OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

Page
Trustees'
report
1 i 2
Statement oftrustees' responsibilities
Independent
audttofs
report 4-6
Statement offinancial activities
Balance sheet
Statement ofcash flows
Notes to the financial statements 10-17

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
Notes 6 6 6
Income from:
Donations
and legacies
3 1,924,684 440,137 2,364,821 1,964,736 542,593 2,507,329
Investments 4 35 35 570 570
Total income 1,924,719 440,137 2,364,856 1,965,306 542,593 2,507,899
Raising funds 5 41,622 41,622 16,440 16,440
Charrtable
acbvibes
6 2,049,077 440,137 2,489,214 2,179,009 542,593 2,721,602
Total expenditure 2,090,699 440,137 2,530,835 2,195,449 542,593 2,738,042
Net expenditure for the year/
Net movement In funds (165980) (165,980) (230,143) (230,143)
Fund balances at 1
August 2022 (7664) (7,664) 222,479 222,479
Fund balances at 31 July
2023 (173644) (173,644) (7,664) (7,664)

2023 2022
Notes 6 6
Current assets
Debtors 12 7,500
Cash at bank and in hand 32,676 275,847
40,170 275,647
Creditors: amounts faglng due within one 13
year (4,800) (4,000)
Net current assets 35,376
Creditors: amounts faglng due after more
than one year 14 (209,020)
Net Nabgltles (173,644)
The funds ofthe Charity
Unrestncted
funds
(173,644)
(173,644)

2023 2022
Notes f. 6
Cash flows from operating actMtles
Cash absorbed
by operations
17 (172,715) (230,713)
Investing activities
Investment income received 35 570
Net cash generated
from
investing activities
35 570
Flnanc/ng activities
Repayment of borrowings (60,000) 255,000
Repayment of bank loans (10,491) (25,489)
Net cash (used in)/generated from financing
activities (70,491) 229,511
Net decrease
in cash and
cash equivalents (243,171) (632)
Cash and cash equivalents at beginning ofyear 275,847 276,479
Cash and cash equivalents at end of year 32,676 275,847

2023 2022
f f
Direct costs
Other chantable achvihes 165,920 114,129
Grant funding
of
activities lace note 7) 2,311,847 2,590,380
Share ofsupport and governance costs (see note 8)
Governance 11,447 11,093
2,489,214 2,721,602
Analysis
by fund
Unrestncted
funds
2,049,077 2,179,009
Restncted
funds
440,137 542,593
2,489,214 2,721,602
7 Grants payable
During the year following grants were reads to religious educational institutions.
2023
f
Grants to institutons'
Beth Jacob Grammar School 73,000
Chairn Bechesed 77,500
Edupoor
Limned
27,500
Fnends of Beis Chinuch Lebonos Trust 108,000
Fnends of Merkaz 29,500
Kogel Beis Aharon 35,545
Mercaz Chasidei Trust 23,000
Mifal Hachesed
Vehatzedokoh
67,000
Shear Oirah 32,000
Sinai Synagogue 35,800
Tchabe Kogel Limited 27,500
Torah Vodaas 35,100
Vlsodowa Chant) & Rehabiltation Trust 39,000
ZLOTCHIV 25,000
Pardss House Grammar School 1,011,989
North London Welfare And Educational Foundation 74,463
Other donahons less than 220,000 589,950
2,311,847

Governance 2023 2022
costs
E
Audit fees 4,800 4,800 4,000
Legal end professional 2,840 2,840 3,675
Office and administrative expenses 2,699 2,699 1,039
Bank charges 1,108 1,108 2,379
11,447 11,447 11,093
Analysed between
Chantable acUvaes 11,447 11,447 11,093

12 Debtors
2023 2022
Amounts
falling due
within one year: E E
Other debtors 7,500
13 Creditors: amounts feting due within one year
2023 2022
E E
Accruals and deferred income 4,800 4,000

Credi tors: amounts
faglng due after more
than one year
2023 2022
Notes 6
Bank loans 14,020 24,511
Other borrousngs 195,000 255,0tm
209,020 279,511

At 1 August Income Expenditure At 31 July 2023
2022
F.
General funds (7,664) 1,924,719 (2,090,699) (173,644)
Previous year: At 1 August Incoming Resources At 31 July 2022
2021 resources expended
6 6 6
General funds 222,479 1,965,306 (2,195,449) (7,664)
Unrestricted
funds
2023
Fund balances at 31 July 2023 are represented by:
Current assets/(liabihbes) 35,376
Long term liabilities (209,020)
(173,644)
Unrestricted
funds
2022
6
Fund balances at 31 July 2022 are represented by:
Current assets/(liabihbes) 271,847
Long term liabilities (279,511)
(7,664)

17 Cash generated
from
operations operations 2023 2022
6 6
Deficit for the year (165,980) (230,143)
Ad/ustments
for
Investment
income recognised
in statement offinanmal acbvihes (35) (570)
Movements
in working
capital:
(Increase)
in debtors
(7,500)
Increase
in crednors
800
Cash absorbed
by operabons
(172,715) (230,713)
18 Analysis ofchanges In net (debt)/funds
At I August 2022 Cash saws At 31July 2623
6
Cash at bank and
in hend
275,847 (243,171) 32,676
Loans falling due after more than one year (279,511) 70,491 (209,020)
(3,664) (172,680) (176,344)