DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
Company Registration No. 04615676 (England and Wales) Charity Registration No. 1098088
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | H Rahman |
|---|---|
| D Hussain | |
| H Miah | |
| J Begum Ali | |
| M Islam | |
| M Azad | |
| Charity number | 1098088 |
| Company number | 04615676 |
| Principal address | 31 Cornwall Road |
| Bradford | |
| BD8 7JN | |
| Registered office | 31 Cornwall Road |
| Bradford | |
| BD8 7JN | |
| Independent examiner | Alison Whalley FCA |
| Naylor Wintersgill Limited | |
| Carlton House | |
| Grammar School Street | |
| Bradford | |
| BD1 4NS | |
| Bankers | National Westminster Bank Plc |
| 1 Market Street | |
| Bradford | |
| BD1 1EG |
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
CONTENTS
| Page | |
|---|---|
| Trustees report | 1 - 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 |
| Balance sheet | 6 |
| Statement of cash flows | 7 |
| Notes to the financial statements | 8 - 21 |
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2022
The Trustees present their annual report and financial statements for the year ended 31 March 2022.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity's Memorandum and Articles of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)”
Objectives and activities
To advance and deliver community projects based around education, health, sports, environment, and charitable needs.
To focus on meeting the needs of local people and to help the community to form action for positive change.
The Trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake. BEAP's aims and objectives are for the betterment of quality of life for local residents in Bradford, in particular the Bangladeshi community. Our services meet the 2 principles of public benefit as stated by the Charity Commission.
There are clear tangible benefits from the projects and services that BEAP delivers.
Achievements and performance
2021-22 was an incredible year with most of our core services restarting due to the Covid 19 pandemic.
The BEAP team has delivered a number of covid related projects
Despite the challenges, our flagship capital project ‘The Midland Road Sport Complex’ was on the way with works started
Some of the projects delivered are mentioned below
Midland Road Sports Complex
In Partnership with Bradford Council, the new development ‘Midland Road Sports Complex’ has been taking shape, making good progress. The new scheme would see the refurbishment of the existing sports hall, a new pavilion building with changing rooms, a café and a new synthetic 4G football pitch. BEAP will manage this facility and engage with the local community to increase active participation in sports & exercise.
Sports Hall Activities & BEAP Building
Due to Covid 19 and government restrictions meant our sports hall was closed throughout the pandemic and we have now started to open. It was a slow start.
Holiday Activity and food programme
We provided holiday activities to children & young people such as multisport activities and food in a safe environment.
Our holiday programme for children aged 5-8 years old and their families. The project consisted of a range of sporting activities led by our qualified coach, who has the expertise and knowledge, to ensure well organised and enjoyable sessions, followed by a nutritional lunch.
Race Equality Network Covid Response
Being an anchor organisation, we provided covid awareness messages to the South Asian community. This was done through short videos, newsletters, online and our telephone support. We provided Covid test kits to the community and signposted to vaccination centres in Bradford.
- 1 -
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
Manningham Housing Project
We provided online healthy eating sessions & online coffee mornings/mindset coaching sessions to South Asian women. The sessions addressed isolation and loneliness.
A 12 week online healthy cook & eat session for older people and vulnerable families. Engaging with vulnerable families in the Manningham area of Bradford.
Youth Inspiring Futures
The aim will be to use sport to break down the barriers faced by BAME young people in Manningham and inspire, motivate and build their skills and aspiration. Due to covid this project was delayed.
Cleaner Streets Initiative
Our project provided the means to engage young people and address issues such as flytipping and community cleaning issues. Together with council department this project provided a platform
Project – Covid 19 project, BEAP Resilience
Covid 19 project to improve IT equipment, upskill staff and review BEAP governance documents.
Men Reaching Out
Male Domestic Abuse provision which specialises in supporting South Asian men. The MRO service provides a telephone helpline, 1 to 1 support and a peer support group.
Healthy Holiday Activities
We delivered activities for vulnerable children and their parents within the local area of Manningham Bradford. The sessions took place across the summer holidays, Christmas holidays and Easter holidays. In addition we provided nutritional foods at the end of each session.
We provided cook meals to children during the holiday period.
Household Support Fund
We provided monthly food parcels to vulnerable families and older people in the manningham area of Bradford. Cooked meals were also provided to older people who would struggle to cook healthy meals.
Bradford fund Resilience Fund – LCF
To help support with core running costs for BEAP during COVID 19 and delivery of food provision activity. Developing a marketing strategy for the new BEAP Midland Road Sports Complex.
Fundraising
Section 162a of the Charities Act 2011 requires charities to make a statement regarding fundraising activities. The legislation defines fundraising as ‘soliciting or otherwise procuring money or other property for charitable purposes’. The charity does not actively raise funds from the public either directly or via use of an agent, accordingly no such amounts are presented in the financial statements for the year under review. The charity has received no complaints in relation to fundraising activity for the year under review.
Given the nature of the funding of the charity the Trustees consider that it remains appropriate not to be voluntarily bound to be regulated by the Fundraising Regulator.
- 2 -
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
Financial review
Income for the year amounted to £569,674 (2021 £518,073), with expenditure amounting to £524,991 (2021 £208,039) leaving a net income of £44,683 (2021 net income £310,034).
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six months’ expenditure, £131,000 to £262,000. The Trustees considers that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. With unrestricted funds of £253,929 at 31 March 2022, this level of reserves has been reached.
The Trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Structure, governance and management
The charity is a Private Limited Company without share capital incorporated on 12 December 2002, number 04615676. It was registered as a charity in England and Wales on 19 June 2003, number 1098088.
The Trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
H Rahman D Hussain H Miah J Begum Ali M Islam M Azad
At each Annual General Meeting one third of the trustees retire by rotation and subject to eligibility may be reelected. New trustees must have been members of BEAP for at least two years and are selected via interview with the existing board. Training is provided through mentoring by longer serving trustees.
None of the Trustees has any beneficial interest in the company. All of the Trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
Indemnity insurance amounting to £nil was paid in the year, (2021 £nil).
BEAP Trustees have complied with duty as outlined by the 2006 charities Act. A dedicated trustee has been responsible for presenting up to date information to the board in regards to Charity Commission Guidance, Public Benefit.
A dedicated trustee has also been responsible for looking at risk assessments and health and safety whilst delivering BEAP activities.
The Charity is run by the trustees as listed on the legal and administrative information page.
The Trustees report was approved by the Board of Trustees.
H Rahman Trustee Dated: 16 February 2023
- 3 -
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF BEAP
I report to the Trustees on my examination of the financial statements of BEAP (the charity) for the year ended 31 March 2022.
Responsibilities and basis of report
As the Trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Alison Whalley FCA Naylor Wintersgill Limited
Carlton House Grammar School Street Bradford BD1 4NS
Dated: 16 February 2023
- 4 -
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2022
| Unrestricted Restricted funds funds 2022 2022 Notes £ £ Income from: Donations and legacies 3 70,892 445,781 Charitable activities 4 52,998 - Investments 5 3 - Total income 123,893 445,781 Expenditure on: Charitable activities 6 - 524,991 Net income/(expenditure) for the year/ Net movement in funds 123,893 (79,210) Fund balances at 1 April 2021 130,036 242,985 Fund balances at 31 March 2022 253,929 163,775 |
Total Unrestricted Restricted funds funds 2022 2021 2021 £ £ £ 516,673 110,089 339,358 52,998 28,622 40,000 3 4 - 569,674 138,715 379,358 524,991 40,816 167,223 44,683 97,899 212,135 373,021 32,137 30,850 417,704 130,036 242,985 |
Total 2021 £ 449,447 68,622 4 |
|---|---|---|
| 518,073 | ||
| 208,039 | ||
| 310,034 62,987 |
||
| 373,021 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 5 -
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
BALANCE SHEET
AS AT 31 MARCH 2022
| Notes Fixed assets Tangible assets 11 Current assets Debtors 12 Cash at bank and in hand Creditors: amounts falling due within one year 13 Net current assets Total assets less current liabilities Income funds Restricted funds 15 Unrestricted funds |
2022 £ 18,000 413,359 431,359 (22,550) |
£ 8,895 408,809 417,704 163,775 253,929 417,704 |
2021 £ 51,680 352,546 404,226 (45,961) |
£ 14,756 358,265 |
|---|---|---|---|---|
| 373,021 | ||||
| 242,985 130,036 |
||||
| 373,021 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2022.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on 16 February 2023
H Rahman
Trustee
Company registration number 04615676
- 6 -
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2022
| Notes Cash flows from operating activities Cash generated from operations 20 Investing activities Purchase of tangible fixed assets Investment income received Net cash used in investing activities Net cash used in financing activities Net increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2022 £ (2,000) 3 |
£ 62,810 (1,997) - 60,813 352,546 413,359 |
2021 £ (12,033) 4 |
£ 309,117 (12,029) - 297,088 55,458 352,546 |
|---|---|---|---|---|
- 7 -
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
Charity information
BEAP is a private company limited by guarantee incorporated in England and Wales. The registered office is 31 Cornwall Road, Bradford, BD8 7JN.
1.1 Accounting convention
The accounts have been prepared in accordance with the charity's Memorandum and Articles of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Incoming resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 8 -
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
(Continued)
1.5 Resources expended
Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to the expenditure. All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category.
Support costs have been allocated to activity costs on an actual cost basis, plus a contribution to core costs if funds are available.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements 10% straight line Fixtures and fittings 50% straight line Computers 50% straight line Motor vehicles 25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 9 -
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 10 -
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
3 Donations and legacies
| Unrestricted Restricted funds funds 2022 2022 £ £ Donations and gifts 465 - Grants listed below 70,427 445,781 70,892 445,781 Grants receivable for core activities Manningham Housing Association - 400 Bradford Council 19,941 105,415 Bradford Council - Older People - 30,000 BBC Children in Need - 39,930 Henry Smith Foundation - 22,500 Sport England - 95,000 Church Urban - - Near Neighbours - - Postcode Community Trust - - Give Bradford & Leeds Community Foundation - 10,000 Asian Sports - - Yorkshire Cricket Club - 2,536 Power to Change Capital - 140,000 Power to Change 36,000 - The Football Supporters Association - - Transforming Lives - - HM Government and The National Lottery Community Fund - - Sporting Equals - - Job Retention Scheme 14,486 - 70,427 445,781 |
Total Unrestricted Restricted funds funds 2022 2021 2021 £ £ £ 465 560 - 516,208 109,529 339,358 516,673 110,089 339,358 400 - 1,184 125,356 65,595 71,700 30,000 - 30,000 39,930 - - 22,500 - - 95,000 8,750 - - - 4,500 - - 17,035 - - 18,300 10,000 - 53,696 - - 8,500 2,536 - - 140,000 - 70,000 36,000 - 14,500 - - 1,750 - - 3,365 - - 42,828 - - 2,000 14,486 35,184 - 516,208 109,529 339,358 |
Total 2021 £ 560 448,887 |
|---|---|---|
| 449,447 | ||
| 1,184 137,295 30,000 - - 8,750 4,500 17,035 18,300 53,696 8,500 - 70,000 14,500 1,750 3,365 42,828 2,000 35,184 |
||
| 448,887 |
- 11 -
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
4 Charitable activities
| Unrestricted Unrestricted Restricted 2022 2021 2021 £ £ £ Sports Hall hire 31,998 180 - Services provided under contract 9,000 15,000 - Performance related grants - - 40,000 Nursery rental and contribution to costs 12,000 13,442 - 52,998 28,622 40,000 Analysis by fund Unrestricted funds 52,998 28,622 - Restricted funds - - 40,000 Performance related grants Ready, Set, Play - - 40,000 - - 40,000 |
Total 2021 £ 180 15,000 40,000 13,442 |
|---|---|
| 68,622 | |
| 28,622 40,000 |
|
| 40,000 | |
| 40,000 |
5 Investments
| **Unrestricted ** | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2022 | 2021 | |
| £ | £ | |
| Interest receivable | 3 | 4 |
- 12 -
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
| Total | 2021 | £ | 61,466 | 56,560 | 3,830 | 14,749 | 136,605 | 69,874 | 1,560 | 208,039 | 40,816 | 167,223 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activities Sports Early Years Covid |
and Advice Support |
2021 2021 2021 2021 |
£ £ £ £ |
26,282 - - 35,184 |
20,736 12,565 8,372 14,887 |
3,830 - - - |
14,749 - - - |
65,597 12,565 8,372 50,071 |
57,874 - 12,000 - |
1,560 - - - |
125,031 12,565 20,372 50,071 |
40,816 - - - |
84,215 12,565 20,372 50,071 |
|||
| Total | 2022 | £ | 84,931 | 81,722 | 6,801 | 305,000 | 478,454 | 44,227 | 2,310 | 524,991 | - | 524,991 | ||||
| Activities Sports Covid |
and Advice Support |
2022 2022 2022 |
£ £ £ |
41,920 18,011 25,000 |
37,217 20,421 24,084 |
2,267 2,267 2,267 |
305,000 - - |
386,404 40,699 51,351 |
44,227 - - |
2,310 - - |
432,941 40,699 51,351 |
- - - |
432,941 40,699 51,351 |
|||
| Charitable activities | Staff costs | Project costs | Minibus and travel | Midland Road Sports Complex | Share of support costs (see note 7) | Share of governance costs (see note 7) | Analysis by fund | Unrestricted funds | Restricted funds | |||||||
| 6 |
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
7 Support costs
| Support costs Governance costs £ £ Depreciation 7,861 - Rent and rates 9,106 - Utilities 3,991 - Insurance 1,512 - Staff travel and communication and training 80 - Repairs and renewals 8,673 - Telephone 932 - Computer costs 1,190 - Print, postage and stationery 4,455 - Sundry 1,712 - Professional and consultancy fees 4,715 - Independent examination - 2,310 44,227 2,310 Analysed between Charitable activities 44,227 2,310 |
2022 Support costs Governance costs £ £ £ 7,861 8,328 - 9,106 4,807 - 3,991 3,303 - 1,512 1,872 - 80 3,265 - 8,673 31,648 - 932 934 - 1,190 1,538 - 4,455 3,268 - 1,712 3,898 - 4,715 7,013 - 2,310 - 1,560 46,537 69,874 1,560 46,537 69,874 1,560 |
2021 £ 8,328 4,807 3,303 1,872 3,265 31,648 934 1,538 3,268 3,898 7,013 1,560 |
|---|---|---|
| 71,434 | ||
| 71,434 |
Costs are allocated directly to early years. All other costs are classed as activities and advice.
Governance costs includes payments to the accountants of £2,310 for independent examination fees (2021£1,560).
8 Trustees
None of the Trustees (or any persons connected with them) received any remuneration, benefits or expenses from the charity during the current or previous financial year.
- 14 -
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
9 Employees
The average monthly number of employees during the year was:
| 2022 | 2021 | |
|---|---|---|
| Number | Number | |
| 8 | 6 | |
| Employment costs | 2022 | 2021 |
| £ | £ | |
| Wages and salaries | 83,016 | 60,636 |
| Other pension costs | 1,915 | 830 |
| 84,931 | 61,466 |
No employee earned more than £60,000 during the current or previous financial year.
10 Taxation
As a charity the company is exempt from tax on income falling within part II of the Corporation Tax Act 2010 and on gains falling within s256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objectives. No tax charges have arisen in the charity.
11 Tangible fixed assets
| Fixtures and fittings Computers Motor vehicles £ £ £ Cost At 1 April 2021 48,322 16,936 1,700 Additions - - 2,000 Disposals - - (1,700) At 31 March 2022 48,322 16,936 2,000 Depreciation and impairment At 1 April 2021 38,205 12,438 1,559 Depreciation charged in the year 4,664 2,556 500 Eliminated in respect of disposals - - (1,559) At 31 March 2022 42,869 14,994 500 Carrying amount At 31 March 2022 5,453 1,942 1,500 At 31 March 2021 10,117 4,498 141 |
Total £ 66,958 2,000 (1,700) |
|---|---|
| 67,258 | |
| 52,202 7,720 (1,559) |
|
| 58,363 | |
| 8,895 | |
| 14,756 |
- 15 -
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
12 Debtors
| 2022 Amounts falling due within one year: £ Prepayments and accrued income 18,000 13 Creditors: amounts falling due within one year 2022 Notes £ Other taxation and social security 1,237 Deferred income 14 19,000 Other creditors - Accruals 2,313 22,550 14 Deferred income 2022 £ Arising from government grants 19,000 Grants received in advance - 19,000 At 1 April 2020 39,930 Deferred during the year 19,000 Released during the year (39,930) 19,000 |
2021 £ 51,680 |
|---|---|
| 2021 £ 1,739 39,930 2,732 1,560 |
|
| 45,961 | |
| 2021 £ - 39,930 |
|
| 39,930 | |
| - 39,930 - |
|
| 39,930 |
Deferred income relates to grants where the recognition criteria have not yet been met.
- 16 -
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
15 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Movement in funds | Movement in funds | Movement in funds | Movement in funds | ||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Incoming | Resources | Balance at | |
| 1 April 2020 | resources | expended | 1 April 2021 | resources | expended 31 |
March 2022 | |
| £ | £ | £ | £ | £ | £ | £ | |
| Activities and | |||||||
| Advice | 29,955 | 177,406 | (126,804) | 80,557 | 92,830 | (77,900) | 95,487 |
| Sports and | |||||||
| Education | 11,398 | 12,000 | (12,000) | 11,398 | 3,536 | (3,536) | 11,398 |
| Health | 2,810 | - | - | 2,810 | 30,005 | (30,005) | 2,810 |
| Early Years | 7,612 | 40,000 | (20,372) | 27,240 | - | - | 27,240 |
| Fixed assets | 3,567 | - | (3,567) | - | - | - | - |
| Midland Road | |||||||
| Sports | |||||||
| Complex | (24,492) | 120,000 | (4,480) | 91,028 | 235,000 | (326,028) | - |
| Covid | |||||||
| Support | - | 29,952 | - | 29,952 | - | (10,022) | 19,930 |
| Disability | - | - | - | - | 16,910 | (10,000) | 6,910 |
| Mental Health | - | - | - | - | 22,500 | (22,500) | - |
| Holiday | |||||||
| Support | - | - | - | - | 45,000 | (45,000) | - |
| 30,850 | 379,358 | (167,223) | 242,985 | 445,781 | (524,991) | 163,775 |
Activities and advice were funded by:Bradford Metropolitan District Council BBC Children in Needs for youth activities Leeds Community Foundation Manningham Housing Association
Sports activities were funding Bradford Councile and The Yorkshire Cricket Club.
Health was funded by Bradford Council.
Early Years was funded by Bradford Council.
The refurbishment of the Midland Road Sports Complex has been funded by Power to Change and Sports England.
Mental health has been funded by Henry Smith
Holiday Support was funded by Bradford Council.
Disability was funded by Bradford Council.
- 17 -
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
15 Restricted funds
(Continued)
For the prior year:Activities and advice were funded by:Bradford Metropolitan District Council Give Bradford and Leeds Community Foundation ESC Lottery fund Manningham Housing Association Postcode Community Trust Power to Change Reaching Communities The Football Supporters Association The Church Urban Fund Transforming Lives These covered a range of activities for holidays, online cook and eat projects, Multi sports activities for the young, food for vulnerable families, older people online emotional support and covid support.
Sports activities were funding by Asian Sports Fund for the Active Families Project and TFSA for the development of a fan zone in the sports hall. Early Years was funded by Bradford Council.
The refurbishment of the Midland Road Sports Complex has been funded by Bradford Metropolitan Council and Power to Change.
- 18 -
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
| Balance at 31 | March 2022 | £ | 253,929 | 163,775 | 417,704 | |
|---|---|---|---|---|---|---|
| Transfers | £ | - | - | - | ||
| Resources | expended | £ | - | (524,991) | (524,991) | |
| Incoming | resources | £ | 123,893 | 445,781 | 569,674 | |
| Balance at 1 | April 2021 | £ | 130,036 | 242,985 | 373,021 | |
| Transfers | £ | - | - | - | ||
| Resources | expended | £ | (40,816) | (167,223) | (208,039) | |
| Incoming | resources | £ | 138,715 | 379,358 | 518,073 | |
| Balance at 1 | April 2020 | £ | 32,137 | 30,850 | 62,987 | |
| Funds | General funds | Restricted funds | ||||
| 16 |
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
| 17 Analysis of net assets between funds Unrestricted Funds Restricted Funds 2022 2022 £ £ Fund balances at 31 March 2022 are represented by: Tangible assets 8,895 - Current assets/(liabilities) 245,034 163,775 253,929 163,775 |
Total Unrestricted Funds Restricted Funds 2022 2021 2021 £ £ £ 8,895 14,756 - 408,809 115,280 242,985 417,704 130,036 242,985 |
Total 2021 £ 14,756 358,265 |
|---|---|---|
| 373,021 |
- 20 -
DocuSign Envelope ID: 77921545-00AF-45BE-9E00-6A0916FC2EF0
BEAP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
18 Operating lease commitments
At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
| Within one year Between two and five years In over five years |
2022 £ 4,390 17,560 70,240 92,190 |
2021 £ 4,390 17,560 61,460 |
|---|---|---|
| 83,410 |
The building and pitches belong to Bradford Metropolitan Council, with a 25 year lease commencing 2018.
19 Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Aggregate compensation | 33,207 | 33,216 |
No other transactions with related parties have taken place during the current or previous financial year which require disclosure.
| 20 Cash generated from operations Surplus for the year Adjustments for: Investment income recognised in statement of financial activities Loss on disposal of tangible fixed assets Depreciation and impairment of tangible fixed assets Movements in working capital: Decrease/(increase) in debtors (Decrease)/increase in creditors (Decrease)/increase in deferred income Cash generated from operations |
2022 £ 44,683 (3) 141 7,720 33,680 (2,481) (20,930) 62,810 |
2021 £ 310,034 (4 - 8,328 (51,680 2,509 39,930 |
|---|---|---|
| 309,117 |
- 21 -