OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes tothe Financial Statements 6to9
Detailed Statement of Financial Activities 10

2022 2021
Unrestricted Total
funds funds
Notes F
INCOME AND ENDOWMENTS FROM
Donations and legacies 21,927 14,557
Other trading
activities
4,752 704
Investment
income
1,057 76
Total 27,736 15,337
EXPENDITURE ON
Charitable
activities
Buckingham,
Winslow and District CAB
25,482 36,852
NET INCOMEl(EXPENDITURE) 2,254 (21,515)
RECONCILIATION
OF FUNDS
Total funds brought
forward
88,860 110,375
TOTAL FUNDS CARRIED FORWARD 91,114 88,860

Buckingham Area Community
Advice
Bureau
Balance Sheet
31 March 2022
2022 2021
Unrestricted Total
funds funds
Notes
CURRENT ASSETS
Gash at bank 91,114 88,860
NET CURRENT ASSETS 91,114 88,860
TOTAL ASSETSLESS CURRENT
LIABILITIES 91,114 88,860
NET ASSETS 91,114 88,860
FUNDS
Unrestricted
funds
91,114 88,860
TOTAL FUNDS 91,114 88,860

COMPARATIVES FOR THE ST ATEMENT OF FINANCIAL ACTI VITIES
Unrestricted
funds
F
INCOME AND ENDOWMENTS
Donations
and legacies
FROM 14,557
Other trading
activities
Investment
income
704
76
Total 15,337
EXPENDITURE ON
Charitable
activities
Buckingham,
Winslow and District CAB
36,852
NET INCOME/(EXPENDITURE) (21,515)
RECONCILIATION
OF FUNDS
Total funds brought
forward
110,375
TOTAL FUNDS CARRIED FORWARD 88,860

MOVEMENT IN FU NDS
Net Transfers
movement between At
At 1/4/21 in funds funds 31/3/22
Unrestricted funds
General fund 11,513 2,254 77,347 91,114
Alan Betts Memorial Fund 77,347 (77,347)
88,860 2,254 91,114
TOTAL FUNDS 88,860 2,254 91,114

Net movement in funds, included
in the a
bove are as follows'.
Incoming Resources Movement
reso UI"ces expended in funds
E F F
Unrestricted funds
General fund 27,736 (25,482) 2,254
TOTAL FUNDS 27,736 (25,482) 2,254

Comparatives for m ovement
in funds
Net
movement At
At 1/4/20 in funds 31/3/21
F F
Unrestricted
General fund
funds 33,028 (21,515) 11,513
Alan Betts Memorial Fund 77,34? 7?,347
110,3?5 (21,515) 88,860
TOTAL FUNDS 110,375 (21,515) 88,860
Comparative net movement
in funds, incl
uded
in the above are as follows:
Incoming Resources Movement
resources expended in funds
F F
Unrestricted funds
General fund 15,337 (36,852) (21,515)
TOTAL FUNDS 15,337 (36,852) (21,515)
A current yea r 12m onths
and prior y
ear 12months combine d
position
isas
follows:
Net Transfers
movement between At
At 1/4/20 in funds funds 31/3/22
F
Unrestricted funds
General fund 33,028 (19,261) 77,347 91,114
Alan Betts Memorial Fund 77,347 (77,347)
110,375 (19,261) 91,114
TOTAL FUNDS 110,375 (19,261) 91,114

A current yea
above are as
r 12 months
and prior year
follows:
12 months
combined
net movem
ent
in funds,
included
in
t
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 43,073 (62,334) (19,261)
TOTAL FUNDS 43,073 (62,334) (19,261)

for the Year Ended 31 March 2022
2022 2021
INCOIIE AND ENDOVIIENTS
Donations
and
legacies
Gift Aid 2,754
Donations 19,173 14,557
21,927 14,557
Other trading activities
Fundraising
events
4,752
Investment
income
Deposit account interest 1,057 76
Total incoming resources 27,736 15,337
EXPENDITURE
Charitable
activities
Grants to institutions 25,338 36,783
Support costs
Finance
Sundries 28
Bank charges 116 69
Total resources expended 25,482 36,852
Net incomel(expenditure) 2,254 (21,515)