeeee

Page 12

MENTER CAERDYDD

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED5 APRIL 2022 annec anne eee

:

Menter Caerdydd is a company limited by guarantee incorporated in Wales within the United Kingdom. The registered office is Yr Hen Lyfrgell, The Hayes, Cardiff, CF10 1BH. The financial statements are presented in Sterling (£), the company's functional currency, and rounded to the nearest pound.

The principal activities and nature of the charity's operations is to create opportunities for Welsh speakers to use the language by supporting the present Welsh language activities and to encourage and promote a community ownership of the Welsh language.

The reporting period end date is the 5 April 2022. The charity has opted to follow the Companies Act reporting within seven day rule therefore the financial statements cover the period up to the 31 March 2022.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

  1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities Preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)’, Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of the accounts on a going concern basis The financial statements have been prepared on a going concern basis, with the charity having confirmation in place from many of its funders up to 31 March 2022. In addition, the charity continues to raise funds from Trusts and individuals, enabling a range of support programmes. The trustees are confident that Menter Caerdydd will be able to tailor service provision in line with the funding available and will look to obtain additional funding from other sources. As a result, the trustees consider it appropriate for the financial statements to be prepared on a going concern basis.

Income ' All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received, and the amount can be measured reliably.

This includes capital grants.

Donations and legacies income

Donations and legacies income includes donations, gifts and grants that provide core funding or are of a general nature and is recognised where there is entitlement, probability of receipt and the amount can be measured with sufficient reliability. Such income is only deferred when the donor specifies it must be used in future accounting periods or the donor has imposed conditions which must be met before the charity has unconditional entitlement.

income from charitable activities Income from charitable activities includes income received under contract or where entitlement to grant funding is subject to specific performance conditions. This income is recognised as the related services are provided and there is entitlement, probability of receipt and the amount can be measured with sufficient reliability. Income is deferred when the amounts received are in advance of the performance of the service or event to which they relate.

Investment income investment income is recognised on a receivable basis.

It is not the policy of the charity to show income net of expenditure.

aan

Page 13

continued...

MENTER CAERDYDD NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 5 APRIL. 2022 eea ne 2. ACCOUNTING POLICIES - continued

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. Expenditure includes any VAT which cannot be fully recovered and is reported as part of the expenditure to which it relates.

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Support costs are those costs that, whilst necessary to deliver an activity, do not themselves produce or constitute the output of the charitable activity. This includes governance costs which are those costs associated with meeting the constitutional and statutory requirements of the charity and include the accountancy fees and costs linked to the strategic management of the charity as well as a proportion of salaries based on an approximation of time spent in this area.

Tangible fixed assets

Fixed assets are initially recorded at cost.

Depreciation is calculated so as to write off the cost of an asset, less its estimate residual value over the useful economic life of the asset as follows:

Plant and equipment - 20% - 33% per annum of cost

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds are available for use at the trustees’ discretion for any purpose within the objects of the charity. Restricted funds have been received with stipulation from the donor as to the purpose for which they may be used. Designated funds are unrestricted funds earmarkedby the board for particular purposes in the future.

Transfers from unrestricted to restricted funds are made when required to support under funded activities.

Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as a basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Debtors

Trade debtors and other debtors are recognised at the settlement amount due after any trade discounts offered. Prepayment are valued at the amount prepaid net of any trade discounts due.

Creditors

:

Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing for any trade discounts due.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

ee Page 14 continued...

MENTER CAERDYDD

NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 5 APRIL 2022

ee

  1. ACCOUNTING POLICIES - continued The charitable company makes contributions to personal pension schemes on behalf of its employees. Contributions are charged to the Statement of Financial Activities in the period to which they relate.

Employee benefits

When employees have rendered service to the company, short-term employee benefits to which employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

Operating leases

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.

  1. DONATIONS AND LEGACIES
DONATIONS ANDAND LEGACIES
2022 2021
Gifts
Grants
Sponsorship		 £
-
538,549
6,750		 £
78
438,341
-
545,299 438,419
Grants received, included in the above, are as follows:
2022 2021
£ £
Welsh Government -Welsh Promotion
CardiffCounty Council - Play grant
CardiffCounty Council - Holiday activities grant
CardiffCounty Council - Leisure grant
CardiffCountyCouncil -Caregrant
Arts Council ofWales -Tafwyl festival
Artsand Business Tafwyl
Urdd Gobaith Cymru -Grant leuenctid
WVCAgranthenoed
Menter faith BroMorgannwg
Moondance Foundation
CardiffCouncil -Covid-19 fund
Welsh Government -CRF Tafwyl
Welsh GovernmentJRS grants
Menter laithCymru
Y Loteri Genediaethol - Henoed
CardiffCounty Council - Winter ofWellbeing
CardiffCounty Council
-Summer ofSmiles
Welsh Government - KickstartScheme		 . . 152,737
89,837
30,000
15,000
34,954
15,000
2,000
14,000
-
-
-
-
129,424
353
164
32,933
10,000
5,000
7,147		 186,736
59,483
30,000
15,000
32,954
40,000
3,000
14,000
12,860
5,500
3,000
10,000
3,136
22,672
-
-
-
-
-
538,549 438,341

ce

eee continued...

Page 15

NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 5 APRIL. 2022 aanEmenee eee

MENTER CAERDYDD

4, INVESTMENT INCOME

==> picture [439 x 148] intentionally omitted <==

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |2022|2021| |Deposit|account|interest|£|5|g|-| |INCOME|FROM|CHARITABLE|ACTIVITIES| |2022|2021| |Fee|£|£| |income|77,498|14,504| |Rental|income|-|1,796| |Welsh|for business|-|16,484| |77,498|32,784|

----- End of picture text -----

  1. INCOME FROM CHARITABLE ACTIVITIES

The only charitable activity is the enhancement of Community education and general information by promoting the Welsh Language.

6. OTHER INCOME

==> picture [437 x 72] intentionally omitted <==

----- Start of picture text -----
||||| |---|---|---|---| |2022|2021| |Cardiff|£|£| |Council|- SHEP scheme|-|7,259| |Broadband|Contributions|1,945|1,697| |Summer|Party|150|~| |2,095|8,956|

----- End of picture text -----

7. CHARITABLE ACTIVITIES COSTS

==> picture [467 x 211] intentionally omitted <==

----- Start of picture text -----
||||||| |---|---|---|---|---|---| |Direct|Support| |Costs|(see|costs|(see| |note|8)|note|9)|Totals| |The|enhancement|of community|£|£|£| |education|and|general|information|by| |promoting|the Welsh|language|530,902|50,697|581,599| |8.|DIRECT COSTS|OF|CHARITABLE|ACTIVITIES| |2022|2021| |Staff|£|£| |costs|205,365|196,934| |Activities|59,591|20,909| |Play schemes|60,249|37,323| |Tafwy!|182,714|133,366| |Clubs|and|children's|clubs|21,802|12,160| |Depreciation|1,181|1,600| |530,902|402,292|

----- End of picture text -----

eee

Page 16

continued...

MENTER CAERDYDD

NOTESFOR THE TOYEAR THE FINANCIALENDED 5 APRILSTATEMENTS2022 - continued

ee

9. SUPPORT COSTS

==> picture [467 x 272] intentionally omitted <==

----- Start of picture text -----
|||||| |---|---|---|---|---| |2022| |£| |Rent,|rates and water|14,320| |Insurance|1,980| |Telephone|6,458| |Computer costs|5,758| |Postage|and|stationery|§12| |Sundries|1,048| |Management and|administration|2,737| |Travel|and|subsistence|3,105| |Professional|costs|1,976| |Equipment|hire|and|maintenance|8,603| |Governance|costs|4,200| |Total|support|costs|50,697| |10.|NET|INCOME/(EXPENDITURE)| |Net|income/(expenditure)|is|stated|after charging/(crediting):| |2022|2021| |£|£| |Auditors'|remuneration|4,200|4,200| |Depreciation|- owned|assets|1,181|1,600| |Operating|leases|- other assets|2,425|2,415|

----- End of picture text -----

  1. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 5 April 2022 or for the year ended 5 April 2021.

Trustees‘ expenses

There were no trustees’ expenses paid for the year ended 5 April 2022 or for the year ended 5 April 2021.

  1. STAFF COSTS

==> picture [444 x 72] intentionally omitted <==

----- Start of picture text -----
||||| |---|---|---|---| |2022|2021| |Salaries|£|£| |Social|248,073|219,239| |security|14,606|14,468| |Pension|contributions|13,813|12,535| |276,492|246,242|

----- End of picture text -----

The charity employs 5 full-time and 6 part-time staff (2021 - 5 full-time and 4 part-time staff} and 105 casual staff. No employee earned more than £60,000 per annum (2021: NIL).

The total key management personnel remuneration benefits paid during the year was £59,398 (2021: £61,773).

a Page 17 continued...

MENTER CAERDYDD

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5 APRIL 2022

NOTES TO THETO THETHE FINANCIAL STATEMENTS - continuedcontinued
FOR THETHE YEAR ENDED 5 APRILAPRIL 2022		 NOTES TO THETO THETHE FINANCIAL STATEMENTS - continuedcontinued
FOR THETHE YEAR ENDED 5 APRILAPRIL 2022		 NOTES TO THETO THETHE FINANCIAL STATEMENTS - continuedcontinued
FOR THETHE YEAR ENDED 5 APRILAPRIL 2022		 NOTES TO THETO THETHE FINANCIAL STATEMENTS - continuedcontinued
FOR THETHE YEAR ENDED 5 APRILAPRIL 2022		 NOTES TO THETO THETHE FINANCIAL STATEMENTS - continuedcontinued
FOR THETHE YEAR ENDED 5 APRILAPRIL 2022
Sea
RRR
ea
13. COMPARATIVES FORTHESTATEMENTOF FINANCIAL ACTIVITIES
Unrestricted
fund		 Restricted
funds		 Total
funds
INCOME AND ENDOWMENTS FROM £ £ £
Donationsand legacies 142,486 295,933 438,419
Charitable activities
The enhancement ofcommunity education
and general information by promoting the
Welsh language		 16,300 16,484 32,784
Otherincome 8,956 - 8,956
Total 167,742 312,417 480,159
EXPENDITURE ON
Charitable activities
The enhancement ofcommunity education
and general information by promoting the
Welsh language
NET INCOME		 135,073
32,669		 312,417
-		 447,490
32,669
RECONCILIATION OF FUNDS
Totalfunds broughtforward 115,411 - 415,411
TOTALFUNDSCARRIEDFORWARD 148,080 - 148,080
14, TANGIBLE FIXED ASSETS
: Plant and
machinery
COST £
At6
April 2021 and 5April 2022		 10,682
DEPRECIATION
At6April2021
Charge foryear		 8,084
1,181
At5 April2022 9,265
NET BOOK VALUE
At5April2022 1,417
At5April2021 2,598

a

Page 18

continued...

MENTER CAERDYDD

NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 5 APRIL 2022

Saaaannn EERSREReeeeeeeeeeee reer

==> picture [477 x 362] intentionally omitted <==

----- Start of picture text -----
||||||||||||| |---|---|---|---|---|---|---|---|---|---|---|---| |15.|DEBTORS: AMOUNTS|FALLING|DUE WITHIN|ONE YEAR| |2022|2021| |Other|£|£| |debtors|26,650|12,658| |Prepayments and|accrued|income|57,913|95,778| |84,563|108,436| |16.|CREDITORS:|AMOUNTS|FALLING|DUE|WITHIN|ONE YEAR| |2022|2021| |Trade|£|£| |Social|creditors|16,895|14,588| |Other|security and other taxes|5,492|4,354| |creditors|2,633|2,002| |Accruals|and|deferred|income|136,799|178,817| |161,819|199,758| |Included|within|accruals|and|deferred|income|above|is|the|following|deferred|income:| |2022|2021| |Deferred|£|£| |Releasedincome brought forward|149,505|40,550| |Additional|to SOFA|(118,905)|(18,050)| |income|deferred|in|the year|93,317|127,005| |123,917|149,505| |The|deferred|income|relates|to funding|received|in advance|of service|delivery.| |17.|LEASING AGREEMENTS|

----- End of picture text -----

Minimum lease payments under non-cancellable operating leases fall due as follows:

==> picture [468 x 221] intentionally omitted <==

----- Start of picture text -----
|||||| |---|---|---|---|---| |2022|2021| |Within|£|£| |one|year|2,813|2,813| |Between one and|five|years|1,406|4,219| |4,219|7,032| |18.|MOVEMENT|IN|FUNDS| |Net| |At|6/4/21|movementin|funds|5/4/22At| |Unrestricted|funds|£|£|£| |General|fund|148,080|16,786|164,866| |~|Restricted|funds| |Tafwy!|148,080|26,512|26,512| |TOTAL FUNDS|148,080|43,298|191,378|

----- End of picture text -----

a Page 19 continued...

MENTER CAERDYDD

NOTESFOR THETOYEAR THE FINANCIALENDED 5 APRILSTATEMENTS2022 - continued

SE ERRaReeee

18. MOVEMENT IN FUNDS- continued

Net movement in funds, included in the above are as follows:

==> picture [442 x 190] intentionally omitted <==

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |Incoming|Resources|Movement| |resources|expended|in|funds| |Unrestricted|funds|£|£|£| |General|fund|:|200,749|(183,963)|16,786| |Restricted|funds| |Tafwyl|192,424|(165,912)|26,512| |Care|34,954|(34,954)|-| |Play|104,837|(104,837)|-| |Holiday|activities|30,000|(36,000)|-| |Welsh|medium|youth|services|14,000|(14,000)|-| |Gweithgareddau|Henoed|32,933|(32,933)|-| |Winter of Weillbeing/Summer|of Smiles|15,000|(15,000)|-| |421,148|397,636)|__26,512| |TOTAL FUNDS|624,897|(581,599)|43,298|

----- End of picture text -----

Comparatives for movement in funds

==> picture [443 x 326] intentionally omitted <==

----- Start of picture text -----
||||||||||||| |---|---|---|---|---|---|---|---|---|---|---|---| |Net| |At|6/4/20|movementin|funds|5/4/21At| |Unrestricted|funds|£|£|£| |General|fund|115,411|32,669|148,080| |TOTAL FUNDS|116,411|32,669|148,080| |Comparative|net|movement|in|funds,|included|in|the|above|are|as|follows:| |Incoming|Resources|Movement| |resources|expended|in|funds| |£|£|£| |Unrestricted|funds| |General|fund|167,742|(135,073)|32,669| |Restricted|funds| |Tafwyl|131,636|(131,636)|-| |Care|32,954|(32,954)|-| |Play|74,483|(74,483)|-| |Holiday|activities|30,000|(30,000)|-| |Welsh|medium|youth|services|14,000|(14,000)|-| |Welsh|for business|16,484|(16,484)|-| |Gweithgareddau|Henoed|12,860|(12,860)|-| |312,417|(312,417)|-| |TOTAL FUNDS|480,159|(447,490)|32,669|

----- End of picture text -----

rrrrenee see

Page 20

continued...

MENTER CAERDYDD

NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 5 APRIL 2022

nN nneeemmemmeeneeeeee ere

  1. MOVEMENT IN FUNDS- continued

Restricted funds

Tafwyl - Tafwy! restricted fund represents all restricted funding received in relation to Tafwyl festival that is held annually in June/July. Income received is made up of restricted grants.

Care - Restricted funding from Cardiff County Council for Care programmes run by Menter Caerdydd across Cardiff. Play - Restricted funding from Cardiff County Council for play programmes run by Menter Caerdydd across Cardiff. Holiday activities - Restricted funding from Cardiff County Council for language support programmes run by Menter Caerdydd across Cardiff during school holidays.

Leisure - Restricted funding from Cardiff County Council for leisure programmes run by Menter Caerdydd and the Sports Department of Urdd Gobaith Cymru across Cardiff.

Welsh medium youth services - Restricted funding from Urdd Gobaith Cymru to run Welsh medium youth services across Cardiff. Gweithgareddau Henoed - Restricted funding from the National Lottery for programmes for the elderly run by Menter Caerdydd.

Winter of Wellbeing/Summer of Smiles - Restricted funding from Cardiff County Council to provide activities for young people following the isolation experienced during the Covid pandemic.

Prior Year restricted funds

Welsh for business - Restricted funding from the Welsh Government to assist in funding Cardiff and Vale of Glamorgan's Weish in Business Support Officer.

  1. EMPLOYEE BENEFIT OBLIGATIONS

The charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charity in independently administered funds. The pension cost charge represents contributions paid by the charity to the fund and amounted to £13,813 (2021: £12,535). Contributions owed at the year end amounted to £2,133 (2021: amounts due £1,626).

  1. RELATED PARTY DISCLOSURES

There were no related party transactions that required disclosure in the year ended 5 April 2022.

Enna EE eeeeeeeeeneeeee ee

Page 21