OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents Page
Legal and'administrative information
Report ofthe trustees 2-3
Statement of Public Benefit
Report ofthe accountants
Statement offinancial activities
Balance sheet
Notes forming part of the financial statements 8-10
Management information

Trustees
Chair ofTrustees N. Smith A.C.I.BCeMAP CeFA
Treasurer A. Bayliss
Secretary A Viera
J.Hughman
M. Crane
K Mullally
TBarnes
A Warner
M Warner
Registered Office 2nd Floor The Chimes Car Park
Unit 301 The Chimes Shopping Centre
High Street
Uxbridge
Middlesex UBS 1GD
Accountants Lewis Associates
Chartered Certified Accountant
75Coniston Gardens
London
NW9 OBA
Bankers Barclays Bank PLC
142 High Street
Uxbridge
Middlesex UB81JX

Note Unrestricted Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021 2020f
Incoming
resources
Donations
and gifts
16,224 16,224 33,600
Activities
in furtherance
of
the charity's objects:
London Borough of Hillingdon grants 24,000 24,000 24,000
Furlough
HMRC
17,209 17,209 0
Activities generating funds:
Fundraising 545 545 3,938
Bank Interest 6 6 13
Sundry
Income
77 77 2,862
Profit on Stock 290 290 518
Total incoming resources
Resources expended
Charitable
expenditure:
Costs ofactivities
in furtherance
ofthe charity's
activities
Charitable
expenditure:
48,011 48,011 55,988
Support costs 4,240 5,199 9,439 9,079
Management
and administration
117 117 fi82
Total resources expended 5.M9 57.5$Z 65 40
Net (resources expended) for the year 5,997 -5,199
Fund balance brought forward 31st March 2020 19 535 5313 24 848 25 676
Fund Balance Carried forward 31st Nlarch 2021 23422 25H6

Note 2,021 2020
E
Fixed assets
Tangible assets 8,081 12,836
Current assets
Stock of Mobility Products 671 362
Cash at bank and in hand 16,894 12,085
Less creditors -435
Net assets
2,021 2020
Funds E
Unrestricted
funds
10 25,532 19,535
Restricted
funds
10 114 5313

Cost ofactivi ties
in furtherance
ofthe char
ties
in furtherance
ofthe char
ity's
activities
Unrestricted Restricted
Funds Funds Total 2020
f E f
Wheelchair maintenance 608 608 1,806
Salaries and Nl 45,776 45,776 50,638
Telephone 1,627 1,627 2,274
Volunteers expenses 0 0 120
Christmas
Event Presents
& lunch 0 0 1,160
4 Support costs
Stationery 330 330 590
Light and heat 1,673 1,673 2,550
Postage 61
Sundry expenses 436 436 776
Insurance 1,801 1,801 1,509
Miscellaneous
expenses
0 0 200
Depreciation 0 5,199 5,199 3393
5 199
5 Management and administration
Payroll 104 104 669
Companies House 13 13 13
112 11Z
6 Employees
Wages and salaries 39,976 39,976 43,768
Social security costs 5 800 5 800 6870
45 776

Tangible fixed assets Tangible fixed assets Tangible fixed assets
Mobility Office Total
Equipment
f
Equipment
E
E
Additions
i
444 444
Disposals: 0
Depreciation
5,199 0 5,199
Charge for the year 5199 0 5 199
Mobility Office Total
Equipment Equipment
E E
Net bookivalue
As at 31stMarch 2021
As at 31stMarch 2020
2021 2020
8 Stock E E
Mobility products
9, Creditors
Christmas Event 671 435
10 Funds

Total 2021 Total 2021 Total 2020
Unrestricted Restricted
Fundsf Funds
f
Total f
Incoming resources
Grants receivable 41,209 41,209 24,000
Fundraising 545 545 3,938
Donations'
and gifts
16,224 16,224 33,600
Interest 6 6 13
Profit on stock 290 290 518
Sundry
income
77 77 2862
Charitable
expenditure:
Costs ofactivities in furtherance
ofthe charity's activities
Wheelchair
maintenance
608 608 1,806
Salaries
a'nd
Nl
45,776 45,776 50,638
Telephone 1,627 1,627 2,274
Volunteers
expenses
0 0 120
Christmas
Event
Presents & lunch 0 0 1 160
48 011 48 011 55998
Support costs
Stationery, 330 330 590
Light and heat 1,673 1,673 2,550
Postage
'
0 0 61
Sundry expenses
Insurance
436
1,801
436
1,801
776
1,509
Nat Fed Sub 0 0 0
Miscellaneous
expenses
Depreciation
Petty Cash 0
0
5 199 5 0
199
200
3393
4 240 5,199 9 439 9079
Management
and administration
Payroll costs
Companies
House fees
104
13
117
104
13
117
669
13
682