| Page | ||
|---|---|---|
| Trustees' report |
1 i 2 | |
| Statement oftrustees' | responsibilities | |
| Independent audttofs |
report | 4-6 |
| Statement offinancial | activities | |
| Balance sheet | ||
| Statement ofcash flows | ||
| Notes to the financial | statements | 10-17 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||||
| Notes | 6 | 6 | 6 | ||||||
| Income from: | |||||||||
| Donations and legacies |
3 | 1,924,684 | 440,137 | 2,364,821 | 1,964,736 | 542,593 | 2,507,329 | ||
| Investments | 4 | 35 | 35 | 570 | 570 | ||||
| Total income | 1,924,719 | 440,137 | 2,364,856 | 1,965,306 | 542,593 | 2,507,899 | |||
| Raising funds | 5 | 41,622 | 41,622 | 16,440 | 16,440 | ||||
| Charrtable acbvibes |
6 | 2,049,077 | 440,137 | 2,489,214 | 2,179,009 | 542,593 | 2,721,602 | ||
| Total expenditure | 2,090,699 | 440,137 | 2,530,835 | 2,195,449 | 542,593 | 2,738,042 | |||
| Net expenditure | for the year/ | ||||||||
| Net movement | In funds | (165980) | (165,980) | (230,143) | (230,143) | ||||
| Fund balances | at | 1 | |||||||
| August 2022 | (7664) | (7,664) | 222,479 | 222,479 | |||||
| Fund balances | at 31 July | ||||||||
| 2023 | (173644) | (173,644) | (7,664) | (7,664) |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||
| Current assets | ||||||
| Debtors | 12 | 7,500 | ||||
| Cash at bank and | in | hand | 32,676 | 275,847 | ||
| 40,170 | 275,647 | |||||
| Creditors: amounts | faglng due within one | 13 | ||||
| year | (4,800) | (4,000) | ||||
| Net current assets | 35,376 | |||||
| Creditors: amounts | faglng due after more | |||||
| than one year | 14 | (209,020) | ||||
| Net Nabgltles | (173,644) | |||||
| The funds ofthe | Charity | |||||
| Unrestncted funds |
(173,644) | |||||
| (173,644) |
| 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | f. | 6 | ||||||||
| Cash flows from operating | actMtles | |||||||||
| Cash absorbed by operations |
17 | (172,715) | (230,713) | |||||||
| Investing | activities | |||||||||
| Investment | income received | 35 | 570 | |||||||
| Net cash generated from |
investing | activities | ||||||||
| 35 | 570 | |||||||||
| Flnanc/ng | activities | |||||||||
| Repayment | of borrowings | (60,000) | 255,000 | |||||||
| Repayment | of bank loans | (10,491) | (25,489) | |||||||
| Net cash | (used in)/generated | from financing | ||||||||
| activities | (70,491) | 229,511 | ||||||||
| Net decrease in cash and |
cash equivalents | (243,171) | (632) | |||||||
| Cash and | cash equivalents | at beginning | ofyear | 275,847 | 276,479 | |||||
| Cash and | cash equivalents | at end of | year | 32,676 | 275,847 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| f | f | ||||||||
| Direct costs | |||||||||
| Other chantable | achvihes | 165,920 | 114,129 | ||||||
| Grant funding of |
activities | lace note 7) | 2,311,847 | 2,590,380 | |||||
| Share ofsupport | and | governance | costs (see note 8) | ||||||
| Governance | 11,447 | 11,093 | |||||||
| 2,489,214 | 2,721,602 | ||||||||
| Analysis by fund |
|||||||||
| Unrestncted funds |
2,049,077 | 2,179,009 | |||||||
| Restncted funds |
440,137 | 542,593 | |||||||
| 2,489,214 | 2,721,602 | ||||||||
| 7 | Grants payable | ||||||||
| During the year following | grants were reads to religious educational | institutions. | |||||||
| 2023 | |||||||||
| f | |||||||||
| Grants to institutons' | |||||||||
| Beth Jacob Grammar | School | 73,000 | |||||||
| Chairn Bechesed | 77,500 | ||||||||
| Edupoor Limned |
27,500 | ||||||||
| Fnends of Beis Chinuch | Lebonos | Trust | 108,000 | ||||||
| Fnends of Merkaz | 29,500 | ||||||||
| Kogel Beis Aharon | 35,545 | ||||||||
| Mercaz Chasidei | Trust | 23,000 | |||||||
| Mifal Hachesed Vehatzedokoh |
67,000 | ||||||||
| Shear Oirah | 32,000 | ||||||||
| Sinai Synagogue | 35,800 | ||||||||
| Tchabe Kogel Limited | 27,500 | ||||||||
| Torah Vodaas | 35,100 | ||||||||
| Vlsodowa Chant) | & Rehabiltation | Trust | 39,000 | ||||||
| ZLOTCHIV | 25,000 | ||||||||
| Pardss House Grammar | School | 1,011,989 | |||||||
| North London Welfare | And Educational | Foundation | 74,463 | ||||||
| Other donahons | less than 220,000 | 589,950 | |||||||
| 2,311,847 |
| Governance | 2023 | 2022 | |||
|---|---|---|---|---|---|
| costs | |||||
| E | |||||
| Audit fees | 4,800 | 4,800 | 4,000 | ||
| Legal end | professional | 2,840 | 2,840 | 3,675 | |
| Office and | administrative | expenses | 2,699 | 2,699 | 1,039 |
| Bank charges | 1,108 | 1,108 | 2,379 | ||
| 11,447 | 11,447 | 11,093 | |||
| Analysed | between | ||||
| Chantable | acUvaes | 11,447 | 11,447 | 11,093 |
| 12 | Debtors | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Amounts falling due |
within one year: | E | E | |
| Other debtors | 7,500 | |||
| 13 | Creditors: amounts | feting due within one year | ||
| 2023 | 2022 | |||
| E | E | |||
| Accruals and deferred | income | 4,800 | 4,000 |
| Credi | tors: amounts faglng due after more |
than one year | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Notes | 6 | |||
| Bank | loans | 14,020 | 24,511 | |
| Other | borrousngs | 195,000 | 255,0tm | |
| 209,020 | 279,511 |
| At | 1 | August | Income | Expenditure | At | 31 | July 2023 | ||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | |||||||||
| F. | |||||||||
| General | funds | (7,664) | 1,924,719 | (2,090,699) | (173,644) | ||||
| Previous | year: | At | 1 | August | Incoming | Resources | At | 31 | July 2022 |
| 2021 | resources | expended | |||||||
| 6 | 6 | 6 | |||||||
| General | funds | 222,479 | 1,965,306 | (2,195,449) | (7,664) |
| Unrestricted | ||
|---|---|---|
| funds | ||
| 2023 | ||
| Fund balances at 31 July 2023 are represented | by: | |
| Current assets/(liabihbes) | 35,376 | |
| Long term liabilities | (209,020) | |
| (173,644) | ||
| Unrestricted | ||
| funds | ||
| 2022 | ||
| 6 | ||
| Fund balances at 31 July 2022 are represented | by: | |
| Current assets/(liabihbes) | 271,847 | |
| Long term liabilities | (279,511) | |
| (7,664) |
| 17 | Cash generated from |
operations | operations | 2023 | 2022 | |||
|---|---|---|---|---|---|---|---|---|
| 6 | 6 | |||||||
| Deficit for the year | (165,980) | (230,143) | ||||||
| Ad/ustments for |
||||||||
| Investment income recognised |
in statement | offinanmal | acbvihes | (35) | (570) | |||
| Movements in working |
capital: | |||||||
| (Increase) in debtors |
(7,500) | |||||||
| Increase in crednors |
800 | |||||||
| Cash absorbed by operabons |
(172,715) | (230,713) | ||||||
| 18 | Analysis ofchanges | In net (debt)/funds | ||||||
| At I August 2022 | Cash saws | At 31July 2623 | ||||||
| 6 | ||||||||
| Cash at bank and in hend |
275,847 | (243,171) | 32,676 | |||||
| Loans falling due after | more than one year | (279,511) | 70,491 | (209,020) | ||||
| (3,664) | (172,680) | (176,344) |