| LEGAL AND ADM | LEGAL AND ADM | INI | ST | RATIVE INFORMATION |
RATIVE INFORMATION |
RATIVE INFORMATION |
RATIVE INFORMATION |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of Charity | Pegswood Community |
Hub | Limited | |||||||||
| (formerly Pegswood | Community | Project | Limited) | |||||||||
| Registered | Charity | No | 1097910 | |||||||||
| Registered | Company | No | 04328999 | |||||||||
| Directors and Charity | Peter Stonell | (Chair) | ||||||||||
| Trustees | Anne Arter | |||||||||||
| Martin Booth | ||||||||||||
| John Dobinson | ||||||||||||
| Thomas Graham | (Vice | Chair) | ||||||||||
| Claire Hope | ||||||||||||
| Kevin Hope | ||||||||||||
| Margaret Kerswell |
||||||||||||
| Lee Richardson | (Treasurer) | Appointed | 7 | February 2021 | ||||||||
| Debra Tighe | ||||||||||||
| Secretary | Thomas Graham |
|||||||||||
| Registered | Office | Longhirst Road |
||||||||||
| Pegswood | ||||||||||||
| Northumberland | ||||||||||||
| NE61 6XF | ||||||||||||
| Independent | Examiner | Richard Alsept | Chartered | Accountant | ||||||||
| 16Burlington | Terrace | |||||||||||
| Cardiff | ||||||||||||
| CF5 1GG | ||||||||||||
| Bankers | Cooperative Bank |
|||||||||||
| PO Box250 | ||||||||||||
| Delf House | ||||||||||||
| Southway | ||||||||||||
| Skelmersdale | ||||||||||||
| WN6 6WT | ||||||||||||
| Solicitors | Sweeney Miller |
|||||||||||
| Mowbray Villas |
||||||||||||
| Mowbray Road |
||||||||||||
| Sunderland | ||||||||||||
| SR2 7EA |
| Page | ||
|---|---|---|
| Trustees Report | 1-3 | |
| independent Examiners |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 7 —14 |
| 0es | Unrestricted F |
Restricted Funds |
2021 | 2020 | ||
|---|---|---|---|---|---|---|
| Income | f | |||||
| Donations Charitable Activities |
4,810 | 4,810 | 14,938 | |||
| Grants received Rental income Other charitable activities Investment income |
33,784 1,131 58 15 |
2,000 | 35,784 1,131 58 15 |
25,081 14,182 22,034 |
||
| Tote I Income | 39,798 | 2,000 | 41,798 | 76,235 | ||
| Expenditure | ||||||
| Charitable activities |
25,276 | 25276 | 53,644 | |||
| Total expenditure | 25,276 | 25,276 | 53.644 | |||
| Operational income |
14,522 | 2,000 | 16,522 | 22,591 | ||
| Depreciation charge |
5,011 | 4,007 | 9,016 | ~10,075 | ||
| Net Income I (expenditure) |
||||||
| before transfers | 9,511 | (2,007) | 7,504 | 12,516 | ||
| Gross transfers between |
funds | |||||
| Net movement In funds |
9,511 | (2,007) | 7,504 | 12,516 | ||
| Total funds brought forward |
28,583 | 28,677 | 57,280 | 44,744 | ||
| Total funds carried forward | 38,094 | 26,670 | 64,764 | 57,260 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Fixed assets | ||||||||
| Tangible | assets | 51,109 | 53,133 | |||||
| Current | assets | |||||||
| Stock | 300 | 1,349 | ||||||
| Debtors | 5 | 8,335 | 504 | |||||
| Cash in hand and at bank |
27,202 | ~3948 | ||||||
| 35,837 | 5,801 | |||||||
| Current | Liabilities | 6 | ||||||
| Creditors | and accruals | 2,928 | 927 | |||||
| Other creditors | and | |||||||
| deferred | income | 254 | 747 | |||||
| 3,182 | 1,674 | |||||||
| Net current assets | 32,655 | 4,127 | ||||||
| Creditor: | due after one | |||||||
| year | (19.000) | |||||||
| Net assets | 64764 | 57 266 | ||||||
| Funds | ||||||||
| Unrestricted Funds |
11 | 38,094 | 28,583 | |||||
| Restricted | Funds | 11 | 26,670 | 28,677 | ||||
| Total funds | 64,764 | 57 266 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| f | f | f | ||||
| Grant Income | ||||||
| Grants received | 33,784 | 2,000 | 35,784 | 25,081 | ||
| Investment and other |
income | 25 | 25 | 23 | ||
| Charitable Activities |
||||||
| Donations, fundraising |
and | |||||
| social enterprise Activity fees &other income |
4,810 48 |
4,810 48 |
34,680 2,269 |
|||
| Rentals and office income | 1,131 | 1,131 | 14,182 | |||
| Tote I income | 39798 | 2 | 890 | 41 798 | 79239 | |
| 3. Expenditure |
||||||
| 2021 | 2020 | |||||
| Unrestricted f |
Restricted f |
Total f |
||||
| Charitable expenditure |
||||||
| Fundraising and enterprise Activities Building Management and administration Salaries and wages Miscellaneous Depreciation |
492 1,265 15,104 3,852 2,790 1,323 5,011 |
4,007 | 492 1,265 15,104 3,852 2,790 1,323 9,018 |
6,455 5,266 18,679 6,934 15,710 10,075 |
||
| 29,837 | 4,007 | 33,844 | 63,119 | |||
| Governance | ||||||
| Accountancy fees |
450 | 450 | 600 | |||
| Total resources expended | 30,287 | 4,007 | 34,294 | 63,719 |
| . Tangible fixed asse |
ts | ||||
|---|---|---|---|---|---|
| Property | |||||
| &Improv- | Equipment | Fixtures | Cafit | Total | |
| ements F |
f | Fittings f |
E | ||
| Cost | |||||
| At 1 April 2020 | 83,959 | 30,103 | 13,121 | 8,285 | 135,468 |
| Additions | 3,674 | 3,320 | 6,994 | ||
| As at 31 March 2021 | 83,959 | 33,777 | 13,121 | 11 605 | 142 462 |
| Depreciation | |||||
| At 1 April 2020 | 45,013 | 23,972 | 8,245 | 5,105 | 82,335 |
| Charge for the year | 5,842 | 1,470 | 731 | 975 | 9,018 |
| 8 131 M 0 2021 |
50 855 | 25,442 | 8 976 | 6,080 | 91 353 |
| Net Book Value | |||||
| As at 31 March 2021 | 33,104 | 8,335 | 4,145 | 5,525 | 51,109 |
| As at 31 March 2020 | 38,946 | 6 131 | 4,876 | 3,180 | 53,133 |
| OTES TO THE FINANCIAL Debtors |
STATEMENTS FOR THE | PERIOD ENDE |
|---|---|---|
| 2021 | 2020 | |
| Trade debtors | 8,335 | 504 |
| Prepayments | ||
| 0 335 | 504 |
| . Creditors: amounts |
fal | ling due within one year | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Trade creditors | 2,478 | 387 | |||
| Accruals | 450 | 600 | |||
| Other creditors and Deferred | Income | 254 | 687 | ||
| 3,162 | ~1674 | ||||
| . | Creditors: amounts | falling due after one year | |||
| 2021 | 2020 | ||||
| Bank Bounce Back Loan | 19,000 | ||||
| 79,00D |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Salaries, | employer | Nl | ||
| and pension costs | 2,790 | 15,710 | ||
| 2 790 | 75,77D |
| The following | grants | were received | for restricted | funds for c | apital purpo | ses during t |
he year. |
|---|---|---|---|---|---|---|---|
| Fund names | Project | Fund | Fund | Incoming | Outgoing | Fund | |
| balances | transfer | resources | resources | balances | |||
| brought | at 1 April | and | carried | ||||
| forward | 2020 | transfers | forward | ||||
| Coalfield | |||||||
| Regeneration | |||||||
| Trust | Premises | 1,148 | 172 | 976 | |||
| Potland Burn |
Premises | 3,837 | 575 | 3,262 | |||
| Pegswood | P.C. | Premises | 2,833 | 425 | 2,408 | ||
| Freemasons | Premises | 522 | 78 | 444 | |||
| Northumberland | |||||||
| CC | Premises | 8,407 | 1,261 | 7,146 | |||
| Awards for All Community |
Premises | 4,010 | 601 | 3,409 | |||
| Foundation | Premises | 6,348 | 360 | 5,988 | |||
| Tesco | Premises | 722 | 108 | 614 | |||
| Barbour | Premises | 850 | 127 | 723 | |||
| NCC Towns | Fund | Computers | 2,000 | 300 | 1,700 | ||
| Total Funds | 28,677 | 2,000 | 4,007 | 26,670 |
| 2. Fund ba |
l | ances | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance | Incoming | Resources | Transfer | Balance | |||||
| 1 April | Resources | Expended | 31 March | ||||||
| 2020 | incl | 2021 | |||||||
| transfers | |||||||||
| f | f | F | f | f | |||||
| Unrestricted | Funds | ||||||||
| Management | 8 | ||||||||
| Administration | 4,990 | 9,313 | 4,323 | ||||||
| Core / Covid | grants | 23,717 | (12,332) | 11,385 | |||||
| Premises | 5,483 | 15,104 | 9,621 | ||||||
| Activities and |
enterprise | 28,583 | 3,504 | 5,378 | 26,709 | ||||
| Fundraising/Donations | 2,104 | 492 | 1,612 | ||||||
| Total | 28 | 583 | 39798 | 30 | 287 | 38094 | |||
| Restricted funds | |||||||||
| Children/Young | People | ||||||||
| Premises | |||||||||
| Core / Projects | |||||||||
| Capital | 28,677 | 2,000 | 4 | 007 | 26 670 | ||||
| Total | 28,677 | 2 000 | 4,007 | 26 670 | |||||
| TOTALFUNDS | 57 | 260 | 41 798 | 34 | 294 | 64764 |
| 3. An |
alysis | ofnet asset | s between funds |
||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| Fundsf | Fundsf | ||||
| Tangible | Fixed | Assets | 24,439 | 26,670 | 51,109 |
| Current | Assets | 35,837 | 35,837 | ||
| Creditors | (22,182) | (22,182) | |||
| Total | 38,094 | 26,670 | 64764 |