| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes tothe Financial Statements | 6to9 | |||
| Detailed Statement of Financial Activities | 10 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | funds | |||
| Notes | F | |||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies | 21,927 | 14,557 | ||
| Other trading activities |
4,752 | 704 | ||
| Investment income |
1,057 | 76 | ||
| Total | 27,736 | 15,337 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Buckingham, Winslow and District CAB |
25,482 | 36,852 | ||
| NET INCOMEl(EXPENDITURE) | 2,254 | (21,515) | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
88,860 | 110,375 | ||
| TOTAL FUNDS CARRIED FORWARD | 91,114 | 88,860 |
| Buckingham | Area Community Advice |
Bureau | |
|---|---|---|---|
| Balance Sheet | |||
| 31 March 2022 | |||
| 2022 | 2021 | ||
| Unrestricted | Total | ||
| funds | funds | ||
| Notes | |||
| CURRENT ASSETS | |||
| Gash at bank | 91,114 | 88,860 | |
| NET CURRENT ASSETS | 91,114 | 88,860 | |
| TOTAL ASSETSLESS CURRENT | |||
| LIABILITIES | 91,114 | 88,860 | |
| NET ASSETS | 91,114 | 88,860 | |
| FUNDS Unrestricted funds |
91,114 | 88,860 | |
| TOTAL FUNDS | 91,114 | 88,860 |
| COMPARATIVES FOR THE ST | ATEMENT OF FINANCIAL ACTI | VITIES |
|---|---|---|
| Unrestricted | ||
| funds | ||
| F | ||
| INCOME AND ENDOWMENTS Donations and legacies |
FROM | 14,557 |
| Other trading activities Investment income |
704 76 |
|
| Total | 15,337 | |
| EXPENDITURE ON | ||
| Charitable activities |
||
| Buckingham, Winslow and District CAB |
36,852 | |
| NET INCOME/(EXPENDITURE) | (21,515) | |
| RECONCILIATION OF FUNDS |
||
| Total funds brought forward |
110,375 | |
| TOTAL FUNDS CARRIED FORWARD | 88,860 |
| MOVEMENT | IN FU | NDS | ||||
|---|---|---|---|---|---|---|
| Net | Transfers | |||||
| movement | between | At | ||||
| At 1/4/21 | in funds | funds | 31/3/22 | |||
| Unrestricted | funds | |||||
| General fund | 11,513 | 2,254 | 77,347 | 91,114 | ||
| Alan Betts Memorial | Fund | 77,347 | (77,347) | |||
| 88,860 | 2,254 | 91,114 | ||||
| TOTAL FUNDS | 88,860 | 2,254 | 91,114 |
| Net movement | in funds, included in the a |
bove are as follows'. | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| reso UI"ces | expended | in funds | ||
| E | F | F | ||
| Unrestricted | funds | |||
| General fund | 27,736 | (25,482) | 2,254 | |
| TOTAL FUNDS | 27,736 | (25,482) | 2,254 |
| Comparatives | for m | ovement in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1/4/20 | in funds | 31/3/21 | |||
| F | F | ||||
| Unrestricted General fund |
funds | 33,028 | (21,515) | 11,513 | |
| Alan Betts Memorial | Fund | 77,34? | 7?,347 | ||
| 110,3?5 | (21,515) | 88,860 | |||
| TOTAL FUNDS | 110,375 | (21,515) | 88,860 |
| Comparative | net movement in funds, incl |
uded in the above are as follows: |
||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| F | F | |||
| Unrestricted | funds | |||
| General fund | 15,337 | (36,852) | (21,515) | |
| TOTAL FUNDS | 15,337 | (36,852) | (21,515) |
| A current yea | r 12m | onths and prior y |
ear 12months combine | d position isas |
follows: | |
|---|---|---|---|---|---|---|
| Net | Transfers | |||||
| movement | between | At | ||||
| At 1/4/20 | in funds | funds | 31/3/22 | |||
| F | ||||||
| Unrestricted | funds | |||||
| General fund | 33,028 | (19,261) | 77,347 | 91,114 | ||
| Alan Betts Memorial | Fund | 77,347 | (77,347) | |||
| 110,375 | (19,261) | 91,114 | ||||
| TOTAL FUNDS | 110,375 | (19,261) | 91,114 |
| A current yea above are as |
r 12 months and prior year follows: |
12 months combined net movem |
ent in funds, |
included in t |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 43,073 | (62,334) | (19,261) | |
| TOTAL FUNDS | 43,073 | (62,334) | (19,261) |
| for the Year Ended | 31 March 2022 | ||
|---|---|---|---|
| 2022 | 2021 | ||
| INCOIIE AND ENDOVIIENTS | |||
| Donations and |
legacies | ||
| Gift Aid | 2,754 | ||
| Donations | 19,173 | 14,557 | |
| 21,927 | 14,557 | ||
| Other trading activities | |||
| Fundraising events |
4,752 | ||
| Investment income |
|||
| Deposit account | interest | 1,057 | 76 |
| Total incoming | resources | 27,736 | 15,337 |
| EXPENDITURE | |||
| Charitable activities |
|||
| Grants to institutions | 25,338 | 36,783 | |
| Support costs | |||
| Finance | |||
| Sundries | 28 | ||
| Bank charges | 116 | 69 | |
| Total resources | expended | 25,482 | 36,852 |
| Net incomel(expenditure) | 2,254 | (21,515) |