| Contents | Page | |||
| Legal and'administrative | information | |||
| Report ofthe | trustees | 2-3 | ||
| Statement of Public Benefit | ||||
| Report ofthe | accountants | |||
| Statement offinancial | activities | |||
| Balance sheet | ||||
| Notes forming | part of | the | financial statements | 8-10 |
| Management | information |
| Trustees | |||||
|---|---|---|---|---|---|
| Chair ofTrustees | N. Smith | A.C.I.BCeMAP CeFA | |||
| Treasurer | A. Bayliss | ||||
| Secretary | A Viera | ||||
| J.Hughman | |||||
| M. Crane | |||||
| K Mullally | |||||
| TBarnes | |||||
| A Warner | |||||
| M Warner | |||||
| Registered | Office | 2nd Floor | The Chimes Car Park | ||
| Unit 301 The Chimes Shopping | Centre | ||||
| High Street | |||||
| Uxbridge | |||||
| Middlesex | UBS 1GD | ||||
| Accountants | Lewis Associates | ||||
| Chartered | Certified Accountant | ||||
| 75Coniston | Gardens | ||||
| London NW9 OBA |
|||||
| Bankers | Barclays Bank PLC | ||||
| 142 High Street | |||||
| Uxbridge | |||||
| Middlesex | UB81JX |
| Note | Unrestricted | Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||||||
| 2021 | 2020f | |||||||||
| Incoming resources |
||||||||||
| Donations and gifts |
16,224 | 16,224 | 33,600 | |||||||
| Activities in furtherance |
of | |||||||||
| the charity's objects: | ||||||||||
| London Borough of Hillingdon | grants | 24,000 | 24,000 | 24,000 | ||||||
| Furlough HMRC |
17,209 | 17,209 | 0 | |||||||
| Activities generating | funds: | |||||||||
| Fundraising | 545 | 545 | 3,938 | |||||||
| Bank Interest | 6 | 6 | 13 | |||||||
| Sundry Income |
77 | 77 | 2,862 | |||||||
| Profit on Stock | 290 | 290 | 518 | |||||||
| Total incoming resources | ||||||||||
| Resources expended | ||||||||||
| Charitable expenditure: |
||||||||||
| Costs ofactivities in furtherance |
||||||||||
| ofthe charity's activities |
||||||||||
| Charitable expenditure: |
48,011 | 48,011 | 55,988 | |||||||
| Support costs | 4,240 | 5,199 | 9,439 | 9,079 | ||||||
| Management and administration |
117 | 117 | fi82 | |||||||
| Total resources expended | 5.M9 | 57.5$Z | 65 40 | |||||||
| Net (resources expended) | for the year | 5,997 | -5,199 | |||||||
| Fund balance brought | forward | 31st March 2020 | 19 | 535 | 5313 | 24 848 | 25 676 | |||
| Fund Balance Carried | forward 31st | Nlarch 2021 | 23422 | 25H6 |
| Note | 2,021 | 2020 | ||
|---|---|---|---|---|
| E | ||||
| Fixed assets | ||||
| Tangible assets | 8,081 | 12,836 | ||
| Current assets | ||||
| Stock of Mobility Products | 671 | 362 | ||
| Cash at bank and | in hand | 16,894 | 12,085 | |
| Less creditors | -435 | |||
| Net assets | ||||
| 2,021 | 2020 | |||
| Funds | E | |||
| Unrestricted funds |
10 | 25,532 | 19,535 | |
| Restricted funds |
10 | 114 | 5313 |
| Cost ofactivi | ties in furtherance ofthe char |
ties in furtherance ofthe char |
ity's activities |
|||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||||
| Funds | Funds | Total | 2020 | |||||
| f | E | f | ||||||
| Wheelchair | maintenance | 608 | 608 | 1,806 | ||||
| Salaries and | Nl | 45,776 | 45,776 | 50,638 | ||||
| Telephone | 1,627 | 1,627 | 2,274 | |||||
| Volunteers | expenses | 0 | 0 | 120 | ||||
| Christmas Event Presents |
& lunch | 0 | 0 | 1,160 | ||||
| 4 | Support costs | |||||||
| Stationery | 330 | 330 | 590 | |||||
| Light and heat | 1,673 | 1,673 | 2,550 | |||||
| Postage | 61 | |||||||
| Sundry expenses | 436 | 436 | 776 | |||||
| Insurance | 1,801 | 1,801 | 1,509 | |||||
| Miscellaneous expenses |
0 | 0 | 200 | |||||
| Depreciation | 0 | 5,199 | 5,199 | 3393 | ||||
| 5 199 | ||||||||
| 5 | Management | and administration | ||||||
| Payroll | 104 | 104 | 669 | |||||
| Companies | House | 13 | 13 | 13 | ||||
| 112 | 11Z | |||||||
| 6 | Employees | |||||||
| Wages and | salaries | 39,976 | 39,976 | 43,768 | ||||
| Social security costs | 5 | 800 | 5 | 800 | 6870 | |||
| 45 | 776 |
| Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | |||||
|---|---|---|---|---|---|---|---|
| Mobility | Office | Total | |||||
| Equipment f |
Equipment E |
E | |||||
| Additions i |
444 | 444 | |||||
| Disposals: | 0 | ||||||
| Depreciation | |||||||
| 5,199 | 0 | 5,199 | |||||
| Charge for the year | 5199 | 0 | 5 | 199 | |||
| Mobility | Office | Total | |||||
| Equipment | Equipment | ||||||
| E | E | ||||||
| Net bookivalue | |||||||
| As at 31stMarch 2021 | |||||||
| As at 31stMarch 2020 | |||||||
| 2021 | 2020 | ||||||
| 8 | Stock | E | E | ||||
| Mobility products 9, Creditors |
Christmas | Event | 671 | 435 | |||
| 10 | Funds |
| Total 2021 | Total 2021 | Total 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||||||
| Fundsf | Funds f |
Total | f | |||||||
| Incoming resources | ||||||||||
| Grants receivable | 41,209 | 41,209 | 24,000 | |||||||
| Fundraising | 545 | 545 | 3,938 | |||||||
| Donations' and gifts |
16,224 | 16,224 | 33,600 | |||||||
| Interest | 6 | 6 | 13 | |||||||
| Profit on stock | 290 | 290 | 518 | |||||||
| Sundry income |
77 | 77 | 2862 | |||||||
| Charitable expenditure: |
||||||||||
| Costs ofactivities | in furtherance | |||||||||
| ofthe charity's | activities | |||||||||
| Wheelchair maintenance |
608 | 608 | 1,806 | |||||||
| Salaries a'nd Nl |
45,776 | 45,776 | 50,638 | |||||||
| Telephone | 1,627 | 1,627 | 2,274 | |||||||
| Volunteers expenses |
0 | 0 | 120 | |||||||
| Christmas Event |
Presents | & lunch | 0 | 0 | 1 160 | |||||
| 48 | 011 | 48 | 011 | 55998 | ||||||
| Support costs | ||||||||||
| Stationery, | 330 | 330 | 590 | |||||||
| Light and heat | 1,673 | 1,673 | 2,550 | |||||||
| Postage ' |
0 | 0 | 61 | |||||||
| Sundry expenses Insurance |
436 1,801 |
436 1,801 |
776 1,509 |
|||||||
| Nat Fed Sub | 0 | 0 | 0 | |||||||
| Miscellaneous expenses Depreciation |
Petty Cash | 0 0 |
5 199 | 5 | 0 199 |
200 3393 |
||||
| 4 | 240 | 5,199 | 9 | 439 | 9079 | |||||
| Management and administration |
||||||||||
| Payroll costs Companies House fees |
104 13 117 |
104 13 117 |
669 13 682 |