Company Registration No. 04787097 (England and Wales) Registered Charity No. 1097977
Tonbridge School
ANNUAL REPORT Year ended 30 June 2022
Tonbridge School
| CONTENTS | Page |
|---|---|
| Directors’ and Governors’ report |
1-31 |
| Independent Auditors’ report to the Members of Tonbridge School |
32-35 |
| Consolidated statement of financial activities |
36-37 |
| Consolidated summary income & expenditure account |
38 |
| Balance sheets |
39 |
| Consolidated cash flow statement |
40 |
| Notes to the financial statements |
41-75 |
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
Legal and Administrative Information
Governors
RJ Elliott (Chairman – resigned 31 August 2022) GM Rochussen (Chairman – from 1 May 2022) TM Attenborough Ms SA Bishop DP Devitt MF Dobbs Professor HF Gaunt SA Hall (appointed 1 September 2021) HJ Hamilton-Turner (appointed 17 November 2021) Mrs S Huang JG Leahy Mrs JI Naismith Dr FVN Rangarajan (appointed 1 September 2021) Dr MS Spurr Dr JE Stirrup (resigned 16 November 2022) JWG Thompson (resigned 31 August 2022) J Thorne (appointed 1 September 2021) Mrs KM Wheadon GP White ME Fry (appointed 16 November 2022)
Senior Team (Tonbridge)
Headmaster: JE Priory MA (Oxon) Bursar: AC Moore MA, MBA INSEAD Second Master: Mr JR Bleakley BA Deputy Head Academic: MJ Weatheritt, Bsc, MA Deputy Head Co-Curricular: Mr JA Fisher, Bsc Deputy Head Pastoral: Mr CJC Swainson MA Director of Admissions & Marketing: Mr R Burnett MA Director of Tonbridge Society: AR Whittall MA (resigned 31 October 2022) A Ballard (appointed 31 October 2022)
Senior Team (The New Beacon)
Head:
Director of Finance and Operations: Interim Director of Finance and Operations:
MR Piercy BA (Hons) (to resign on 31 March 2023) S Brownsdon (to start on 1 April 2023) LA Butterworth MA (Cantab) ACA (resigned 26 August 2022) M Scragg (appointed 29 August 2022)
Registered Office
Tonbridge School Tonbridge, Kent TN9 1JP
Company number 04787097
Charity number 1097977
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT Legal and Administrative Information
Bankers Tonbridge School HSBC plc 100 High Street Tonbridge Kent TN9 1AN
The New Beacon
National Westminster Bank Plc 135 Bishopsgate London Ec2M 3UR
Solicitors Farrer & Co 66 Lincoln’s Inn Fields London WC2A 3LH
Auditors
Saffery Champness LLP 71 Queen Victoria Street London EC4V 4BE
Investment Managers
HSBC Private Bank (UK) Ltd. 78 St James’s Street London SW1A 1JB
Insurance Brokers Marsh Limited (Education Practice) Capital House 1-5 Perrymount Road Haywards Heath West Sussex RH16 3SY
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
The Governors, who are also the Charity Trustees and the Directors for the purposes of company law, present their annual report and financial statements for the year ended 30 June 2022. The Governors have adopted the provisions of the Statement of Recommended Practice (SORP) Accounting and Reporting by Charities 2015 (FRS102) in preparing the annual report and financial statements of the Charity.
REFERENCE AND ADMINISTRATIVE INFORMATION
Sir Andrew Judde, Skinner, a citizen of London and Lord Mayor, built and endowed “The Free Grammar School of Sir Andrew Judde”, commonly known as Tonbridge School. In 1553 he obtained a grant by Letters Patent or Charter constituting himself sole governor during his lifetime and directing that, after his death, the Master, Wardens and Commonality of the Skinners’ Company were to be the Governors. In 1558, by his will, he bequeathed to the Master and Wardens property in the City of London and at St. Pancras for the maintenance of the School and for other purposes, under the administration of the Sir Andrew Judd Foundation.
In 2002 the decision was taken to transfer the business of Tonbridge School from the Sir Andrew Judd Foundation into a separate charitable company limited by guarantee, under the control of its own Governors. This company, with the name “Tonbridge School”, was incorporated on 4 June 2003: the transfer took place on 30 June 2003. The Governors, senior managers, professional advisers and the principal address of the Charity are listed at the front of this report.
Merger with the New Beacon Preparatory School
On the 31 August 2021, the merger between Tonbridge School and The New Beacon Preparatory School, formerly The New Beacon Educational Trust Limited (Charity Number: 307925), in Sevenoaks, Kent, was completed. Tonbridge School has taken on all the assets and liabilities of the preparatory school, with the two Governing Bodies of the respective school’s working closely to align the schools in terms of overall strategy, combining respective experience and expertise to provide an educational pathway for boys aged from 3 to 18 years.
Following the merger, each school retained its own teaching and support staff, its own leadership and management team, and its own uniform, site and separate identity. The organisation and management of the respective senior and preparatory schools are as noted below under Organisation and Management.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The School is a charitable company limited by guarantee. It is governed by its Memorandum and Articles of Association as amended on 6 May 2021 and is registered with the Charity Commissioners under Charity Number 1097977.
Governing Body
The Charity’s Articles of Association require that the Governors shall consist of no fewer than eleven and no more than nineteen individuals, of whom the majority including the Chairman shall be Nominative Governors.
Recruitment and Training of Governors
Nominative Governors (Skinners’ Governors) are appointed by and are members of the Worshipful Company of Skinners. Co-optative Governors (Non-Skinners’ Governors) are appointed by the Governing Body following recommendation by the Nominations Committee. All Governors hold office for a term of four years but may be reappointed following the expiration of each term. As part of the selection process, due consideration is given to the individual’s personal knowledge and the experience they would bring to the Governing Body. New Governors are inducted into the workings of the Charity via an induction programme organised by the Clerk to the Governors, Headmaster and Bursar. During the year, the Governors received a number of presentations relating to strategic issues affecting the School. Two new Governors were appointed to the Charity’s Governing Body following the merger with The New Beacon.
1
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
Organisational Management
The Governors, as Trustees of the Charity, are legally responsible for the overall management and control of the School. They meet four times per year, and have appointed: a Finance and General Purposes Committee, which meets three times a year, to monitor the development and financial management of the School; a Joint Pay and Conditions Committee (JPCC), which meets twice a year, and makes recommendations to the Governors relating to the terms and conditions of employment for all staff with the exception of the Headmaster, Bursar and Second Master; a Pastoral Committee, which meets three times a year, responsible for Health & Safety, pastoral matters and safeguarding issues; an Education Committee which meets three times a year and oversees public examination results, university outcomes, co-curricular matters, ISI criteria, teaching staff appointments, and curricular matters. The Headmaster and Senior Team members sit as members of each of these sub-committees, along with other members of staff as required. In addition, the Group benefits from The Tonbridge School Foundation Committee, which meets three times a year to oversee the effective operation of The Tonbridge School Foundation in fulfilling its charitable objects according to applicable law and regulation; and the Tonbridge Society Committee, which meets twice a year, and is responsible for governing the School’s management of all matters relating to the stewardship of Old Tonbridgians and parents, and for examining the impact on these groups of the School’s fundraising strategy. As Senior Officers, the Headmaster, Bursar, and the Director of the Tonbridge Society attend both Committee meetings. The Governors determine the general policy of the School. The day-to-day management of the School is delegated to the School’s Senior Team, as the key management personnel, comprising the Headmaster, Bursar, Second Master, Deputy Head Academic, Deputy Head Co-Curricular, Deputy Head Pastoral, Director of Admissions and Marketing, and the Director of the Tonbridge Society. The Headmaster has overall responsibility for the appointment and supervision of all staff but delegates this function to the Bursar for all non-academic staff.
The remuneration of the Senior Team is set by the Governors, either directly or via the JPCC, with the policy objective of rewarding them fairly and responsibly for their individual contributions to the Charity’s success.
The appropriateness and relevance of remuneration is reviewed annually with reference to other independent schools and market conditions generally, to ensure that the Charity can not only meet its objectives of recruiting, retaining, and developing the best and most committed teaching and support staff, but also use its resources responsibly.
Following the merger with The New Beacon, three additional committees were established: The New Beacon Governing Body, as a sub-committee of the Tonbridge School Governing Body, a Pastoral and Education Committee, and a Finance and General Purposes Committee, to provide oversight in these areas and consider issues specific to the New Beacon Preparatory School. The day-to-day management of The New Beacon is delegated to the Headmaster/Headmistress and the Director of Finance and Operations, as the key management personnel, who are supported by their Senior Management Team. Both the Headmaster/Headmistress and Director of Finance and Operations attend the newly established New Beacon Governing Body and Finance and General Purposes Committees, together with the Bursar or Finance Director of Tonbridge School. The Headmaster/Headmistress attends all meetings of the Pastoral and Education Committee and also those of the Tonbridge School Governing Body.
The remuneration of The New Beacon Head is set by the Chairman of the New Beacon Governing Body through power delegated to him by the Tonbridge School Governing Body, with the policy objective of providing an appropriate incentive to encourage enhanced performance and of rewarding him or her fairly and responsibly for his or her individual contribution to the Charity’s successes. The remuneration of The New Beacon Director of Finance and Operations is set by the Headmaster/Headmistress of TNB in consultation with the Tonbridge School Bursar. The remuneration of other staff at TNB is set by the TNB Board in consultation with the Tonbridge School Bursar.
2
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
Group Structure and Relationships
Business Relationships
The Group’s external suppliers, customers, and fundraising community (incorporating current and former pupils and parents; Sports Centre members; facility hirers and partners in both our educational and commercial activities) are crucial to the delivery of the School’s charitable aims and the operation of its trading subsidiary. Both parents and pupils are provided with terms and conditions ahead of joining the School, setting out each party’s rights and obligations. Similar terms and conditions are provided for all other customers and members of the School Community. The Charity works closely with its suppliers to maintain a reputation for high standards of business conduct and an expectation for the business relationship. Further details are provided on the Charity’s interaction with specific related and connected parties as noted below.
Related parties
Tonbridge School has a wholly owned subsidiary, Tonbridge Services Limited, whose results are consolidated into these financial statements. The subsidiary’s principal activity continues to be the retailing of School-related clothes and ancillary goods, together with the letting out of certain School facilities. The Company’s taxable profit for the year before gift aid was £529,783; further information is at Note 5.1 to the financial statements. Paragraph 3(u) of the Company’s Memorandum and Articles of Association was updated on 28 June 2019 to allow the Company to make charitable donations to a member of the Company that is a charity in accordance with an updated Article 21, which restricts the distribution of profits, save for a charitable donation under the Gift Aid Scheme in specified circumstances.
Tonbridge School also acts as sole Trustee to the Tonbridge School Foundation (TSF), Charity Number 1099162, which becomes a subsidiary by nature of this relationship; its results are consolidated into these financial statements. TSF’s principal activity is the advancement of education by the provision of grants, services and other resources (including support by any charitable means) to Tonbridge School. Its day-to-day operations are coordinated through the Tonbridge Society team and the Tonbridge Society Committee, with representatives from each of its constituent bodies, including members of Tonbridge School’s Governing Body; members of the School’s Senior Team and the Chairmen of both the Tonbridge School Parents’ Art Society and Old Tonbridgian Society represented on the Committee.
At its November 2020 Governing Body meeting, the Tonbridge School (as sole Trustee) approved the establishment of The Tonbridge School Foundation Committee, a sub-committee to oversee the effective operation of the TSF in fulfilling its charitable objects according to applicable law and regulation. Its duties include the review and recommendation for approval by the Trustee of the TSF Annual Accounts and Report of the Trustee. The Committee’s membership comprises the Chairman of the Tonbridge Society Committee, providing a direct link with the umbrella organisation, and at least two independent members with suitable charitable experience appointed by the School’s Governing Body . The Headmaster, Bursar and Director of the Tonbridge Society also attend Committee meetings. The independent members are also members of the Tonbridge Society Committee. Further information on the TSF is provided at Note 5.2 to the financial statements.
Connected parties
The School maintains a close relationship with the Worshipful Company of Skinners which appoints the majority of its Governors, and which acts as Corporate Trustee to the Sir Andrew Judd Foundation, a charity with whom it has a similar relationship.
The Charity also works closely with St Augustine’s Chapel Charity which holds and manages the Chapel of St Augustine located within the grounds of the School. Moreover, it benefits from the generosity of a thriving network of Old Tonbridgians. The Old Tonbridgian Society is an association of former pupils of the School, which offers ex-pupils the opportunity to maintain friendships, continue interests and remain in contact. We greatly appreciate and acknowledge the support provided by former pupils and parents of both Tonbridge School and The New Beacon.
3
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
Connected parties - continued
Tonbridge School is a sponsor of The Marsh Academy, a non-selective secondary school located in New Romney, Kent. The Headmaster acts as a Governor to the Academy. Further information on our Partnership activities can be found on page 21.
Other relationships
Tonbridge School actively supports the attainment of the highest standards in the Independent Schools sector, partly through networking with other major schools and partly through peer group studies for performance and quality evaluation. We also strive to optimise the use of our academic, cultural and sporting facilities by others, and aim to encourage in our pupils an awareness of both the local and wider community.
A summary of transactions with all related and connected parties whose results are not consolidated is at Note 29 to the financial statements.
Employment of the disabled
Tonbridge School is committed to securing equality of opportunity through the creation of an environment in which individuals are treated on the sole basis of their relevant merits and abilities. All members of the staff and Governors share this commitment. The School regards as unacceptable attitudes held by a person or group towards an individual with a physical disability which are offensive, discriminatory, or hostile towards the individual.
Tonbridge School’s policy is to recruit disabled workers for those vacancies that they are able to fill, providing all necessary assistance with initial training and on-going career development to ensure suitable opportunities for each disabled person. Arrangements are made, wherever possible, for retraining employees who become disabled to enable them to perform work identified as appropriate to their aptitudes and abilities.
Employee involvement
Tonbridge School’s policy is to consult and discuss with employees, through staff representative bodies and regular meetings, matters likely to affect employees’ interests. Information on matters of concern to employees are given through bulletins, reports and presentations which seek to achieve a common awareness on the part of the employees of the financial and economic factors affecting the School’s performance. The School’s academic staff, collectively referred to as the “Common Room”, hold regular meetings and presentations throughout the year, including meetings of the Pay and Conditions Committee (PCC) that includes representatives of various teaching staff constituents, the Headmaster, the Second Master and the Bursar. As well as receiving regular presentations, the nonacademic support staff are represented by the Support Staff Council, which acts as a forum for the exchange of ideas and information between the School’s management and support staff. It meets twice a year and is made up of members elected from all departments, together with the Bursar, Second Master and Human Resource Manager. Furthermore, as noted under Organisational Management above, the Joint Pay and Conditions Committee (JPCC) meets twice a year and makes recommendations to the Governors relating to the terms and conditions of employment for all staff except for the Headmaster, Bursar and Second Master. The School has a Voluntary Information and Consultation Agreement in place covering all School staff.
4
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT For the year ended 30 June 2022
Environment
The Charity aims to minimise its impact on the environment and is committed to complying with all relevant environmental legislation. It plans its activities and operations to minimise waste, and to optimise energy saving opportunities in the accommodation and building refurbishments undertaken each year. The default methods adopted during planned refurbishments include but are not limited to: energy efficient boiler upgrades; a rolling programme of LED and sensor lighting; roof and loft insulation; sensitive window glazing to reduce heat loss; plant room upgrades with temperature control; thermostatic heating controls, and water reducing restrictors to showers and toilets. This approach not only conserves energy but creates a harmonious, safe, and balanced environment for pupils and staff to work within.
The comparative energy and carbon data for the year, as compiled by the Charity’s Energy Consultant, is as noted below, with The New Beacon pupil numbers and emissions data being added to the calculations and report for the period following the merger.
Green House Gas emissions and energy use data for the period 1 July 2021 to 30 June 2022
| UK GHG Emission and Energy Data | 2020-2021 | 2021-2022 |
|---|---|---|
| Energy consumption used to calculate emissions (kWh): all mandatory energy sources are included |
15,271,732.4 | 13,611,328.1 |
| Scope 1 Emissions From the combustion of Natural Gas tCO2e From the combustion of Fuel for transport and / or heating tCO2e From the Emissions of Biomass Pellets tCO2e |
2,304.7 54.1 N/A |
1,892.2 75.6 N/A |
| Scope 2 Emissions From purchased Electricity tCO2e |
545.0 | 634.9 |
| Scope 3 Emissions From business travel in employee owned vehicles, where the company repaid mileage claims tCO2e (average vehicle / fuel source unknown) |
0.3 | 0.1 |
| Total gross CO2e based on above (tCO2e) | 2,903.9 | 2,357.9 |
| Intensity Ratio tCO2e gross based on mandatory fields above per average number of pupils during the academic year:(tCO2e per Pupil) |
3.62 tCO2e per Pupil |
2.28 tCO2e per Pupil |
Methodology
A n evidence-based methodology was adopted in accordance with BS EN ISO 14064-3:2019, Section 4.3; verifiable data has been collected from the following sources:
Energy Data : Energy Metering, Invoices, Supply Summaries / Statements, Repayment Claims for business mileage, Fuel Cards, and correspondence with suppliers.
Previous Audit Data : ESOS Phase I, Phase II and SECR 2020 -2021.
Emission Conversions : All emission factors for CO2e, have been calculated using Defra Conversions 2022, as the period covers six-months of 2021 and six-months of 2022, in accordance with Defra guidelines.
5
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
Environment - continued
Scope 1 Natural gas consumption and emissions reduced from 2,304.7 tCO2e to 1,892.2 tCO2e during the year, whilst electricity increased from 545.0 tCO2e to 634.9 tCO2e. Tonbridge School was powered by 100% Renewable Energy Guarantee of Origin (REGO) backed electricity, which is zero carbon emissions, Scope 2.
Progress continued the investment in energy meter upgrades with all gas meters now reporting via Stark Complete Control. Automatic meter reading (AMR) metering will assist with the identification of energy reduction opportunities for gas; provide options for switching to low carbon technologies, such as heat pumps, and demonstrate savings achieved from improvements to buildings following programmed refurbishments.
Tonbridge School has centralised all its compatible AMR energy metering data and is upgrading non compatible meters to SMART/AMR metering, as this will assist in identifying possible waste, control issues, and promote energy efficient behaviour across the Charity’s estate.
Both schools have a rolling program of lighting upgrades to LED, as lighting in schools can account for approximately 30% of all electricity consumption. Switching to LED lighting will reduce consumption of electricity for lighting by approximately 50% or 15% of total electricity consumption / 24 tCO2e per year. Pupils at Tonbridge School are encouraged to participate in Conservation as part of their Wednesday afternoon activities and through the operations of the Green Committee, and both schools are committed to increasing awareness of energy and environmental impacts, whilst promoting behavioural change.
Projects completed during the reporting period, which will influence and reduce both consumption and emissions included: boarding and day house refurbishments incorporating improved insulation, modulating boilers, VSD pumps, BMS enhanced weather compensation, and double-glazed window installation. Tonbridge School also invested in the installation of four electric vehicle charging units, developing an infrastructure it hopes to expand in the future with the electrification of it vehicle fleet. These units are also accessible to the wider community as charging points. The New Beacon continued its programme of LED lighting and double-glazing window upgrades.
6
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
OBJECTS AIMS, OBJECTIVES AND ACTIVITIES
Charitable Objects
The objects of the School (as amended 6 May 2021) are the advancement of education: by the provision and conduct of a school in or near Tonbridge for boys as boarders and, if the Governors think fit, as day boys; by the provision and conduct or support of other schools; and by ancillary or incidental educational activities and other associated activities for the benefit of the community.
Aims and Intended Impact
Within these Objects, Tonbridge School aims to provide an excellent and broad education not only to boys between the ages of 13 and 18 at Tonbridge to ensure that each boy fulfils his potential and is able make a significant contribution in his chosen field(s) and in the adult world, but also to boys at TNB preparatory school (and girls in Nursery).
School Ethos, Strategy and Policies
Tonbridge School aims to provide a caring and enlightened environment in which the talents of each individual flourish. We encourage boys to be creative, tolerant and to strive for academic, sporting and cultural excellence. Respect for tradition and openness to innovation are equally valued. A well-established House system at the heart of the School fosters a strong sense of belonging. Tonbridge seeks to celebrate its distinctive mixture of boarders and day boys; this helps to create a unique broadening and deepening of opportunity. We want boys to enjoy their time here, but also to be made aware of their social and moral responsibilities. Tonbridgians should enter the adult world with the knowledge and self-belief to fulfil their own potential and, in many cases, to become leaders in their chosen field. Equally, we hope to foster a life-long empathy for the needs and views of others: in the words of the great novelist and Old Tonbridgian, E.M. Forster: ‘Only Connect’.
Our strategy is focused on providing an unsurpassed education of excellence and breadth by:
-
Continuing to strive for Academic Excellence , with our boys achieving the highest possible academic standards, routinely exceeding initial expectations when they join the School. Tonbridge takes advantage of its independence, innovating in curricular matters as appropriate; the academic programme is designed to support, engage, stretch and challenge all boys (including the most able), equipping them for later life.
-
Providing Pastoral Excellence , with the House system at the heart of pastoral care, generating the small group identity that strengthens a sense of security, belonging and well-being, and allowing boys to contribute meaningfully to House as well as School activities. This system also aims to focus on each boy’s progress and ambitions (encouraging all to contribute to the School and House communities) and to foster mutual tolerance and respect through appropriate rewards and sanctions.
-
Offering Co-Curricular Breadth and Depth , with a vibrant and balanced programme encompassing sport, music, art, drama and many other activities to underpin a culture of creativity, innovation and excellence, but also to provide opportunities for service to others, self-reliance and leadership.
-
Encouraging a heightened sense of Individual and Collective Social Responsibility so that along with the privileges and advantages of a Tonbridge education, there is also a strong sense of social responsibility across the entire School community (staff as well as boys) based on self-knowledge, carefully fostered spiritual and moral values, and a grounded, outward-looking awareness of others.
7
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
Through the COVID-19 crisis, and the immediate recovery period, the Charity has demonstrated its capacity to adapt rapidly and effectively to a global crisis that has impacted the whole of its community, without losing its strategic focus. The Charity is grateful for the support of its staff in mitigating the impact of the on-going impact of the pandemic on operations; for their commitment to providing a COVID-19 secure environment at its schools, and for their support of the wider community in what remain challenging times.
Delivering the Charity’s strategy is dependent on the processes and policies it has in six key areas:
-
Recruiting, retaining and developing the best and most committed teaching and support staff.
-
Maintaining and upgrading its Schools’ facilities and equipment.
-
Continuing to operate, fund and promote our extensive bursary (now referred to as ‘Foundation Awards’) and scholarships programmes
-
Deepening partnerships and relationships between Tonbridge School and The New Beacon, following the merger, and also between the Marsh Academy, other local schools and the local community.
-
Raising additional funds for development, and managing the Charity’s cash-flows and investments effectively;
-
Marketing its Schools to prospective parents and admitting boys to the Schools.
STRATEGIC REPORT
The Strategic Report for the purposes of the Companies Act 2006 comprises the sections below titled “Principal Activities and Objectives for the Year, Review of Achievements and Performance, Future Plans and Risk Management”.
Section 172 Statement
The Governors have undertaken their duties with regard to section 172 of the Companies Act 2006, recognising their obligation to act in the way in which they consider, in good faith, would most likely promote the success of the Charity for the benefit of its pupils and the wider School Community. Section 172 considerations are embedded in the decision-making process at Governor level and throughout the organisation. The Strategic Report detailed below identifies how, in the opinion of the Governors, and given the on-going challenges arising as a result of the on-going impact of COVID-19 pandemic, the Charity has met its strategic objectives for the year under review and engaged with elements of the local and wider School Community in meeting its charitable aims and objects.
Principal Activities and Objectives for the Year
The principal activity of the Tonbridge School is the provision of education in Tonbridge to boys aged 13-18, as well as supporting The New Beacon in the development of its pupils. The Charity’s continued success has ensured that the demand for places remains strong at both schools, with current indicators suggesting that Tonbridge School will continue to operate at full capacity for the foreseeable future, and that pupil numbers at both The New Beacon Preparatory School and its Nursey facility reflect continued growth.
The Charity’s objectives are set to meet its educational aims for boys at the School (recognising that education encompasses academic, co-curricular, pastoral, and social elements), and to provide educational and other benefits to the wider community.
In setting our objectives, and planning our activities, the Governors consider the Charity Commission’s general guidance on public benefits and its supplementary guidance on advancing education.
8
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT For the year ended 30 June 2022
Principal Activities and Objectives for the Year - continued
This year, the Charity has continued to maintain or improve performance across eleven priority and policy areas identified in its strategy. Its achievements in each area are detailed in the following section.
-
Academic: maintaining high academic standards for entry, developing the curriculum, focusing on excellent teaching and learning across all subjects, and benchmarking academic standards against public examinations and independent value-added criteria.
-
Co-curricular: offering a broad co-curricular programme and encouraging all boys of all abilities to participate in it as widely as possible.
-
Pastoral: maintaining high pastoral standards, providing appropriate support structures for boys, and having robust child protection, anti-bullying and health and safety policies and cultures.
-
Community Engagement: encouraging boys and staff to participate in (and opening the School’s facilities for) a wide range of activities and events of benefit to individuals in need, the local community, and the environment.
-
Staff: maintaining teaching staff expertise through their continued professional development and appraisal, combined with the recruitment of suitably qualified staff.
-
Facilities: investing in academic, sporting, pastoral and other educational facilities;
-
Foundation Awards: maintaining our extensive Foundation Awards (i.e. means-tested bursary) programme which aims to enable any bright and talented boy to access a Tonbridge education regardless of his background not only by ensuring we attract the most academically able and talented boys to the School, but also by developing the diversity and richness of the academic, pastoral, and co-curricular environment for all boys, and to maintain or raise the level of achievement for all
-
Partnerships: developing our partnership with the Marsh Academy, continuing and expanding relationships with local State primary and prep schools, and using the School’s facilities for the benefit of the local community, including running holiday courses for younger children during holiday periods.
-
Fundraising and Financial Management: raising funds for Foundation Awards and development projects, managing cash and costs effectively, and securing additional income from the School’s facilities when they are not in use.
-
Marketing & Admissions: communicating what the School has to offer via our website, via targeted advertising, through primary and prep schools, and through a number of events held both at and outside the School, with a renewed focus on the ‘only-connect’ branding.
-
The New Beacon: supporting and developing the staff and pupils at the New Beacon School following the successful merger of the two entities on 31 August 2021. The Schools’ Governing bodies and Senior Teams are working closely to align the schools in terms of overall strategy, combining respective experience and expertise to provide an educational pathway for boys aged from 3 to 18 years, with girls in the Nursery.
9
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
REVIEW OF ACHIEVEMENTS AND PERFORMANCE FOR THE YEAR
Following a positive return to more normal operations in the Summer term of 2021, both Tonbridge School and The New Beacon focussed on the finalisation of the merger of the two schools, which was successfully completed on 31 August 2021. The review of The New Beacon’s achievements and performance in the post-merger period is included at point 11 below.
At the start of the Michaelmas Term 2021, there were 801 boys in Tonbridge School, comprising 457 boarders and 344 day boys. The Governors of the School, as Trustees of the Charity, were satisfied with the performance and achievements across all of the Charity’s priority and policy areas.
1. Academic
Once more the School recorded outstanding academic results in academic year 2021/22:
-
Half of all grades awarded to the Upper Sixth cohort (50.3 per cent) were at A, or Pre-U equivalent. More than 85 per cent of all grades awarded were A or A, while nearly all grades (98 per cent) achieved by Tonbridge students were either A, A or B. In addition, 107 boys achieved a ‘clean sweep’ of A/A grades at A-level.
-
The GCSE and IGSCE results for 2022 were among the best-ever for the Charity, as students sat GCSE and IGCSE public examinations this summer for the first time since 2019. Over 57 per cent of grades were at 9, the highest possible grade, and almost 85 per cent were at 9 and 8 (with both grades the equivalent of A). 97 per cent of all GCSE / IGSE grades were at 9-7 (equivalent to A/A). 99.3 per cent of all grades were at 9-6 (equivalent to A-B). A total of 61 boys (41 per cent of the Third-Year cohort) achieved straight 9-8 grades (equivalent to straight As). A total of 120 boys (80 per cent of the Third-Year cohort) achieved straight 9-7 grades (equivalent to straight A*/As).
-
The majority of Tonbridge’s leavers secured their first-choice university destination and gained places at leading universities across the world, including Oxford, Cambridge, Harvard, Berkeley, Northeastern, Dartmouth and Massachusetts Institute of Technology (MIT), with those who are US-bound gaining a total of five highly sought-after scholarships. Furthermore, three students gained places to study in Canada, two in Hong Kong, one in Australia and one in Austria. In the UK, prestigious universities offering places to Tonbridge boys include Durham, Edinburgh, St Andrews, Bristol, Exeter, University College London (UCL), Warwick, Nottingham, Leeds, London School of Economics (LSE) and King’s College London.
-
While traditional degree courses for Tonbridge leavers such as Politics, Philosophy, History, Business, Geography, Engineering, Physics, Chemistry, Biology, Languages and Economics continue to prove popular, boys also embarked on degrees in Arabic and Business, Artificial Intelligence and Computer Science, Economic and Global Stability, Architecture, Computer Science and Innovation, and Earth Sciences.
-
Tonbridge’s 2022 leavers were the first cohort to complete the School’s new Sixth Form Curriculum. Inspired by the skills which the World Economic Forum identifies as having the greatest value in the future, such as complex problem-solving, critical thinking, creativity and emotional intelligence, the Sixth Form Curriculum gives students the opportunity not only to develop specialism in their studies but also to explore a breadth of study via options such as the Extended Project Qualification and Additional Language Qualifications.
10
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT For the year ended 30 June 2022
1. Academic - continued
The School has continued to encourage individual and team participation in national events and competitions. Boys achieved some notable successes, some of which are summarised as follows:
-
A Tonbridge team came top in the UK in the Trinity Maths Competition, made up of 170 competing teams, representing six countries, in an annual online competition which tests students’ problem-solving abilities. Nine teams from Tonbridge participated, the second largest participation from a single school. Six students earned the
-
right to take part in the Second Round of the British Mathematical Olympiad, a challenging national examination which features only the top 100 Maths students across the country. Two pupils gained full marks and were awarded joint top position in the country. Another pupil finished fifth equal in the country. Two pupils were also selected to represent the UK in the International Mathematical Olympiad (IMO), one of the world’s most prestigious Maths competitions. The UK team consists of the top six school-age mathematicians in the country, and this was only the second time in more than two decades that a school had more than one representative on the UK’s IMO team. Both boys were awarded silver medals, placing them among the top 150 school-aged mathematicians in the world.
-
The School put in a strong showing in the Intermediate Physics Challenge, with boys awarded a total of two Gold awards, 10 Silver and nine Bronze. Isaac King was placed second in the entire cohort of 2,394 entrants, while Toby Stevens finished in the top 5.5 per cent of all entrants.
-
Two Tonbridge teams – one from the Upper Sixth, one from the Lower Sixth – were each named as ‘Top in the UK’ in their category in the International Physics Brawl, and annual online event which tests Physics knowledge and problem-solving skills.
-
Fifteen Sixth Formers became the first from the School to gain a new French language qualification by passing the DELF, which can be sat by Years 12 and 13 as an alternative to a full A-level as part of Tonbridge’s Sixth Form Curriculum.
-
More than 120 students from schools across the UK were joined by those from the USA and Mexico for the Tonbridge Annual Science Conference. Now in its seventh year, the event once more brought together students to present their own research and share their passion for scientific discovery.
-
Year 12 students from four schools – Tonbridge, Tonbridge Grammar, Weald of Kent and Judd – took part in the Royal Society of Chemistry’s annual Schools’ Analyst Competition, using the labs in Tonbridge’s Barton Science Centre as their base for carrying out experiments and assessments. Tonbridge’s inaugural Science Communication Competition saw entries from more than 100 students, across various schools. Just 14 made it through to the grand final, in which students presented their research to a judging panel, with a Tonbridge’s pupil winning the U16s category.
11
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
1. Academic – continued
-
Fourteen boys won Gold medals in the UK Biology Challenge, an online competition in which candidates have to demonstrate good subject knowledge. Also, A Tonbridge team was placed fourth in Perse Coding Competition, an international contest which tests students’ programming skills and in which more than 1,100 schools took part. Furthermore, A Tonbridge team of Second Years won the national finals of the UK Rocketry Challenge, earning the right to compete against national champions from the USA, France and Japan in the International Rocketry Challenge final. The contest set students the task of designing and successfully launching their own model rocket.
-
The School’s annual Chichele Essay prize once more set a chosen group of Upper Sixth Formers the task of writing an essay in examination conditions, with a one-word title not disclosed in advance. This year’s Examiner was Professor Simon Blackburn, a renowned philosopher and Fellow of Trinity College, Cambridge, with the topic being ‘Truth’.
-
The School ran various other essay and writing competitions, including the EM Forster Prose Fiction Prize. Run by the English Department, this was judged by writer Emily LaBarge, with prizes awarded in three categories: Novi, Intermediate (Second and Third Years) and Sixth Form. The Staveley Poetry Prize, this year judged by award-winning poet Professor Peter Robinson, also awarded prizes in Novi, Intermediate and Senior categories.
-
Lower Sixth boys took part in a design and branding challenge set by a major technology company producing prototypes of a new product to facilitate remote working and pitching their ideas to a judging panel. The School’s annual DTE Inter-House Challenge set teams the task of designing a collapsible bridge and navigating a course using remote-controlled cars, with Cowdrey House being named winners.
-
A team of three Tonbridge boys reached the regional final of the English-Speaking Union (ESU) Churchill Public Speaking Competition, the largest event of its kind in the UK, with around 400 teams taking part. Senior and Junior Debating Competitions, with various rounds leading up to a final, took place in the academic year. The Senior House final, between Welldon and Manor, took place before a 14-strong audience in the School’s EM Forster Theatre.
-
As part of the School’s continued encouragement of the boys to read, for pleasure as well as for academic development, ‘Reading Time’ was established as part of the timetable for the academic year 2021-22.
-
The School’s state-of-the-art Barton Science Centre was among the winners in the RIBA (Royal Institute of British Architects) South East Awards, an annual competition which celebrates the very best of architecture in the UK. The Barton Science Centre also received a Design Award from the Tonbridge Civic Society.
12
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
2. Co-Curricular
The School offers a wide range of co-curricular activities with competitive sports, clubs and societies, musical and dramatic groups, and the popular Combined Cadet Force. Wide participation in co-curricular activities is encouraged at both House and School levels.
Achievements and successes included:
-
More than 200 cadets took part in the School’s CCF Inspection Day, an event attended by parents, staff,
-
friends and the wider community, which welcomed Colonel John Baynham OBE as Inspecting Officer. Members of the CCF also attended the 41-gun salute in Hyde Park to mark the birthday of Her Majesty the Queen, hosted as guests of the King’s Troop, Royal Horse Artillery.
-
Three boys completed their Duke of Edinburgh Gold Awards, and 29 completed their Silvers. Dozens of boys joined Gold and Silver expeditions for the DofE, which took part in both the Tonbridge area and on the South Downs.
-
Drama productions included Shakespeare in Love, featuring a 50-strong cast of boys from the Second Year through to the Upper Sixth, together with pupils from three local girls’ schools. Julius Caesar, the Junior Play, was set in the 1980s world of corporate finance, showcasing the talents of the Lower years. A new House drama competition, Fifteens, set boys the challenge of producing their own original plays of no longer than 15 minutes’ duration, with Whitworth winning the contest. The ‘Shakespeare by Candlelight’ evening gave First Years the opportunity to perform excerpts from the plays they have been studying, accompanied by Renaissance music.
-
‘From Tonbridge To Tate’, an exhibition exploring the life and work of Old Tonbridgian and Royal Academician, Anthony Whishaw, was a huge success, with many visitors from the general public and from local primary, secondary and prep schools. Anthony Whishaw presented a special art prize, named in his honour, to an Upper Sixth leaver who had demonstrated outstanding commitment to the visual arts throughout his time at Tonbridge.
-
Tonbridge’s strong tradition of musical excellence continued in this academic year. More than 40 per cent of pupils learn an instrument, and about a third of these learn more than one. There were regular performances and concerts across all genres. More than 50 boys took part in Shakespeare in Symphony, an hour-long orchestral performance of pieces composed by Walton, Nyman, Prokofiev and Mendelssohn. The performance season included Shakespeare In Chapel: Organ and Brass; Shakespeare In Song: Solo Vocal Music; and Shakespeare On Stage: Opera and Musical Theatre. The Symphony Orchestra performed, in the Chapel, one of Beethoven’s most celebrated works, Symphony No. 3, the Eroica.
-
Nearly 80 boys performed in Tonbridge’s Lower School Concert. The School Orchestra, Junior Choir, Junior Strings and Concert Band all featured in an hour-long programme that highlighted the talent and versatility of younger musicians. House Music returned to the stage as a fully live show, with around 200 boys taking part and demonstrating their musical talents before a sell-out audience at the EM Forster Theatre.
13
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
2. Co-Curricular – continued
-
The Chapel Choir sang Choral Evensong at St Paul’s Cathedral, deputising for the Cathedral Choir during the May Bank Holiday, before a congregation of more than 500 people. Tonbridge’s Chapel Choir joined forces with that of Benenden School for a special Evensong, marking the 70th anniversary of the Accession of Queen Elizabeth II. The Chapel Choirs of Tonbridge and The New Beacon Prep School also joined together for a choral service of Evensong. The whole School came together for a service of dedication marking the 25th anniversary of the Consecration of the Chapel, featuring hymns, prayers, readings and performances by the School Choir.
-
The Short Films Competition, run by Oscar-winning documentary-maker and former Tonbridge pupil Vikram Jayanti, gave boys the opportunity to submit an original short work in categories including Drama, Documentary, Comedy and Animation;
Sport continues to play an integral part of the educational experience at Tonbridge. Boys of all abilities are encouraged to take part, and the School offers as wide a choice as possible, with the emphasis on enjoyment, breadth and the chance to compete at all levels. Boys are able to select from more than 20 sports over the course of a normal year and are strongly encouraged not to specialise early and to try at least two different sports across the course of the year. As well as all the expected sports, there are regular matches in rackets, badminton, fives, squash, climbing, shooting and ultimate frisbee, to name just a few. Tonbridge’s philosophy is to engender a lifelong love of sport that stays with boys long after they have left the school.
Notable achievements for the year under review included:
-
The School’s U15As rugby side won the Kent Cup Final. In Rugby Sevens, the U15s and U14s both won their competitions, the Wimbledon College and Reigate Sevens, respectively. The U16s reached the final of the Plate at Queen Elizabeth’s Scholl, Barnet, and the U18s made the semi-finals of the Cup at Shiplake College. U18s, U16s and U14s sides also took part in the National Schools Sevens at Rosslyn Park.
-
Tonbridge’s 1st XI was victorious in the Cowdrey Cup, an annual competition which features many of the top schools in the Southeast. The side was unbeaten during the Cowdrey Cup and lost just one match during the entire season. The U14s cricket team completed a hugely successful first season together by winning the Kent Cup. Tonbridge was once more included in The Cricketer’s magazine’s Good Schools Guide to the top UK schools for the sport, a rating based on quality of facilities, commitment to cricket in the curriculum and breadth of fixture programmes.
-
The swimming team secured a total of nine finalist medals, including gold, silver and bronze, in the KSSA Secondary Schools Individual Championships. Tonbridge’s Sailing Club had a successful year as it celebrated its 70th anniversary, with high levels of membership and participation. As well as taking part in regular training sessions at Bough Beech, boys competed in various competitions, including the RS Feva World Championships, and the Junior and Senior Itchenor Schools Week.
14
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
2. Co-Curricular – continued
-
Tonbridge’s 1st IV won the St George’s Senior Pairs (tennis), capturing the title for the School for the first time. The Golf team won the majority of its matches, with nearly every boy in the club playing in a School match. The School Team won the South-East Regional Final of the HMC Schools Foursomes Competition, advancing to the National Finals.
-
Tonbridge boys delivered outstanding performances in the Public-School Fencing Championships, with
-
Tonbridge finishing as the Top School in Sabre results. The Ultimate Frisbee team, ‘Boars’, won the School’s tournament hosted at Tonbridge in May, going on to compete at the UK Nationals U20 division, coming fifth overall and putting in a very strong performance for its first national tournament.
-
Tonbridge staged its annual Prep School Festival for young rugby players, with various schools invited and competitions ranging from U9s to U13s. There were also Prep School Tournaments in athletics and cricket.
-
Hundreds of boys took part in the Tonbridge cross-country race, The CRAS, which was staged for the first time in three years (due to Covid), competing for honours in three age categories.
-
Tonbridge’s Go Club competed at the 23rd annual London Bar-Low Go Tournament. Eight Tonbridge students also competed in the annual Trigantius Go Tournament;
-
Boys competed for numerous Senior and Junior House Trophies, with tournaments in cricket, golf, basketball, tennis, sailing and Ultimate frisbee.
-
There are more than 20 School Societies, including Junior Science, Beekeeping, Rocketry, Debating, Principia, Arcana (Maths), Mahjong, Robotics, Bridge The Gap, Chess, Climbing, Creative Writing, Drama and Conservation.
3. Pastoral
The School continues to provide pastoral excellence. As we moved out of the most severe restrictions connected to the Covid pandemic, normal service was able to be resumed. The House system remains at the heart of this, generating the ‘small group identity’ that strengthens a boy’s sense of security, belonging and wellbeing.
-
In Michaelmas Term 2021, it was good to have none of the restrictions of ‘bubbles’ in the Houses: therefore, different year groups were able to interact normally, and the full range of House events and life could take place. Covid continued to cast a shadow, with regular testing of all boys and the mandatory time away from school for positive cases. The School suffered very low numbers of cases except for a spike in the run-up to half term.
-
Overall, the system remains focused on each boy’s progress and ambitions, encouraging all to contribute to School and House activities, and to foster mutual tolerance and respect. This was very evident in the number of House-based activities which were put in place where school fixtures were not possible.
15
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT For the year ended 30 June 2022
3. Pastoral – continued
-
A comprehensive welfare system remained in place all year. Housemasters, Matrons (in Boarding Houses) and Tutors get to know boys extremely well and, in return, the pupils place trust in those staff who care for them. It ensures issues have the best chance of being highlighted and acted on quickly. The Chaplain and the School Counsellor complement this system. Tutors meet with pupils formally and informally.
-
The School continues to take a proactive approach to Pastoral Care. The Mental Health Strategy Group, chaired by the Second Master and made up of a cross-section of staff, continues to look at School-wide issues and also considers local and national initiatives in order to shape the School’s strategy and support in this area.
-
The Welfare Group, chaired by the Deputy Head Pastoral and made up of the School Counsellor, Sister in Charge and the Second Master, meet fortnightly as a forum to discuss boys of greatest welfare concern and to review and coordinate care. Welfare screening, coordinated by the School Counsellor, is carried out each year with two-year groups, the results of which are fed back to Housemasters. All these approaches continued to prove effective.
-
The Safeguarding and Child Protection Policy was updated a number of times over the year to meet the requirements and recommendations of various guidance and legislation. A wide range of other pastoral policies were also reviewed and updated during the course of the year. Safeguarding training was provided by external providers from the Education People (formerly part of KCC) at the start of the year.
-
The Parents’ Pastoral Conference was back in person and was well attended, with parents and staff hearing a range of internal and external speakers. The Anti Bullying Council (ABC) continues to train boys, keep a School-wide log of incidents and run a School-wide campaign with an accompanying assembly at Saturday Chapel.
-
The Tonbridge Online Safety Council (TOSC) continued to raise awareness of online safety issues, chiefly with a series of posters both online and in Houses.
-
Governors oversee Pastoral Care at the School via the Governors’ Pastoral Committee. This committee meets termly and scrutinises Health and Safety, Pastoral and Safeguarding/Welfare issues and the School’s systems. Visits to Departments and the Houses restarted, as well as the cyclical visits to the Houses. Each meeting is attended by the Deputy Head Pastoral, Headmaster, Second Master and the Bursar.
-
Lower and Upper School Councils and the Overseas’ Students Council (OSC) continue to take place and remain an important part of the School’s approach, giving boys a ‘voice’ on many issues and seeking their views. This also continued through House councils, as well as surveys, and via Housemasters and Tutors.
-
All of this was scrutinised by a full quality and compliance ISI inspection in the Michaelmas Term, where the school was deemed compliant but also assessed in the highest possible terms, including the pastoral provision.
16
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
4. Community Engagement
Community outreach and engagement is central to a Tonbridge education. The School aims to ensure that boys are connected in a meaningful way to the world, developing a strong sense of belonging to, and serving, their local and wider communities and becoming well-rounded, outward-looking and compassionate young men. Nurturing an idea of service and care for both the people around them, and the world in which the boys live, is a fundamental element of education at Tonbridge.
Notable achievements for the year under review included:
-
The School has strong partnerships with 10 local primary schools, as well as with secondary schools, special schools and charitable organisations. It works with them throughout the school year, sharing on-site facilities and with boys working off-site and learning through working with others.
-
The Tonbridge Community Action programme saw over 120 boys volunteering each week, helping with primary school classroom mentoring and after-school clubs in languages, art and sport. Boys also supported local special schools, assisting autistic children with swimming and football, while other projects included supporting senior citizens and asylum seekers.
-
The School continues to run a scheme for Kent County Council’s Unaccompanied Asylum-Seeking Children, who play football with Tonbridge boys, sharing conversational English and learning about respective cultures. Working with RefugEase, boys have learned about the refugee crisis, collected and sorted aid and staged fundraisers.
-
Year 9 boys run a ‘book buddies’ scheme, working with primary school pupils to develop a love of reading. The Learning Strategies Department trains mentors who support children with SEND issues on a one-to-one basis, on-site at Tonbridge.
-
The popular Science for Schools programme offers inspirational, hands-on experiments for children in the Barton Science Centre and with visits to primary schools. During the year the Science Department was loaned a Scanning Electron Microscope from the Natural History Museum, which was used to run interactive online workshops, assisting 1,200 students in the UK to carry out advanced, independent research.
-
The partnership with the Marsh Academy sees Tonbridge sharing facilities for academic sessions, as well as sports coaching and the annual ‘Marshterchef’ cookery competition. The School partners with Senior Citizens groups for regular weekly visits and stages an annual Community Concert for 150 local seniors.
-
The Shop and Share initiative, run with Sustain foodbank and Feast, included monthly collections, cookery courses, a Christmas fresh fruit and veg market and an Easter lunch. The Christmas market provided fresh food for Christmas to 140 families, as well as activities for children and a chance to wrap a present for their parents.
-
The Christmas Toy Appeal saw huge support from the School community, with thousands of toys and gifts brought into School and sorted into age categories by volunteer parents and staff, who then chose appropriate gifts for each family. In addition, over £2k was kindly donated by Tonbridge parents, meaning that specific gifts could be purchased, with the scheme supporting over 500 children locally.
17
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT For the year ended 30 June 2022
4. Community Engagement - continued
-
Tonbridge held its first Ukrainian Welcome Evening in May, with 200 guests including host families, their guests, and local services. The School continues to hold weekly social evenings for Ukrainian families, as well as offering Sports Centre use and discounted Holiday Club places with Recre8, the holiday activity club;
-
Student Fundraising, September 2021 to August 2022 : the School community supports a range of charity partners throughout the year. The Whole School raised more than
-
£100k for local and international charities, with events such as Pink Day supporting Breast Cancer Kent, as well as one-off campaigns and sponsored events individuals and Houses also ran several challenges:
-
First Years ‘slept rough’ in the Quad, raising over £16.8k for the charity Porchlight and engaging boys in the causes of homelessness.
-
Tonbridge Community Action boys undertook a cycling challenge, raising £4.8k for RefugEase.
-
All Houses, the school Praes and various staff supported Movember and raised over £4.6k.
-
Hill Side undertook a Cyclathon in aid of CALM, raising over £7.5k.
-
A Year 9 boy sold doughnuts, raising £3.6k for Target Ovarian Cancer.
-
Several boys undertook personal physical challenges in memory of a friend, raising over £8k for CRY.
-
The Head of Sport raised over £2k for Race Against Dementia.
-
The Prefects joined forces with other local schools, raising over £3k for the British Red Cross with charity lacrosse matches.
-
The annual Pink Day was pinker and brighter than ever, with all boys and many staff dressing in pink. The School was decorated and lit up at night, with all efforts raising over £5k for Breast Cancer Kent.
-
Community Giving Day: The School’s second Giving Day took place on 29 and 30 June 2022, raising more than £500k, from over 800 donors. These funds take Tonbridge one step closer to achieving its ambition to double the number of Foundation Awards by 2028. Gifts were made from members of the Tonbridge community across 24 different countries, including Hong Kong, China, the USA and Canada. Donors to Giving Day included 324 parents and 212 Old Tonbridgians, with additional support from current pupils, staff, former parents and family members.
The day is also a highlight of the Primary Schools partnership. Tonbridge’s campus is filled with 600 visiting children enjoying over 28 different sport, artistic and academic activities, from rocketry to dance, maggot racing to performance poetry. The Novi (Year 9s) are responsible for hosting the children, ensuring they reach their activities on time and encouraging everyone to ‘have a go’ and try something new.
The Giving Day activities themselves are run by the Lower Sixth. Tonbridge boys rise to the challenges of these roles, resulting in a fantastic day which this year culminated in a Colour Run for all the School’s guests. As part of Giving Day many boys visited primary schools to complete projects on their sites. Projects included creating gardens, ponds and raised beds, running sports festivals and helping to create costumes and sets for a school production. Throughout the day, over 20 tonnes of wood chip, soil or compost were moved, hundreds of flowering plants and vegetables were planted, over 30 bird boxes were put up and 3 ponds were planted with native British pond plants. Giving Day also featured a fundraising Gala Dinner and a prize auction. All Giving Day gifts were added to the Foundation Award bursary programme.
18
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
4. Community Engagement - continued
-
Fundraising for partner charity Child Action Lanka took many forms, including a Whole School curry day, raising over £9k for CAL.
-
More than £8k was raised for the Tonbridge Rotary and the Tonbridge Lions from donations made via the School’s EM Forster Theatre over the year.
5. Staff and employee engagement
Our staff are fundamental to the operation of the Charity, and the Group’s employment policies seek to respect the individual and enhance career opportunities regardless of age, gender, religion, or race. The Charity recognises its obligations towards disabled persons and considers applications for employment made by such persons (Employment of the disabled: page 4), and engagement with the Group’s staff body is principally promoted through the three representative bodies, the Pay and Conditions Committee representing the “Common Room”, the Support Staff Council, and the Joint Pay and Conditions Committee (Employee involvement: page 4).
The School continued to implement and monitor its policies and processes aimed at recruiting, retaining, and developing the best and most committed teaching and support staff, and successfully recruited 6 new full-time and part-time teachers for the 2021/22 academic year, including replacing teachers due to retire or move on to other (often senior) roles in other schools and organisations. Important policies and processes at the School included:
-
Advertising vacant roles widely and following wellestablished selection processes to identify the best candidate for each post; all new staff settled in well and made strong contributions to the academic, cocurricular and pastoral life of the School.
-
Offering a range of professional development opportunities for teaching staff, including opportunities for extended or in-depth projects, and providing relevant training for support staff.
-
Running the well-established induction and appraisal systems for teachers and support staff.
-
Maintaining policies to help attract and retain staff and to ensure they could work effectively, including offering fee remission for staff children, providing housing where necessary for proper job performance, and offering good levels of pay and benefits (including private health insurance and pension schemes).
The contribution of the School’s staff to the success of the School was assessed as part of a Regulatory Compliance and Educational Quality Inspection in November 2021. One Key Finding in the Inspection Report was that due the efforts and capabilities of staff across the School, “the school meets the standards in the schedule to the Education (Independent School Standards) Regulations 2014, the National Minimum Standards for Boarding Schools 2015 and associated requirements and no further action is required as a result of this inspection”. In addition, given the expertise and commitment of teaching and other staff, further Key Findings were that “the quality of the pupils’ academic and other achievements is excellent” and that “the quality of the pupils’ personal development is excellent”.
19
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
6. Facilities
To achieve the School’s aims, its facilities need to provide the best possible learning environment for the boys and teaching facilities for the staff, support excellent pastoral care, make the School feel welcoming, safe and easy to get around. The School’s facilities are on an extensive campus close to the centre of Tonbridge and include many important historic and impressive buildings, 11 of which are Grade II listed, including significant academic buildings, 7 boarding houses and 5 day houses, a large and well-equipped Sports Centre, over 160 acres of grounds and over 90 units of owned and rented residential accommodation of various types.
As a result of the pandemic, the programme of Masterplan and Major Projects developments were significantly reduced in the previous financial year, but 2021/22 saw an upturn in facility development as the School resumed the progression of its Masterplan and Major Projects priorities.
Although planned projects were inevitably impacted by the recovery from COVID-19, the School spent approximately £5,000k on the maintenance, improvement, and development of its facilities in 2021/22, including:
-
£1,700k on general repairs and improvements, and on the inspection programmes necessary to ensure our facilities operate safely.
-
£700k on significant academic, boarding, day, staff housing and co-curricular repairs and improvements.
-
£1,600k on major developments relating to the School’s Masterplan and co-curricular priorities.
-
£1,000k on the upkeep of its excellent and extensive grounds and gardens.
In addition, the School spent approximately £900k on IT improvement, maintenance, development, and support to enable better teaching, effective administration and improved communication. The School maintained an effective process to identify and prioritise facilities repairs, improvements, and developments, and continued to deliver its planned preventative maintenance programme.
7. Foundation Awards (previously called Bursaries and Scholarships)
Tonbridge School continued to provide a wide range of Foundation Awards, scholarships, and means-tested bursaries to enable any bright and talented boy to access a Tonbridge education regardless of his background, help ensure we attract the most academically able and talented boys to the School, develop the diversity and richness of the academic, pastoral, and co-curricular environment for all boys, and to maintain or raise the level of achievement for all. A total of approximately £2,900k (9.1% of gross tuition fees) was provided for bursaries, scholarships, assisted places and other subsidies and discounts to both current and future pupils of Tonbridge. Of the £2,730k of fee support funding provided to boys in the School, £1,650k (61%) was provided to boys with Foundation Awards (whose parents were means-tested), £510k (18%) was provided to other boys who won academic and other scholarships, and £570k (21%) was provided in other awards (including sibling discounts and staff remission).
Most Foundation Awards (means-tested awards) were made to boys successful in entry examinations in the year preceding entry, and all awards were made following a detailed financial assessment that considered parental income, disposable income and assets. A small number of Foundation Awards were made to boys already at the School whose parents were facing unexpected financial difficulties (Hardship awards). In addition, to make the School more accessible to boys in state primary schools, the School’s Junior Foundation Scholarship Programme continued to give pupils the opportunity to apply in Year 6 (their final year in primary school) for entry in Year 9, making allowances for the educational background of applicants, and awarding means-tested funding for successful applicants for their time at Tonbridge, as well as for Years 7 and 8 at another school. In 2021/22, 56 boys at the School received a total of £1,650k in means-tested ‘Foundation Award’ funding, 5.2% of Gross Fee Income.
20
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
7. Foundation Awards (previously called Bursaries and Scholarships) - continued
Of the 56 boys at the School, 21 boys received 100% funding, 37 boys over 70% funding, and the average boy receiving means-tested support received 74% of funding towards fees. Parents receiving means-tested support were, once again, asked to provide an update of their financial circumstances annually.
Despite the demands placed on the School’s finances, the Governors of the School as Trustees of the Charity remained committed to the extensive ‘Foundation Award’ (i.e. bursary) programme which aims to: enable any bright and talented boy to access a Tonbridge education regardless of his background; help ensure we attract the most academically able and talented boys to the School; develop the diversity and richness of the academic,
pastoral, and co-curricular environment for all boys; and to maintain or raise the level of achievement for all. The School’s Foundation Award programme continued to be promoted widely: on the School’s internet site, in local schools and feeder prep schools, and in relevant publications, and has resulted in an increase in the number of boys benefiting from Foundation Awards from 39 in 2018/19 to 56 in 2021/22.
8. Partnerships
The School’s partnerships programme had three main components: developing our partnership with the Marsh Academy, continuing and expanding relationships with local schools, and using the School’s facilities for the benefit of the local community.
Tonbridge School has been one of the sponsors of The Marsh Academy since June 2006. The Marsh Academy is in the heart of the Romney Marshes and is the only secondary school in the area. Whilst the two schools may be very different places they share the same overall goal, which is to develop their pupils to the best of their potential. Opportunities for direct interaction between the schools was impacted by the on-going pandemic during the year, but features of the partnership included providing:
-
The Headmaster and Deputy Head Co-Curricular acting as a Governor to support and guide the Academy leadership team.
-
Approximately 130 hours of on-site consultancy and support.
-
The on-going promotion of a travel fund to help Marsh Academy students undertake both international and UK based educational visits at a future date.
Tonbridge School continued to work closely with other schools, offering staff time and expertise and facilities to provide educational benefits to children outside the School. In addition to the Community Engagement benefits described above, in 2021/22 the School provided:
-
Teaching expertise to local schools, including practical, virtual science lessons with a Scanning Electron Microscope on loan from the Natural History Museum. 1,195 Primary and Secondary School children took part in these sessions remotely throughout the year.
-
Sport, Theatre, Chapel, and other venues free of charge to several local good causes with others benefitting from concessionary rates.
21
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
8. Partnerships – continued
The School continued to share its facilities with the local community. In addition to the activities described above, in 2021/22 the School provided:
-
A timetable of affordable, educational Summer and Easter courses for children aged 4-14, for activities including sports, arts, dance, crafts, revision, and cookery, as the local community emerged from periods of national lockdown.
-
Sports facilities free of charge to many community groups, and at a very low or subsidised rate for regular use by Tonbridge Athletics Club and over a dozen local sports teams (as part of the Community Use Agreement with TMBC).
9. Fundraising and Financial Management
The Statement of Financial Activities is at page 36. An analysis of movements on the various funds is included at Note 20 to the financial statements.
The Charity’s principal fundraising activity is carried out by its subsidiary The Tonbridge School Foundation (TSF) with the support of the School’s Tonbridge Society. The TSF’s Corporate Trustee (Tonbridge School) takes its responsibilities under the Charities (Protection and Social Investment) Act 2016 seriously and has considered the implications on the TSF’s activities. The TSF does not actively raise funds or solicit donations directly from the general public, with support being sought from a network of current and former parents; Old Tonbridgians and friends of the wider School community, established over a period of time. It does not work directly with commercial sponsors or fundraisers in relation to its fundraising, and no complaints were received during the year in respect of this activity.
During the year, TSF continued to focus its activities in the following areas:
-
Raising funds for the Foundation Awards (widening access) programme and encouraging unrestricted donations and legacy pledges towards the School’s development. All fundraising activities for the Charity are carried out by Tonbridge Society office staff. The Charity does not use professional fundraisers or have any commercial participators. All fundraising activities are managed by the Director of the Tonbridge Society, with overall oversight of the Tonbridge School Foundation Committee.
-
Providing administrative, communication and event support for the Old Tonbridgian Society, Parents’ Arts Society, the Careers and Mentoring Scheme and Fundraising Activities as part of a centralised team.
-
Implementing a comprehensive stewardship programme bringing together all Old Tonbridgians, parents, staff, and friends of the School in a lifelong relationship with the School.
-
Delivering a sophisticated contact management and supporter care programme that provides regular information and activities which are tailored to the Charity’s community’s interests.
-
Continuing with the development of a network of representatives, current and former parents, Old Tonbridgians and friends that provide their skills and expertise and engage others with the plans for the School.
22
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
9. Fundraising and Financial Management - continued
TSF’s main activity has been to create more opportunities for students and those in our community to benefit from the School’s outstanding facilities, expertise, and education. During the year, the Charity carried out the following projects and activities:
-
Fundraising to bring deserving and talented boys, irrespective of means, and from more varied and diverse backgrounds to Tonbridge has developed further in the year. During the year £1,002k of donations were received.
-
The second Giving Day took place on 29 and 30 June 2022. Its aim was to bring the Tonbridge School community together to celebrate, raise awareness and fundraise for the Foundation Award bursary programme and local community partnership work. The Giving Day centred around giving the whole school community, including students, staff, parents, and Old Tonbridgians an opportunity to be involved and take part in fun and entertaining challenges, whilst giving back to the local community. The event secured total pledges over the two days of more than £500k from over 800 donors towards the Foundation Award Bursary programme.
-
There was a comprehensive and broad programme of events and communications to parents, Old Tonbridgians and friends of the School coordinated through the Tonbridge Society. Given Covid restrictions prevalent at the beginning of the 2021-22 period, some of these continued via online platforms.
-
The Tonbridge Society stewardship programme continued to build relationships with donors, confirming the difference their support has made. The Judde Society continued to increase the number of members who are recognising the Charity in their Will. Furthermore, this year the Charity continued to benefit from legacy income of £52k for which it is extremely grateful.
| TSF Fundraising Income and Expenditure (£) | 2017/18 2018/19 2019/20 2020/21 2021/22 |
Total |
|---|---|---|
| TSF Total Income / Incoming Resources Estimated Fundraising Expenditure |
1,315,524 573,204 535,568 1,335,509 1,028,317 307,681 277,175 260,402 225,361 303,394 |
4,788,122 1,374,014 |
| Total Income Received % Expenditure | 428% 207% 206% 593% 339% |
348% |
The Governors are satisfied with the Group’s Net Movement in Funds for the year of £12,407k, (£4,346k in 2020/21, and -£24k in 2019/20), and the Increase in Cash for the Year of £4,639k, and recognise the one-off effect of the merger with TNB which accounts for £10,080k of the Net Movement in Funds for the year. The Governors are continuing in their strategy of deploying all Net Income towards the School’s charitable objects – primarily the advancement of education.
The parents of boys at both Tonbridge School and TNB have the assurance that all income , as a Charity, must be applied for educational purposes. As an educational Charity, the Schools receive tax exemption on their educational activities and investment income and are also entitled to an 80% reduction on business rates on the property occupied for charitable purposes. The financial benefits the Charity receives from these tax exemptions are all applied for educational purposes and help it maintain the bursary and partnership programmes described above.
10. Marketing and Admissions
At the start of the Michaelmas Term 2021, the School had 801 boys in the School, comprising 457 boarders and 344 day boys, and the fees for the Michaelmas and Lent terms were £14,945 for boarders and £11,212 for day boys. The School updated its marketing materials, focusing on ‘only connect’ and improved imagery. The School continued to promote itself using the School’s internet site, through local schools and feeder prep schools, and in relevant publications, and by encouraging visits, including open days when possible and virtual events at other times, whilst recognising the primary importance of providing an excellent education to current boys and maintaining its reputation to ensure that parents promote the School through “word of mouth”.
23
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
10. Marketing and Admissions - continued
The School has two main intakes: at the age of 13 (Year 9) normally with places for up to 150 boys, and at the age of 16 (Year 12) with up to an additional 20 places available; the School can also take up to 5 boarding boys at the beginning of Year 10. The School has an examination-based entry system, with clear standards for entry; details of the admission processes and examination are posted on the School’s website. While the School only admits boys and is academically selective (to ensure that potential pupils can cope with the pace of learning and benefit fully from the education the School provides), a boy’s economic status, ethnicity, race,
religion or disability do not form part of the School’s selection process. A dedicated small team of Admissions staff led by the Director of Admissions and Marketing, maintains strong contact with parents and current schools though the admissions process to ensure it works as smoothly as possible for all concerned.
The School started the new academic year, in Michaelmas Term 2022, with 795 boys, comprising 454 boarders and 341 day boys, with termly fees set at £15,580 for boarders and £11,689 for day boys, reflecting a 4.25% increase over the Summer 2022 termly fee. In setting the fee increase for 2021/22 the Governors have been mindful of the high cost, for current and prospective parents, of the education provided for their boys, and the rising cost of living.
Overall, the Governors of the School as Trustees of the Charity were satisfied that the achievements detailed above clearly demonstrate that the School is advancing education, providing benefits to the community, and aiming to enable any bright and talented boy to access a Tonbridge education regardless of his background.
11. The New Beacon
Following the merger with Tonbridge School, effective 31 August 2021, The New Beacon continued to focus on its previously established aim to enable each individual, through good teaching and encouragement, to reach his full potential academically against the background of a balanced education. In all School activities the aim is to promote, by teaching and by example, respect for learning, consideration for others and self-esteem. The School remains predominantly a day school for boys, with weekly boarding facilities, educating all boys to a high standard so enabling them to move to the senior school of their choice. The merger with Tonbridge School is seen as an opportunity for both schools to combine respective experience and expertise to provide an educational pathway for boys aged from 3 to 18.
Widening Access remains a priority area at The New Beacon to ensure that access to the education offered is not restricted only to those who can afford its fees. With this in mind, the School’s established bursary programmes continued to offer means tested financial assistance through bursaries, hardship bursaries and the joint funding of Junior Foundation Scholarships with Tonbridge School. Bursaries are available to support the admission of boys from the age of seven, providing access to children from families who would otherwise not be able to afford an independent school education. Hardship Bursaries are available to those families who find themselves in altered financial circumstances and are normally offered for a maximum of one year, being reviewed on a termly basis. The New Beacon has also continued to support the Junior Foundation Scholarship programme, progressing an established relationship with Tonbridge School post-merger, that provides joint funding for pupils in Year 7 and 8 at The New Beacon, before moving to Tonbridge for their senior school years. Under this programme funding is available for up to 110% of tuition fees.
The school provided gross means tested financial assistance of £131k for the period to 30 June 2022, and Governors are committed to working towards increasing this provision in the coming years.
Governors are pleased with the standard of education offered by the School , which manifests itself in the success of the boys progressing to their senior school of choice at 11+ and 13+. The School also prides itself on providing a wide
24
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
11. The New Beacon - continued
ranging and varied extra-curricular programme including sport, music, drama, art and after-school clubs, details of which are highlighted below.
In the period under review the boys’ successes included:
-
Y8 boys won three Academic Scholarships, a Cowdrey Sports Scholarship, and two Drama Scholarships to Tonbridge School and a Sports Scholarship to Beechwood School.
-
The Y7 and Y8 curriculum continued to develop, with the aim of retaining academic rigour and developing further independent learning habits. The School continued to examine core subjects using Common Entrance, and has introduced English Speaking Board exams, and Philosophy as a curriculum subject.
-
At 11+ pupils were successful in securing grammar school places at the Judd, Skinners, and Tunbridge Wells Grammar School for Boys.
-
Pupils continue to win music scholarships to a wide range of senior schools. In the last eight years, music scholarships have been won at Tonbridge, King's Rochester, Eton, Eastbourne College, Sevenoaks, Caterham, King's Canterbury, and Charterhouse. Three former pupils are currently Oxford/Cambridge Organ Scholars.
The programme of activity demonstrate variety with Judo, Chess, Street Dance, Fencing, Mandarin and Basketball being particularly popular. Sporting and co-curricular successes for the period included:
-
The U12 county cricket championship final, which was postponed to the Autumn of 2021, was won by The New Beacon. Furthermore, boys competed at regional and national level in football (U13), hockey (U13) and were successful in regional achievements in tennis and cricket.
-
A number of the School’s football teams were successful in festivals, with the U9s winning both the St Michael’s School and Yardley Court festivals; the U10s winning the St Michael’s Festival; and the U11s winning the Spring Grove Festival and qualifying for the National Finals.
-
The U10s rugby squad won the Ashford Festival, and the hockey squads were successful in a number of championships, with the U13s qualifying for the National Finals, finishing 5[th] in the country. This was the fifth time in eight years that the U13s have qualified as finalists. They also won the Dulwich Prep School and UKHA Southeast Festivals.
-
Cricket at The New Beacon has had a long association with the Kent Cup (Summers Cup), with the School having been finalists for the last twenty years. This year saw the U11s victorious once again. Four boys also represented Kent, with the School’s strength in cricket being represented by two former pupils, Zak Crawley and Sam Billings being selected for the England team.
The Governors are pleased with the financial performance in the period following the merger, with a contribution to reserves of £10,080k, reflecting an operating surplus of £921k after excluding the donation of the net assets transferred to Tonbridge School as at the merger date (Note 8.1: £9,159k).
Pupil numbers are encouraging, with 313 pupils, on average, in the preparatory school during the year and 28 in the Nursery facility. Looking forward, progress continues on the development of a purpose-built Nursery, scheduled for occupation in Autumn 2023. Michael Piercy will retire as Head at the end of Lent term 2023, following almost fifteen years of exemplary service, with Sarah Brownsdon taking up her post as Head from the Summer term.
Both The New Beacon and Tonbridge School will look to combine their respective experience and expertise to deliver the best possible experience for pupils at the schools.
25
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
RESERVES POLICY
Note 19 to the financial statements show the assets and liabilities attributable to the various funds. As at the year end, The Governors supported the decision to consolidate the Development Fund with that of the Tonbridge School General Fund. The Development Fund was originally designated to accommodate historic development initiatives at the School. Having completed the anticipated programme of activity to date, it is considered that the management of income and expenditure streams associated with future projects, and the on-going financing of historic projects, would be more effectively managed as part of the School’s General Fund.
Unrestricted funds, defined as funds available for use which exclude fixed assets and long-term creditors, amount to £14,426k, being the net of the balances attributable to the Tonbridge School General Fund, The New Beacon General Fund, and The TSF General Fund, with the remaining unrestricted funds designated for the Fees in Advance Scheme, Tonbridge Services Limited and the provision for deficit pension contributions and the fair value of the interest rate swap, which are accrued as liabilities under FRS102.
The School has formulated a strategic development programme identifying development activities for the short to medium term. The Governors’ reserves policy is to maintain unrestricted funds at a level to allow sufficient liquidity for normal operations and to support the development activity. The Governors regularly review the level of reserves, which are targeted at a minimum of 5.0% of net fee income plus a substantial allowance to accommodate the cyclical nature of the Charity’s fee income, the staged redemption of fundraised income and to support the School’s Masterplan cash flow. The current level of reserves held meets the target set by the Governors.
GOING CONCERN
The Governors prepare a detailed long-term plan having regard to the School's financial and physical resources, so that at all times the School retains the strength and flexibility to respond to contingencies and to longer term needs that may not be currently foreseen. The on-going impact of COVID-19 on Group operations and activities has been reflected in this planning process, and the Governors consider that the School and the Group have adequate resources and flexibility for the foreseeable future and consequently the adoption of the going concern basis is appropriate in preparing the financial statements.
FUND ACCOUNTING
The funds under the Governors’ control are categorised as detailed in Note 1.12 and comprise:
Unrestricted funds:
-
The income and expenditure of Tonbridge School;
-
The Tonbridge School and The New Beacon Pension and Swap Liability Funds, which arise as a result of the accrual of liabilities payable in respect of deficit pension contributions and the fair value of the interest rate swaps, as required under FRS102;
-
The income and expenditure of The New Beacon School; and
-
The General Fund of the Tonbridge School Foundation.
Designated funds:
-
The Fees in Advance Scheme, which is explained in Note 18 to the financial statements;
-
The net assets of Tonbridge Services Limited (TSL), the School’s trading company. TSL is a company incorporated in England and Wales and was transferred to the School by the Sir Andrew Judd Foundation
26
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT For the year ended 30 June 2022
Designated funds - continued
(Registered Charity 307099) on 30 June 2003. TSL operates the School Shop and lets the facilities of the School to third parties. Its taxable profit is donated to the owning Charity under gift aid; and
- The Development Fund, arose as a result of historic development initiatives and was used to off-set development overheads and projects, financing costs and a proportion of depreciation charges on gifted assets. The balance on this fund was consolidated with the Tonbridge School General Fund as at the year end, as noted above.
Restricted funds:
-
The General Prize Funds, the General Scholarship and Bursary Fund, the Community Services Group Fund, the Computer Aided Design Fund were transferred from the Sir Andrew Judd Foundation on 30 June 2003. As at September 2011, Sir T Smythe’s Educational Foundation No.1, Henry Fisher’s Educational Foundation and the Bertha Morton Bequest were transferred from the Sir Andrew Judd Foundation to the School to facilitate the administration of these awards;
-
The Tonbridge School Foundation restricted funds:
-
The Master Plan Fund, to support the development of Tonbridge School’s facilities;
-
The General Scholarship Fund, to award means-tested, term-funded scholarships to pupils at Tonbridge School;
-
The Tonbridge School Centre Fund, reflecting the proceeds from the capital appeal;
-
The Barry Orchard Fund, to receive income generated by the Barry Orchard Endowed Fund and to award means-tested, term-funded scholarships to boarders at Judde House, Tonbridge School;
-
Ferox Hall Fund, to award means-tested, term-funded scholarships to boarders at Ferox Hall, Tonbridge School;
-
The Hill Side Fund, to receive income generated by the Hill Side Endowed Fund and to award means-tested, term-funded scholarships to boarders at Hill Side, Tonbridge School;
-
The Manor House Fund, to award means-tested, term-funded scholarships to boarders at Manor House, Tonbridge School;
-
Park House Fund, to award means-tested, term-funded scholarships to boarders at Park House, Tonbridge School;
-
Parkside Fund, to award means-tested, term-funded scholarships to boarders at Parkside, Tonbridge School;
-
The School House Fund, to award means-tested, term-funded scholarships to boarders at School House, Tonbridge School;
27
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT For the year ended 30 June 2022
Restricted funds -continued
-
The Welldon House Fund, to award means-tested, term-funded scholarships to day boys at Welldon House, Tonbridge School;
-
The Smythe House Fund, to award means-tested, term-funded scholarships to day boys at Smythe House, Tonbridge School;
-
The Billinton Fund, to award means-tested, term funded bursaries to sons of Old Tonbridgians;
-
Media Centre Fund, a fund to provide teaching resources for the School’s Media Centre;
-
The Rackets Court Fund, to support the building of an additional Rackets Court at Tonbridge School;
-
The Cricket Fund, to support Cricket at Tonbridge School; and
-
Hockey Fund, to support Hockey at Tonbridge School.
Endowed funds:
-
The Tonbridge School Foundation endowed funds:
-
The General Scholarship Fund, being funds donated and invested to maintain the capital value of the fund and provide income to cover a programme of means-tested awards to pupils at Tonbridge School;
-
The Barry Orchard Scholarship Fund (formerly the Judde House Scholarship Fund), being funds donated and invested to maintain the capital value of the fund and provide income to cover a programme of means-tested awards to pupils at Judde House, Tonbridge School; and
-
The Hill Side Scholarship Fund, being funds donated and invested to maintain the capital value of the fund and provide income to cover a programme of means-tested awards to pupils at Hill Side, Tonbridge School.
INVESTMENT POLICY AND OBJECTIVES
The Charity’s investment powers are governed by its Memorandum and Articles of Association, which permits the Charity to deposit and to invest funds in any manner after obtaining expert financial advice. The Governors are permitted to delegate investment management under specified conditions. The Governors’ investment policy is to ensure that surplus funds are deposited to maximise returns whilst managing risk conservatively and ensuring capital preservation where appropriate, and to match the return on the invested Fees in Advance Scheme to the maturation profile of the related liability to provide School fees in future years.
HSBC Global Asset Management (UK) Limited was appointed as Investment Manager in June 2012. Whilst the Group’s assets continue to be managed by HSBC Global Assets Management (UK) Limited the operational day to day relationship rests with the HSBC Private Bank Charities Team. Investment strategies have been identified and approved to meet the Group’s investment objectives. The investment strategy and policy are monitored by the Finance and General Purposes Committee, as is investment performance. The Group’s portfolio is invested in balanced and growth and income funds. Trustee is accepting of the portfolio return and performance for the year under review given the ongoing impact of Covid-19 and other world events on investment holdings globally.
28
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
PRINCIPAL RISKS AND UNCERTAINTIES
The Governors are mindful of the economic climate and consider the affordability of fees by parents across the independent sector to be a principal risk faced by the Charity and the Group. The level of fee increase is subject to rigorous review as part of the annual budget setting process to ensure that this is set at an appropriate level to support the on-going operations and development of the School, without placing an unacceptable burden on current and prospective parents. The impact of Covid-19 and the prevailing global economic climate remain on-going risks during the current financial year, together with Safeguarding, which is always a significant area for risk management within a School environment and is subject to stringent management. The full portfolio of risks monitored by the Governors covers the following areas:
-
Governance and School Management;
-
Legal and Major Incident;
-
Behaviour;
-
External factors;
-
Service provision;
-
Financial;
-
Employment; and
-
COVID-19 (added in 2020).
Risk Management
The Governors have examined the major risks to which the Charity is exposed and have developed systems to monitor and control these risks so to mitigate any impact they may have on the School’s future. A formal review of the Charity’s risk management process is undertaken annually. The key controls used by the Charity include:
-
Formal agendas and minutes for all committee activity;
-
Detailed terms of reference for all committees and senior staff;
-
Comprehensive planning, budgeting and management accounting;
-
Established organisational structure and lines of reporting;
-
Formal written policies including comprehensive child protection measures and health and safety matters;
-
Clear authorisation and approval levels for all financial transactions; and
-
Vetting procedures for all staff as required by the DfE through the Disclosure and Barring Service.
It is recognised that no system can give an absolute assurance against major risks.
29
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
FUTURE PLANS
In the current financial year, the School will review its strategic priorities and, under the leadership of James Priory, the Headmaster, will aim to maintain or improve performance across all eleven priority and policy areas identified in the School’s strategy:
-
Academic;
-
Co-curricular;
-
Pastoral;
-
Social Responsibility;
-
Staff;
-
Facilities;
-
Bursaries and Scholarships;
-
Partnerships;
-
Fundraising and Financial Management;
-
Marketing and Admissions; and
-
Supporting the development of the staff and pupils at The New Beacon.
ACOUNTING AND REPORTING RESPONSIBILITIES
Statement of Governors’ responsibilities – Charitable Company
The Governors (who are also the Trustees and Directors of Tonbridge School for the purposes of company law) are responsible for preparing the Directors’ and Governors’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Governors to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charitable Company and the Group and of the incoming resources and application of resources, including the income and expenditure, of the Group for that period. In preparing these financial statements, the Governors are required to:
-
Select suitable accounting policies and then apply them consistently;
-
Observe the methods and principles in the Charities SORP (FRS102);
-
Make judgements and estimates that are reasonable and prudent;
-
State whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Governors are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Charitable Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charitable Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the Governors are aware:
-
There is no relevant audit information of which the Charitable Company’s Auditors are unaware; and
-
The Governors have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the Auditors are aware of that information.
30
Tonbridge School
DIRECTORS’ AND GOVERNORS’ REPORT
For the year ended 30 June 2022
Auditors
A resolution proposing that Saffery Champness LLP be re-appointed as Auditors of the Charity will be put to the Annual General Meeting. The Directors’ and Governors’ Report, which includes the Strategic Report on pages 8 to 30, was approved by the Governors on 22 February 2023 and signed on their behalf by:
MF Dobbs Trustee – Tonbridge School
31
Tonbridge School
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS
For the year ended 30 June 2022
Opinion
We have audited the financial statements of Tonbridge School (the ‘Parent Charitable Company’) and its subsidiaries (the ‘Group’) for the year ended 30 June 2022 which comprise the Consolidated Statement of Financial Activities, Consolidated Summary Income and Expenditure Account, Balance Sheets, Consolidated Cash Flow Statement and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the affairs of the Group and the Parent Charitable Company as at 30 June 2022 and of the Group’s incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
• have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Group and the Parent Charitable Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Governors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group or the parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Governors with respect to going concern are described in the relevant sections of this report.
Other information
The Governors are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditor’s Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information; we are required to report that fact.
We have nothing to report in this regard.
32
Tonbridge School
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS
For the year ended 30 June 2022
Other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Directors’ and Governors’ Report which includes the Strategic Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Directors’ and Governors’ Report which includes the Strategic Report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Group and the Parent Charitable Company and their environment obtained in the course of the audit, we have not identified material misstatements in the Directors’ and Governors’ Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 require us to report to you if, in our opinion:
-
adequate accounting records have not been kept by the Parent Charitable Company, or returns adequate for our audit have not been received from branches not visited by us; or
-
the Parent Charitable Company financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of Governors’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of Governors
As explained more fully in the Statement of Governors’ Responsibilities set out on page 30, the Governors (who are also the Directors of the Charitable Company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Governors determine is necessary to enable the preparation of the financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Governors are responsible for assessing the Group and Parent Charitable Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Governors either intend to liquidate the Group or the Parent Charitable Company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditors under the Companies Act 2006 and report in accordance with regulations made under that Act.
Our objectives are to obtain reasonable assurance about whether the Group and Parent financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor’s Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.
33
Tonbridge School
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS
For the year ended 30 June 2022
Identifying and assessing risks related to irregularities:
We assessed the susceptibility of the Group and Parent Charitable Company’s financial statements to material misstatement and how fraud might occur, including through discussions with the Governors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the Group and Parent Charitable Company by discussions with Governors and updating our understanding of the sectors in which the Group and Parent Charitable Company operate.
Laws and regulations of direct significance in the context of the Group and Parent Charitable Company include The Companies Act 2006 and guidance issued by the Charity Commission for England and Wales.
Further the Group is subject to other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, through significant fine, litigation or restrictions on the Group’s operations. We identified the most significant laws and regulations to be the Independent School Standards as found in the Education and Skills Act 2008 and guidance issued by the Department for Education.
Audit response to risks identified:
We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the Parent Charitable Company’s records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the Parent Charitable Company’s policies and procedures for compliance with laws and regulations with members of management responsible for compliance.
During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify noncompliance with laws and regulations and fraud.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor’s Report.
Use of our report
This report is made solely to the Parent Charitable Company’s Members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Parent Charitable Company’s Members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Parent Charitable Company and the Parent Charitable Company’s Members as a body, for our audit work, for this report, or for the opinions we have formed.
34
Tonbridge School
INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS
For the year ended 30 June 2022
Cara Turtington Senior Statutory Auditor For and on behalf of Saffery Champness LLP
Chartered Accountants Statutory Auditors
71 Queen Victoria Street London EC4V 4BE
Date: 23 March 2023
Saffery Champness LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.
35
Tonbridge School
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
For the year ended 30 June 2022
| Note INCOME Income from charitable activities School fees receivable 3 Other income 4 Other trading activities Trading income 5 Other commercial income 5 Investments Investment income 6 Bank and other interest 7 Donations and legacies Grants and donations 8 Total income EXPENDITURE Costs of raising funds 9 Trading expenditure Other income-generating activities Financing costs 10 Investment management Fundraising and development Charitable activities Education and grant making 9 Total expenditure Net income before transfers and investment gains/(losses) Realised investment gains/(losses) Unrealised investment gains/(losses) Net income for the year Actuarial gains/(losses) on pension scheme Transfers between funds 20 NET MOVEMENT IN FUNDS |
Unrestricted Funds £ 34,864,563 1,539,976 2,383,338 4,583 0 6,883 10,330,217 |
Restricted Funds £ 0 0 0 0 73,752 1,015 873,093 |
Endowed Funds £ 0 0 0 0 0 0 0 |
2022 2021 Total Total £ £ 34,864,563 27,442,439 1,539,976 1,293,364 2,383,338 867,777 4,583 4,583 73,752 89,194 7,898 850 11,203,310 4,079,171 50,077,420 33,777,378 921,443 472,324 276,428 241,836 (368,554) (85,984) 30,397 29,256 674,209 500,803 1,533,923 1,158,235 36,233,460 28,668,352 37,767,383 29,826,587 12,310,037 3,950,791 41,548 115,900 (248,614) 272,170 12,102,971 4,338,861 304,253 6,894 12,407,224 4,345,755 0 0 12,407,224 4,345,755 |
|---|---|---|---|---|
| 49,129,560 | 947,860 | 0 | ||
| 921,443 276,428 (368,554) 0 635,409 |
0 0 0 26,395 38,800 |
0 0 0 4,002 0 |
||
| 1,464,726 36,224,210 |
65,195 9,250 |
4,002 0 |
||
| 37,688,936 | 74,445 | 4,002 | ||
| 11,440,624 0 0 |
873,415 36,280 (217,745) |
(4,002) 5,268 (30,869) |
||
| 11,440,624 304,253 |
691,950 0 |
(29,603) 0 |
||
| 11,744,877 374,335 |
691,950 (374,335) |
(29,603) 0 |
||
| 12,119,212 | 317,615 | (29,603) |
36
Tonbridge School
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
For the year ended 30 June 2022
| NET MOVEMENT IN FUNDS (brought forward) Fund balances brought forward at 1 July 2021 Fund balances carried forward at 30 June 2022 |
Unrestricted Funds £ 12,119,212 28,213,965 |
Restricted Funds £ 317,615 4,402,656 |
Endowed Funds £ (29,603) 533,923 |
2022 2021 Total Total £ £ 12,407,224 4,345,755 33,150,544 28,804,789 45,557,768 33,150,544 |
|---|---|---|---|---|
| 40,333,177 | 4,720,271 | 504,320 | ||
The notes on pages 41 to 75 form part of these financial statements.
37
Tonbridge School
CONSOLIDATED SUMMARY INCOME AND EXPENDITURE ACCOUNT
For the year ended 30 June 2022
| Gross income Total expenditure Realised investment gains/(losses) Unrealised investment gains/(losses) Net income for Companies Act purposes |
2022 2021 £ £ 50,077,420 33,777,378 (37,763,381) (29,821,965) 36,280 92,711 (217,745) 222,004 12,132,574 4,270,128 |
|---|---|
This information has been derived from the Statement of Financial Activities on pages 36 to 37.
The notes on pages 41 to 75 form part of these financial statements.
38
Tonbridge School
BALANCE SHEETS
As at 30 June 2022
| Company Registration Number 04787097 Note FIXED ASSETS Tangible assets 12 Investments 13 Investments in subsidiary 14 CURRENTS ASSETS Stock 15 Debtors 16 Cash and deposits CURRENT LIABILITIES Creditors payable within one year 17 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES LONG-TERM LIABILITIES Creditors payable after one year 17 NET ASSETS BEFORE PROVISIONS Defined Benefit Pension Scheme Liability NET ASSETS REPRESENTED BY: Endowed Funds 19 Restricted Funds 19 Unrestricted Funds 19 TOTAL FUNDS |
Group Group School School 2022 2021 2022 2021 £ £ £ £ 44,630,174 36,768,738 44,619,881 36,755,012 5,702,513 5,754,432 3,578,623 3,917,310 0 0 355,000 355,000 50,332,687 42,523,170 48,553,504 41,027,322 276,389 290,862 53,531 48,371 2,215,867 1,375,722 2,819,750 1,583,253 19,830,807 15,191,887 16,787,950 12,890,176 22,323,063 16,858,471 19,661,231 14,521,800 (7,494,444) (7,832,264) (7,198,754) (7,616,336) 14,828,619 9,026,207 12,462,477 6,905,464 65,161,306 51,549,377 61,015,981 47,932,786 (17,330,575) (16,262,937) (17,330,575) (16,262,937) 47,830,731 35,286,440 43,685,406 31,669,849 (2,272,963) (2,135,896) (2,272,963) (2,135,896) 45,557,768 33,150,544 41,412,443 29,533,953 504,320 533,923 0 0 4,720,271 4,402,656 2,683,482 2,856,770 40,333,177 28,213,965 38,728,961 26,677,183 45,557,768 33,150,544 41,412,443 29,533,953 |
|---|---|
The notes on pages 41 to 75 form part of these financial statements.
No separate charity only Statement of Financial Activities has been prepared by the Charity as permitted by section 408 of the Companies Act 2006. The Charity’s total income for the year was £48,548,867 (2021: £32,577,903) and the net income / (expenditure) for the year was £11,878,490 (2021: £3,422,343).
The financial statements on pages 36 to 75 were approved by the board on the 22 February 2023 and were signed on its behalf by:
MF Dobbs Trustee - Tonbridge School
39
Tonbridge School
CONSOLIDATED CASH FLOW STATEMENT
For the year ended 30 June 2022
| Group Note NET CASH INFLOW FROM OPERATIONS 21 Cash transferred on merger with The New Beacon 23 RETURNS ON INVESTMENTS AND SERVICING OF FINANCE Investment income Interest received Capital expenditure and financial investment Purchase of tangible fixed assets 12 Purchase of investments 13 Sale of investments Net cash outflow from capital expenditure Financing Increase in bank borrowing & other loans 23 Decrease in finance lease agreements 23 Capital element of loan repayment 23 Net decrease in borrowings INCREASE IN CASH IN THE YEAR 22 |
2022 2021 £ £ 2,895,669 5,256,476 3,192,813 0 73,752 89,194 6,076 1,303 79,828 90,497 (453,069) (413,299) (4,197,756) (4,072,770) 4,042,609 3,967,008 (608,216) (519,061) 2,700,000 0 (174,127) (67,025) (3,447,047) (1,281,812) (921,174) (1,348,837) 4,638,920 3,479,075 |
|---|---|
The notes on pages 41 to 75 form part of these financial statements.
40
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
1. Accounting policies
- 1.1 General: The Charity is a public benefit entity as defined by FRS102. The financial statements have been prepared under the Companies Act 2006 and in accordance with the Charities Statement of Recommended Practice "Charities SORP (FRS102)" and Financial Reporting Standard 102. These financial statements are prepared on the historical cost accounting basis except that investment assets are carried at market value.
Having reviewed the funding facilities available to the Charity together with the expected ongoing demand for places and the Charity's future projected cash flows, the Governors have a reasonable expectation that the Charity has adequate resources to continue its activities for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements as outlined in the Statement of Accounting and Reporting Responsibilities on page 30.
The accounts present the Consolidated Statement of Financial Activities (SOFA), the Consolidated Cash Flow Statement and the Consolidated and Charity Balance Sheets, comprising the consolidation of the School with its wholly owned subsidiaries Tonbridge Services Limited and Tonbridge School Foundation.
-
1.2 Fees and similar earned income: Fees receivable and charges for services and use of premises are accounted for in the period in which the service is provided. Fees receivable consist of charges for the School year ending July, less bursaries, scholarships and other remissions.
-
1.3 Investments and investment income: Investments are held in the balance sheet at their market value. Investment income is accounted for in the period in which the Charity is entitled to receipt.
-
1.4 Donations and legacies: Voluntary incoming resources are accounted for as and when entitlement arises, the amount can be reasonably quantified and the economic benefit to the Charity is considered probable.
Voluntary income for the Charity's general purposes is accounted for as unrestricted and is credited to the General Reserve. Where the donor or an appeal has imposed trust law restrictions, voluntary income is credited to the relevant restricted fund and incoming endowments are accounted for as permanent trust capital or expendable trust capital, according to whether the donor intends retention is to be permanent or not. Gifts in kind of value is at estimated market value at the date of the gift, in the case of assets for potential consumption, or at the value to the Charity in the case of donated services or facilities.
- 1.5 Expenditure: Expenditure is accrued as soon as a liability is considered probable, discounted to present value for longer-term liabilities. Expenditure attributable to more than one cost category in the SOFA is apportioned to them on the basis of the estimated amount attributable to each activity in the year, either by reference to staff time or the use made of the underlying assets, as appropriate. Irrecoverable VAT is included with the item of expenditure to which it relates.
Grants awarded are expensed as soon as they become a legal or operational commitment. Governance costs comprise the costs of complying with constitutional and statutory requirements. Intra-group sales and charges between the Charity and its subsidiaries are excluded from trading income and expenditure.
41
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
-
1.6 Operating leases: Rentals payable are charged on a time basis over the lease term.
-
1.7 Finance leases and hire purchase agreements: Assets purchased under finance lease and hire purchase agreements are capitalised as fixed assets. Obligations under such agreements are included in creditors. The difference between the capitalised costs and the total obligation under the agreement represents the finance charge. The finance charge is written-off to the SOFA over the period of the agreement to produce a constant periodic rate of charge.
-
1.8 Tangible fixed assets: Items are only capitalised where they cost more than £25,000 and have ongoing value in use. Items under £25,000 are not capitalised but are written off to the SOFA in the year of purchase. Other expenditure on equipment incurred in the normal day-to-day running of the Charity and its subsidiaries is charged to the SOFA as incurred.
-
1.9 Depreciation: Depreciation is provided to write off the cost of all relevant tangible fixed assets at rates calculated to write off the cost less estimated residual value of each asset over its use expected useful life on a straight-line basis as follows:
School buildings: 2% to 6.67% p. a. Furniture & equipment: 20 to 33.3% p. a. Motor vehicles: 20% to 33.3% p. a.
-
1.10 Investments: Listed investments are valued at market value as at the balance sheet date. Unrealised gains and losses arising on the revaluation of investments are credited or charged to the SOFA and are allocated to the appropriate Fund according to the ownership of the underlying assets.
-
1.11 Stock: Stock represents goods for resale and is valued at the lower of cost and net realisable value.
-
1.12 Fund accounting: Donations received by the Charity and its subsidiaries are accounted for as unrestricted or restricted income, or as endowment capital, in accordance with the terms of trust imposed by the donors or any appeal to which they may have responded. Endowment funds are further subdivided into permanent and expendable.
Unrestricted income belongs to the Charity's corporate reserves, spendable at the discretion of the Governors either to further the Charities Objects or to benefit the Charity itself. Where the Governors decide to set aside any part of these funds to be used in future, for a specific purpose, this is accounted for by transfer to the appropriate designated fund.
Restricted income comprises gifts, legacies and grants where there is no capital retention obligation or power but only a trust law restriction for some specific purpose intended by the donor.
Permanent endowment arises where a donor intends the gift to be retained permanently for use by the Charity.
Endowment funds are accounted for similarly, except that all capital can be converted into income for spending either at the Governors' own discretion or else upon the happening of some event contemplated by the donor
42
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
-
1.13 Pension schemes: The Charity contributes to the Teachers’ Pension Scheme (TPS) for teaching staff, and to both The Independent Schools’ Pension Scheme (ISPEN) and a defined contribution scheme for non-teaching staff (Note 26). The pension costs charged in the SOFA are determined as follows:
-
(i) The Teachers’ Pension Scheme: this scheme is a multi-employer pension scheme. It is not possible to identify the Charity's share of the underlying assets and liabilities of the Teachers’ Pension Scheme on a consistent and reasonable basis and therefore, as required by FRS102, the Charity accounts for the scheme as if it were a defined contribution scheme. The Charity's contributions which are in accordance with the recommendations of the Government Actuary, are charged in the period in which the salaries to which they relate are payable.
-
(ii) The Independent Schools' Pension Scheme (ISPS): this is an occupational defined benefit scheme. The defined benefit pension scheme current service costs are charged to the SOFA within staff costs. The expected return on the scheme assets less the scheme interest costs are credited within other interest. The scheme actuarial gains and losses are recognised immediately as other recognise gains and losses. The defined benefit scheme assets are measured at fair value at the balance sheet date. Scheme liabilities are measured on an actual bear aerial basis at the balance sheet date using the projected unit method and discounted at a rate equivalent to the current rate of turn on a high quality corporate bond equivalent term to the scheme liabilities. The resulting defined benefit asset or liability is presented separately after other net assets on the face of the balance sheet.
-
(iii) Group's Pension scheme: this scheme was open to all works, grounds, catering and other support staff after three months service, but was closed to new members following the implementation of Auto enrolment on 1 January 2014. Existing members as at that date were able to remain within the scheme. It is a defined contributions scheme with an employer contribution rate of 7%.
-
1.14 Fees in Advance Scheme: The School offers the parents the opportunity to pay for up to five years’ fees in advance. The amount received is invested and interest is accrued. This is treated as deferred income until the pupil joins the School whereupon the fees for each School term are charged against the remaining balance and taken to income. Any shortfall is treated as a deduction from School fee income and any excess may be treated as additional School income (Note 18).
-
1.15 Financial instruments: The Charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial assets are recognised in the Charity's statement of financial position when the Charity becomes party to the contractual provisions of the instrument.
Financial assets are classified into specified categories. The classification depends on the nature and purpose of the financial assets and is determined at the time of recognition.
43
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2022
1.15 Financial instruments (continued)
Classification of financial assets
-
(i) Basic financial assets: Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Other financial assets classified as fair value through the SOFA are measured at fair value.
-
(ii) Other financial assets: Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.
Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period.
The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.
-
(iii) Impairment of financial assets: Financial assets, other than those held at fair value through the SOFA, are assessed for indicators of impairment at each balance sheet date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. The impairment loss is recognised in the SOFA.
-
(iv) Derecognition of financial assets: Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when the Charity transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
Classification of financial liabilities
-
(i) Basic financial liabilities: Basic financial liabilities are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Other financial liabilities classified as fair value through the SOFA are measured at fair value.
-
(ii) Other financial liabilities: Other financial liabilities are initially measured at fair value, net of transaction costs. They are subsequently measured at amortised cost using the effective interest method, with interest expenses recognised on an effective yield basis.
The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate
44
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2022
Classification of financial liabilities (continued)
that exactly discounts estimated future cash payments through the expected life of the financial liability to the net carrying amount on initial recognition.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Charity after deducting all of its liabilities.
-
(iii) Derecognition of financial liabilities: Financial liabilities are derecognised when, and only when, the Charity's obligations are discharged, cancelled, or they expire.
-
2 Critical accounting judgements and key sources of estimation uncertainty
In the application of the Charity's accounting policies, the Governors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and assumptions are based on historical experience and other factors that are relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements in applying the Charity's accounting policies
There are no critical accounting judgements in 2022 or 2021.
Critical accounting estimates and assumptions
Defined benefit pension schemes: The Charity has an obligation to pay pension benefits to certain employees. The cost of these benefits and the present value of the obligation depend on a number of factors, including life expectancy, asset valuations and discount rate on corporate bonds. Management estimates these factors in determining the net pension liability in the Balance Sheet. The assumptions reflect the historical experience and current trends. The valuation is particularly sensitive to the impact of the discount rate on the schemes' liabilities. See Notes 26 and 27 for the disclosures relating to the defined benefit schemes.
3 Charitable Activities – Fees Receivable
| School fees receivable consist of: Tonbridge School Gross tuition fees Less: total bursaries, scholarships and other subsidies and discounts The New Beacon Gross tuition & Nursery fees Less: total bursaries, scholarships and other subsidies and discounts |
2022 2021 £ £ 32,160,066 30,166,993 (2,362,616) (2,724,554) 29,797,450 27,442,439 5,190,854 0 (123,741) 0 5,067,113 0 34,864,563 27,442,439 |
|---|---|
45
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
4 Charitable Activities – Other income
| Trading Income Music fees Admissions fees Registration and deposits forfeited Term-time courses and Sports Academies fees Commissions, rentals and other income Tonbridge Services Limited Other income generating activities Other income |
2022 2021 £ £ 291,898 267,323 521,553 469,965 154,000 232,171 415,067 235,551 157,458 88,354 1,539,976 1,293,364 2022 2021 £ £ 2,383,338 867,777 2022 2021 £ £ 4,583 4,583 |
|---|---|
5 Trading Income
5.1 Tonbridge Services Limited
The School owns the whole of the ordinary share capital, consisting of 335,000 ordinary shares of £1 each, of Tonbridge Services Limited, which carries out the commercial activities of the School. The subsidiary donates its taxable profits to the School each year by gift aid. Its trading results for the year, as extracted from the audited financial statements, are summarised below. The registered office of this entry is the same as for the School.
| Tonbridge Services Limited Turnover Cost of Sales Gross profit Distribution and Administration Operating profit Interest receivable Profit on ordinary activities Gift aid to parent company |
2022 2021 £ £ 2,487,726 959,468 (1,612,334) (744,474) |
|---|---|
| 875,392 214,994 (345,609) (171,640) |
|
| 529,783 43,354 0 0 |
|
| 529,783 43,354 (529,783) (43,354) Nil Nil |
Turnover includes £104,388 (2021: £81,929) in relation to goods supplied to the School.
Cost of Sales and Distribution and Administration includes £783,038 (2021: £443,790) in relation to purchases from the School.
Audit fees of £7,437 (2021: £7,637) are included in Distribution and Administration.
Details of the subsidiary's balance sheet are given in Note 19.
46
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
5 Trading Income
5.2 The Tonbridge School Foundation
The School acts as sole trustee to Tonbridge School Foundation (TSF), Charity Number 1099162, which is a subsidiary by nature of this relationship. TSF’s principal activity is the advancement of education by the provision of grants, services and other resources (including support by any charitable means) to Tonbridge School. Its results for the year, as extracted from the audited financial statements, are summarised below. The registered office of this entity is the same as for the School.
| Income Donations Bank interest Investment income Total income Expenditure Cost of raising funds Fundraising for voluntary resources Charitable activities Grant making Total expenditure Net income/(expenditure) before investment gains Realised & unrealised investment (losses) / gains Net income |
2022 2021 £ £ 1,002,248 1,308,226 1,657 364 24,412 26,919 1,028,317 1,335,509 54,411 13,371 54,411 13,371 384,273 538,344 438,684 551,715 589,633 783,794 (60,899) 139,618 528,734 923,412 |
|---|---|
Charitable expenditure includes £372,813 (2021: £530,184) in respect of grants and scholarship funding payable to Tonbridge School.
Details of the subsidiary's balance sheet are given in Note 19.
6 Investment Income
| Group Equities Fixed interest |
2022 2021 £ £ 32,295 39,427 41,457 49,767 73,752 89,194 |
|---|---|
All investment income is attributable to Restricted Funds for both the current and previous financial year.
47
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
7 Bank and other interest
| Bank and other interest | ||||
|---|---|---|---|---|
| Year ended 30 June 2021 Grants and donations receivable Group Unrestricted £ Interest received 6,883 Group Unrestricted £ Interest received 657 Group Unrestricted £ Donations from the 1,622,816 Sir Andrew Judd Foundation Allocated to Bursary Funding (625,000) 997,816 Donation on Merger with 9,159,038 The New Beacon School Development & other donations 152,363 Local & Central Government Funding 21,000 Furlough Grant 0 10,330,217 |
Unrestricted £ 6,883 |
Restricted £ 1,015 |
Endowed £ 0 |
Total Total 2022 2021 £ £ 7,898 850 2021 £ 850 Total Total 2022 2021 £ £ 1,622,816 1,620,899 (625,000) 0 997,816 1,620,899 9,159,038 0 1,025,456 1,362,998 21,000 0 0 1,095,274 11,203,310 4,079,171 |
| Unrestricted £ 657 |
Restricted £ 193 |
Endowed £ 0 |
||
| Restricted £ 0 |
Endowed £ 0 |
|||
| 997,816 9,159,038 152,363 21,000 0 |
0 0 873,093 0 0 |
0 0 0 0 0 |
||
| 10,330,217 | 873,093 | 0 |
Year ended 30 June 2021
8 Grants and donations receivable
8.1 Charitable acquisition donation – The New Beacon Educational Trust Limited
At 31 August 2021 the whole of the assets and liabilities of The New Beacon Educational Trust Limited were transferred to Tonbridge School Limited. From that date the New Beacon School was operated as a division of Tonbridge School. A summary of the assets and liabilities that transferred to Tonbridge School as a charitable acquisition donation are as noted below.
| Fixed assets (Note 12) Cash at bank and on deposit (Cash Flow Statement, page 40 ) Other current assets Current liabilities Long term liabilities Defined benefit pension liability |
Total 2022 £ 9,513,803 3,192,813 144,789 (919,599) (2,693,693) (79,075) |
|---|---|
| 9,159,038 |
48
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2022
8 Grants and donations receivable - continued
Year ended 30 June 2021
49
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
9 Analysis of total expenditure
| Analysis of total expenditure | Analysis of total expenditure | |||
|---|---|---|---|---|
| Group Direct Costs £ Cost of generating funds: Trading expenditure 921,443 Other income generating activities 234,107 Financing costs (note 10) (368,554) Investment management (from Restricted Funds) 30,397 Fundraising and development (£38,800 from Restricted Funds) 580,669 Total costs of generating funds 1,398,062 Charitable expenditure: Teaching 17,721,710 Term-time courses and Sports Academies 459,330 Communications and Admissions 454,186 Welfare 4,686,231 Premises 9,515,997 Governance 11,460 Grant and awards 9,250 Total charitable expenditure 32,858,164 Total expenditure 34,256,226 |
Indirect Costs £ 0 42,321 0 0 93,540 |
Total 2022 £ 921,443 276,428 (368,554) 30,397 674,209 |
Total 2021 £ 472,324 241,836 (85,984) 29,256 500,803 |
|
| 1,398,062 | 135,861 | 1,533,923 | 1,158,235 | |
| 17,721,710 459,330 454,186 4,686,231 9,515,997 11,460 9,250 |
1,420,073 45,575 22,981 619,788 937,189 329,690 0 |
19,141,783 504,905 477,167 5,306,019 10,453,186 341,150 9,250 |
14,982,221 403,891 287,650 3,900,752 8,815,111 269,727 9,000 |
|
| 32,858,164 | 3,375,296 | 36,233,460 | 28,668,352 | |
| 34,256,226 | 3,511,157 | 37,767,383 | 29,826,587 |
Unless stated otherwise, all expenditure is met from Unrestricted Funds.
Year ended 30 June 2021
| Year ended 30 June 2021 | |||
|---|---|---|---|
| Group Cost of generating funds: Trading expenditure Other income generating activities Financing costs (note 10) Investment management (from Restricted Funds) Fundraising and development Total costs of generating funds Charitable expenditure: Teaching Term-time courses and Sports Academies Communications and Admissions Welfare Premises Governance Grant and awards Total charitable expenditure Total expenditure |
Direct Costs £ 472,324 199,074 (85,984) 29,256 424,688 |
Indirect Costs £ 0 42,762 0 0 76,115 |
Total 2021 £ 472,324 241,836 (85,984) 29,256 500,803 |
| 1,039,358 | 118,877 | 1,158,235 | |
| 14,101,837 367,017 279,808 3,503,605 8,296,477 8,160 9,000 |
880,384 36,874 7,842 397,147 518,634 261,567 0 |
14,982,221 403,891 287,650 3,900,752 8,815,111 269,727 9,000 |
|
| 26,565,904 | 2,102,448 | 28,668,352 | |
| 27,605,262 | 2,221,325 | 29,826,587 |
Unless stated otherwise, all expenditure is met from Unrestricted Funds.
50
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
| 9.1 Grants and awards 9.2 Audit fees included in governance costs 9.3 Finance costs included in charitable expenditure 10. Finance and other costs Prizes and leaving awards Remuneration paid to auditor for audit services For other services Bank loan interest and finance charges paid Group Financial swap interest liability movement Defined benefit salary scheme interest charge |
2022 £ 9,250 |
2021 £ 9,000 2021 £ 42,797 1,152 43,949 2021 £ 327,146 2021 £ (110,214) 24,230 |
||
|---|---|---|---|---|
| 2022 £ 63,397 12,232 |
||||
| 75,629 | ||||
| 2022 £ 393,504 |
||||
| (368,554) | (85,984) |
51
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
| 11. Staff costs Group Total staff costs comprise: Wages and Salaries Social Security costs Pension contributions Defined benefit pension scheme amendments to contributions schedule Other costs |
2022 £ 18,556,984 1,827,580 2,502,387 574,628 197,816 |
2021 £ 15,803,512 1,529,069 2,073,975 0 185,695 |
|---|---|---|
| 23,659,395 | 19,592,251 |
The Governors received no remuneration during the year (2021: £ Nil).
No expenses or travel costs were reimbursed to Governors during the year (2021: £ Nil).
| Group Aggregate employee benefits of key management personnel Group The number of employees whose emoluments exceeded £60,000 were: £60,001 to £70,000 £70,001 to £80,000 £80,001 to £90,000 £90,001 to £100,000 £100,001 to £110,000 £130,001 To £140,000 £160,001 to £170,000 £170,001 to £180,000 £210,001 to £220,000 £230,001 to £240,000 |
2022 £ 1,362,922 |
2021 £ 1,001,989 |
|---|---|---|
| 2022 Number 24 24 13 3 1 1 1 0 0 1 |
2021 Number 23 24 4 3 3 0 0 1 1 0 |
Contributions were made to the Teachers’ Pension Scheme (defined benefit) and the Independent Schools’ Pension Scheme (defined benefit and defined contribution structures) for 68 (2021: 59) higher paid employees. The total amount paid on behalf of these employees was £1,127,853 (2021: £980,543).
52
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
11. Staff costs (Continued)
Group
| The average number of employees in the year was: Cost of generating funds Welfare Teaching Term-time courses & Sports Academies Classroom support Premises Management and administration |
2022 2021 Number Number 30 29 230 221 174 140 26 18 161 129 92 88 28 22 741 647 |
|---|---|
53
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
12. Tangible Fixed Assets
| Group Cost At 1 July 2021 Transfer on merger (Note 8) Additions Transfers Disposals At 30 June 2022 Depreciation At 1 July 2021 Charge for the year Disposals At 30 June 2022 Net book value At 30 June 2022 At 30 June 2021 Tangible fixed assets School Cost At 1 July 2021 Transfer on merger Additions Transfers Disposals At 30 June 2022 Depreciation At 1 July 2021 Charge for the year Disposals At 30 June 2022 Net book value At 30 June 2022 At 30 June 2021 |
School Land & Buildings £ 1,019,560 9,169,715 0 114,505 (34,246) |
Leasehold Improvements £ 45,724,103 0 0 0 0 |
Vehicles & Equipment £ 2,910,366 344,088 324,387 (114,505) 0 |
Assets in Construction £ 0 128,682 0 0 |
Total £ 49,654,029 9,513,803 453,069 0 (34,246) |
|---|---|---|---|---|---|
| 10,269,534 | 45,724,103 | 3,464,336 | 128,682 | 59,586,655 | |
| 343,249 222,012 0 |
10,617,107 1,236,082 0 |
1,924,935 613,096 0 |
0 0 0 |
12,885,291 2,071,190 0 |
|
| 565,261 | 11,853,189 | 2,538,031 | 0 | 14,956,481 | |
| 9,704,273 | 33,870,914 | 926,305 | 128,682 | 44,630,174 | |
| 676,311 | 35,106,996 | 985,431 | 0 | 36,768,738 | |
| School Land & Buildings £ 1,019,560 9,169,715 0 114,505 (34,246) |
Leasehold Improvements £ 45,724,103 0 0 0 0 |
Vehicles & Equipment £ 2,764,467 344,088 324,387 (114,505) 0 |
Assets in Construction £ 0 0 128,682 0 0 |
Total £ 49,508,130 9,513,803 453,069 0 (34,246) |
|
| 10,269,534 | 45,724,103 | 3,318,437 | 128,682 | 59,440,756 | |
| 343,249 222,012 0 |
10,617,107 1,236,082 0 |
1,792,762 609,663 0 |
0 0 0 |
12,753,118 2,067,757 0 |
|
| 565,261 | 11,853,189 | 2,402,425 | 0 | 14,820,875 | |
| 9,704,273 | 33,870,914 | 916,012 | 128,682 | 44,619,881 | |
| 676,311 | 35,106,996 | 971,705 | 0 | 36,755,012 |
54
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
12. Tangible Fixed Assets (continued)
Leasehold Improvements for both the Group and School includes staff accommodation, sports astro pitches and The Tonbridge Centre for Sports and Media units. These assets are built on land owned by the connected undertaking, the Sir Andrew Judd Foundation, which leases the land to the School on a 20-year lease expiring in 2023. The School and the Sir Andrew Judd Foundation have agreed terms for a lease extension for the period to 2091, and it is anticipated that this will be signed in due course. The School’s depreciation policy is to depreciate assets over their estimated useful economic life rather than the length of the lease.
All fixed assets are used for charitable purposes.
Assets held under finance lease/HP agreements (for both Group and School)
| Cost Accumulated depreciation Net book value at 30 June 2022 |
2022 £ 817,272 (553,583) |
2021 £ 912,126 (478,742) |
|---|---|---|
| 263,689 | 433,384 |
55
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
| 13. Fixed assets investments Group Market value 1 July 2021 Acquisitions at cost Disposals at opening book value Increase in value of investments Market value at 30 June 2022 Invested in: UK fixed interest Overseas fixed interest UK equities Overseas equities Alternate investment property Alternate investment unclassified Cash deposits Market value at 30 June 2022 Historical cost 30 June 2022 School Market value 1 July 2021 Acquisitions at cost Disposals at opening book value Increase in value of investments Market value at 30 June 2022 Invested in: UK fixed interest Overseas fixed interest UK equities Overseas equities Alternate investment property Alternate investment unclassified Cash deposits Market value at 30 June 2022 Historical cost 30 June 2022 |
2022 Unrestricted £ 1,109,452 481,807 (682,123) 0 |
2022 Restricted £ 4,111,057 3,279,096 (2,883,351) (217,745) |
2022 Endowed £ 533,923 436,853 (435,587) (30,869) |
2022 Total £ 5,754,432 4,197,756 (4,001,061) (248,614) |
|---|---|---|---|---|
| 909,136 | 4,289,057 | 504,320 | 5,702,513 | |
| £ 0 0 0 0 0 0 909,136 |
£ 258,559 1,107,277 829,083 655,188 332,282 204,038 902,630 |
£ 0 142,319 162,333 110,930 88,738 0 0 |
£ 258,559 1,249,596 991,416 766,118 421,020 204,038 1,811,766 |
|
| 909,136 | 4,289,057 | 504,320 | 5,702,513 | |
| 909,136 | 4,341,663 | 509,356 | 5,760,155 | |
| 2022 Unrestricted £ 1,109,452 481,807 (682,123) 0 |
2022 Restricted £ 2,807,858 2,341,157 (2,304,345) (175,183) |
2022 Total £ 3,917,310 2,822,964 (2,986,468) (175,183) |
||
| 909,136 | 2,669,487 | 3,578,623 | ||
| £ 0 0 0 0 0 0 909,136 |
£ 258,559 904,958 598,312 497,489 206,131 204,038 0 |
£ 258,559 904,958 598,312 497,489 206,131 204,038 909,136 |
||
| 909,136 | 2,669,487 | 3,578,623 | ||
| 909,136 | 2,714,935 | 3,624,071 |
56
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
14. Investment in subsidiaries – School
| 14. Investment in subsidiaries – School |
14. Investment in subsidiaries – School |
14. Investment in subsidiaries – School |
||
|---|---|---|---|---|
| The School acquired 355,000 ordinary shares of £1 on the 30 of June 2003 15. Stock 16. Debtors Investment in Tonbridge Services Limited at cost Group Group 2022 2021 £ £ Stock of goods for resale 222,858 242,491 Other 53,531 48,371 276,389 290,862 Group Group 2022 2021 £ £ Trade debtors 1,174,757 744,373 Other debtors 81,878 51,796 Fair value of interest rate swap 354,419 0 Prepayments & accrued income 604,813 579,553 Amounts due from subsidiary undertakings 0 0 2,215,867 1,375,722 |
2022 2021 £ £ 355,000 355,000 School School School 2022 2021 £ £ 0 0 53,531 48,371 53,531 48,371 School School 2022 2021 £ £ 1,180,256 731,956 74,983 46,133 354,419 0 370,508 294,624 839,584 510,540 2,819,750 1,583,253 |
|||
| School 2022 £ 0 53,531 |
School 2021 £ 0 48,371 |
|||
| 276,389 | 290,862 | 53,531 | 48,371 | |
| Group 2022 £ 1,174,757 81,878 354,419 604,813 0 |
Group 2021 £ 744,373 51,796 0 579,553 0 |
School 2022 £ 1,180,256 74,983 354,419 370,508 839,584 |
School 2021 £ 731,956 46,133 0 294,624 510,540 |
|
| 2,215,867 | 1,375,722 | 2,819,750 | 1,583,253 |
57
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
17. Creditors
Amounts payable within one year:
| Bank loans & overdrafts Deposits from parents Sir Andrew Judd Foundation (Bond Issue) Trade creditors Taxation and social security Other creditors Obligations under finance leases Fees in Advance Scheme Accruals and deferred income |
Group 2022 £ 1,421,625 235,650 0 2,222,642 610,029 809,160 181,313 650,242 1,363,783 |
Group 2021 £ 1,346,992 226,490 2,000,000 1,434,039 505,624 475,786 225,860 682,119 935,354 |
School 2022 £ 1,421,625 235,650 0 2,187,805 587,433 785,544 181,313 650,242 1,149,142 |
School 2021 £ 1,346,992 226,490 2,000,000 1,402,373 499,253 474,017 225,860 682,119 759,232 |
|---|---|---|---|---|
| 7,494,444 | 7,832,264 | 7,198,754 | 7,616,336 |
Amounts payable after one year:
| Bank loans & overdrafts Deposits from parents Fair value of interest rate swap Sir Andrew Judd Foundation (Development Loan) Obligations under finance leases Fees in Advance Scheme |
Group & School 2022 £ 8,035,282 959,316 0 8,000,000 77,776 258,201 |
Group & School 2021 £ 6,856,962 706,556 64,747 8,000,000 207,356 427,316 |
|---|---|---|
| 17,330,575 | 16,262,937 |
During the year, the School maintained loan funding against existing loan facilities as follows:
-
Sir Andrew Judd Foundation Bond Issue (£2,000,000): repaid in full as at 30 June 2022.
-
Sir Andrew Judd Foundation Development Loan (£8,000,000): repayable by instalments commencing 2023/2024 with interest payable at the rate of 0.7% p.a. for the year under review.
58
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
17. Creditors (continued)
Bank loan liabilities are repayable as follows:
| After five years Within two to five years Within one year |
Group & School 2022 £ 1,088,015 6,947,267 1,421,625 |
Group & School 2021 £ 2,251,872 4,605,090 1,346,992 |
|---|---|---|
| 9,456,907 | 8,203,954 |
All obligations under finance leases will be repaid within five years.
In February 2016 the School converted a credit facility with HSBC Bank Plc into an unsecured term loan. The total loan advanced was £3,750,000 at an interest rate of 1.95% above HSBC's published base rate. The total balance outstanding as at the year-end was £910,996.
In February 2021 the School converted a credit facility with HSBC Bank Plc into an unsecured loan. The total loan advanced was £3,000,000 at an interest rate of 1.95% above HSBC's published base rate. The total balance outstanding as at the year-end was £1,949,053.
During the year the School maintained a loan facility with HSBC for £4,000,000 at an interest rate of 1.95% above HSBC's published base rate. The total balance outstanding at the year-end was £4,000,000.
During the year the School negotiated a new loan facility with HSBC Bank Plc for £2,700,000 with the funds being advanced in August 2021 at an interest rate of 1.95% above HSBC’s published base rate. The balance outstanding at the year-end was £2,596,858.
18. Fees in advance scheme
Parents may enter into a contract to pay the School in advance for fixed contributions towards School fees for up to five years. The money advanced is invested in UK government securities and deposits maturing in the relevant academic years.
A charge is made against the income generated on these securities and bank deposits in the Statement of Financial Activities, reflecting the element of investment income that is chargeable against fees payable in-year. The scheme’s liability to meet future fees payable, net of investment income due for future periods, is recorded in the Balance Sheet under “Creditors”.
At appropriate intervals the assets and liabilities of the scheme are compared. If there is a sufficient surplus in the scheme, the Governors may transfer part of such surplus from the scheme into general funds.
The money may be returned, subject to specific conditions, on the receipt of notice. Assuming pupils will remain in the School, fees in advance will be applied as follows:
| Within two to five years Within one year |
Group & School 2022 £ 258,201 650,242 |
Group & School 2021 £ 427,316 682,119 |
|---|---|---|
| 908,443 | 1,109,435 |
59
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
19 Allocation of net assets to funds – Group
| Unrestricted: School General Fund TS Pension & Swap Liability Fund Development Fund The New Beacon General Fund TNB Pension Liability Fund Fees in Advance Tonbridge Services Ltd TSF General Fund Restricted: TSF Master plan Fund TSF General Scholarship Fund TSF Ton. School Centre Fund TSF Barry Orchard Fund TSF Ferox Hall Fund TSF Hillside Fund TSF Manor House Fund TSF Park House Fund TSF Parkside Fund TSF School House Fund TSF Welldon House Fund TSF Smythe House Fund TSF Tree Fund TSF Media Centre Fund TSF Rackets Court Fund TSF Cricket Fund TSF Hockey Fund TSF Steinway Fund TSF Billington Fund General Prize Funds General Sch. & Bursary Fund Community Services Group Computer Aided Design Sir T Smythe's Edu. Found. Henry Fisher's Edu. Found. Bertha Morton Bequest Endowed: TSF Gen. Sch. Fund TSF Barry Orchard Sch. Fund TSF Hill Side Sch. Fund Total |
Fixed Assets £ 35,433,548 0 0 9,186,333 0 0 10,293 0 |
Investments £ 0 0 0 0 0 909,136 0 0 |
Other Net Assets/ (Liabilities) £ 11,685,452 354,419 0 1,162,426 0 (398,815) 15,541 1,578,382 |
Long Term (Liabilities/ Provisions) £ (16,866,874) (2,209,764) 0 (205,500) (63,199) (258,201) 0 0 |
2022 Total £ 30,252,126 (1,855,345) 0 10,143,259 (63,199) 252,120 25,834 1,578,382 |
|---|---|---|---|---|---|
| 44,630,174 | 909,136 | 14,397,405 | (19,603,538) | 40,333,177 | |
| 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
0 1,052,649 0 0 0 189,336 1,502 105,621 0 0 0 0 0 0 0 0 0 0 270,462 67,927 1,917,570 50,312 0 201,638 60,171 371,869 |
25,384 278,413 977 77 2 22,404 11,225 22,450 0 0 0 1,250 4 15,188 627 29,688 4,176 175 5,179 338 9,547 250 705 1,004 300 1,851 |
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
25,384 1,331,062 977 77 2 211,740 12,727 128,071 0 0 0 1,250 4 15,188 627 29,688 4,176 175 275,641 68,265 1,927,117 50,562 705 202,642 60,471 373,720 |
|
| 0 | 4,289,057 | 431,214 | 0 | 4,720,271 | |
| 0 0 0 |
185,563 187,304 131,453 |
0 0 0 |
0 0 0 |
185,563 187,304 131,453 |
|
| 0 | 504,320 | 0 | 0 | 504,320 | |
| 44,630,174 | 5,702,513 | 14,828,619 | (19,603,538) | 45,557,768 |
60
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
19 Allocation of net assets to funds - continued
| School Unrestricted: School General Fund TS Pension & Swap Liability Fund Development Fund The New Beacon General Fund TNB Pension Liability Fund Fees in Advance Restricted: General Prize Funds General Sch. & Bursary Fund Community Services Group Computer Aided Design Sir T Smythe's Edu. Found. Henry Fisher's Edu. Found. Bertha Morton Bequest Total |
Fixed Assets £ 35,433,548 0 0 9,186,333 0 0 |
Investments £ 355,000 0 0 0 0 909,136 |
Other Net Assets/ (Liabilities) £ 11,330,452 354,419 0 1,162,426 0 (398,815) |
Long Term (Liabilities/ Provisions) £ (16,866,874) (2,209,764) 0 (205,500) (63,199) (258,201) |
2022 Total £ 30,252,126 (1,855,345) 0 10,143,259 (63,199) 252,120 |
|---|---|---|---|---|---|
| 44,619,881 | 1,264,136 | 12,448,482 | (19,603,538) | 38,728,961 | |
| 0 0 0 0 0 0 0 |
67,927 1,917,570 50,312 0 201,638 60,171 371,869 |
338 9,547 250 705 1,004 300 1,851 |
0 0 0 0 0 0 0 |
68,265 1,927,117 50,562 705 202,642 60,471 373,720 |
|
| 0 | 2,669,487 | 13,995 | 0 | 2,683,482 | |
| 44,619,881 | 3,933,623 | 12,462,477 | (19,603,538) | 41,412,443 |
Included within endowed funds is a revaluation reserve with a balance of £Nil (2021: £45,024) and within restricted funds a revaluation reserve with a balance of £Nil (2021: £264,536). All reserves relate to the revaluation of investments.
61
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
19 Allocation of net assets to funds - continued
| Group as at 30 June 2021 Unrestricted: School General Fund Pension & Swap Liability Fund Development Fund Fees in Advance Tonbridge Services Ltd TSF General Fund Restricted: TSF Master plan Fund TSF General Scholarship Fund TSF Ton. School Centre Fund TSF Barry Orchard Fund TSF Ferox Hall Fund TSF Hill Side Fund TSF Manor House Fund TSF Park House Fund TSF Parkside Fund TSF School House Fund TSF Welldon House Fund TSF Smythe House Fund TSF Tree Fund TSF Media Centre Fund TSF Rackets Court Fund TSF Cricket Fund TSF Hockey Fund TSF Steinway Fund TSF Billington Fund General Prize Funds General Sch. & Bursary Fund Community Services Group Computer Aided Design Sir T Smythe's Edu. Found. Henry Fisher's Edu. Found. Bertha Morton Bequest Endowed: TSF Gen. Sch. Fund TSF Barry Orchard Sch. Fund TSF Hill Side Sch. Fund Total |
Fixed Assets £ 36,555,989 0 199,023 0 13,726 0 |
Investments £ 0 0 0 1,109,452 0 0 |
Other Net Assets/ (Liabilities) £ (3,436,929) 0 11,077,629 (429,148) 12,108 1,510,948 |
Long Term (Liabilities/ Provisions) £ (15,770,874) (2,200,643) 0 (427,316) 0 0 |
2021 Total £ 17,348,186 (2,200,643) 11,276,652 252,988 25,834 1,510,948 |
|---|---|---|---|---|---|
| 36,768,738 | 1,109,452 | 8,734,608 | (18,398,833) | 28,213,965 | |
| 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
0 631,445 0 0 15,099 213,185 30,603 133,768 0 0 0 0 0 0 0 0 0 0 279,099 71,536 2,021,997 51,845 0 207,786 62,004 392,690 |
18,152 139,624 733 11,922 0 22,418 0 0 0 0 0 0 4 15,182 627 29,676 4,174 175 0 1,228 34,715 890 705 3,567 1,065 6,742 |
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
18,152 771,069 733 11,922 15,099 235,603 30,603 133,768 0 0 0 0 4 15,182 627 29,676 4,174 175 279,099 72,764 2,056,712 52,735 705 211,353 63,069 399,432 |
|
| 0 | 4,111,057 | 291,599 | 0 | 4,402,656 | |
| 0 0 0 |
196,456 198,298 139,169 |
0 0 0 |
0 0 0 |
196,456 198,298 139,169 |
|
| 0 | 533,923 | 0 | 0 | 533,923 | |
| 36,768,738 | 5,754,432 | 9,026,207 | (18,398,833) | 33,150,544 |
62
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
| 19 Allocation of net |
assets to funds - | continued | |||
|---|---|---|---|---|---|
| School as at 30 June 2021 | Fixed Assets | Investments | Other Net | Long Term | 2021 |
| Assets/ | (Liabilities/ | Total | |||
| (Liabilities) | Provisions) | ||||
| £ | £ | £ | £ | £ | |
| Unrestricted: | |||||
| School General Fund | 36,555,989 | 355,000 | (3,791,929) | (15,770,874) | 17,348,186 |
| Pension & Swap Liability Fund | 0 | 0 | 0 | (2,200,643) | (2,200,643) |
| Development Fund | 199,023 | 0 | 11,077,629 | 0 | 11,276,652 |
| Fees in Advance | 0 | 1,109,452 | (429,148) | (427,316) | 252,988 |
| 36,755,012 | 1,464,452 | 6,856,552 | (18,398,833) | 26,677,183 | |
| Restricted: | |||||
| General Prize Funds | 0 | 71,536 |
1,228 | 0 | 72,764 |
| General Sch. & Bursary Fund | 0 | 2,021,997 | 34,715 | 0 | 2,056,712 |
| Community Services Group | 0 | 51,845 | 890 | 0 | 52,735 |
| Computer Aided Design | 0 | 0 | 705 | 0 | 705 |
| Sir T Smythe's Edu. Found. | 0 | 207,786 | 3,567 | 0 | 211,353 |
| Henry Fisher's Edu. Found. | 0 | 62,004 | 1,065 | 0 | 63,069 |
| Bertha Morton Bequest | 0 | 392,690 | 6,742 | 0 | 399,432 |
| 0 | 2,807,858 | 48,912 | 0 | 2,856,770 | |
| Total | 36,755,012 | 4,272,310 | 6,905,464 | (18,398,833) | 29,533,953 |
63
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
20 Analysis of movement in funds - Group
| Unrestricted: School General Fund TS Pension & Swap Liability Fund Development Fund The New Beacon General Fund TNB Pension Liability Fund Fees in Advance Tonbridge Services Ltd The TSF General Fund Restricted: TSF Master Plan Fund TSF General Scholarship Fund TSF Ton. School Centre Fund TSF Barry Orchard Fund TSF Ferox Hall Fund TSF Hill Side Fund TSF Manor House Fund TSF Park House Fund TSF Parkside Fund TSF School House Fund TSF Welldon House Fund TSF Smythe House Fund TSF Tree Fund TSF Media Centre Fund TSF Rackets Court Fund TSF Cricket Fund TSF Hockey Fund TSF Steinway Fund TSF Billington Fund General Prize Funds General Sch. & Bursary Fund Community Services Group Computer Aided Design Sir T Smythe's Edu. Found. Henry Fisher's Edu. Found. Bertha Morton Bequest Endowed: TSF General Sch. Fund TSF Barry Orchard Sch. Fund TSF Hill Side Sch. Fund Total |
At Income Expenditure Transfers Balance 1 July 2021 Investment 30 June 2022 Gains/(Losses) £ £ £ £ £ 17,348,186 30,725,279 (29,536,059) 11,714,720 30,252,126 (2,200,643) 0 (206,262) 551,560 (1,855,345) 11,276,652 1,541,785 (2,696,810) (10,121,627) 0 0 14,345,946 (4,306,717) 104,030 10,143,259 0 0 188 (63,387) (63,199) 252,988 3,415 (4,283) 0 252,120 25,834 2,383,338 (921,443) (1,461,895) 25,834 1,510,948 129,797 (17,550) (44,813) 1,578,382 28,213,965 49,129,560 (37,688,936) 678,588 40,333,177 18,152 7,232 0 0 25,384 771,069 818,894 (41,473) (217,428) 1,331,062 733 244 0 0 977 11,922 8,618 0 (20,463) 77 15,099 5,386 (64) (20,419) 2 235,603 23,256 (903) (46,216) 211,740 30,603 4,110 (131) (21,855) 12,727 133,768 15,847 (566) (20,978) 128,071 0 1,050 0 (1,050) 0 0 345 0 (345) 0 0 1,595 0 (1,595) 0 0 1,250 0 0 1,250 4 0 0 0 4 15,182 6 0 0 15,188 627 0 0 0 627 29,676 12 0 0 29,688 4,174 2 0 0 4,176 175 0 0 0 175 279,099 10,673 (1,182) (12,949) 275,641 72,764 1,257 (532) (5,224) 68,265 2,056,712 35,531 (15,033) (150,093) 1,927,117 52,735 911 (385) (2,699) 50,562 705 0 0 0 705 211,353 3,651 (1,545) (10,817) 202,642 63,069 1,090 (461) (3,227) 60,471 399,432 6,900 (12,170) (20,442) 373,720 4,402,656 947,860 (74,445) (555,800) 4,720,271 196,456 0 (1,473) (9,420) 185,563 198,298 0 (1,486) (9,508) 187,304 139,169 0 (1,043) (6,673) 131,453 533,923 0 (4,002) (25,601) 504,320 33,150,544 50,077,420 (37,767,383) 97,187 45,557,768 |
|---|---|
Transfers between funds represent grants and donations towards the scholarships, bursaries, prizes and major capital projects of the School, without restriction, and adjustments to reflect the confirmation of donors’ wishes.
64
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2022
20 Analysis of movement in funds - continued
Transfers between funds represent grants and donations towards the scholarships, bursaries, prizes and major capital projects of the School, without restriction, and adjustments to reflect the confirmation of donors’ wishes.
| School Unrestricted: School General Fund TS Pension & Swap Liability Fund Development Fund The New Beacon General Fund TNB Pension Liability Fund Fees in Advance Restricted: General Prize Funds General Sch. & Bursary Fund Community Services Group Computer Aided Design Sir T Smythe's Edu. Found. Henry Fisher's Edu. Found Bertha Morton Bequest Total |
At 1 July 2021 £ 17,348,186 (2,200,643) 11,276,652 0 0 252,988 |
Income £ 32,582,294 0 1,541,785 14,408,033 0 3,415 |
Expenditure Transfers Investment Gains/(Losses) £ £ (29,615,627) 9,937,273 (206,262) 551,560 (2,701,636) (10,116,801) (4,306,717) 41,943 188 (63,387) (4,283) 0 (36,834,337) 350,588 (532) (5,224) (15,033) (150,093) (385) (2,699) 0 0 (1,545) (10,817) (461) (3,227) (12,170) (20,442) (30,126) (192,502) (36,864,463) 158,086 |
Expenditure Transfers Investment Gains/(Losses) £ £ (29,615,627) 9,937,273 (206,262) 551,560 (2,701,636) (10,116,801) (4,306,717) 41,943 188 (63,387) (4,283) 0 (36,834,337) 350,588 (532) (5,224) (15,033) (150,093) (385) (2,699) 0 0 (1,545) (10,817) (461) (3,227) (12,170) (20,442) (30,126) (192,502) (36,864,463) 158,086 |
Balance 30 June 2022 £ 30,252,126 (1,855,345) 0 10,143,259 (63,199) 252,120 |
|---|---|---|---|---|---|
| 26,677,183 | 48,535,527 | (36,834,337) | 350,588 | 38,728,961 | |
| 72,764 2,056,712 52,735 705 211,353 63,069 399,432 |
1,257 35,531 911 0 3,651 1,090 6,900 |
(532) (15,033) (385) 0 (1,545) (461) (12,170) |
(5,224) (150,093) (2,699) 0 (10,817) (3,227) (20,442) |
68,265 1,927,117 50,562 705 202,642 60,471 373,720 |
|
| 2,856,770 | 49,340 | (30,126) | (192,502) | 2,683,482 | |
| 29,533,953 | 48,584,867 | (36,864,463) | 158,086 | 41,412,443 |
Transfers between funds represent grants and donations towards the scholarships, bursaries, and prizes of the School, without restriction.
65
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
20 Analysis of movement in funds - continued
| Group as at 30 June 2021 Unrestricted: School General Fund Pension & Swap Liability Fund Development Fund Fees in Advance Tonbridge Services Ltd The TSF General Fund Restricted: TSF Master Plan Fund TSF General Scholarship Fund TSF Ton. School Centre Fund TSF Barry Orchard Fund TSF Ferox Hall Fund TSF Hill Side Fund TSF Manor House Fund TSF Park House Fund TSF Parkside Fund TSF School House Fund TSF Welldon House Fund TSF Smythe House Fund TSF Tree Fund TSF Media Centre Fund TSF Rackets Court Fund TSF Cricket Fund TSF Hockey Fund TSF Steinway Fund TSF Billington Fund General Prize Funds General Sch. & Bursary Fund Community Services Group Computer Aided Design Sir T Smythe's Edu. Found. Henry Fisher's Edu. Found. Bertha Morton Bequest Endowed: TSF General Sch. Fund TSF Barry Orchard Sch. Fund TSF Hill Side Sch. Fund Total |
At 1 July 2020 £ 14,892,760 (2,574,166) 10,915,634 258,859 25,834 1,234,997 |
Income £ 29,334,862 0 2,166,765 428 877,539 494,870 |
Expenditure Transfers Investment Gains/(Losses) £ £ (27,230,160) 350,724 85,984 287,539 (2,152,799) 347,052 (6,299) 0 (472,324) (405,215) (12,733) (206,186) (29,788,331) 373,914 0 0 (2,145) (109,237) 0 0 (71) (29,315) (186) (17,808) (653) 94,903 (303) (17,005) (811) (10,716) 0 (19,673) 0 (18,612) 0 (1,108) (7) (3,329) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 (1,529) 4,930 (14,761) 137,741 (371) 4,505 0 0 (1,487) 18,057 (444) 5,388 (10,866) 34,809 (33,634) 73,530 (1,376) 21,843 (1,389) 22,048 (1,857) (96,371) (4,622) (52,480) (29,826,587) 394,964 |
Expenditure Transfers Investment Gains/(Losses) £ £ (27,230,160) 350,724 85,984 287,539 (2,152,799) 347,052 (6,299) 0 (472,324) (405,215) (12,733) (206,186) (29,788,331) 373,914 0 0 (2,145) (109,237) 0 0 (71) (29,315) (186) (17,808) (653) 94,903 (303) (17,005) (811) (10,716) 0 (19,673) 0 (18,612) 0 (1,108) (7) (3,329) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 (1,529) 4,930 (14,761) 137,741 (371) 4,505 0 0 (1,487) 18,057 (444) 5,388 (10,866) 34,809 (33,634) 73,530 (1,376) 21,843 (1,389) 22,048 (1,857) (96,371) (4,622) (52,480) (29,826,587) 394,964 |
Balance 30 June 2021 £ 17,348,186 (2,200,643) 11,276,652 252,988 25,834 1,510,948 |
|---|---|---|---|---|---|
| 24,753,918 | 32,874,464 | (29,788,331) | 373,914 | 28,213,965 | |
| 9,463 404,288 489 31,671 27,297 117,067 44,326 118,939 18,622 18,266 0 1,064 4 15,180 627 29,672 4,173 175 0 67,751 1,888,800 47,472 705 190,257 56,774 366,764 |
8,689 478,163 244 9,637 5,796 24,286 3,585 26,356 1,051 346 1,108 2,272 0 2 0 4 1 0 279,099 1,612 44,932 1,129 0 4,526 1,351 8,725 |
0 (2,145) 0 (71) (186) (653) (303) (811) 0 0 0 (7) 0 0 0 0 0 0 0 (1,529) (14,761) (371) 0 (1,487) (444) (10,866) |
0 (109,237) 0 (29,315) (17,808) 94,903 (17,005) (10,716) (19,673) (18,612) (1,108) (3,329) 0 0 0 0 0 0 0 4,930 137,741 4,505 0 18,057 5,388 34,809 |
18,152 771,069 733 11,922 15,099 235,603 30,603 133,768 0 0 0 0 4 15,182 627 29,676 4,174 175 279,099 72,764 2,056,712 52,735 705 211,353 63,069 399,432 |
|
| 3,459,846 | 902,914 | (33,634) | 73,530 | 4,402,656 | |
| 175,989 177,639 237,397 |
0 0 0 |
(1,376) (1,389) (1,857) |
21,843 22,048 (96,371) |
196,456 198,298 139,169 |
|
| 591,025 | 0 | (4,622) | (52,480) | 533,923 | |
| 28,804,789 | 33,777,378 | (29,826,587) | 394,964 | 33,150,544 |
66
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2022
20 Analysis of movement in funds - continued
Group as at 30 June 2021
As the sole Trustee of the TSF, the School has and is continuing to explore opportunities for the reclassification of the Hill Side Endowed Fund as a restricted, but expendable, fund with the Charity Commission and its professional advisers, and through correspondence with the original donors, to better meet its charitable aim of supporting boys in widening access for pupils of Hill Side, Tonbridge School. As a part of this process, and as detailed in note 13 to The Tonbridge School Foundation Report and Financial Statements for the Year Ended 30 June 2021, a total of £125,835 has been transferred from The Hill Side Endowed Fund to the Hill Side Restricted Fund as at the year end.
Transfers between funds represent grants and donations towards the scholarships, bursaries, prizes and major capital projects of the School, without restriction, and adjustments to reflect the confirmation of donors’ wishes.
| School as at 30 June 2021 Unrestricted: School General Fund Pension & Swap Liability Fund Development Fund Fees in Advance Restricted: General Prize Funds General Sch. & Bursary Fund Community Services Group Computer Aided Design Sir T Smythe's Edu. Found. Henry Fisher's Edu. Found Bertha Morton Bequest Total |
At Income Expenditure Transfers Balance 1 July 2020 Investment 30 June 2021 Gains/(Losses) £ £ £ £ £ 14,892,760 30,348,435 (27,305,386) (587,623) 17,348,186 (2,574,166) 0 85,984 287,539 (2,200,643) 10,915,634 2,166,765 (2,155,747) 350,000 11,276,652 258,859 428 (6,299) 0 252,988 23,493,087 32,515,628 (29,381,448) 49,916 26,677,183 67,751 1,612 (1,529) 4,930 72,764 1,888,800 44,932 (14,761) 137,741 2,056,712 47,472 1,129 (371) 4,505 52,735 705 0 0 0 705 190,257 4,526 (1,487) 18,057 211,353 56,774 1,351 (444) 5,388 63,069 366,764 8,725 (10,866) 34,809 399,432 2,618,523 62,275 (29,458) 205,430 2,856,770 26,111,610 32,577,903 (29,410,906) 255,346 29,533,953 |
|---|---|
Transfers between funds represent grants and donations towards the scholarships, bursaries, and prizes of the School, without restriction.
67
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
21 Reconciliation of income to net cash inflow from operating activities
| Net income including actuarial losses on pension scheme Investment income received Bank interest received Realised gains on investments Unrealised losses / (gains) on investments Donated fixed assets on merger Deprecation of tangible fixed assets Loss on disposal of fixed assets Movement on pension liability Decrease in stocks (Increase) / decrease in debtors Increase / (decrease) in creditors Net cash inflow / (outflow) from operating activities |
2022 £ 12,407,224 (73,752) (7,898) (41,548) 248,614 (9,159,038) 2,071,190 34,246 57,992 14,473 (693,534) (1,962,300) |
2021 £ 4,345,755 (89,194) (850) (115,900) (272,170) 0 1,701,600 0 (206,114) 18,907 217,975 (343,533) |
|---|---|---|
| 2,895,669 | 5,256,476 |
| 22 Analysis of changes in net debt Cash in hand and at bank Bank loans due within one year Other loans due within one year Finance lease obligations due within one year Bank loans due after one year Other loans due after one year Finance lease obligations due after one year Total |
At 1 July 2021 £ 15,191,887 |
Cash flows £ 4,638,920 |
Other changes £ 0 |
Balance 30 June 2022 £ 19,830,807 |
|---|---|---|---|---|
| 15,191,887 (1,346,992) (2,000,000) (225,860) (6,856,962) (8,000,000) (207,356) |
4,638,920 1,343,905 2,000,000 174,127 (2,596,858) 0 0 |
0 (1,418,538) 0 (129,580) 1,418,538 0 129,580 |
19,830,807 (1,421,625) 0 (181,313) (8,035,282) (8,000,000) (77,776) |
|
| (3,445,283) | 5,560,094 | 0 | 2,114,811 |
68
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
23 Reconciliation of net cash flow movement to change in net debt
| Cash flow Increase in bank borrowing New finance lease agreements Capital element of loan repayment Capital element of finance lease repayment Changes in net debt Net debt at 1 July 2021 Net cash / (debt) at 30 June 2022 |
2022 £ 4,638,920 (2,700,000) (61,955) 3,447,047 236,082 |
2022 2021 £ £ 3,479,075 0 (187,878) 1,281,812 254,903 5,560,094 (3,445,283) 2,114,811 |
2021 £ 4,827,912 (8,273,195) |
|---|---|---|---|
| (3,445,283) |
24 Capital commitments
Capital expenditure that has been contracted for but not provided £15,800 (2021: £Nil).
25 Financial instruments
| Listed investments at amortised cost Other debtors Financial liabilities at fair value or loss Interest rate swaps (see note 28) Pension scheme provision (see note 27) Bank loans Finance leases and hire purchase contracts Trade creditors Deposits from parents Fees in advance scheme Other creditors Financial liabilities at amortised costs Financial assets at fair value through profit or Financial assets that are debt instruments |
Group 2022 £ 5,702,513 1,861,448 354,419 (2,272,963) (9,456,907) (259,089) (2,222,642) (1,194,966) (908,443) (10,782,972) |
Group 2021 £ 5,754,432 1,375,722 (64,747) (2,135,896) (8,203,954) (433,216) (1,434,039) (933,046) (1,109,435) (11,916,764) |
School 2022 £ 3,578,623 2,465,331 354,419 (2,272,963) (9,456,907) (259,089) (2,187,805) (1,194,966) (908,443) (10,522,119) |
School 2021 £ 3,917,310 1,583,253 (64,747) (2,135,896) (8,203,954) (433,216) (1,402,373) (933,046) (1,109,435) (11,732,502) |
|---|---|---|---|---|
69
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
26 Pension costs
Auto enrolment
The Group staging date for the implementation of Auto Enrolment was 1 January 2014. Many of the Group's employees were already members of approved pension schemes as at that date and continue to participate in these schemes going forward. As at the staging date, a default Auto Enrolment scheme was introduced by the Group, administered by The Pensions Trust, to facilitate compliance with the Auto Enrolment provisions. Details of this and of all pension schemes in operation for the year under review are as noted below.
The Teachers’ Pension Scheme
The School participates in the Teachers’ Pension Scheme (“the TPS”) for its teaching staff. The TPS is statutory contributory, multi-employer defined benefit pension scheme governed by The Teachers’ Pensions Regulations 2010 (as amended) and The Teachers’ Pension Scheme Regulations 2014. Membership is automatic for full-time teachers and, from 1 January 2007, automatic for teachers in part-time employment following appointment or a change of contract, although they can opt out. Members contribute on a “pay as you go” basis with contributions from members and the employer being credited to the Exchequer. Retirement and other pension benefits are paid by public funds provided by Parliament.
The employer contribution rate is set by the Secretary of State following scheme valuations undertaken by the Government Actuary’s Department. The latest valuation of the Teachers’ Pension Scheme was undertaken in line with directions issued by HM Treasury and using membership data as at 31 March 2016. As a result of this valuation TPS employers were required to pay an increased contribution rate of 23.68% from September 2019 (this includes an administration levy of 0.08%).
Group Pension Scheme (Standard Life)
This scheme was open to all works, grounds, catering and other support staff after three months’ service, but was closed to new members following the implementation of Auto Enrolment on 1 January 2014. Existing members as at that date were able to remain within the scheme. It was a non-contributory defined contributions scheme for the period to 31 March 2019, with an employer contribution rate of 6%. An employee contribution rate of 1% was introduced with effect from 1 April 2019, when employer contributions also increased to 7% as part of the staged increments under the Auto Enrolment regime.
The Independent School’s Pension Scheme (ISPS)
This scheme came into being in 1997 when several Independent Schools with individual pension schemes with the Pension Trust combined to form the ISPS.
Several benefit structures are offered by the Scheme, including one based on final salary at 1/80 of reckonable service with membership available by contract to eligible administrative staff. During the year ended 30 June 2022, contribution rates for both the staff and the School were set at 11.4% respectively.
In September 2013 the Group introduced a "CARE 1/120" benefit structure, available by contract to eligible administrative staff, offering benefits based on career average earnings at 1/120 of reckonable service which was offered in conjunction with a "top up" defined contribution benefit structure. Contribution rates for both staff and the employer during the year ended 30 June 2022 in respect of the CARE benefit structure were set at 8.4% and 6.9% respectively, with contributions to the "top up" defined contributions benefit structure matched at 1.5% each.
To help employers comply with Auto Enrolment legislation the ISPS offered a new defined contribution benefit scheme as of 1 January 2014, with the Group adopting this as its default Auto Enrolment scheme for support staff. Contribution rates for both the employer and staff varying across the Group workforce.
70
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
26 Pension costs – continued
The Independent School’s Pension Scheme - continued
As approved multi-employer schemes, it is not possible to identify the School’s share of the assets and liabilities to either the Teachers’ Pension Scheme or to the ISPS. The last formal valuation of the ISPS was performed as at 30 September 2020 by a professionally qualified actuary using the Projected Unit Method. The market value of the Scheme’s assets at the valuation date was £201.1m. The valuation revealed a shortfall of assets compared with the value of liabilities of £55.2m, up from £17.0m 2017.
During the year, the School paid deficit contributions totalling £230,000 and Scheme expenses of £25,000. As part of the Scheme’s recovery plan, and based on the 2020 actuarial valuation, deficit funding contributions became payable at the rate of £233,000 p.a. from 1st September 2021, increasing to £238,000 p.a. from 1st September 2022. These payments will increase annually by 3% thereafter, with the first increase on 1st September 2023 until 30 June 2032. There will be a review of progress at the next valuation in 2023. Scheme expenses become payable at the rate of £25,000 p.a. from 1 September 2022. In addition, the Group is liable for deficit contributions on the Growth Plan Scheme for a period of 12 years, commencing 1 April 2013, with contributions payable at the rate of £6,700 p.a. from 1 April 2021 decreasing to £1,600 p.a. from 1 April 2022.
Contributions to all pension schemes are charged to the SOFA as they become payable.
27. Valuation of defined benefit pension liabilities under FRS102
Independent Schools’ Pension Scheme (ISPS)
The Company participates in the ISPS, a multi-employer scheme which provides benefits to non-associated employers (61 for the defined benefit and 638 for the Growth Plan benefit structures respectively). The schemes are defined benefit schemes in the UK. It is not possible for the Charity to obtain sufficient information to enable it to account for the schemes as defined benefit schemes. Therefore, it accounts for the schemes as defined contribution schemes.
The schemes are subject to the funding legislation outlined in the Pensions Act 2004 which came into force on 30 December 2005. This, together with documents issued by the Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, set out the framework for funding defined benefit occupational pension schemes in the UK.
The schemes are classified as a 'last-man standing arrangement'. Therefore, the Charity is potentially liable for other participating employers' obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the scheme. Participating employers are legally required to meet their share of the scheme deficit on an annuity purchase basis on withdrawal from the schemes.
A full actuarial valuation for the scheme was carried out with an effective date of 30 September 2020. This actuarial valuation was certified on 22 December 2021 and showed assets of £201.1m, liabilities of £256.3m and a deficit of £55.2m. To eliminate this funding shortfall, the trustees and the participating employers have agreed that additional contributions will be paid, in combination from all employers, to the scheme as follows:
71
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
27. Valuation of defined benefit pension liabilities under FRS102 – continued
Deficit contributions
£2,687,000 per annum From 1 September 2022 to 30 June 2032: (payable monthly and increasing by 3% on each 1st September)
Note that the scheme’s previous valuation was carried out with an effective date of 30 September 2017. This valuation showed assets of £149.4m, liabilities of £187.6m and a deficit of £38.2m. To eliminate this funding shortfall, the Trustee has asked the participating employers to pay additional contributions to the scheme as follows:
Deficit contributions
£2,387,357 per annum From 1 September 2019 to 30 April 2030: (payable monthly and increasing by 3% on each 1st September)
The recovery plan contributions are allocated to each participating employer in line with their estimated share of the scheme liabilities.
Where the scheme is in deficit and where the Charity has agreed to a deficit funding arrangement the Charity recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. The present value is calculated using the discount rate detailed in these disclosures. The unwinding of the discount rate is recognised as a finance cost.
| Present value of provision Reconciliation of opening and closing provision Provision at start of period Transfer of the New Beacon liability on Merger Unwinding of the discount factor (interest expense) Deficit contribution paid Remeasurements - impact of any change in assumptions Remeasurements - amendments to the contribution schedule Provision at end of period Impact on Income & Expenditure Interest expense Remeasurements – impact of any change in assumptions Remeasurements – amendments to the contribution schedule Assumptions Rate of discount |
30 June 2022 £2,269,000 30 June 2022 £ 2,111,000 79,000 23,000 (230,000) (304,000) 590,000 |
30 June 2021 £2,111,000 30 June 2021 £ 2,311,000 0 24,000 (217,000) (7,000) 0 |
|---|---|---|
| 2,269,000 | 2,111,000 | |
| 30 June 2022 £ 23,000 (304,000) 590,000 |
30 June 2021 £ 24,000 (7,000) 0 |
|
| 309,000 | 17,000 | |
| 30 June 2022 % p.a. 3.71 |
30 June 2021 % p.a. 1.14 |
The discount rates shown above are the equivalent single discount rates which, when used to discount the future recovery plan contributions due, would give the same results as using a full AA corporate bond yield curve to discount the same recovery plan contributions.
72
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS For the year ended 30 June 2022
27. Independent Schools’ Pension Scheme Growth Plan – continued
A full actuarial valuation for the scheme was carried out at 30 September 2020. This valuation showed assets of £800.3m, liabilities of £831.9m and a deficit of £31.6m. To eliminate this funding shortfall, the Trustee has asked the participating employers to pay additional contributions to the scheme as follows:
Deficit contributions
From 1 April 2022 to 31 January 2025: £3,312,000 per annum (payable monthly)
Unless a concession has been agreed with the Trustee the term to 31 January 2025 applies.
Note that the scheme’s previous valuation was carried out with an effective date of 30 September 2017. This valuation showed assets of £794.9m, liabilities of £926.4m and a deficit of £131.5m. To eliminate this funding shortfall, the Trustee asked the participating employers to pay additional contributions to the scheme as follows:
Deficit contributions
£11,243,000 per annum From 1 April 2019 to 30 September 2025: (payable monthly and increasing by 3% each on 1st April)
The recovery plan contributions are allocated to each participating employer in line with their estimated share of the Series 1 and Series 2 scheme liabilities. Where the scheme is in deficit and where the company has agreed to a deficit funding arrangement the company recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. The present value is calculated using the discount rate detailed in these disclosures. The unwinding of the discount rate is recognised as a finance cost.
| Present value of provision Reconciliation of opening and closing provision Provision at start of period Unwinding of the discount factor (interest expense) Deficit contribution paid Remeasurements - impact of any change in assumptions Remeasurements - amendments to the contribution schedule Provision at end of period Impact on Income & Expenditure Interest expense Remeasurements – impact of any change in assumptions Remeasurements – amendments to the contribution schedule Assumptions Rate of discount |
30 June 2022 30 June 2021 £4,009 £25,019 30 June 2022 30 June 2021 £ £ 25,019 31,275 132 230 (5,459) (6,592) (142) 106 (15,541) 0 4,009 25,019 30 June 2022 30 June 2021 £ £ 132 230 (142) 106 (15,541) 0 (15,551) 336 30 June 2022 30 June 2021 % p.a. % p.a. 3.45 0.59 |
|---|---|
The discount rates shown above are the equivalent single discount rates which, when used to discount the future recovery plan contributions due, would give the same results as using a full AA corporate bond yield curve to discount the same recovery plan contributions.
73
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
28. Interest rate swap
In July 2017 the Charity entered an interest rate swap arrangement with HSBC in relation to a further £6.01m loan finance. The swap runs until 29 November 2024 and fixes the interest rate on the facility at 0.8775% p.a.
In July 2019 the Charity entered an interest rate swap arrangement with HSBC in relation to a further £4.00m loan finance. The swap runs until 28 April 2028 and fixes the interest rate on the facility at 0.6580% p.a.
The net present value of the interest payable under the swap arrangements is recognised as a debtor due within one year in the Group and School's financial statements, as detailed at note 15. The movement on the liability is charged to the SOFA as a financing cost (see Note 16).
29. Related & connected parties
29.1. Tonbridge Services Limited
Details of the School’s transactions with its subsidiary, Tonbridge Services Limited (“TSL”), are disclosed in Note 5.1 to the financial statements. Tonbridge School was owed £831,476 by TSL as at the balance sheet date.
29.2. The Tonbridge School Foundation
Details of the School’s transactions with its subsidiary, The Tonbridge School Foundation, are disclosed in Note 5.2 to the financial statements. Tonbridge School was owed £12,938 by The Tonbridge School Foundation as at the balance sheet date.
29.3. Sir Andrew Judd Foundation
Donations includes £997,816 from the Sir Andrew Judd Foundation towards the general running costs of the School and a further £625,000 to support the School's Foundation Awards. The Sir Andrew Judd Foundation also owns and leases to the School, free of charge, the main School buildings, surrounding grounds and several staff accommodation units located in and around the School’s site. Tonbridge School was owed £Nil by the Sir Andrew Judd Foundation as at the balance sheet date.
29.4. St. Augustine’s Chapel Charity
Tonbridge School owed £Nil to St Augustine’s Chapel Charity as at the balance sheet date.
29.5. Transactions with Directors/Trustees
Donations were received in the year from six Trustees of Tonbridge School totalling £5,819 (£2021: £3,000).
During the year, a party connected to a Trustee was a subscriber to a bond issue released by the Sir Andrew Judd Foundation which was fully repaid as at the year end.
30. Taxation
Tonbridge School is a registered Charity, and its income is not liable to direct taxation on its charitable activities.
74
Tonbridge School
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2022
31. Consolidated Statement of Financial Activities for the Year Ended 30 June 2021
| INCOME Income from charitable activities School fees receivable Other income Other trading activities Trading income Other commercial income Investments Investment income Bank and other interest Donations and legacies Grants and donations Total income EXPENDITURE Cost of raising funds Trading expenditure Other income-generating activities Financing costs Investment management Fundraising and development Charitable activities Education and grant making Total expenditure Net incoming funds from operations before transfers and investment gains Realised investment gains Unrealised investment gains Net income for the year Actuarial gains on pension scheme Transfers between funds NET MOVEMENT IN FUNDS |
Unrestricted Funds £ 27,442,439 1,293,364 867,777 4,583 19 657 3,265,625 |
Restricted Funds £ 0 0 0 0 89,175 193 813,546 |
Endowed 2021 Funds Total £ £ 0 27,442,439 0 1,293,364 0 867,777 0 4,583 0 89,194 0 850 0 4,079,171 0 33,777,378 0 472,324 0 241,836 0 (85,984) 4,622 29,256 0 500,803 4,622 1,158,235 0 28,668,352 4,622 29,826,587 (4,622) 3,950,791 23,189 115,900 50,166 272,170 68,733 4,338,861 0 6,894 68,733 4,345,755 (125,835) 0 (57,102) 4,345,755 |
|---|---|---|---|
| 32,874,464 | 902,914 | ||
| 472,324 241,836 (85,984) 0 500,803 |
0 0 0 24,634 0 |
||
| 1,128,979 28,659,352 |
24,634 9,000 |
||
| 29,788,331 | 33,634 | ||
| 3,086,133 0 0 |
869,280 92,711 222,004 |
||
| 3,086,133 6,894 |
1,183,995 0 |
||
| 3,093,027 367,020 |
1,183,995 (241,185) |
||
| 3,460,047 | 942,810 |
75