DERBY COMMUNITY ACCOUNTANCY SERVICE
COMPANY LIMITED BY GUARANTEE
FINANCIAL STATEMENTS FOR 31 MARCH 2025
Company Registration Number 4606937 Charity Number 1098437
DERBY COMMUNITY ACCOUNTANCY SERVICE COMPANY LIMITED BY GUARANTEE
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
| Contents | Page |
|---|---|
| Members of the board and professional advisers | 1 |
| Trustees’ annual report | 2-4 |
| Independent Examiner’s report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Notes to the financial statements | 8-14 |
DERBY COMMUNITY ACCOUNTANCY SERVICE COMPANY LIMITED BY GUARANTEE
MEMBERS OF THE BOARD AND PROFESSIONAL ADVISERS
The board of trustees
Mr. I.Sharp (Chair) Mr. K.Parkinson (Treasurer) Mrs.D.Archer Mr. F.Kevric Mr A,Mellors Mrs .J.Birtle
Company secretary
Mrs. D.Archer
Chief executive
Mr.M.Newey
Registered office
Babington Lodge 128 Green Lane Derby DE1 1RY
Independent Examiner
Mrs. P.Rickerby
- 1-
DERBY COMMUNITY ACCOUNTANCY SERVICE COMPANY LIMITED BY GUARANTEE
TRUSTEES’ ANNUAL REPORT
YEAR ENDED 31 MARCH 2025
The trustees, who are also Directors for the purposes of the Companies Act, have pleasure in presenting their report and the unaudited financial statements of the charity for the year ended 31 March 2025.
OBJECTIVES AND ACTIVITIES
To promote the effectiveness and efficiency of charities or the charitable activities of voluntary organisations particularly by the provision of training, management skills, accounting and payroll services.
SUMMARY OF THE MAIN ACTIVITIES UNDERTAKEN FOR THE PUBLIC BENEFIT IN RELATION TO THESE OBJECTS
In planning our activities for the year we kept in mind the Charity Commission’s guidance on public benefit at our trustees meetings.
The aim of Derby CAS is to promote the effectiveness and efficiency of charities or charitable activities of voluntary organisations. It does so through the provision of training; accounting services; Independent Examinations; the provision of payroll services and by giving advice and support. It operates in Derbyshire and Staffordshire.
Derby Community Accountancy Service is open to all voluntary groups irrespective of race, gender or any other personal circumstances.
ACHIEVEMENTS AND PERFORMANCE
The trustees are once again very proud of our continued achievements and high standing in the voluntary sector in Derbyshire.
We were very fortunate to receive funding through the Severn Trent Community Foundation. We are very grateful for all the support we received.
Services provided 2024-2025
Independent Examination of Accounts
This involves ensuring that the financial records kept by charities and voluntary organisations comply with the Charity Commission’s regulations and that grants given by funding agencies have been used in accordance with their requirements. Financial Accounts are prepared to satisfy charity commission requirements and to explain to members and funding agencies where the organisations financial resources have been used.
-2-
DERBY COMMUNITY ACCOUNTANCY SERVICE COMPANY LIMITED BY GUARANTEE
TRUSTEES’ ANNUAL REPORT
YEAR ENDED 31 MARCH 2025
This work is carried out on-site by our staff and volunteers and has continued to strengthen our service provision. We offer low cost and efficient services to all groups requiring assistance with the preparation, and Independent Examination of their accounts.
Financial Advice Sessions
For an organisation that requires ad hoc advice or support on any aspect of accounting, Derby CAS is available to provide this support, either though face to face meetings or via the telephone. This support covers areas such as book-keeping, accounting software, and payroll issues.
Payroll Services
Derby CAS provides a payroll service which is available to all Derbyshire based groups. We calculate all gross to net pay, which includes any entitlement to Statutory or contractual payments and provide reports for both the client group’s financial records as well as providing a summary of all remittances due to voluntary and statutory agencies e.g. HMRC.
Newsletter – Derby CAS news
No newsletters were produced during the year. However we are hoping to resume this service in the coming year.
Website
The site is updated weekly giving technical updates and support.
Financial Training Workshops and one to one training
With the ending of funding from Derby City Council, training has taken the form of one to one support. This is a free service and emphasises our charitable status.
FINANCIAL REVIEW
Reserves Policy
The charity has a reserves policy to hold three months running costs in reserves. At 31 March 2025 the charity had unrestricted reserves of £41,100.
STRUCTURE , GOVERNANCE AND MANAGEMENT
Governing document
Derby Community Accountancy Service is based at Babington Lodge, 128 Green Lane, Derby, which is the company's registered office and the principal address of the charity. Derby Community Accountancy Service is a company limited by guarantee and not having a share capital (company registration No. 4606937) and Registered Charity (No. 1098437). This is in accordance with the charity's governing document, the Memorandum and Articles of Association,
-3-
DERBY COMMUNITY ACCOUNTANCY SERVICE COMPANY LIMITED BY GUARANTEE
TRUSTEES’ ANNUAL REPORT
YEAR ENDED 31 MARCH 2025
incorporated on 3 December 2002 as amended by special resolution dated 11 June 2003.
Trustee selection methods
A skills audit has been undertaken to discover those skills which are required by the trustee body. Efforts are made to recruit trustees who meet the skill requirement.
Risk management policy
The trustees examine the major risks that the charity faces each financial year when preparing and updating the strategic plan. The charity has developed systems to monitor and control these risks to mitigate any impact that they may have on the charity in the future.
Independent Examiner
Mrs. P. Rickerby was appointed as independent examiner for the ensuing year.
Small company provisions
This report has been prepared in accordance with the special provisions for small companies under section 477 of the Companies Act 2006.
Registered office: Signed on behalf of the trustees Babington Lodge 128 Green Lane. Derby DE1 1RY I. Sharp Trustee
Approved by the trustees on
-4-
DERBY COMMUNITY ACCOUNTANCY SERVICE COMPANY LIMITED BY GUARANTEE
INDEPEBDENT EXAMINERS REPORT
YEAR ENDED 31 MARCH 2025
Independent Examiner's Report to the Trustees of Derby Community Accountancy Service
I report on the accounts of the company for the year ended 31 March 2025 which are set out on pages 6 to 14 .
Respective responsibilities of trustees and examiner
The trustees are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act). It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act;
-
follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act) and
-
to state whether particular matters have come to my attention.
Basis of independent examiner's statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a “true and fair view” and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
In connection with my examination, no matter has come to my attention:
-
1 Which gives me reasonable cause to believe that, in any material respect, the requirements
-
to keep accounting records in accordance with section 386 of the Companies Act 2006; and
-
to prepare accounts which accord with the accounting records, comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities
-
have not been met; or
-
2 to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Name: P. Rickerby Address: 11 Chevin Road, Duffield, Belper, Derbyshire, DE56 4DS Date :
-5-
DERBY COMMUNITY ACCOUNTANCY SERVICE COMPANY LIMITED BY GUARANTEE
STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 MARCH 2025
| Total Funds | Total Funds | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Year to 31 | Year to | ||
| Funds | Funds | Mar 2025 | 31 Mar 2024 | ||
| Note | £ |
£ | £ | £ | |
| Income from | |||||
| Donations | 3 | 54 | - | 54 | 50 |
| Investment income | 5 | - | - | - | - |
| Grant receivable: | 4 | 1,750 | - | 1,750 | 3,250 |
| Other income | 6 | 69,325 |
- |
69,325 |
72,090 |
| Total incoming resources | 71,129 |
- |
71,129 |
75,390 |
|
| Expenditure on | |||||
| Raising Funds | - | - | - | - | |
| Charitable activities | 67,520 |
- |
67,520 |
74,444 |
|
| Total resources expended | 7 | 67,520 |
- |
67,520 |
74,444 |
| Net incoming resources | |||||
| before transfers | 3,609 | - | 3,609 | 946 | |
| Transfer between funds | - |
- |
- |
- |
|
| Net movement in funds | 3,609 | - | 3,609 | 946 | |
| Funds brought forward | 37,775 |
- |
37,775 |
36,829 |
|
| Funds carried forward | 41,384 |
- |
41,384 |
37,775 |
The charity has no recognised gains or losses other than the results for the year as set out above.
All of the activities of the charity are classed as continuing.
The notes on pages 8 to 14 form part of these financial statements.
-6-
DERBY COMMUNITY ACCOUNTANCY SERVICE COMPANY LIMITED BY GUARANTEE
BALANCE SHEET 31 MARCH 2025
Note Current assets Debtors 11 Cash at bank and in hand Stocks Creditors: amounts falling due within one year 12 Net current assets Total assets less current liabilities Net assets Funds Restricted 13 Unrestricted 13 TOTAL FUNDS |
2025 £ 4,600 36,735 274 41,609 225 |
£ 41,384 41,384 41,384 - 41,384 41,384 |
2024 £ 5,095 34,633 274 40,002 2,227 |
£ 37,775 37,775 37,775 - 37,775 37,775 |
|---|---|---|---|---|
For the year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
(i) The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
-
(ii) The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These financial statements have been prepared in accordance with the special provisions for small companies under Part 15 of the Companies Act 2006.
These financial statements were approved and authorised for issue by the members of the committee and are signed on their behalf by:
I. Sharp Trustee Company Registration Number: 4606937
Date
The notes on pages 8 to 14 form part of these financial statements.
- 7-
DERBY COMMUNITY ACCOUNTANCY SERVICE COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
1. Accounting policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
Company information
Derby Community Accountancy Service is a company limited by guarantee not having a share capital. The company’s registered office is, Babington Lodge, 128 Green Lane, Derby, DE11RY. At the end of the year there were 6 Trustees, each of whom, under the terms of the Memorandum and Articles of Association, had undertaken to contribute the sum not exceeding £1 in the event of a winding up of the company.
1.1 Accounting convention
These accounts have been prepared in accordance with FRS 102, “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”), “Accounting and Reporting by Charities” the Statement of Recommended Practice for charities applying FRS 102, the Companies Act 2006 and UK Generally Accepted Accounting Practice as it applies from 1 January 2015. The charity is a Public Benefit Entity as defined by FRS 102.
The accounts are prepared in Sterling which is the functional currency of the company Monetary amounts in these financial statements to the nearest £.
The accounts have been prepared on historical cost convention apart from freehold property that is carried at market value. The principal accounting policies adopted are set out below.
These are accounts for the year ended 31 March 2025 prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. The impact on the reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.
1.2 Going concern
At the time of approving the accounts, the Directors have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the accounts.
1.3 Charitable Funds
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity.
Designated funds are unrestricted funds earmarked by the Trustees for particular purposes.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
1.4 Incoming resources
All incoming resources are included in the SOFA when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy. Gifts in kind have been
- 8 -
DERBY COMMUNITY ACCOUNTANCY SERVICE COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
included at market value of gifts received and in assets acquired. No amounts are included in the financial statements for services donated by volunteers.
1.5 Resources expended
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs relating to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with use of the resources. Fund-raising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in the support of the charitable activities.
1.6 Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discounts offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
1.7 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other shortterm liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8 Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
1.9 Financial instruments
The charity has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Taxation
The charity is exempt from tax on income and gains falling with section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
- 9 -
DERBY COMMUNITY ACCOUNTANCY SERVICE COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
1.12 Depreciation
Individual fixed assets are capitalised at cost and are depreciated over their estimated useful economic lives on a reducing balance basis as follows:-
Asset category Annual rate Equipment 25%
2. Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimated and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
3. Donations
| nations | ||||
|---|---|---|---|---|
| Total Funds | Total Funds | |||
| Unrestricted | Restricted | Year to 31 | Year to 31 | |
| Funds | Funds | Mar 2025 | Mar 2024 | |
| £ | £ | £ | £ | |
| Donations from individuals | 54 |
- |
54 |
50 |
| 54 |
- |
54 |
50 |
4. Incoming resources from the charitable activities
| Total Funds | Total Funds | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Year to 31 |
Year to 31 | |
| Funds | Funds | Mar 2025 |
Mar 2024 | |
| £ | £ | £ | £ | |
| Duke of Devonshire Charitable | ||||
| Trust | - | - | - |
1,500 |
| Seven Trent Community | ||||
| Foundation | 1,750 |
- |
1,750 |
1,750 |
| 1,750 |
- |
1,750 |
3,250 |
5. Interest receivable (unrestricted)
| Interest receivable (unrestricted) | ||||||
|---|---|---|---|---|---|---|
| Year | to | 31 | Year | to | 31 | |
| Mar | 2025 | Mar | 2024 | |||
| £ | £ | |||||
| Bank interest receivable | - |
- |
- 10 -
DERBY COMMUNITY ACCOUNTANCY SERVICE COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
6. Other income
| Other income | ||
|---|---|---|
| Year to 31 | Year to 31 | |
| Mar 2025 | Mar 2024 | |
| £ | £ | |
| Examination fees | 51,005 | 52,830 |
| Payroll fees | 6,520 | 6,740 |
| Training and consultancy | 10,850 | 11,550 |
| Real Time Information Charge | 810 | 840 |
| Year End filing | 140 | 140 |
| Sundry income | - |
(10) |
| 69,325 |
72,090 |
7. Total resources expended
| Salaries National insurance Pension Rent Training Fees Insurance Telephone Office equipment Postage & photocopies Sundry Accountancy fees |
Total Funds Year to 31 Mar 2025 £ 55,992 - 2,013 4,248 - 1,787 1,154 988 - 944 294 100 67,520 |
Total Funds Year to 31 Mar 2024 £ 62,604 64 2,152 4,248 - 1,758 1,097 892 - 1,224 305 100 74,444 |
|---|---|---|
Expenditure on charitable activities was £67,520 (2024: £74,444) of which £0 was restricted (2024 £1,500)
- 11 -
DERBY COMMUNITY ACCOUNTANCY SERVICE COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
8. Net (expenditure)/income
Net (expenditure)/income for the year is stated after charging/(crediting):
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Independent Examiner’s Fees | 100 | 100 |
| =========================== | ================================ |
9. Directors and key management personnel
During the year Trustees did not receive remuneration
The key management personnel of the charity consist of the Trustees, the Chief Executive Officer and other members of the senior management team.
10. Employees
No employee earned more than £60,000 per annum. No Trustees were reimbursed for expenditure.
The average number of staff employed by the charity during the financial year amounted to:
| Year to | Year to | |
|---|---|---|
| 31 Mar | 31 Mar | |
| 2025 | 2024 | |
| No | No | |
| Direct Charitable Staff | 6 | 6 |
| Governance | - |
- |
| 6 |
6 | |
| The aggregate payroll costs were: | ||
| Year to 31 | Year to 31 | |
| Mar 2025 | Mar 2024 | |
| £ | £ | |
| Wages and salaries | 55,992 | 62,604 |
| Social security costs | - | 64 |
| Pension costs | 2,013 |
2,152 |
| 58,005 |
64,820 |
- 12 -
DERBY COMMUNITY ACCOUNTANCY SERVICE COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
| 11. Debtors Examination fees Payroll fees Real Time Information Charge Training Sundry 12. Creditors Deferred income Severn Trent Community Foundation Other creditors Postage Fees Wages Fee refund |
2025 £ 3,110 490 150 850 - 4,600 2025 £ - - 118 107 - 225 |
2024 £ 2,810 825 210 1,250 - 5,095 2024 £ 1,750 136 140 126 75 2,227 |
|---|---|---|
- 13 -
DERBY COMMUNITY ACCOUNTANCY SERVICE COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
13. Statement of funds
| At | |||||
|---|---|---|---|---|---|
| At 1 April | 31March | ||||
| 2024 | Incoming | Outgoing | Transfers | 2025 | |
| £ | £ | £ | £ | £ | |
| General funds | 37,775 | 71,129 |
(67,520) |
- |
41,384 |
| Total unrestricted funds | 37,775 | 71,129 | (67,520) | - | 41,384 |
| Restricted Funds | - | - |
- |
- |
- |
| Total restricted funds | - | - |
- |
- |
- |
| Total funds | 37,775 | 71,129 | (67,520) | - | 41,384 |
Restricted Funds
No restricted funds were received during the year.
14. Analysis of net assets
| Analysis of net assets | |
|---|---|
| Tangible fixed assets Other net assets £ £ Unrestricted funds - 41,384 Designated funds - - Restricted funds - - - 41,384 |
Total £ 41,384 - - |
| 41,384 |
15. Related party transactions
The charity had no related party transactions that required disclosure.
- 14 -