| PAGES | |||
|---|---|---|---|
| Trustees' | annual report | 1to2 | |
| Independent examiner's |
report to the trustees | ||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to | the financial statements | 6to 10 |
| 2021 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| funds | Total funds | Total funds | |||||
| Note | |||||||
| Income and endowments Investment income |
4 | 39,039 | 39,039 | 38,359 | |||
| Total income | 39,039 | 39,039 | 38,359 | ||||
| Expenditure Expenditure |
on charitable | activities | 5,6 | (31,501) | (31,501) | (36,407) | |
| Total expenditure | (31,501) | (31,501) | (36,407) | ||||
| Net income | aud net movement | in funds | 7,538 | 7,538 | 1,952 | ||
| Reconciliation offunds | |||||||
| Total funds | brought forward | 713,894 | 713,894 | 711,942 | |||
| Total funds | carried forward | 721,432 | 721,432 | 713,894 |
| 31J | ULY2021 | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Note | |||||||
| Fixed assets | |||||||
| Investment | properly | 10 | 594,905 | 594,905 | |||
| Current assets | |||||||
| Debtors | 506 | ||||||
| Cash atbank and in hand | 134,766 | 126,485 | |||||
| 134,766 | 126,991 | ||||||
| Creditors: | amounts | falling due | |||||
| within one | year | 12 | (0,223) | (8,002) | |||
| Net current | assets | 126,543 | 118,989 | ||||
| Total assets less current liabiTities | 721,448 | 713,894 | |||||
| Creditors: | amounts | falling due after | |||||
| more than | one year | 13 | (16) | ||||
| Net assets | 721,432 | 713,894 | |||||
| Funds ofthe charity Unrestricted funds |
721,432 | 713,894 | |||||
| Total charity funds | 14 | 721,432 | 713,894 |
| INVESTMENT INCO | ME | ||||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 | ||
| Income &om investment | properties | 39,029 | 39,029 | 38,191 | 38,191 |
| Bank interest receivable | 10 | 10 | 168 | 168 | |
| 39,039 | 39,039 | 38,359 | 38,359 |
| EXPEND | ITURE ON CHAR | ITABLE ACTIVITIE | S BYFUND T | YPE | |
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 | ||
| f, | |||||
| Charitable | donations | 30,250 | 30450 | 34,850 | 34,850 |
| Support costs | 1,251 | 1,251 | 1,557 | 1,557 | |
| 31,501 | 31,501 | 36,407 | 36,407 |
| Included | in charitable activities are the | following grants made during th |
e year: |
|---|---|---|---|
| f | |||
| Edupoor Limited WST Charity Limited Amounts less than 53,000individually |
or in aggregate | 8,500 5,500 16,250 |
|
| Total | 30,250 |
| EXPENDI | TURE ON CHARIT | ABLE ACTIVITIE | ABLE ACTIVITIE | S BYACTIVI | TY TYPE | |
|---|---|---|---|---|---|---|
| Grant funding | Total funds | Total fund | ||||
| ofactivities | Support costs | 2021 | 2020 | |||
| Charitable | donations | 30,250 | 30,250 | 34,850 | ||
| Governance | costs | 1,251 | 1,251 | 1,557 | ||
| 30,250 | 1,251 | 31,501 | 36,407 | |||
| INDEPENDENT EXAMINATION FEES | ||||||
| 2021 | 2020 | |||||
| Fees payable to the independent Independent examination ofthe |
examiner financial |
for: statements |
1,200 | 1,500 |
| 11. | DEBTORS | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Trade debtors | 506 | ||||||
| 12. | CREDITORS: amounts | falling due within | one year | ||||
| 2021 | 2020 | ||||||
| I: | |||||||
| Other creditors | 8,223 | 8,002 | |||||
| 13. | CREDITORS: amounts | falling due after | more than one year | ||||
| 2021 | 2020 | ||||||
| Trade creditors | 16 | ||||||
| 14. | ANALYSIS OF CHARITABLE FUNDS | ||||||
| Unrestricted | funds | ||||||
| At | At | ||||||
| 1 August | 31July | ||||||
| 2020 | Income | Expenditure | 2021 | ||||
| 6 | 6 | ||||||
| General funds | 713,894 | 39,039 | (31,501) | 721,432 | |||
| At | At | ||||||
| 1August | 31July | ||||||
| 2019 | Income | Expenditure | 2020 | ||||
| f | 6 | 6 | |||||
| General funds | 711,942 | 38,359 | (36,407) | 713,894 | |||
| 15. | ANALYSIS OF NET ASSETSBETWEEN FUNDS | ||||||
| Unrestricted | Total Funds | ||||||
| Funds | 2021 | ||||||
| Investment properly Current assets |
594,905 134,766 |
594,905 134,766 |
|||||
| Creditors less | than 1year | (8,239) | (8,239) | ||||
| Net assets | 721,432 | 721,432 | |||||
| Unrestricted | Total Funds | ||||||
| Funds | 2020 | ||||||
| Investment property Current assets |
594,905 126,991 |
594,905 126,991 |
|||||
| Creditors less | than 1year | (8,002) | (8,002) | ||||
| Net assets | 713,894 | 713,894 |