Registered Charity Number 1098408
Registered Company Number 04558912
EBONY STEELBAND TRUST
Report and Accounts
For The Year Ended
31 March 2021
EBONY STEELBAND TRUST Report and accounts Contents
| Page | |
|---|---|
| Charity and Company information | 1 |
| Trustees' Report | 2 |
| Statement of Directors'/Trustees' Responsibilities | 6 |
| Independent Examiner's report | 7 |
| Statement of Financial Activities | 9 |
| Statement of total recognised gains and losses | 11 |
| Movements in Accumulated Funds | 11 |
| Balance sheet | 12 |
| Detailed Statement of Financial Activities | 20 |
EBONY STEELBAND TRUST Company Information
Directors
Lynda Rosenior-Patten David Curtis Justin Thomas Ian Comfort Pattrina Quashie-Ferguson
Accountants
Weldon Ramirez FCCA 63/66 Hatton Garden Fifth Floor, Suite 23 London
Registered office
The Yaa Centre 1 Chippenham Mews Maida Vale London W9 2AN
Registered number 1098408
1
EBONY STEELBAND TRUST
The report of the trustees for the year ended 31 March 2021
Introduction
The trustees (who are also directors of the charity for the purposes of the Companies Act) present their annual report and accounts for the year ended 31st March 2021, which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).
The board of trustees are satisfied with the performance of the charity during the year and the position at 31st March 2021 and consider that the charity is in a strong position to continue its activities during the coming year, and that the charity's assets are adequate to fulfil its obligations.
Name, registered office and constitution of the charity
The full name of the charity is Ebony Steelband Trust.
The legal registration details are :-
Date of incorporation 10th October 2002 Company Registration Number 04558912 The Yaa Centre, 1 Chippenham Mews, Malda Vale, The Registered Office is London, W9 2AN Charity Registration Number 1098408 The telephone number is 020 7266 4354
Objectives and Activities of the Charity
The charity's objects and principal activities as set out in the memorandum and articles of association continue to be that of:
(1) The advancement of education by the encouragement of the Arts with particular reference to Caribbean Music and other arts of that region and their teaching and practice and the promotion and presentation of concerts and other activities of a charitable nature which will make such arts better known and understood by the public.
(2) The relief of people with disabilities by providing them with particu;ar assistance so as to enable them to participate fully in the work of the Charity in order that their conditions of life may be improved.
In setting objectives and planning for activities, the trustees have given due consideration to general guidance published by the charity commission relating to public benefit and in particular to its supplementary public benefit guidance.
2
EBONY STEELBAND TRUST
The report of the trustees for the year ended 31 March 2021
Achievements and Performance of the Charity
Summary of the main achievements of the charity during the year
All activities have necessarily been severely curtailed through the impact of the Covid pandemic. However, the organisation is in a position to resume its programmes of classes and carnival arts activities as legislation and circumstances allow.
Structure, Governance and Management
The charity is a company limited by guarantee and is governed by its Articles of Association. Its trustees are its members. The liability of each member is limited to £10. The Articles prescribe that the number of trustees shall be not less than three but are not subject to any maximum.
At the Annual General Meeting one-third retire but are eligible for reappointment.
The methods adopted for the recruitment and appointment of new trustees
Any person who is willing to act as a trustee and is permitted by law and the Articles to do so, may be appointed to be a trustee by ordinary resolution or a decision of the Trustees. New trustees may be appointed when individuals are identified who have suitable knowledge, skills and interests.
3
EBONY STEELBAND TRUST
The report of the trustees for the year ended 31 March 2021
Policies on reserves
The trustees have considered the need for reserves in light of the main risks to the charity. The charity is dependent on two main sources of income: grants and performance fees/donations. The charity has always struggled to build reserves as its income and expenditure profiles are closely matched. The trustees are keen to build reserves in order that they are not placed in a difficult financial position should unexpected costs arise. The trustees are seeking to build a reserve that is equivalent to 8% of its turnover. It is anticipated that this can be achieved over the next two years.
Going Concern
After making appropriate enquiries, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. The charity has taken account of the impact of the COVID-19 pandemic
Transactions and Financial position
The financial statements are set out on pages 9 to 22. The financial statements have been prepared implementing the 2005 Revision of the Statement of Recommended Practice for Accounting and Reporting by Charities issued by the Charity Commission for England and Wales (revised in June 2008) and in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). As stated in the introduction to this report, the trustees consider the financial performance by the charity during the year to have been satisfactory.
The Statement of Financial Activities show net incoming resources for the year of a revenue nature of £5,445, (prior year - outgoing of £23) and net realised incoming/outgoing resources of a capital nature of £ nil, (prior year £nil), making net overall realised incoming resources of £5,445, (prior year - outgoing of £23).
The total reserves at the year end stand at £19,229, (prior year £13,784).
Free unrestricted liquid reserves amounted to £nil, (prior year £13,710).
Specific changes in fixed assets
Except for depreciation charged during the year, there have been no movement in fixed assets.
Share Capital
The company is limited by guarantee and therefore has no share capital.
4
EBONY STEELBAND TRUST
The report of the trustees for the year ended 31 March 2021
The members of the Board of Trustees of the Charity during the year ended 31st March 2020 were :-
Lynda Rosenior-Patten David Curtis Justin Thomas Ian Comfort Pattrina Quashie-Ferguson
The directors/trustees are all members of the charity.
The members of the Board of Trustees of the Charity at the date the report and accounts were approved were:-
Lynda Rosenior-Patten David Curtis Justin Thomas Ian Comfort Pattrina Quashie-Ferguson
Independent Examiner
Weldon Ramirez FCCA The Association of Chartered Certified Accountants 63/66 Hatton Garden Fifth Floor, Suite 23 London
5
EBONY STEELBAND TRUST
The report of the trustees for the year ended 31 March 2021
Statement of Directors' and Trustees' Responsibilities
The Charities Act and the Companies Act require the Board of Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity as at the end of the financial year and of the surplus or deficit of the charity. In preparing those financial statements the Board is required to :-
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
-
state whether applicable accounting standards and statements of recommended practice have been followed , subject to any material
-
departures disclosed and explained in the financial statements;
The Trustees are also responsible for maintaining adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which are sufficient to show and explain the charity's transactions and enable them to ensure that the financial statements comply with the Companies Act 2006 and comply with regulations made under the Charities Act. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are also responsible for the contents of the trustees' report, and the responsibility of the independent examiner in relation to the trustees' report is limited to examining the report and ensuring that , on the face of the report, there are no inconsistencies with the figures disclosed in the financial statements.
Method of preparation of accounts
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
This report was approved by the board of trustees on 28 December 2021.
==> picture [84 x 45] intentionally omitted <==
Ian Comfort Director and Trustee
6
EBONY STEELBAND TRUST Independent Examiner's Report to the trustees of the charity
Report of the Independent Examiner to the trustees
on the accounts of the Charity for the year ende 31 March 2021
I report on the financial statements of the Charity on pages 9 to 22 for the year ended 31st March 2021 which have been prepared in accordance with the Charities Act 2011 (the Act) ��
Respective responsibilities of trustees and examiner
As described on page 6, the Charity's trustees, who are also the directors of the company for the purposes of company law, are responsible for the preparation of the financial statements.
The trustees are satisfied that the audit requirement of Section 144(1) of the Act does not apply and that the accounts do not require an audit in accordance with Part 16 of the Companies Act 2006 and that no member or members have requested an audit pursuant to section 476 of the Companies Act 2006, and that there is no requirement in the governing document or constitution of the Charity for the conducting of an audit. As a consequence, the trustees have elected that the financial statements be subject to independent examination.
Having satisfied myself that the charity is not subject to audit under company law, or otherwise, and is eligible for independent examination, it is my responsibility to:-
a) examine the accounts under section 145 of the Act;
b) to follow the procedures laid down in the General Directions given by the Charity Commission under section 145(5)(b) of the Act; and;
c) to state whether particular matters have come to my attention.
Basis of opinion and scope of work undertaken
I conducted my examination in accordance with the General Directions given by the Charity Commissioners for England & Wales setting out the duties of an independent examiner issued by the Charity Commissioners under section 145(5)(b) of the Act) in relation to the conducting of an independent examination, referred to above. An independent examination includes a review of the accounting records kept by the Charity and of the accounting systems employed by the Charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from you as trustees concerning such matters. The purpose of the examination is to establish as far as possible that there have been no breaches of the Charities legislation and that the financial statements comply with the SORP, on a test basis, of evidence relevant to the amounts and disclosures in the financial statements.
The procedures undertaken do not provide all the evidence that would be required in an audit , and information supplied by the trustees in the course of the examination is not subjected to audit tests or enquiries, and consequently I do not express an audit opinion on the view given by the financial statements, and in particular, I express no opinion as to whether the financial statements give a true and fair view of the affairs of the charity, and my report is limited to the matters set out in the statement below.
I planned and performed my examination so as to satisfy myself that the objectives of the independent examination are achieved and before finalising the report I obtain written assurances from the trustees of all material matters.
7
The Examiner's relevant professional qualification or body is:
The Association of Chartered Certified Accountants
Weldon Ramirez FCCA aS 63/66 Hatton Garden Fifth Floor, Suite 23 London EC1N 8LE
The date upon which my opinion is expressed is :- 28 December 2021
8
EBONY STEELBAND TRUST Statement of Financial Activities for the year ended 31 March 2021
| **Unrestricted ** | Restricted | Total | Last Year | |
|---|---|---|---|---|
| Funds | Funds | Funds | Total Funds | |
| Notes | 2021 | 2021 | 2021 | 2020 |
| £ | £ | £ | £ | |
| Incoming resources | ||||
| Incoming resources from generated funds | ||||
| Voluntary Income | 8,579 | 54,836 | 63,415 | 103,009 |
| Incoming resources from charitable activities | 3,139 | - | 3,139 | 69,661 |
| Total incoming resources | 11,718 | 54,836 | 66,554 | 172,670 |
| Costs of charitable activities | 44,014 | 17,095 | 61,109 | 171,343 |
| Governance costs | - | - | - | 1,350 |
| Total resources expended | 44,014 | 17,095 | 61,109 | 172,693 |
| Net incoming resources/(net outgoing resources) | ||||
| before transfers between funds | (32,296) | 37,741 | 5,445 | (23) |
| Gross transfers between funds | 18,512 | (18,512) | - | - |
| Net incoming resources/(net outgoing resources) | before | |||
| Other recognised gains and losses | (13,784) | 19,229 | 5,445 | (23) |
| Other recognised gains and losses | ||||
| Net movement in funds | (13,784) | 19,229 | 5,445 | (23) |
| Reconciliation of funds | ||||
| Total funds brought forward | 13,784 | - | 13,784 | 13,807 |
| Total Funds carried forward | - | 19,229 | 19,229 | 13,784 |
The net movement in funds referred to above is the net incoming resources as defined in the SORP and is reconciled to the total funds as shown in the Balance Sheet on page 12 as required by the SORP.
All activities derive from continuing operations
The notes on pages 14 to 19 form an integral part of these accounts.
9
EBONY STEELBAND TRUST Statement of Financial Activities for the year ended 31 March 2021
Income and Expenditure Account as required by the Companies Act for the year ended 31 March 2021
| Turnover Direct costs of turnover Gross surplus Governance costs Operating surplus/(deficit) Surplus/(deficit) on ordinary activities before tax Surplus/(deficit) for the financial year Gift Aid Payments Retained surplus/(deficit) for the financial year All activities derive from continuing operations |
2021 £ 66,554 61,109 5,445 - 5,445 5,445 5,445 - 5,445 |
2020 £ 172,670 171,343 |
|---|---|---|
| 1,327 1,350 |
||
| (23) | ||
| (23) | ||
| (23) - |
||
| (23) | ||
The notes on pages 14 to 19 form an integral part of these accounts.
10
EBONY STEELBAND TRUST Statement of Financial Activities for the year ended 31 March 2021
Statement of Total Recognised Gains and Losses for the year ended 31 March 2021
| Statement of Total Recognised Gains and Losses for the year ended 31 March 2021 |
|
|---|---|
| Excess of Expenditure over income before realisation of assets Loss per Profit and Loss account Grants for the acquisition of fixed assets Net Movement in funds before taxation |
2021 2020 5,445 (23) |
| 5,445 (23) - - |
|
| 5,445 (23) |
Movements in revenue and capital funds for the year ended 31 March 2021
| Revenue accumulated funds Accumulated funds brought forward Recognised gains and losses before transfers Transfers between restricted and unrestricted funds Closing revenue accumulated funds |
Unrestricted Restricted Total Last year Funds Funds Funds Total Funds 2021 2021 2021 2020 £ £ £ £ 13,784 - 13,784 13,807 (32,296) 37,741 5,445 (23) |
|---|---|
| (18,512) 37,741 19,229 13,784 18,512 (18,512) - - |
|
| - 19,229 19,229 13,784 |
| Summary of funds | **Designated ** | **Unrestricted ** | Restricted | Total | Last Year |
|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Total Funds | |
| 2021 | 2021 | 2021 | 2021 | 2020 | |
| £ | £ | £ | £ | £ | |
| Revenue accumulated funds | - | - | 19,229 | 19,229 | 13,784 |
The statement of changes in resources applied for fixed assets for Charity use is shown in the notes to the accounts
The notes on pages 14 to 19 form an integral part of these accounts.
11
EBONY STEELBAND TRUST Company Number 04558912 Balance Sheet as at 31 March 2021
| Intangible assets - Tangible assets 7 4,676 Total fixed assets 4,676 Current assets Debtors 8 - Cash at bank and in hand 15,553 Total current assets 15,553 Creditors:- amounts due within one year 9 (1,000) Net current assets 14,553 Total assets less current liabilities 19,229 Net assets excluding pension asset / liability 19,229 Net assets including pension asset / liability 19,229 The funds of the charity : Unrestricted income funds Unrestricted revenue accumulated funds - Designated revenue funds - Unrestricted capital funds Designated fixed asset funds - Total unrestricted funds - Restricted revenue funds Restricted revenue accumulated funds 19,229 Restricted fixed asset funds Total restricted funds 19,229 Total charity funds 19,229 |
6,786 10,674 |
- 5,324 |
|---|---|---|
| 5,324 8,460 |
||
| 17,460 | ||
| (9,000) | ||
| 13,784 - - - |
||
| 13,784 | ||
| 13,784 | ||
| 13,784 | ||
| 13,784 - |
||
| 13,784 |
12
EBONY STEELBAND TRUST Company Number Balance Sheet as at 31 March 2021
04558912
The directors are satisfied that for the year ended on 31st March 2021 the charitable company was entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006 and that no member or members have required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Act. However, in accordance with section 145 of the Charities Act 2011, the accounts have been examined by an Independent Examiner whose report appears on page 7.
The director(s) acknowledge their responsibility for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime and in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
==> picture [76 x 41] intentionally omitted <==
Ian Comfort Trustee Approved by the board of trustees on 28 December 2021
The notes on pages 14 to 19 form an integral part of these accounts.
13
EBONY STEELBAND TRUST Notes to the Accounts for the year ended 31 March 2021
- 1 Accounting policies
Basis of preparation of the accounts
The financial statements have been prepared in accordance with the Financial Reporting Standard for Smaller Entities (FRSSE), effective April 2008, and all other applicable accounting standards, as modified by the Statement of Recommended Practice for Accounting and Reporting issued by the Charity Commissioners for England & Wales, (revised June 2008) (The SORP). The accounts have been drawn up in accordance with the provisions of the Charities (Accounts and Reports) Regulations 2008 and the Companies Act 2006, and include the results of the charity's operations which are described in the Trustees' Report, all of which are continuing.
Insofar as the SORP requires compliance with specific Financial Reporting Standards other than the FRSSE then the specific Financial Reporting Standards have been followed where their requirements differ from those of the FRSSE.
Advantage has been taken of Section 396(5) of The Companies Act 2006 to allow the format of the financial statements to be adapted to reflect the special nature of the charity's operation and in order to comply with the requirements of the SORP.
The charity has taken advantage of the exemption in the FRSSE from the requirement to produce a cash flow statement.
The particular accounting policies adopted are set out below.
Accounting convention
The financial statements are prepared, on a going concern basis, under the historical cost convention.
Incoming Resources
Incoming resources are accounted for on a receivable basis.
Except as described under the 'Deferred Income' accounting policy all grants, including grants for the purchase of fixed assets, are recognised in full in the Statement of Financial Activities in the year in which they are receivable.
Recognition of liabilities
Liabilities are recognised on the accruals basis in accordance with normal accounting principles, modified where necessary in accordance with the guidance given in the SORP.
14
EBONY STEELBAND TRUST Notes to the Accounts for the year ended 31 March 2021
Resources Expended
The policy for including items within the relevant activity categories of resources expended is included in the charity's governing document.
In particular the policy for including items within costs of generating funds, charitable activities and governance costs is
Costs of generating funds
There are no costs attributable to the generating of funds.
Charitable activities
Charitable expenditure shall include all expenditure directly related to the objects of the charity including the following :-
Grants payable in furtherance of the charity's objectives
The Charity receives grant applications from a number of client organisations, and every application is considered by the board of trustees in relation to pre agreed parameters. The board may accept or reject the application or accept the application subject to conditions.
Although there is no legal liability to pay any grant to any organisation , and after approval, it is open to the board to withdraw an approval already granted , either before or after payment of a grant , the accounting treatment is to create a creditor for grants relating specifically to the client's activities in the current financial year of the trustees immediately upon approval , and to include grants relating to activities in subsequent financial years as financial committments shown in the notes to these accounts.
Activities in furtherance of the charity's objectives
The cost of goods and services and ancillary trading costs that have been incurred in charitable activities.
Support costs of activities
Support costs of activities for charitable purposes comprising the salary costs of the staff as they are involved with project development and other project costs.
Governance costs
Governance costs shall include all expenditure directly related to the administration of the charity including expenditure incurred in the management of the charity's assets, organisational administration and compliance with charitable and statutory requirements.
Allocation of costs within types of resources expended
The methods and principles for the allocation and apportionment of all costs between the different activity categories of resources set out above are based on the test of whether a cost directly contributes to the particular related source of income.Such identifiable costs are apportioned to the specific activity, whereas all other costs are allocated to support costs of charitable activities.
Resources expended include attributable VAT which cannot be recovered.
15
EBONY STEELBAND TRUST Notes to the Accounts for the year ended 31 March 2021
Fixed assets and depreciation
All tangible fixed assets, except freehold land and buildings, are stated at cost less depreciation. Freehold land and buildings are stated at a valuation arrived at by a professionally qualified firm of valuers, who valued the assets on the basis of open market value in current use.
Items of less than £100 are not capitalised.
Depreciation has been provided at the following rates in order to write off the assets (less their estimated residual value ) over their estimated useful economic lives.
Freehold land and buildings 2% straight line Vehicles 25% straight line Plant and machinery 25% reducing balance
A regular annual review of the likelihood of asset impairment is undertaken.The basis of this review is .....
Taxation
As a registered charity, the company is exempt from income and corporation tax to the extent that its income and gains are applicable to charitable purposes only. Value Added Tax is not recoverable by the company , and is therefore included in the relevant costs in the Statement of Financial Activities.
Funds structure policy
The charity maintains a general unrestricted fund which represents funds which are expendable at the discretion of the trustees in furtherance of the objects of the charity. Such funds may be held in order to finance both working capital and capital investment.
Restricted funds have been provided to the charity for particular purposes, and it is the policy of the board of trustees to carefully the monitor the application of those funds in accordance with the restrictions placed upon them.
A fixed asset fund is maintained which represents the written down value of tangible fixed assets, and is divided into a restricted fixed asset fund representing the written down value of those assets subject to restrictions, with the balance being in a designated fund representing the written down value of those assets free of restrictions. The detailed operation of these funds is described under the accounting policy ' Capital grants'
There is no formal policy of transfer between funds or on the allocation of funds to designated funds, other than that described above.
Any other proposed transfer between funds would be considered on the particular circumstances.
2 Winding up or dissolution of the charity
If upon winding up or dissolution of the charity there remain any assets, after the satisfaction of all debts and liabilities, the assets represented by the accumulated fund shall be transferred to some other charitable body or bodies having similar objects to the charity.
16
EBONY STEELBAND TRUST Notes to the Accounts for the year ended 31 March 2021
| 3 | Surplus/(deficit) for the financial year | 2021 | 2020 |
|---|---|---|---|
| £ | £ | ||
| This is stated after crediting :- | |||
| Revenue Turnover from ordinary activities | 66,554 | 172,670 | |
| and after charging:- | |||
| Depreciation of owned fixed assets | 648 | 1,775 | |
| Rentals under operating leases | 4,529 | 14,303 | |
| Indemnity Insurance for trustees and employees | - | 350 | |
| Reporting Accountant fees | - | 1,000 |
Funds belonging to the charity have not been used for the purchase of insurance to protect the charity from loss arising from the neglect or defaults of its trustees,employees or agents, or to indemnify its trustees,employees or agents, against the consequences of any neglect or default on their part. The sum expended on such insurance was as indicated in the above schedule.
4 Detailed analysis of certain transactions required by the 2005 revision to the Statement of Recommended Practice for Accounting and Reporting issued by the Charity Commissioners for England & Wales (effective April 2005 and revised May 2008)
Various items of support costs and charitable expenditure which are required by the SORP to be disclosed in the notes to the accounts are set out in the Detailed Schedule to the Statement of Financial Activities .
| 5 | Staff Costs and Emoluments | 2021 | 2020 |
|---|---|---|---|
| £ | £ | ||
| Gross Salaries | 5,301 | 30,760 | |
| Numbers of full time employees or full time equivalents | 2021 | 2020 | |
| 1 | 1 |
There were no fees or other remuneration paid to the trustees
There were no employees with emoluments in excess of £60,000 per annum
6 Trustees' remuneration
Neither the trustees nor any persons connected with them have received any remuneration, either in the current year or the prior year.Alternatively ' No trustees or persons connected with them, other than those shown above, received any remuneration.
17
EBONY STEELBAND TRUST Notes to the Accounts for the year ended 31 March 2021
7 Tangible functional fixed assets
| Asset cost, valuation or revalued amount At 1 April 2020 At 31 March 2021 Accumulated depreciation and impairment provisions At 1 April 2020 Depreciation on revaluation Charge for the year At 31 March 2021 Net book value At 31 March 2021 At 31 March 2020 8 Debtors Other Debtors 9 Creditors: amounts falling due within one year Trade creditors Accrued expenses 10 Analysis of the Net Movement in Funds Net movement in funds from Statement of Financial Activities |
2021 £ - 2021 £ - 1,000 1,000 2021 £ 5,445 |
Plant, Machinery & Vehicles Plant, Machinery & Vehicles £ £ 242,254 242,254 |
|---|---|---|
| 242,254 242,254 |
||
| 236,930 236,930 - 648 648 |
||
| 237,578 237,578 |
||
| 4,676 4,676 |
||
| 5,324 5,324 |
||
| 2020 £ 6,786 2020 £ 8,000 1,000 9,000 2020 £ (23) |
18
EBONY STEELBAND TRUST Notes to the Accounts for the year ended 31 March 2021
| **11 ** | Particulars of Individual Funds and analysis of | Particulars of Individual Funds and analysis of | assets and liabilities representing funds | assets and liabilities representing funds | assets and liabilities representing funds |
|---|---|---|---|---|---|
| At 31 March 2021 | Unrestricted | Designated | Restricted | Total | |
| funds | funds | funds | Funds | ||
| £ | £ | £ | £ | ||
| Tangible Fixed Assets | - | - | 4,676 | 4,676 | |
| Current Assets | - | - | 15,553 | 15,553 | |
| Current Liabilities | - | - | (1,000) | (1,000) | |
| - | - | 19,229 | 19,229 | ||
| £ | £ | £ | £ | ||
| At 1 April 2020 | Unrestricted | Designated | Restricted | Total | |
| funds | funds | funds | Funds | ||
| Tangible Fixed Assets | 5,324 | - | - | 5,324 | |
| Current Assets | 17,460 | - | - | 17,460 | |
| Current Liabilities | (9,000) | - | - | (9,000) | |
| 13,784 | - | - | 13,784 |
The individual funds included above are :-
| Unrestricted Restricted |
Funds at 2020 £ 13,784 - 13,784 |
Movements in Funds as below £ (32,296) 37,741 5,445 |
Transfers Between funds £ 18,512 (18,512) - |
Funds at 2021 £ - 19,229 |
|---|---|---|---|---|
| 19,229 |
Analysis of movements in funds as shown in the table above
| Unrestricted Restricted |
Incoming Resources £ 11,718 54,836 66,554 |
Outgoing Resources £ (44,014) (17,095) (61,109) |
Gains & Losses £ - - - |
Movement in funds £ (32,296) 37,741 |
|---|---|---|---|---|
| 5,445 |
12 Share Capital
The charity is incorporated under the Companies Acts and is limited by guarantee, each member having undertaken to contribute such amounts not exceeding ten pounds as may be required in the event of the company being wound up whilst he or she is still a member or within one year thereafter.
19
EBONY STEELBAND TRUST Schedule to the Statement of Financial Activities for the year ended 31 March 2021 Status of this schedule to the Statement of Financial Activities
This schedule is an intrinsic part of the accounts required to comply with the 2008 Revision of the Statement of Recommended Practice for Accounting and Reporting issued by the Charity Commissioners for England & Wales, revised June 2008. However, it is not a part of the statutory accounts required under the provisions of the Companies Act 2006 in relation to incorporated charities.
| **Unrestricted ** | Restricted | Total | Prior Period | |
|---|---|---|---|---|
| Funds | Funds | Funds | Total Funds | |
| 2021 | 2021 | 2021 | 2020 | |
| £ | £ | £ | £ | |
| Incoming Resources | ||||
| Incoming Resources from generated funds | ||||
| Voluntary Income | ||||
| Grants, legacies and donations | ||||
| Government and public bodies | ||||
| Incoming resources of a revenue nature | ||||
| Arts Council grant income | - | 25,836 | 25,836 | 15,000 |
| Total | - | 25,836 | 25,836 | 15,000 |
| Non government and non public bodies | ||||
| Incoming resources of a revenue nature - grants, donations and legacies | ||||
| Grants | 8,579 | 20,100 | 28,679 | 20,394 |
| Carnival Village grant income | - | - | - | 32,615 |
| John Lyons grant income | - | 8,900 | 8,900 | 35,000 |
| Total | 8,579 | 29,000 | 37,579 | 88,009 |
| Total Grants,Legacies & Donations Received | 8,579 | 54,836 | 63,415 | 103,009 |
| Total Voluntary Income | 8,579 | 54,836 | 63,415 | 103,009 |
| Incoming resources from charitable activities | ||||
| Primary purpose trading | 3,139 | - | 3,139 | 40,872 |
| Other charitable activities | - | - | - | 28,789 |
| Total Incoming resources from | ||||
| charitable activities | 3,139 | - | 3,139 | 69,661 |
| Total Incoming Resources | 11,718 | 54,836 | 66,554 | 172,670 |
| Charitable expenditure | ||||
| Costs of activities in furtherance of the charity's objectives | ||||
| Cost of goods for primary purpose trading | 3,139 | - | 3,139 | 38,071 |
| 3,139 | - | 3,139 | 38,071 | |
| Support costs of charitable activities | ||||
| Management and administration costs | ||||
| in support of charitable activities | ||||
| Staff costs in support of charitable activities | ||||
| Salaries - Administrative staff | 5,301 | - | 5,301 | 25,000 |
| 5,301 | - | 5,301 | 25,000 | |
| Indirect employee costs |
20
EBONY STEELBAND TRUST Schedule to the Statement of Financial Activities for the year ended 31 March 2021 Status of this schedule to the Statement of Financial Activities
This schedule is an intrinsic part of the accounts required to comply with the 2008 Revision of the Statement of Recommended Practice for Accounting and Reporting issued by the Charity Commissioners for England & Wales, revised June 2008. However, it is not a part of the statutory accounts required under the provisions of the Companies Act 2006 in relation to incorporated charities.
| Temporary staff and recruitment Travel and subsistence Motor expenses Other staff costs Premises Costs Rent payable Insurance Light and heat Premises repairs and renewals General administrative expenses: Telephone and fax Stationery and printing Subscriptions Hire of equipment Software Advertising and PR Bank charges Sundry expenses Professional fees in support of charitable activities Legal fees Other support costs Depreciation of assets used for charitable purposes Carnival expenditure Band expenses Total Support costs Grants paid as shown in the detailed schedule |
Unrestricted Restricted Total Prior Period Funds Funds Funds Total Funds 2021 2021 2021 2020 £ £ £ £ - - - 5,760 283 - 283 18,152 14,877 - 14,877 15,574 1,900 - 1,900 1,119 |
|---|---|
| 17,060 - 17,060 40,605 |
|
| 4,347 - 4,347 12,682 943 - 943 1,719 1,580 - 1,580 1,272 4,698 - 4,698 704 |
|
| 11,568 - 11,568 16,377 |
|
| 2,251 - 2,251 3,406 163 - 163 553 1,658 - 1,658 1,554 182 - 182 1,621 789 - 789 208 - - - 620 480 - 480 893 574 - 574 1,452 |
|
| 6,097 - 6,097 10,307 |
|
| - - - 40 |
|
| - - - 40 |
|
| - 648 648 1,775 - - - 37,320 - 16,447 16,447 - |
|
| - 17,095 17,095 39,095 |
|
| 40,026 17,095 57,121 131,424 |
|
| 849 - 849 1,848 |
21
EBONY STEELBAND TRUST Schedule to the Statement of Financial Activities for the year ended 31 March 2021 Status of this schedule to the Statement of Financial Activities
This schedule is an intrinsic part of the accounts required to comply with the 2008 Revision of the Statement of Recommended Practice for Accounting and Reporting issued by the Charity Commissioners for England & Wales, revised June 2008. However, it is not a part of the statutory accounts required under the provisions of the Companies Act 2006 in relation to incorporated charities.
| **Unrestricted ** | Restricted | Total | Prior Period | |
|---|---|---|---|---|
| Funds | Funds | Funds | Total Funds | |
| 2021 | 2021 | 2021 | 2020 | |
| £ | £ | £ | £ | |
| Support costs for grants paid | ||||
| Costs reallocated from charity support costs | - | - | - | - |
| Total Expended on Charitable Activities | 44,014 | 17,095 | 61,109 | 171,343 |
| Governance costs that are not direct management functions inherent in | Governance costs that are not direct management functions inherent in | Governance costs that are not direct management functions inherent in | generating | |
|---|---|---|---|---|
| funds, service delivery and programme or project work | ||||
| Specific governance costs | ||||
| Indemnity Insurance | - | - | - | 350 |
| Reporting Accountant's Fees | - | - | - | 1,000 |
| Total governance costs | - | - | - | 1,350 |
A Detailed schedule of grants paid to achieve the objects of the charity
| Grants to Institutions Donations to NSPCC Total Institutional grants Total of all grants paid Analysis of transfers between funds Transfer to/(from) unrestricted to be analysed further Transfer to/(from) restricted to be analysed further |
2021 2020 £ £ 849 - 849 1,848 |
|---|---|
| 849 - 849 1,848 |
|
| 849 - 849 1,848 |
|
| 18,512 - 18,512 - - (18,512) (18,512) - |
|
| 18,512 18,512 - - - |
Appendices to the Statement of Financial Activities for the year ended 31 March 2021
The following appendices are attached to detail the activity analysis required by the 2005 Revision of the Statement of Recommended Practice for Accounting and Reporting issued by the Charity Commissioners for England & Wales, revised June 2008.
1. Analysis of Total Incoming & Outgoing Resources by Activity
2. Analysis of Total Support Costs by Activity
3. Analysis of charitable expenditure by activity
4. Analysis of grants made by activity
22
EBONY STEELBAND TRUST
Appendix 1
Analysis of Total Incoming & Outgoing Resources by Activity for the year ended 31 March 2021
| Incoming resources from generated funds Voluntary Income Activities for generating funds Investment Income Incoming resources from charitable activities Other Incoming Resources Total Incoming Resources Costs of generating funds Costs of generating voluntary income Fundraising trading - costs of goods and other costs Investment management costs Costs of charitable activities Governance costs Other resources expended Total resources expended Net Incoming Resources by activity |
2021 2020 Fundraising Other Activity 2 Activity 3 Activity 4 Activity 5 Total Total Activities £ £ £ £ £ £ £ £ - 63,415 - - - - 63,415 103,009 - - - - - - - - - - - - - - - - - 3,139 - - - - 3,139 69,661 - - - - - - - - |
|---|---|
| - 66,554 - - - - 66,554 172,670 |
|
| - - - - - - - - - - - - - - - - - - - - - - - - - 61,109 - - - - 61,109 171,343 - - - - - - - 1,350 - - - - - - - - |
|
| - 61,109 - - - - 61,109 172,693 |
|
| - 5,445 - - - - 5,445 (23) |
EBONY STEELBAND TRUST
Appendix 2
Analysis of Total Support Costs by Activity for the year ended 31 March 2021
| Nature of support costs Management Finance Information Technology Human Resources Total support costs analysed by activity The above amounts are shown in the accounts as Support costs for generating voluntary income Support costs for fundraising trading Support costs for charitable activities Support costs for grants paid |
Fundraising £ - - - - |
2021 2020 Other Activity 2 Activity 3 Activity 4 Activity 5 Total Total Activities £ £ £ £ £ £ £ 48,848 - - - - 48,848 131,424 - - - - - - - 789 - - - - 789 - 7,484 - - - - 7,484 - |
|---|---|---|
| - | 57,121 - - - - 57,121 131,424 |
|
| 2021 2020 £ £ - - - - 57,121 131,424 - - 57,121 131,424 |
EBONY STEELBAND TRUST
Appendix 3
Analysis of charitable expenditure by activity for the year ended 31 March 2021
| Nature of charitable expenditure Actvities undertaken directly Grant funding of activities Support costs of charitable activities Total charitable expenditure analysed by activity |
2021 2020 Fundraising Other Activity 2 Activity 3 Activity 4 Activity 5 Total Total Activities £ £ £ £ £ £ £ £ - 20,234 - - - - 20,234 169,495 - 849 - - - - 849 1,848 - 40,026 - - - - 40,026 - |
|---|---|
| - 61,109 - - - - 61,109 171,343 |
Appendix 4
Analysis of grants made by activity for the year ended 31 March 2021
| Grants to individiduals Grants to institutions Total grants made analysed by activity |
2021 2020 Fundraising Other Activity 2 Activity 3 Activity 4 Activity 5 Total Total Activities £ £ £ £ £ £ £ £ - - - - - - - - - 849 - - - - 849 1,848 |
|---|---|
| - 849 - - - - 849 1,848 |