PEGSWOOD COMMUNITY HUB LIMITED
(A company limited by guarantee and not having a share capital)
CHARITY NUMBER 1097910 COMPANY NUMBER 04328999
TRUSTEES REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 March 2022
Richard Alsept Chartered Accountant 16 Burlington Terrace Cardiff CF5 1GG
PEGSWOOD COMMUNITY HUB LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
| Name of Charity | Pegswood Community Hub Limited |
|---|---|
| (formerly Pegswood Community Project Limited) | |
| Registered Charity No | 1097910 |
| Registered Company No | 04328999 |
| Directors and Charity | Kevin Hope (Chair) |
| Trustees | Anne Arter |
| Martin Booth | |
| John Dobinson | |
| Thomas Graham (Treasurer) | |
| Claire Hope | |
| Peter Stonell (resigned 20thOctober 2021) | |
| Margaret Kerswell | |
| Lee Richardson | |
| Debra Tighe | |
| Secretary | Thomas Graham |
| Registered Office | Longhirst Road |
| Pegswood | |
| Northumberland | |
| NE61 6XF | |
| Independent Examiner | Richard Alsept Chartered Accountant |
| 16 Burlington Terrace | |
| Cardiff | |
| CF5 1GG | |
| Bankers | Cooperative Bank |
| PO Box 250 | |
| Delf House | |
| Southway | |
| Skelmersdale | |
| WN8 6WT | |
| Solicitors | Sweeney Miller |
| Mowbray Villas | |
| Mowbray Road | |
| Sunderland | |
| SR2 7EA |
PEGSWOOD COMMUNITY HUB LIMITED
| CONTENTS | |
|---|---|
| Page | |
| Trustees Report | 1 - 3 |
| Independent Examiners Report | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Notes to the Financial Statements | 7 – 14 |
PEGSWOOD COMMUNITY HUB LIMITED
TRUSTEES REPORT FOR THE YEAR TO 31 MARCH 2022
Introduction
The Trustees present their report and the financial statements for the year ended 31 March 2022. The trustees have prepared the annual report and financial statements in accordance with the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” effective January 2015.
Name Change
The company changed its name by special resolution on 28[th] November 2012 from Pegswood Community Project Limited to Pegswood Community Hub Limited.
Governing document
Pegswood Community Hub Limited is a company limited by guarantee and its governing document is its Memorandum and Articles of Association. It is registered as a charity with the charity commission. Every member of the charity undertakes to contribute such an amount as may be required (not exceeding £1) to the charity's assets if it should be wound up while he or she is a member or within one year after he or she ceased to be a member.
Organisation
The charity is managed by the trustees. The number of trustees is restricted with the makeup of the representatives of the management committee such as are required to fulfil the criteria set out in the Memorandum and Articles of Association, to ensure adequate representation of all areas of the community.
Appointment of Trustees
The Directors of the company are also charity trustees for the purposes of Charity Law. Under the requirements of the Memorandum and Articles of Association Directors are elected annually by the company at the general meeting, with one third resigning in rotation. Between annual meetings, the board may appoint Directors on a temporary basis to be confirmed by the company in the general meeting.
Induction of Trustees
The majority of trustees are already familiar with the practical work of the charity. Additional new trustees are invited and encouraged to attend a series of short meetings with some of the existing trustees to familiarise themselves with the charity and the contexts within which it operates. These cover:-
-
The obligations of board members.
-
The main documents that set out the operation framework for the charity, including the Memorandum and Articles of Association.
-
Resourcing and current financial position as set out in the latest published accounts
-
Future plans and objectives.
There is a strict child and vulnerable people protection policy which is reviewed annually in consultation with all staff working with children or young people.
Page 1
PEGSWOOD COMMUNITY HUB LIMITED
Objectives and activities
To provide an advice and support network for families within Pegswood in the County of Northumberland, to provide a safe, secure and creative outlet for both the young and adults of the village and those disaffected, otherwise excluded, or in need, and to advance adult education and training, promote the presentation and protection of good health and relieve the effects of poverty amongst the residents of the parishes of Pegswood and Longhirst.
Achievements and public benefit
After all the trials and tribulations of COVID, The Hub finally re-opened at the end of June 2021, with all of our groups coming back at various intervals during July and August.
We officially re-opened on Friday 3[rd] September with a “Northumbrian Night “, which had been the first casualty of the first Covid Lockdown.
Since September all of our groups have started to come back on a regular basis. Our ELDERFLOWERS are back up to full strength and are going well.
The same can be said of our Toddler group “ PIPLINGS “ which re-started with reduced numbers due to Covid regulations on a bookable place basis, but are now back on mainstream.
Our KIDZ CLUB has re-started and is going from strength to strength, with numbers having to be restricted on some nights.
Our WATERCOLOURS GROUP has re-started, and is now proceeding normally. They will be holding an exhibition later this year at the Parish Council led “Village Fair Day.”
All our other CRAFT groups are progressing well, as are our Monday and Wednesday Lunches and Friday Breakfasts.
One major drawback during the year was a cost of £3,000 to repair our ageing gas boiler. The boiler needs to be replaced next year and we are hoping to do this by means of a grant.
In conclusion: The Hub is progressing very well, with our Friday Family Nights and various themed nights being well attended and bringing in much needed revenue.
Financial Report
Total income increased slightly in the year to £44,035 (2021: £41,798). Income included Covid related grants of 13,295, and the Trustees are grateful for this, and the support of all other funders, supporters and Hub users during the year.
Costs, including depreciation of £8,075, were £49,474 and the Trustees remain conscious of the need to control costs and run the Hub on a broadly break-even basis at the very least.
Bank and cash balances at 31 March 2022 were £13,846 (2021: £27,202). During the year, the Charity completely repaid the Bounce Back Loan of £19,000, and the Charity is now completely debt free.
Page 2
PEGSWOOD COMMUNITY HUB LIMITED
Reserves at 31 March 2022 were £59,325 (2021: £64,764), of which £36,655 was unrestricted. Unrestricted cash reserves represent approximately 4 months’ operating costs, and the Trustees remain committed to building reserves in the coming years.
Trustees Responsibilities
Charity law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of the affairs of the charity and of its financial activities for that year, together with its assets and liabilities at the end of the period, and adequately distinguish any material special trust or other restricted fund of the charity. In preparing those financial statements the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
state whether the policies adopted are in accordance with the appropriate SORP on Accounting by Charities and the Accounting Regulations and with applicable accounting standards, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time, the financial position of the charity, and enable them to ensure that the financial statements comply with applicable Accounting Standards and Statements of Recommended Practice and the regulations made under the Charities Act 2011.
The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
So far as the trustees are aware, there is no relevant information needed by the company’s accountants in connection with preparing their report of which the company’s accountants are unaware, and each director has taken all the steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company’s accountants are aware of that information.
Risk Review
The trust has reviewed its Risk Assessment and addressed the risks contained. This will be continually reviewed and updated using a Risk Log.
This report was approved by the Trustees on 16[th] June 2022
And signed on its behalf by
............................................ Kevin Hope - Chair and Trustee
Page 3
PEGSWOOD COMMUNITY HUB LIMITED
INDEPENDENT EXAMINERS REPORT ON THE UNAUDITED FINANCIAL STATEMENTS TO THE TRUSTEES OF PEGSWOOD COMMUNITY HUB LIMITED.
I report to the Charity Trustees on my examination of the accounts of The Trust for the year ended 31 March 2022, which are set out on pages 5 to 14.
Respective and basis of report
The trustees, who are also the directors of Pegswood Community Hub Limited (‘the Company’) for the purposes of company law, are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (’the 2006 Act’).
Having satisfied myself that the accounts of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under Section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with my examination giving me cause to believe:
-
(1) accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
(2) the accounts do not accord with those records; or
-
(3) the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than the requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an Independent Examination; and
-
(4) the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK (FRS102)).
I have no concerns and have come across no matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
……………………………………… Richard Alsept ACA 16 Burlington Terrace Cardiff CF5 1GG
DATE 16[th] June 2022
Page 4
PEGSWOOD COMMUNITY HUB LIMITED
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
| Notes Income 2 Fundraising & Activities Charitable Activities Grants received Rental income Other charitable activities Investment income Total income Expenditure Charitable activities 3 Total expenditure Operational income Depreciation charge Net income / (expenditure) before transfers Gross transfers between funds Net movement in funds Total funds brought forward Total funds carried forward |
Unrestricted Funds £ 14,201 19,647 5,683 4,495 9 44,035 41,399 41,399 2,636 4,075 (1,439) - (1,439) 38,094 36,655 |
Restricted Funds £ - - - - - - - - - 4,000 (4,000) - (4,000) 26,670 22,670 |
2022 £ 14,201 19,647 5,683 4,495 9 44,035 41,399 41,399 2,636 8,075 (5,439) - (5,439) 64,764 59,325 |
2021 |
|---|---|---|---|---|
| £ 4,810 35,784 1,131 58 15 |
||||
| 41,798 25,276 |
||||
| 25,276 22,591 9,018 |
||||
| 7,504 - |
||||
| 7,504 | ||||
| 57,260 | ||||
| 64,764 |
The statement of financial activities includes all gains and losses in the year.
All incoming resources and resources expended derive from continuing activities.
Page 5
PEGSWOOD COMMUNITY HUB LIMITED
BALANCE SHEET AS AT 31 MARCH 2022
| Notes Fixed assets Tangible assets 4 Current assets Stock Debtors 5 Cash in hand and at bank Current Liabilities 6 Creditors and accruals Other creditors and deferred income Net current assets Creditor: due after one year Net assets Funds Unrestricted Funds 11 Restricted Funds 11 Total funds |
2022 £ £ 45,755 1,323 699 13,846 15,868 1,954 344 2,298 13,570 - 59,325 36,655 22,670 59,325 |
2021 | 2021 |
|---|---|---|---|
| £ 1,323 699 13,846 15,868 1,954 344 2,298 |
£ 300 8,335 27,202 35,837 2,928 254 3,182 |
£ 51,109 32,655 (19.000) |
|
| 64,764 | |||
| 38,094 26,670 |
|||
| 64,764 |
For the financial period ended 31 March 2022, the company was entitled to exemption from audit under section 477(1) of the Companies Act 2006; and no notice has been deposited under section 476(1) requesting an audit. The trustees acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 of the Act and preparing accounts which give a true and fair view of the state of affairs of the company as at the end of the period and of its profit or loss for the financial period in accordance with the requirements of section 394 and which otherwise comply with the Companies Act 2006, so far as applicable to the company.
The financial statements have been prepared in accordance with the provisions of Financial Reporting Standard 102, Section 1a Small Entities.
Approved by the Board on 16[th] June 2022
Signed...................................... Kevin Hope, Chair
Page 6
PEGSWOOD COMMUNITY HUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2022
1. Accounting Policies
1.1. Accounting basis and standards
The financial statements are prepared under the historical cost convention and in accordance with the provisions of Financial Reporting Standard 102, Section 1a Small Entities, and the Charity Statement of Recommended Practice, (Charities SORP (FRS 102) 2019), as well as the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.
1.2. Tangible fixed assets and depreciation Depreciation on fixed assets is provided at rates estimated to write off the cost or revalued amounts, less estimated residual value, of cash asset over its expected useful life as follows:
Land and buildings 15% reducing balance Office Equipment 15% reducing balance Fixtures and Fittings 15% reducing balance Cafe Equipment 15% reducing balance
All assets are reviewed regularly for impairment, and written down to their recoverable, where necessary.
1.3. Income
All incoming resources are included in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:
Voluntary income is received by way of grants, donations and gifts to the charity and is included in full in the Statement of Financial Activities upon receipt. Grants, where entitlement is not conditional on the delivery of a specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant.
Bank interest is included when receivable.
Income from charitable activities is accounted for as the charity earns the right to consideration by its performance.
1.4. Expenditure
Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes unrecoverable VAT.
Charitable expenditure includes all costs incurred by the charity in the delivery of its activities and services.
Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include accountancy fees.
Page 7
PEGSWOOD COMMUNITY HUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2022
1.5. Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of funding.
1.6. Pensions
The Project operates a defined contributions pension scheme. Contributions are charged in the accounts as they become payable in accordance with the rules of the scheme.
1.7. Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
1.8. Trade debtors
Trade debtors are amounts due from funders for merchandise sold or services performed in the ordinary course of business. Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
1.9. Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Page 8
PEGSWOOD COMMUNITY HUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2022
2. Income
| 2022 Unrestricted Restricted Total £ £ £ Grant Income Grants received 19,647 - 19,647 Investment and other income 9 - 9 Charitable Activities Donations, fundraising and social enterprise 14,201 - 14,201 Activity fees & other income 4,495 - 4,495 Rentals and office income 5,683 - 5,683 Total income 44,035 - 44,035 3. Expenditure 2022 Unrestricted Restricted Total £ £ £ Charitable expenditure Fundraising and enterprise - - - Activities 11,563 - 11,563 Building 18,881 - 18,881 Management and administration 5,249 - 5,249 Salaries and wages 4,986 - 4,986 Miscellaneous 270 - 270 Depreciation 4,075 4,000 8,075 45,024 4,000 49,024 Governance Accountancy fees 450 - 450 Total resources expended 45,474 4,000 49,474 |
2022 | 2022 | Total £ 19,647 9 14,201 4,495 5,683 44,035 |
Total £ 19,647 9 14,201 4,495 5,683 44,035 |
2021 £ 35,784 25 4,810 48 1,131 41,798 2021 £ 492 1,265 15,104 3,852 2,790 1,323 9,018 33,844 450 34,294 |
2021 £ 35,784 25 4,810 48 1,131 41,798 2021 £ 492 1,265 15,104 3,852 2,790 1,323 9,018 33,844 450 34,294 |
||
|---|---|---|---|---|---|---|---|---|
| Restricted £ - - - - - - 2022 |
||||||||
| Unrestricted £ - 11,563 18,881 5,249 4,986 270 4,075 45,024 450 45,474 |
Restricted £ - - - - - - 4,000 4,000 - 4,000 |
Total £ - 11,563 18,881 5,249 4,986 270 8,075 |
£ 492 1,265 15,104 3,852 2,790 1,323 9,018 |
|||||
49,024 450 |
33,844 450 |
|||||||
| 49,474 | 34,294 |
Page 9
PEGSWOOD COMMUNITY HUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2022
4. Tangible fixed assets
| Cost At 1 April 2021 Additions As at 31 March 2022 Depreciation At 1 April 2021 Charge for the year As at 31 March 2022 Net Book Value As at 31 March 2022 As at 31 March 2021 |
Property & Improv- ements £ 83,959 - 83,959 50,855 4,966 55,821 28,138 33,104 |
Equipment Fixtures Café Fittings £ £ £ 33,777 13,121 11,605 - 159 2,562 33,777 13,280 14,167 25,442 8,976 6,080 1,250 646 1,213 26,692 9,622 7,293 5 7,085 3,658 6,874 8,335 4,145 5,525 |
Total £ 142,462 2,721 |
|---|---|---|---|
| 145,183 | |||
| 91,353 8,075 |
|||
| 99,428 | |||
| 45,755 | |||
| 51,109 |
Included in property and improvements at a cost of £1 is the centre from which the Hub operates at Longhirst Road, Pegswood, and which was valued by Rickards in January 2015 at a market value of £150,000 for current use and a reinstatement value of £725,000 for insurance purposes. The purchase of the building was managed for the Hub by Northumberland County Council who subsequently transferred ownership on 9 November 2005, for the nominal value of £1.
Page 10
PEGSWOOD COMMUNITY HUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2022
5. Debtors
| Trade debtors Prepayments |
2022 £ 699 - 699 |
2021 |
|---|---|---|
| £ 8,335 - |
||
| 8,335 |
6. Creditors: amounts falling due within one year
| Trade creditors Accruals Other creditors and Deferred Income |
2022 £ 1,504 450 344 2,298 |
2021 |
|---|---|---|
| £ 2,478 450 254 |
||
| **3,182 ** |
6. Creditors: amounts falling due after one year
| Bank Bounce Back Loan | 2022 £ - - |
2021 |
|---|---|---|
| £ 19,000 |
||
| 19,000 |
The Bounce Back Loan was repaid in full during the year.
7. Staff costs
| Salaries, employer NI and pension costs |
2022 £ 4,986 4,986 |
2021 |
|---|---|---|
| £ 2,790 |
||
| 2,790 |
No employee received emoluments of more than £60,000.
Page 11
PEGSWOOD COMMUNITY HUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2022
8. The average number of staff
The average number of staff employed by the Charity during the year was 1 FTE (2021: 1 FTE).
| Charitable Activities Governance |
2022 1 - 1 |
2021 |
|---|---|---|
| 1 - |
||
| 1 |
9. Transactions with trustees and other related parties
No payments were made to trustees or other related parties (2021: £nil) for services as a Trustee.
10. Governance costs
| 0. Governance costs |
||
|---|---|---|
| Accountancy and examination fees | 2022 £ 450 |
2021 |
| £ 600 |
Page 12
PEGSWOOD COMMUNITY HUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2022
11 . Restricted Grants
The following restricted grants were brought forward, having been received for restricted capital purposes in previous years.
| Fund names Project Capital Grants b/f Premises NCC Towns Fund Fixtures Total Funds . Fund balances Unrestricted Funds Management & Administration Core / Covid grants Premises Activities and enterprise Donations / fundraising Total Restricted funds Capital Total TOTAL FUNDS |
Fund balances brought forward Fund transfer at 1 April 2021 Incoming resources Outgoing resources and transfers Fund balances carried forward £ £ £ £ £ 24,970 - - 3,745 21,225 1,700 - - 255 1,445 26,670 - - 4,000 22,670 Balance 1 April 2021 incl transfers Incoming Resources Resources Expended Transfer Balance 31 March 2022 £ £ £ £ £ - 548 10,044 9,496 - 11,385 15,296 - (18,684) 7,997 - 13,990 23,867 9,877 - 26,709 13,512 11,563 - 28,658 - 689 - (689) - |
|---|---|
| 38,094 44,035 45,474 - 36,655 |
|
| 26,670 - 4,000 - 22,670 |
|
| 26,670 - 4,000 - 22,670 |
|
| 64,764 44,035 49,474 - 59,325 |
12. Fund balances
Page 13
PEGSWOOD COMMUNITY HUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2022
13. Analysis of net assets between funds
| Tangible Fixed Assets Current Assets Creditors Total |
Unrestricted Funds £ 23,085 15,868 (2,298) 36,655 |
Restricted Funds £ 22,670 - - 22,670 |
Total £ 45,755 15,868 (2,298) |
|---|---|---|---|
| 59,325 |
Page 14