OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-02-28-accounts

Objectives and Activities 2
Public Benefit Statement 2
Achievements and Per重brmance 3
Financial Review 3
Reference and Administrative Information 6
Structure Governance and Management
Independent Examiner’s Report
Financial Statement of Accounts

Unrestricted Restricted Funds Total Unrestricted Restricted Funds Total
F皿ds (Notes lO a & b) Funds
Note 2023 2022 2023 2022 2023 2022
青 身 ま ま ま ま
書ncome and Endowments
f「om:
Donations, Legacies and Gl‘antS
Charitable Activities
Other Tl‾ading Activities
Investments
Othe「
a

b

C

d

e
2


2


2


2


2

l





/





4


0
3


78
7


0
2


4
4


5
0
5,000 427 8,46 1
99,540 87,083
Tota!
Expenditure on:
Raising funds
Charitable activities 3b 92,744 72,7 1 1
Othel・
Total 92,744 72,71 1
Net income/(expenditure) 7,223 1 7,83う
Transfers between funds
Net movement in funds 7,223 1 7,833 0 -3,000 7,223 1 4,833
Reconciliation of funds
Total funds brought forward 67,260 49,427 3,000 67,260 52,427
Total funds carried forward 74,483 ∴∴∴ 67,260 0 0 74,483 ∴∴∴ 67,260

Restricted
Unrestricted Funds Tota賀 Total
Funds (Notes 10 a & b) Funds Funds
Note 2023 2022 2023 2022 2023 2022
豊 青 身 豊 ま ま
Fixed Assets
Tangible Assets 6 0 0 0
Current Assets
Debtors 7 8,408 7,72 1 8,408 7,72 1
Cash at bank and in hand 8 67,608 59,960 0 0 67,608 59,960
Total Current Assets 76,016 ∴∴ 67,681 0 0 76,016 ∴∴ 67,681
Liabilities
Credito「s:
Amounts fal=ng due within one year 9 ∴∴上533 421 l,533 421
Net Current Assets or Liabilities 74,483 67,260 0 0 74,483 67,260
TotaI Assets or Liabilities 74,483 67,260 0 0 74,483 ∴∴ 67,260
Total Funds of the Charity 74,483 67,260

UnrestI.icted Restricted TotaI UnrestI.icted Restricted TotaI UnrestI.icted Restricted TotaI
Funds Funds Funds
2023 2022 2023 2022 2023 2022
鼻 豊 嶋 ま ま 鼻
2 Income and Endowments from:
2a Donations, Legacies and Grants
BしIrgeSS H川Town Council 1,000 1,000
Sussex Stl-agglel‾S 4,000 4,000
Client Contributions
Donations 427 3,461 427 3つ461
427 3,461 427 8,461
2b Charitable Activities
WSCC My Network Gl‘ant 75,424 72,015 73う424 72,O 15
Community Suppo巾 23,174 15,049 23,174 15,049
Lettings 482 482
Sales 19
99,540 87,083 87,083
2c Other Trading Activities
Misce=aneous fund「aislng
2d Investments
Bank interest
2e Other
Tota! 99,967 90,544 5,000 99,967 95,544

Unrestricted Restricted Unrestricted Restricted Unrestricted Restricted Tota!
Funds Funds Funds
2023 2022 2023 2022 2023 2022
ま ま ま ま ま ま
3 Expenditureon:
3a Raisingfunds
3b CharitabIeactivities
EmpIoyees 80つ808 60,499
Staff T一・ainmg
CouIISe帖1g
Rent 1,008
Service Charge
Rates
Heat& Light
WateI’Charges




7



/




7
/
0
2
2
2

7
(


/




7
Cleanmg
Buildings lnsul◆anCe
Other Bujlding Costs
Transport
Cleanmg Materials
Water Machine
FumitしIl‘e & Equipment
PC/Video Equipment
Refreshments
0


4

5




1

7
1
1

(
×
U

2









4

2




1

2

/
.
4

2
2

/
0
4
i

8
1
1

0

7

/
0

7
7

7

5



1
1

4

2
000
7



4
-

)

(



1

7
1

8

2







0

4

2




1

2

/
0
1

0

7

/
0

7
7

7
.



0

1

4



-
Cou「se Materials
Printing & Stationery
TeIephones
Postage
Advertising
Tl.uSteeS I11Sし=.anCe
Fees & ChaI.geS
NWS Adnli11 Fees
4




2




0

5

.
J

l
-
1

(







J

(

5

0






4

7
2



/
0

2




8

4
.
4

/
0








j
-

)



/




2

3
0

.

)
4
.



2


)

1
1



)
.

)

0
2
0

5

J

(

4

7
0



U

O



)



U

2
4


7
2
2


⊃8

4




5
Equipment Depreciation
Miscellaneous Expenditul●e 202 104
92,744 72,71 1
3c Other
Total 92,744 72,71 1 92,744 80,7置1
Net income/(expenditure) 7,223 1 7「833 7,223 14,833

Staffcosts:
Salaries and wages 78,う16 58,889 78,516 58,889
Social secul●ity costs
Pension contribution costs 上380 1,192 1,580 1,192
Othel● emPIoyee benefits
StafftI’ainlng and admin costs 712 418 712 418
Total Staff Costs 80,808 60,499 80,808 60,499
6 Fixed Assets
Tangible Assets
Less depl’eCiation
7 Debtors
General debtors 8,408 7,721 8,408 7,72 1
8,408 7,72 1 8.408 7,72 1
8 Cashat Bank/in hand
Cash at Bank 67,う48 59,800 67,548 59,800
Cash in Hand 60 160 60 160
67,608 う9,960 67,608 59,960
9 Shortterm liabiIities
Cl・editol・S fol・ gOOds and services l ,533 42 1 1,533 421
Prepayme11tS and accruals
上533 421 1,533 421
Net current assets 74,483 ∴∴∴ 67,260 74,483 ∴∴∴ 67,260
Tota! assets 74,483 ∴∴∴ 67,260

Fund PurposeandRestriction Type Fund PurposeandRestriction Type :藍詰 萱ncome Expenditure CIosing
Ba!anぐes
ま ま
There were no Restricted Funds in 2022/23
General fol‘ l’unnlng COStS UR 67,260 99,967 92,744 74,483
Totals 99,967 92,744
undsAnalysisfor202 1/22
Fund purposeandRestriction Type S豊霊 Income Expenditure CIosing
Balances
豊 豊
Sussex Community Covid 19 Grant for salaI.ies, R 1,000 1,000
Foundation rent and uti‖ties
Burgess Hi= Town
Council
for rent 1 ,000 1,000
Sussex Stragglers for Accessible TojIet
R 2,000
4,000 6,000
for l.unnlng COStS UR 49,427 90,544 72,71 1 67,260
95,544 80,71 1 67,260