OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

PAGES
Trustees' annual report 1to2
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements 6to 10

2021 2021 2020
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Investment
income
4 39,039 39,039 38,359
Total income 39,039 39,039 38,359
Expenditure
Expenditure
on charitable activities 5,6 (31,501) (31,501) (36,407)
Total expenditure (31,501) (31,501) (36,407)
Net income aud net movement in funds 7,538 7,538 1,952
Reconciliation offunds
Total funds brought forward 713,894 713,894 711,942
Total funds carried forward 721,432 721,432 713,894

31J ULY2021
2021 2020
Note
Fixed assets
Investment properly 10 594,905 594,905
Current assets
Debtors 506
Cash atbank and in hand 134,766 126,485
134,766 126,991
Creditors: amounts falling due
within one year 12 (0,223) (8,002)
Net current assets 126,543 118,989
Total assets less current liabiTities 721,448 713,894
Creditors: amounts falling due after
more than one year 13 (16)
Net assets 721,432 713,894
Funds ofthe charity
Unrestricted
funds
721,432 713,894
Total charity funds 14 721,432 713,894

INVESTMENT INCO ME
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Income &om investment properties 39,029 39,029 38,191 38,191
Bank interest receivable 10 10 168 168
39,039 39,039 38,359 38,359

EXPEND ITURE ON CHAR ITABLE ACTIVITIE S BYFUND T YPE
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
f,
Charitable donations 30,250 30450 34,850 34,850
Support costs 1,251 1,251 1,557 1,557
31,501 31,501 36,407 36,407
Included in charitable activities are the following
grants made during th
e year:
f
Edupoor Limited
WST Charity Limited
Amounts
less than 53,000individually
or in aggregate 8,500
5,500
16,250
Total 30,250

EXPENDI TURE ON CHARIT ABLE ACTIVITIE ABLE ACTIVITIE S BYACTIVI TY TYPE
Grant funding Total funds Total fund
ofactivities Support costs 2021 2020
Charitable donations 30,250 30,250 34,850
Governance costs 1,251 1,251 1,557
30,250 1,251 31,501 36,407
INDEPENDENT EXAMINATION FEES
2021 2020
Fees payable to the independent
Independent
examination ofthe
examiner
financial
for:
statements
1,200 1,500

11. DEBTORS
2021 2020
Trade debtors 506
12. CREDITORS: amounts falling due within one year
2021 2020
I:
Other creditors 8,223 8,002
13. CREDITORS: amounts falling due after more than one year
2021 2020
Trade creditors 16
14. ANALYSIS OF CHARITABLE FUNDS
Unrestricted funds
At At
1 August 31July
2020 Income Expenditure 2021
6 6
General funds 713,894 39,039 (31,501) 721,432
At At
1August 31July
2019 Income Expenditure 2020
f 6 6
General funds 711,942 38,359 (36,407) 713,894
15. ANALYSIS OF NET ASSETSBETWEEN FUNDS
Unrestricted Total Funds
Funds 2021
Investment
properly
Current assets
594,905
134,766
594,905
134,766
Creditors less than 1year (8,239) (8,239)
Net assets 721,432 721,432
Unrestricted Total Funds
Funds 2020
Investment
property
Current assets
594,905
126,991
594,905
126,991
Creditors less than 1year (8,002) (8,002)
Net assets 713,894 713,894