Charity Registration No. 1098281
Company Registration No. 04765158 (England and Wales)
LIVING STONES, EASTBOURNE ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
,
,
----- Start of picture text -----
rr RSSiON
act
CHARITY Cowen!
ciast CONT
4¢ DEC 20%
----- End of picture text -----
a wk co
LIVING STONES, EASTBOURNE
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees T Jackson M Relf Mrs R Jones Mrs C Fredriksson R Kelly (Appointed 12 March 2021) Charity number 1098281 Company number 04765158 Registered office Community Wise Ocklynge Road Eastbourne East Sussex BN21 1PY Independent examiner Holland Harper LLP 26 High Street Battle East Sussex TN33 OEA
----- Start of picture text -----
;
----- End of picture text -----
LIVING STONES, EASTBOURNE
CONTENTS
| , | ||
|---|---|---|
| Page | ||
| Trustees’ report | 1-3 | |
| Independent examiner's report | 4. | |
| Statement offinancial activities | 5 | |
| Balance sheet | 6 | |
| Notestothefinancialstatements | 7-12 |
an
. ,
LIVING STONES, EASTBOURNE
TRUSTEES’ REPORT (INCLUDING DIRECTORS’ REPORT) FOR THE YEAR ENDED 31 MARCH 2021
----- Start of picture text -----
mo
----- End of picture text -----
:
The trustees present their report and financial statements for the year ended 31 March 2021.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the Charity's memorandum and articles of association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016)
Objectives and activities
The Charity's objects are the advancement of the Christian faith in Eastbourne, the UK and the world. The charity also seeks to give relief to persons in need, to advance the Christian education of young people and also to play an active role in social transformation.
Through worship and prayer, learning about the gospel and developing their knowledge and trust in Jesus, we try to help people to live out the good news of Jesus in the community, enabling them to see how our faith affects our relationship with God, other people and the environment. Our outreach work is part of our desire to bring holistic transformation to our communities.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the Charity should undertake. The Charity is a Public Benefit Entity.
Achievements and performance
Charitable Activities
The activities of the Charity are currently expressed through two congregations, each with their own character and leadership. The visible expression of these congregations is their regular Sunday worship. Old Town Community Church would normally meet at Old Town Community Centre with Living Stones Community Church meeting at the Community Wise Centre on Sunday morning. These gatherings are characterised by . engaging worship, prayer and relevant bible teaching within an informal setting which encourages. participation of all. Children and families play an important part in the life of one congregation and both ° congregations also seek to be safe places for marginalised and vulnerable people. The power of the gospel of Jesus to transform lives is at the heart of all we do and are. Community engagement is a key part of our vision and purpose.
The year has been characterised by the Covid 19 lockdown. Sunday gatherings, Life groups and prayer meetings have continued on Zoom and other media. There have been many great occasions of online fellowship as we have made the most of the situation. Inevitably there have been challenges and it still remains to be seen whether and how we will be able to recover our full life as congregations.
|
Il. Old Town Community Church
Sunday Zoom gatherings have continued every week with some Care groups, two weekly prayer meetings on Zoom and meetings in parks, gardens, on the seafront etc whenever possible and permitted, have been maintained.
The family from the States who joined with the church for a year decided to return to the USA and have faithfully kept in touch, participating on Zoom in the early hours of Sunday mornings.
It was great to hold a socially distanced beach baptism in August for one person who came to faith during the Alpha course just before lockdown. ,
Messy Church has been maintained weekly on Zoom.
Aweekly chaplaincy presence on Albert Parade has been started with lots of promising encounters.
-1-
| | | | | | , | } | , } | | } |
| | } | | | | | |
LIVING STONES, EASTBOURNE TRUSTEES’ REPORT (CONTINUED)(INCLUDING DIRECTORS’ REPORT) FOR THE YEAR ENDED 31 MARCH 2021
2. Living Stones Community Church
Livewires youth club used every opportunity to meet under Covid restrictions with revised programmes in smaller groups. A good number of children continued to participate. Sadly other youth and family programmes such as Little Stones toddler group (albeit with some open air park gatherings), holiday club, schools out, alternative hallowe’en all had to be put on hold. :
Likewise, other ventures such as Sunday lunch fellowship, church camp, carol singing in the locality and our Christmas service were all cancelled.
. The rhythm of Sunday morning gatherings has continued on Zoom. The teaching series on “The Tabernacle" finished in July and has been followed by a series on Journeying from Egypt to the Promised Land. Our "Surprising Stories" series has been replace by "Surprising Journeys" focused on the missionary travels of Paul in Acts. We have been able to welcome many visiting speakers each month including from Israel and India.
In August relaxed rules and good weather permitted us to meet in the Park (Hampden Park and Motcombe) and these occasions were welcome opportunities to meet in the flesh, albeit socially distant. The attendance grew and we continued into September as long as the weather allowed. For a few weeks following we were able to meet in the Centre on Sundays with Covid precautions in place but this ended with the second lockdown.
Our monthly prayer gatherings have continued on Zoom as have most Life Groups. Life Groups have been . the bedrock of contact and fellowship through lockdown together with many informal one to one meetings outdoors. We have continued with Equipped to Serve monthly on Saturdays on Zoom, except August and December. This has proved popular with more people joining the programme including welcome visitors from OTCC. An online Alpha was followed in late Autumn with three or four regular participants appreciating the course. : | Several members of the church have worked massively to re-open Community Wise - both the shop and to | | Centre users. Having had to make three staff redundant and one member of staff retiring, the challenge of this was also an opportunity to see the church and the Centre grow in even stronger partnership with a new vision of witness and service in the Community. The second lockdown forced a re-closure but there is optimism about reopening from April on.
Some church members contributed to a Community Wise telephone befriending scheme and have continued to keep in contact with isolated people under a new charity "Linking Lives Eastbourne”.
It has been good to keep in touch with other Like Minded Leaders in the town via Zoom and also with other Old Town Church leaders and this has been a great source of support and encouragement.
A small Living Stones team contributed to a much reduced and revised Winter Night Shelter scheme. Sadly there was no rotating opening of churches this winter season.
3. Joint Activities
Sadly we have not seen any joint activities this year.
We are trusting God that the life challenges people have faced this year have actually deepened people's daily walk with God and trust in him by digging deeper into our roots.
-2-
LIVING STONES, EASTBOURNE
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS’ REPORT)
FOR THE YEAR ENDED 31 MARCH 2021
Financial review
It is the policy of the Charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to two month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the Charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
The trustees have assessed the major risks to which the Charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Structure, governance and management
The Charity is a company limited by guarantee and is therefore govemed by a memorandum and articles of association.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
T Jackson
M Relf
Mrs R Jones
Mrs C Fredriksson
R Kelly (Appointed 12 March 2021)
The board has the power to appoint new trustees who can only be appointed if they are familiar with the affairs of the charity. The existing trustees provide informal training in that respect. None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
, The work of the charity is delivered primarily through its two congregations. Separate leadership teams are responsible for the oversight of these congregations with founding leader, Martyn Relf, maintaining a close link .. with both of them. The congregations are separately represented at trustee level and reports are received , from them at trustee meetings.
----- Start of picture text -----
TheM Relfeyte) report was approved by the Board ofTrustees.
Trustee
Dated: 13 October 2021
----- End of picture text -----
-3-
LIVING STONES, EASTBOURNE
;
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF LIVING STONES, EASTBOURNE
| report to the trustees on my examination of the financial statements of Living Stones, Eastbourne (the Charity) for the year ended 31 March 2021.
Responsibilities and basis of report
As the trustees of the Charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
-
Having satisfied myself that the financial statements of the Charity are not required to be audited under Part . 16 of the 2006 Act and are eligible for independent examination, | report in respect of my examination of the Charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination | have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act. Independent examiner's statement | have completed my examination. | confirm that no matters have come to my attention in connection with
-
the examination giving me cause to believe that in any material respect: 1 accounting records were not kept in respect of the Charity as required by section 386 of the 2006 Act; or
-
2 _ the financial statements do not accord with those records; or 3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities =o = preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
----- Start of picture text -----
‘
----- End of picture text -----
| have no concerns and have come across no other matters in connection with the examination to which _, attention should be drawn in this report in order to enable a proper understanding of the financial statements ~~ to be reached.
Holland Harper LLP
26 High Street
Battle
East Sussex TN33 OEA
Dated: 13 October 2021
|
~4-
; cee eee ce
LIVING STONES, EASTBOURNE
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2021
----- Start of picture text -----
oo
----- End of picture text -----
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Notes | £ | £ | £ | £ | £ | £ | ||
| Income from: Donations and legacies |
3 | 73,525 | - | 73,525 | 78,140 | - | 78,140 | |
| Investments | 4 | 46 | - | 46 | 56 | - | 56 | |
| Total income | 73,571 | - | 73,571 | 78,196 | - | 78,196 | ||
| Expenditure on: | ||||||||
| Charitable activities | 5 | 62,583 | - | 62,583 | 81,921 | - | 81,921 | |
| Net income/(expenditure) | ||||||||
| forthe year/ | ||||||||
| Netmovement in funds | 10,988 | - | 10,988 | (3,725) | - | (3,725) | ||
| Fund balances at 1 | ||||||||
| April 2020 | 119,942 | 12,913 | 132,855 | 123,667 | 12,913 | 136,580 | ||
| Fund balances at 31 | ||||||||
| March2021 | 130,930 | 12,913 | 143,843 | 119,942 | 12,913 | . | 132,855 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
----- Start of picture text -----
|
----- End of picture text -----
-5-
,
.
LIVING STONES, EASTBOURNE
BALANCE SHEET AS AT 31 MARCH 2021
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| Fixed assets | |||||
| Tangible assets | 8 | 110 | 140 | ||
| Current assets | |||||
| Debtors | 9 | 25,000 | 25,000 | ||
| Cash at bank and in hand | 119,705 | 108,687 | |||
| 144,705 | 133,687 | ||||
| Creditors: amounts failing due within | |||||
| one year | 10 | (972) | (972) | ||
| Net current assets | 143,733 | 132,715 | |||
| Total assets less current liabilities | 143,843 | 132,855 | |||
| Income funds | |||||
| Restricted funds | 12,913 | 12,913 | |||
| Unrestricted funds | 130,930 | 119,942 | |||
| 143,843 | 132,855 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2021.
The directors acknowledge their responsibilities for ensuring that the charity keeps accounting records which comply with section 386 of the Act and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
----- Start of picture text -----
ALA statements were approved by the Trustees on 13 October 2021
TrusteeM Relfwae
----- End of picture text -----
Company Registration No. 04765158
.
6-
. ms ,
LIVING STONES, EASTBOURNE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
Charity information Living Stones, Eastbourne is a private company limited by guarantee incorporated in England and Wales. The registered office is Community Wise, Ocklynge Road, Eastboume, East Sussex, BN21 1PY.
- 1.1 Accounting convention The accounts have been prepared in accordance with the Charity's memorandum and articles of association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The Charity is a Public Benefit Entity as defined by FRS 102. The Charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
-
1.2. Going concern At the time of approving the financial statements, the trustees have a reasonable expectation that the
-
; Charity has adequate resources to continue in operational existence for the foreseeable future. Thus the ‘ trustees continue to adopt the going concem basis of accounting in preparing the financial statements.
.
1.3 Charitable funds Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Designated funds comprise funds which have been set aside at the discretion of the trustees for specific purposes. The purposes and uses of the designated funds are set out in the notes to the financial statements.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
- 1.4 Incoming resources Income is recognised when the Charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
.
Cash donations are recognised on receipt. Other donations are recognised once the Charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
1.5 Resources expended Liabilities are recognised as expenditure as soon as there is a tegal or constructive obligation committing the charity to that expenditure, it is probable that a transfer or economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under relevant headings.
-7-
LIVING STONES, EASTBOURNE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
| 1 | Accounting policies | (Continued) |
|---|---|---|
| 1.6 | Tangible fixed assets | |
| Tangible fixed assets are initially measured | at cost and subsequently measured at cost or valuation, net of | |
| depreciation and any impairment losses. | ||
| Depreciation is recognised so as to write offthe cost or valuation of assets less their residual values over | ||
| their useful lives on the following bases: | ||
| Fixtures,fittingsandequipment | 20%reducingbalance |
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
- 1.7 Cash and cash equivalents Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8 Financial instruments
The Charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the Charity's balance sheet when the Charity becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on.a net basis or to realise the asset and settle the liability simultaneously.
----- Start of picture text -----
a
----- End of picture text -----
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are also recognised at transaction price.
2 Critical accounting estimates and judgements
In the application of the Charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
-8-
.
LIVING STONES, EASTBOURNE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
3 Donations and legacies
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| £ | £ | ||
| Donations and gifts | 73,525 | 78,140 | |
| Donations and gifts | |||
| Donations | 65,296 | 67,664 | |
| Tax claim | 8,229 | 10,476 | |
| 73,525 | 78,140 | ||
| 4 | Investments | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2021 | 2020 | ||
| £ | £ | ||
| Interestreceivable | 46 | 56 |
-9-
/ .
LIVING STONES, EASTBOURNE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
5 Charitable activities
| 2021 | 2020 | ||
|---|---|---|---|
| £ | £ | ||
| Staff costs | 16,841 | 20,199 | |
| Depreciation and impairment | 30 | 40 | |
| Rent | 18,546 | 22,209 | |
| Insurance | 589 | 572 | |
| Speakers/musicians | 650 | 860 | |
| Food/events | 48 | 1,956 | |
| Equipment/resources | 2,395 | 5,956 | |
| Mission/ministry | 6,107 | 10,529 | |
| Support | 290 | 600 | |
| Children/youth | 852 | 1,205 | |
| Subscriptions | 641 | 711 | |
| Church camp | (140) | 2,784 | |
| 7 CentralAvenue expenses | 1,880 | (231) | |
| Hope givers fund | 11,442 | 11,482 | |
| By theway | - | (47) | |
| Telephone | 953 | 900 | |
| Accountancy | 972 | 972 | |
| Post, stationery, publicity and adverts | 420 | 159 | |
| : | Administration | 316 | 734 |
| Professional fees | 129 | 157 | |
| Training | - | 174 | |
| 62,583 | 81,921 | ||
| 62,583 | 81,921 | ||
| Analysis by fund | |||
| Unrestricted funds | 62,583 | ||
| 62,583 | |||
| Forthe yearended 31 March 2020 | |||
| Unrestricted funds | 81,921 | ||
| 81,921 |
6 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the Charity during the year.
-10-
|
. | |
LIVING STONES, EASTBOURNE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
7 Employees
The average monthly number employees during the year was:
| 2021 | 2020 | |||
|---|---|---|---|---|
| Number | Number | |||
| Charitablework | 1 | 1 | ||
| Employment costs | 2021 | 2020 | ||
| £ | £ | |||
| Wages and salaries | 16,841 | 20,199 | ||
| There were no employees whose annual remuneration was £60,000 or more. | ||||
| 8 | Tangible fixed assets | |||
| Fixtures, fittings and equipment | ||||
| £ | ||||
| Cost | ||||
| At 1 April 2020 | 5,860 | |||
| At 31 March 2021 | 5,860 | |||
| , | ||||
| Depreciation and impairment | ||||
| At 1 April 2020 | . | 5,720 | ||
| Depreciation charged in | the year | 30 | ||
| At 31 March 2021 | 5,750 | |||
| Carrying amount | ||||
| At 31 March 2021 | 110 | |||
| At 31 March 2020 | 140 | |||
| 9 | Debtors | |||
| 2021 | 2020 | |||
| Amounts falling due within one year: | £ | £ | ||
| Otherdebtors | 25,000 | 25,000 |
-11-
LIVING STONES, EASTBOURNE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
10 Creditors: amounts falling due within one year
| 10 | Creditors: amounts falling due within one year | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| £ | £ | |||
| Other creditors | 972 | 972 | ||
| 11. | Analysis of net assets between funds | |||
| Unrestricted | Restricted | |||
| Funds | Funds | |||
| Total | ||||
| £ | £ | £ | ||
| Fund balances at 31 March 2021 are represented by: | ||||
| Tangible assets | 110 | - | 110 | |
| Current assets/(liabilities) | 130,820 | 12,913 | 143,733 | |
| 130,930 | 12,913 | 143,843 | ||
| Old Town | 82,458 | |||
| Living Stones | 48,472 | |||
| 130,930 |
12 Related party transactions
There were no disclosable related party transactions during the year (2020 - none).
----- Start of picture text -----
|
----- End of picture text -----
-12-
I
|
LIVING STONES, EASTBOURNE MANAGEMENT INFORMATION FOR THE YEAR ENDED 31 MARCH 2021
oo , | ,
| }
LIVING STONES, EASTBOUNRE
ANALYSIS OF INCOMING RESOURCES AND RESOURCES EXPENDED
for the year to 31 March 2021
| ANALYSISOF FUNDS | Un- | |||||||
|---|---|---|---|---|---|---|---|---|
| Un- | restricted | Restricted | ||||||
| restricted | Living | Living | ||||||
| OldTown | Stones | Stones | Total | Total | ||||
| 2021 | 2020 | |||||||
| Notes | £ | £ | £ | £ | £ | |||
| INCOMING RESOURCES | ||||||||
| Incoming resources from | ||||||||
| generated funds | ||||||||
| Gifts and donations | a | 25,635 | 47,890 | - | 73,525 | 78,140 | ||
| Othertrading and activities | b | - | - | - | - | - | ||
| Investment income | Cc | - | 46 | - | 46 | 56 | ||
| TOTALincoming resources | 25,635 | 47,936 | - | 73,571 | 78,196 | |||
| RESOURCESEXPENDED | ||||||||
| Charitable activities: | d | 19,516 | 43,067 | - | 62,583 | 81,921 | — | |
| ’ | TOTAL resources expended | 19,516 | 43,067 | - | 62,583 | 81,921 | ||
| NETINCOMING RESOURCES | 6,119 | 4,869 | - | 10,988 | -3,725 | |||
| Transfers between funds | -1,200 | 1,200 | - | - | - | |||
| Fund balances at 1 April 2020 | 77,539 | 42,403 | 12,913 | 132,855 | 136,580 | |||
| Fundbalances31March2021 | 82,458 | 48,472 | 12,913 | 143,843 | 132,855 |
This page does not form part of the statutory financial statements
Page 13
| EEE EE
LIVING STONES, EASTBOUNRE
ANALYSIS OF INCOMING RESOURCES AND RESOURCES EXPENDED
----- Start of picture text -----
for the year to 31 March 2021 Z oo eee cence ce aes
ANALYSIS OF FUNDS Un-
Un- restricted Restricted
restricted —Living Living
Old Town Stones Stones Total Total
2021 2020
£ £ £ £ £
a. Gifts and donations
Donations 22,239 43,057 - 65,296 67,664
Tax repayments 3,396 4,833 - 8,229 10,476
TOTAL incoming resources 25,635 47,890 - 73525 78140
b. Other trading activites
Fund raising events - - - - -
c. Investment income
Bank interest - 46 - 46 56 me
----- End of picture text -----
This page does not form part of the statutory financial statements
Page 14
Am
: , : ; . ; | |
LIVING STONES, EASTBOUNRE
ANALYSIS OF INCOMING RESOURCES AND RESOURCES EXPENDED
yf.
fortheyearto31March202000
“£23.27ANALYSIS OF FUNDS
| “£23.27ANALYSIS OF FUNDSANALYSIS OF FUNDSOF FUNDSFUNDS | Un- | |||||
|---|---|---|---|---|---|---|
| Un- | restricted | Restricted | ||||
| restricted | _Living | Living | ||||
| OldTown | = Stones | Stones | Total | Total | ||
| 2021 | 2020 | |||||
| £ | £ | £ | £ | £ | ||
| d. Congregational expenditure | ||||||
| Employees’ salaries, consultancy | ||||||
| and expenses | - | 16,841 | - | 16,841 | 20,199 | |
| Depreciation | 15 | 15 | - | 30 | 40 | |
| Rent | 11,049 | 7,497 | - | 18,546 | 22,209 | |
| Insurance | - | 589 | - | 589 | 572 | |
| Speakers/musicians | 110 | 540 | - | 650 | 860 | |
| Food and events | 48 | - | - | 48 | 1,956 | |
| Equipment and resources | 837 | 1,558 | - | 2,395 | 5,956 | |
| Mission and ministry | 5,160 | 947 | 6,107 | 10,529 | ||
| Support | 290 | - | - | 290 | 600 | |
| Childhood and youth | 90 | 762 | - | 852 | 1,205 | |
| Subscriptions | - | 641 | - | 641 | 711 | |
| Church camp | - | -140 | - | ' | 140 | 2,784 |
| Here4u | 1,880 | - | - | 1,880 | -231 | |
| Hope giversfund | - | 11,442 | - | 11,442 | 11,482 | |
| BytheWay | - | - | - | 0 | -47 | |
| Telephone | - | 953 | - | 953 | 900 | |
| Postage, stationery, publicity & adverts | 9 | 33 | - | 42 | 159 | |
| Accountancy | - | 972 | - | 972 | 972 | |
| Administration/miscellaneous | 28 | 288 | - | 316 | 734 | |
| Professional fees | - | 129 | - | 129 | 157 | |
| Training | - | - | - | 0 | 174 | |
| 19,516 | 43,067 | 0.00 | 62,583 | £81,921 |
This page does not form part of the statutory financial statements
Page 15