REGISTERED COMPANY NUMBER: 04729490 (England and Wales)
REGISTERED CHARITY NUMBER: 1098386
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
FOR
SCARBOROUGH INDOOR BOWLS CENTRE LIMITED
Fortus North Limited
Business Advisors & Accountants
5&6 Manor Court
Manor Garth
Scarborough
North Yorkshire
YO11 3TU
SCARBOROUGH INDOOR BOWLS CENTRE LIMITED
CONTENTS OF THE FINANCIAL STATEMENTS For The Year Ended 31 August 2021
|
|
Page |
|
Report of the Trustees |
1 |
to |
3 |
Independent Examiner's Report |
|
4 |
|
Statement of Financial Activities |
|
5 |
|
Balance Sheet |
6 |
to |
7 |
Notes to the Financial Statements |
8 |
to |
15 |
Detailed Statement of Financial Activities |
16 |
to |
17 |
SCARBOROUGH INDOOR BOWLS CENTRE LIMITED
REPORT OF THE TRUSTEES
For The Year Ended 31 August 2021
ThetrusteeswhoarealsodirectorsofthecharityforthepurposesoftheCompaniesAct2006,present their
reportwiththefinancialstatementsofthecharityfortheyearended31August2021.Thetrustees have
adoptedtheprovisionsofAccountingandReportingbyCharities:StatementofRecommended Practice
applicabletocharitiespreparingtheiraccountsinaccordancewiththeFinancialReporting Standard
applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
Thecompany'sobjectivesanditsprincipalactivitiesaretopromotecommunityparticipationin healthy
recreationforthebenefitoftheinhabitantsoftheScarboroughandDistrictareabytheprovision of
facilities for playing indoor bowls.
TothisendthecharityprovidesindoorbowlingfacilitiesfortheresidentsofScarboroughand surrounding
areas,ofallagesandabilities.Weprovide,freeofcharge,bowlsandbowlingshoestoanyonewishing to
borrow them.
WeregardthebowlscentreasoneofScarborough'spremiertouristattractionsandoffer holidaymakers
the same service of free hire of equipment as the residents of Scarborough.
Wehavequalifiedcoachesavailabletohelpanybodywhowouldliketotrybowlingbuthavenever done
it before. We offer free coaching and a reduction of membership fees for new players.
Toencouragemembersofthepublictotrythesport,werun'ComeandTryIt'eventswherethepublic is
invited,freeofcharge,tocomeandtrybowling.Qualifiedcoachesandothervolunteersareonhand to
give advice.
Indoorbowlsisasportthatcanalsobeenjoyedbypeoplewithphysicalandlearningdisabilities, and
thosewithvisualorhearingimpairments.Wehavea'BowlsandBuggies'sessioneverySaturday morning,
whererinkfeesaregreatlyreducedandspecialisedwheelchairsareprovidedfreeofcharge.This is
hugely popular, with around forty disabled people participating every week.
COVID RESTRICTIONS AND OUTCOMES
SincetheendofJune2020,theBowlsCentrehadbeenforcedtoimplementvariousrestrictionsin relation
totheCOVIDpandemic,andbySeptember,atthebeginningofthefinancialyear,wewerestill operating
underthe'Ruleof6'-withlimitednumbersofpeoplebeingallowedintotheCentreatanygiven time.
Twomorenationallockdowns,andaseriesof'tiered'restrictionscontinueduntilJuly2021,when all
restrictionswerelifted.Nevertheless,someolderpeoplechosenottorenewtheirmembershipthis year,
through concerns around contracting the virus.
Governmentgrantswerecrucialinkeepingthebusinessafloatduringthecourseoftheyearandwe were
abletoofferafinancialconcessiontoeveryonewhohadcontinuedtopaytheirsubscription fees
throughout the periods in which the Centre had been forced to close.
Page 1
SCARBOROUGH INDOOR BOWLS CENTRE LIMITED
REPORT OF THE TRUSTEES
For The Year Ended 31 August 2021
ACHIEVEMENT AND PERFORMANCE
Charitable activities
Ourfundscomefrommembershipfees,rinkfees,fundraisingevents,donations,sponsorshipandgrants. A
reducedfeeispaidbyjuniormembersunder18yearsofageorinfulltimeeducation.Membersof the
public and visiting teams pay rink fees.
Weweresuccessfulinobtainingasmallgranttocoverthecostofrefurbishingthelobbyand reception
areas,whichwerelookingverytiredandoutdated.Thismarksthebeginningofaplannedrefurbishment of
the entire building over the next few years.
Ourlandlord,ScarboroughBoroughCouncil,agreedtocarryoutafullsurveyofthebuildinginJuly, to
establishwhatmaintenanceworksneedcarryingout,andinwhattimeperiod.Thereportadvisedthat a
number of essential repairs should be carried out during the following twelve months.
WerentedoutoursmallcarparktoNCP,whichbringsinanadditional£2,400perannum.Thecarpark had
previouslybeenusedforstaffanddirectors,whoagreedtoparkelsewhereastheadditional income
outweighs the minor inconvenience.
WeengagedabusinessconsultantinJuly2020,tocarryoutafullbusinessreviewandproduceareport for
thedirectors.Asaresultofthisreport,wemadethedecisiontoemployanexperienced part-time
Managertotakeonsomeaspectsofthebusinessthatthedirectorshadstruggledwith,duetolackof time
and/orexperience.ThisprovedverysuccessfulandtheCentrewasrunningwellbytheyearend, despite
the difficulties caused by the COVID pandemic.
Last,butcertainlynotleast,maywetakethisopportunitytothankthevolunteers,coaches,umpires, and
allourMembersforcontinuingtosupporttheClub.Abigthankyoualsotoourexcellentstaffwho provide
a warm welcome to all who enter the building and certainly make the task of the directors easier.
FINANCIAL REVIEW
Investment policy and objectives
Atpresentthecharitydoesnothavesufficientfundstorequireinvestmentotherthanininterest paying
bank and building society accounts.
Reserves policy
The directors intend to adopt a reserves policy at a time when the business is fully sustainable.
Catering
On1June2016thecompany'stradingsubsidiary,SIBC(Catering)Ltd,tookovertheoperationof the
cateringactivity,underthemanagementofasmallnumberofScarboroughIndoorBowls Centre's
directors.ThiscontinueduntilthecaféclosedatthestartofthefirstCOVIDlockdowninMarch2020. The
caféhasnotreopenedsincethattime,astherehavebeentoofewcustomerstosupportit.However, we
havereplacedsomeofourkitchenequipmentandplantoreopenthecaféfromthebeginning of
September 2021.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Thecompanyisacharityconstitutedasacompanylimitedbyguaranteeandisthereforegovernedby a
MemorandumandArticlesofAssociation.Intheeventofthecompanybeingwoundupthemembers are
required to contribute an amount not exceeding £10 each.
Recruitment and appointment of new trustees
NewdirectorsareelectedbyCompanyMembers,fromamongtheirownnumber.Duringtheyear, new
directorscanbeco-optedontotheboardbuttheirappointmentmustbeapprovedatthe following
AnnualGeneralMeeting.Inadditionathirdoftheexistingboardwillretirebyrotationand offer
themselves for re-election at each Annual General Meeting.
Organisational structure
ScarboroughIndoorBowlsCentreLimitediscurrentlyrunbyfourdirectorswiththeArticlesof Association
permitting a maximum of eight.
Page 2
SCARBOROUGH INDOOR BOWLS CENTRE LIMITED
REPORT OF THE TRUSTEES
For The Year Ended 31 August 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT
Induction and training of new trustees
TheChairandCentreManagerareresponsiblefortheinductionofnewdirectorswhichinvolves awareness
ofadirector'sresponsibilities,theMemorandumandArticlesofAssociation,administrativeprocedures and
thehistoryofthecentre.Newdirectorswillreceiveacopyoftheannualreportandaccountsaswellas a
copy of the Charity Commission's booklet, 'The Essential Trustee: What you need to Know'.
Risk management
Theexistingdirectorshaveheldofficeoverseveralofyearsandareexperiencedinanumber of
professions.Thedirectorsconstantlyreviewtherisksthatthecharityfacesandconsiderthatthemajor risks
wouldbetheinabilitytomeetfinancialobligationsthroughlackoffunding,orthelossofthepremises from
whichwerunourcharity.Inordertomakesureweareabletomeetourfinancialobligations,we review
asnecessarythemembershipfeesandrinkfees,andactivelypromotethebowlscentretotheresidents of
Scarborough and to bowling clubs throughout the country.
ThebowlscentreisrentedfromScarboroughBoroughCouncil.Thestructureofthebuildingitselfand the
insuranceofthebuildingaretheresponsibilityoftheCouncil.Weendeavourtoensuretheycarry out
repairandmaintenancetotheexteriorofthebuilding.Theinteriorandcontentsofthebuildingare our
responsibility.Weareadequatelyinsuredforanylossordamagetothecontentsandhaveset aside
contingency funds for repair and renewal of the rink carpet, contents and equipment.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
04729490 (England and Wales)
Registered Charity number
1098386
Registered office
Scarborough Indoor Bowls Centre
Peasholm Road
Scarborough
YO12 7TT
Trustees
Mrs M A Fletcher (resigned 10.9.21)
Mr MW Conkerton
Mr J Dobinson (resigned 14.3.22)
Mr J Hastings
Mrs L P Baker (appointed 27.1.22)
Mr J M Mann (appointed 27.1.22)
Independent Examiner
Fortus North Limited
Business Advisors & Accountants
5&6 Manor Court
Manor Garth
Scarborough
North Yorkshire
YO11 3TU
Approved by order of the board of trustees on 26 August 2022 and signed on its behalf by:
Mr MW Conkerton - Trustee
Page 3
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
SCARBOROUGH INDOOR BOWLS CENTRE LIMITED
Independent examiner's report to the trustees of Scarborough Indoor Bowls Centre Limited ('the Company')
IreporttothecharitytrusteesonmyexaminationoftheaccountsoftheCompanyfortheyear ended
31 August 2021.
Responsibilities and basis of report
Asthecharity'strusteesoftheCompany(andalsoitsdirectorsforthepurposesofcompanylaw)you are
responsibleforthepreparationoftheaccountsinaccordancewiththerequirementsofthe Companies
Act 2006 ('the 2006 Act').
HavingsatisfiedmyselfthattheaccountsoftheCompanyarenotrequiredtobeauditedunderPart16 of
the2006Actandareeligibleforindependentexamination,Ireportinrespectofmyexaminationof your
charity'saccountsascarriedoutundersection145oftheCharitiesAct2011('the2011Act').Incarrying out
myexaminationIhavefollowedtheDirectionsgivenbytheCharityCommissionundersection145(5)(b) of
the 2011 Act.
Independent examiner's statement
Ihavecompletedmyexamination.Iconfirmthatnomattershavecometomyattentionin connection
with the examination giving me cause to believe:
1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
Ihavenoconcernsandhavecomeacrossnoothermattersinconnectionwiththeexaminationto which
attentionshouldbedrawninthisreportinordertoenableaproperunderstandingoftheaccountsto be
reached.
Paul Dixon ACA
Fortus North Limited
Business Advisors & Accountants
5&6 Manor Court
Manor Garth
Scarborough
North Yorkshire
YO11 3TU
26 August 2022
Page 4
SCARBOROUGH INDOOR BOWLS CENTRE LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) For The Year Ended 31 August 2021
Unrestricted
Restricted
fund
fund
Notes
£
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
2,488
-
Charitable activities
Bowls centre
36,770
-
Other trading activities
2
311
-
Investment income
3
222
-
Other income
56,447
-
Total
96,238
-
EXPENDITURE ON
Raising funds
5
-
-
Charitable activities
6
Bowls centre
113,919
-
Total
113,919
-
NET INCOME/(EXPENDITURE)
(17,681)
-
RECONCILIATION OF FUNDS
Total funds brought forward
(18,653)
-
TOTAL FUNDS CARRIED FORWARD
(36,334)
- |
2021
Total
funds
£
2,488
36,770
311
222
56,447
96,238
-
113,919
113,919
(17,681)
(18,653)
(36,334) |
2020
Total
funds
£
11,700
62,649
21,686
285
38,905
135,225
1,182
130,221
131,403
3,822
(22,475)
(18,653) |
|
|
|
The notes form part of these financial statements
Page 5
SCARBOROUGH INDOOR BOWLS CENTRE LIMITED
BALANCE SHEET 31 August 2021
Notes
FIXED ASSETS
Tangible assets
11
Investments
12
CURRENT ASSETS
Stocks
13
Debtors
14
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
15
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
CREDITORS
Amounts falling due after more than one
year
16
NET ASSETS
FUNDS
19
Unrestricted funds
TOTAL FUNDS |
2021
£
975
1
976
1,000
3,678
64,458
69,136
(33,115)
36,021
36,997
(73,331)
(36,334)
(36,334)
(36,334) |
2020
£
3,285
1
3,286
1,000
3,374
64,418
68,792
(22,200)
46,592
49,878
(68,531)
(18,653)
(18,653)
(18,653) |
|
|
|
ThecharitablecompanyisentitledtoexemptionfromauditunderSection477oftheCompaniesAct 2006
for the year ended 31 August 2021.
Themembershavenotrequiredthecompanytoobtainanauditofitsfinancialstatementsforthe year
ended 31 August 2021 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
continued...
Page 6
SCARBOROUGH INDOOR BOWLS CENTRE LIMITED
BALANCE SHEET - continued
31 August 2021
Thesefinancialstatementshavebeenpreparedinaccordancewiththeprovisionsapplicable to
charitable companies subject to the small companies regime.
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissue on
26 August 2022 and were signed on its behalf by:
Mr MW Conkerton - Trustee
The notes form part of these financial statements
Page 7
SCARBOROUGH INDOOR BOWLS CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 31 August 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
Thefinancialstatementsofthecharitablecompany,whichisapublicbenefitentityunderFRS 102,
havebeenpreparedinaccordancewiththeCharitiesSORP(FRS102)'AccountingandReporting by
Charities:StatementofRecommendedPracticeapplicabletocharitiespreparingtheiraccounts in
accordancewiththeFinancialReportingStandardapplicableintheUKandRepublicof Ireland
(FRS102)(effective1January2019)',FinancialReportingStandard102'TheFinancial Reporting
StandardapplicableintheUKandRepublicofIreland'andtheCompaniesAct2006.The financial
statementshavebeenpreparedunderthehistoricalcostconvention,withtheexception of
investments which are included at market value.
Preparation of consolidated financial statements
ThefinancialstatementscontaininformationaboutScarboroughIndoorBowlsCentreLimitedas an
individualcompanyanddonotcontainconsolidatedfinancialinformationastheparentof a
group.ThecharityisexemptunderSection399(2A)oftheCompaniesAct2006from the
requirements to prepare consolidated financial statements.
Income
AllincomeisrecognisedintheStatementofFinancialActivitiesoncethecharityhasentitlement to
thefunds,itisprobablethattheincomewillbereceivedandtheamountcanbe measured
reliably.
Expenditure
Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructive obligation
committingthecharitytothatexpenditure,itisprobablethatatransferofeconomicbenefits will
berequiredinsettlementandtheamountoftheobligationcanbemeasuredreliably. Expenditure
isaccountedforonanaccrualsbasisandhasbeenclassifiedunderheadingsthataggregate all
costrelatedtothecategory.Wherecostscannotbedirectlyattributedtoparticularheadings they
have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciationisprovidedatthefollowingannualratesinordertowriteoffeachassetover its
estimated useful life.
Fixtures and fittings- 33% on reducing balance
Computer equipment- 50% on cost
Stocks
Stocksarevaluedatthelowerofcostandnetrealisablevalue,aftermakingdueallowance for
obsolete and slow moving items.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Generalfundsareunrestrictedfundswhichareavailableforuseatthediscretionofthedirectors in
furtheranceofthegeneralobjectivesofthecharityandwhichhavenotbeendesignatedfor other
purposes.
Designatedfundscompriseunrestrictedfundsthathavebeensetasidebythedirectors for
particularpurposes.Theaimanduseofeachdesignatedfundissetoutinthenotestothe financial
statements.Restrictedfundsarefundswhicharetobeusedinaccordancewithspecific restrictions
imposedbydonorsorwhichhavebeenraisedbythecharityforparticularpurposes.Thecost of
raisingandadministeringsuchfundsarechargedagainstthespecificfund.Theaimanduse of
each restricted fund is set out in the notes to the financial statements.
Investment income and gains are allocated to the appropriate fund.
continued...
Page 8
SCARBOROUGH INDOOR BOWLS CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 August 2021
1. ACCOUNTING POLICIES - continued
Debtors and creditors receivable / payable within one year
Debtorsandcreditorswithnostatedinterestrateandreceivableorpayablewithinoneyear are
recorded at transaction price. Any losses arising are recognised in the profit and loss account.
Government grants
Governmentgrantsarerecognisedatthefairvalueoftheassetreceivedorreceivablewhen there
isreasonableassurancethatthecompanywillcomplywithconditionsattachingtothemand the
grants will be received using the accrual model.
Going concern
ThedirectorshaveconsideredtheimpactofCOVID-19inrelationtotheirassessmentof going
concernandintheiropinionhavetakenallreasonablestepstomitigatethesefactors.Asat the
pointofauthorisingtheaccounts,andfortheforeseeablefuture,thedirectorsconsiderthe going
concernassumptiontostillbeappropriate.Thedirectorsacknowledgethatgiventhe currently
rapidlychangingbusinessandsocialenvironment,therearelikelytobesignificantunknown factors
whichmaypresentthemselves.Suchfactorsareconsideredbythedirectorstorepresenta general
inherent level of risk in relation to the going concern assumption albeit not quantifiable at this time.
2. OTHER TRADING ACTIVITIES
3.
Shop income
Raffles and functions
Sponsorship and advertising
Catering
Games machine
Function room
Recharge of utilities
INVESTMENT INCOME
Interest received |
2021
£
-
311
-
-
-
-
-
311
2021
£
222 |
2020
£
2,459
4,776
1,362
4,000
374
2,207
6,508 |
|
|
21,686 |
|
|
2020
£
285 |
continued...
Page 9
SCARBOROUGH INDOOR BOWLS CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 August 2021
4.
INCOME FROM CHARITABLE ACTIVITIES
Activity
Members season tickets
Bowls centre
Non members rink fees
Bowls centre
Outdoor green fees
Bowls centre
League and cup entry
fees
Bowls centre
Lockers
Bowls centre
5.
RAISING FUNDS
Other trading activities
Shop purchases
6.
CHARITABLE ACTIVITIES COSTS
Bowls centre
7.
DIRECT COSTS OF CHARITABLE ACTIVITIES
Staff costs
Rent
Rates and water
Insurance
Light and heat
Telephone
Stationery, printing and postage
Travelling expenses
Licences and subscriptions
Repairs and renewals
Cleaning expenses
Accountancy
Bank and credit card charges
Provision for subsidiary losses incurred
Bookkeeping
Depreciation |
|
|
|
continued...
Page 10
SCARBOROUGH INDOOR BOWLS CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 August 2021
8. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
|
2021 |
2020 |
|
£ |
£ |
Depreciation - owned assets |
2,310 |
2,547 |
9. TRUSTEES' REMUNERATION AND BENEFITS
Therewerenotrustees'remunerationorotherbenefitsfortheyearended31August2021norfor the
year ended 31 August 2020.
Trustees' expenses
Therewerenotrustees'expensespaidfortheyearended31August2021norfortheyear ended
31 August 2020.
10. STAFF COSTS
STAFF COSTS |
|
|
Wages and salaries
The average monthly number of employees during the year was as follows:
Charitable activities |
2021
£
47,463
47,463
2021
6 |
2020
£
49,043 |
|
|
49,043 |
|
|
2020
8 |
No employees received emoluments in excess of £60,000.
11. TANGIBLE FIXED ASSETS
COST
At 1 September 2020 and
31 August 2021
DEPRECIATION
At 1 September 2020
Charge for year
At 31 August 2021
NET BOOK VALUE
At 31 August 2021
At 31 August 2020 |
Fixtures
and
Computer
fittings
equipment
£
£
39,324
7,787
37,869
5,957
480
1,830
38,349
7,787
975
-
1,455
1,830 |
Totals
£
47,111 |
|
|
43,826
2,310 |
|
|
46,136 |
|
|
975 |
|
|
3,285 |
continued...
Page 11
SCARBOROUGH INDOOR BOWLS CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 August 2021
12. FIXED ASSET INVESTMENTS
FIXED ASSET INVESTMENTS |
|
|
Shares in |
|
group |
|
undertakings |
|
£ |
MARKET VALUE |
|
At 1 September 2020 and |
|
31 August 2021 |
1 |
NET BOOK VALUE |
|
At 31 August 2021 |
1 |
At 31 August 2020 |
1 |
There were no investment assets outside the UK.
The company's investments at the balance sheet date in the share capital of companies include
the following:
SIBC (Catering) Ltd
Registered office:
Nature of business: Catering services
%
Class of share:
holding
Ordinary
100
Aggregate capital and reserves
13.
STOCKS
Stocks
14.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Prepayments |
31.8.21
£
1
2021
£
1,000
2021
£
3,678 |
31.8.20
£
1
2020
£
1,000
2020
£
3,374 |
|
|
|
continued...
Page 12
SCARBOROUGH INDOOR BOWLS CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 August 2021
15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Deferred income
Trade creditors
Amounts owed to group undertakings
Social security and other taxes
Other creditors
Accruals |
2021
£
8,875
11,463
25
3,010
3,596
6,146
33,115 |
2020
£
8,284
749
2,254
116
4,997
5,800 |
|
|
22,200 |
Deferred income represents membership fees and locker rents relating to 2021/22.
16.
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021
£
Other creditors
73,331
17.
LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
2021
£
In more than five years
91,000
18.
ANALYSIS OF NET ASSETS BETWEEN FUNDS
2021
Unrestricted
Restricted
Total
fund
fund
funds
£
£
£
Fixed assets
975
-
975
Investments
1
-
1
Current assets
69,136
-
69,136
Current liabilities
(33,115)
-
(33,115)
Long term liabilities
(73,331)
-
(73,331)
(36,334)
-
(36,334)
19.
MOVEMENT IN FUNDS
Net
movement
At 1.9.20
in funds
£
£
Unrestricted funds
General fund
(18,653)
(17,681)
TOTAL FUNDS
(18,653)
(17,681) |
2020
£
68,531
2020
£
105,000 |
2020
£
68,531 |
|
2020
Total
funds
£
3,285
1
68,792
(22,200)
(68,531)
(18,653)
At
31.8.21
£
(36,334)
(36,334) |
2020
Total
funds
£
3,285
1
68,792
(22,200)
(68,531) |
|
|
(18,653) |
|
|
(36,334) |
continued...
Page 13
SCARBOROUGH INDOOR BOWLS CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 August 2021
19. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
TOTAL FUNDS |
Incoming
Resources
Movement
resources
expended
in funds
£
£
£
96,238
(113,919)
(17,681)
96,238
(113,919)
(17,681) |
|
|
Comparatives for movement in funds
|
|
Net |
|
|
|
movement |
At |
|
At 1.9.19 |
in funds |
31.8.20 |
|
£ |
£ |
£ |
Unrestricted funds |
|
|
|
General fund |
(22,475) |
3,822 |
(18,653) |
TOTAL FUNDS |
(22,475) |
3,822 |
(18,653) |
Comparative net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
TOTAL FUNDS |
Incoming
Resources
Movement
resources
expended
in funds
£
£
£
135,225
(131,403)
3,822
135,225
(131,403)
3,822 |
|
|
A current year 12 months and prior year 12 months combined position is as follows:
|
|
Net |
|
|
|
movement |
At |
|
At 1.9.19 |
in funds |
31.8.21 |
|
£ |
£ |
£ |
Unrestricted funds |
|
|
|
General fund |
(22,475) |
(13,859) |
(36,334) |
TOTAL FUNDS |
(22,475) |
(13,859) |
(36,334) |
continued...
Page 14
SCARBOROUGH INDOOR BOWLS CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued For The Year Ended 31 August 2021
19. MOVEMENT IN FUNDS - continued
Acurrentyear12monthsandprioryear12monthscombinednetmovementinfunds,included in
the above are as follows:
Unrestricted funds
General fund
TOTAL FUNDS |
Incoming
Resources
Movement
resources
expended
in funds
£
£
£
231,463
(245,322)
(13,859)
231,463
(245,322)
(13,859) |
|
|
Includedwithinthegeneralunrestrictedfundisadesignatedfundthatthetrusteeshavecreated to
allowfortherefurbishmentofthecentreandplayingsurfaceatleasteverytenyears.The balance
of the fund at the year end was £73,331 (2020 - £68,531).
20. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 August 2021.
21. ULTIMATE CONTROLLING PARTY
Thecompanyisunderthecontrolofthememberswhohaveelectedthedirectorstorunthe charity
on their behalf.
Page 15
SCARBOROUGH INDOOR BOWLS CENTRE LIMITED
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
For The Year Ended 31 August 2021
INCOME AND ENDOWMENTS
Donations and legacies
Donations
Other trading activities
Shop income
Raffles and functions
Sponsorship and advertising
Catering
Games machine
Function room
Recharge of utilities
Investment income
Interest received
Charitable activities
Members season tickets
Non members rink fees
Outdoor green fees
League and cup entry fees
Lockers
Other income
Government grants
Total incoming resources
EXPENDITURE
Other trading activities
Shop purchases
Charitable activities
Wages
Rent
Rates and water
Insurance
Light and heat
Telephone
Stationery, printing and postage
Travelling expenses
Licences and subscriptions
Repairs and renewals
Carried forward |
2021
£
2,488
-
311
-
-
-
-
-
311
222
31,725
2,144
65
1,568
1,268
36,770
56,447
96,238
-
47,463
14,000
65
2,000
9,060
984
494
-
2,081
27,458
103,605 |
2020
£
11,700
2,459
4,776
1,362
4,000
374
2,207
6,508 |
|
|
21,686
285
48,001
10,792
660
1,372
1,824 |
|
|
62,649
38,905 |
|
|
135,225
1,182
49,043
13,750
5,066
1,938
19,131
818
1,442
1,314
2,482
10,007
104,991 |
This page does not form part of the statutory financial statements
Page 16
SCARBOROUGH INDOOR BOWLS CENTRE LIMITED
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
For The Year Ended 31 August 2021
Charitable activities
Brought forward
Cleaning expenses
Accountancy
Bank and credit card charges
Provision for subsidiary losses incurred
Bookkeeping
Depreciation of tangible fixed assets
Total resources expended
Net (expenditure)/income |
2021
£
103,605
4,317
2,839
847
-
-
2,311
113,919
113,919
(17,681) |
2020
£
104,991
2,342
3,948
1,066
14,458
869
2,547 |
|
|
130,221 |
|
|
131,403 |
|
|
3,822 |
This page does not form part of the statutory financial statements
Page 17