Charity Reglstration No. 1097834
CAMBRIDGE AND DISTRICT YOUTH
FOR CHRIST
Report and Financial Statements
31 December 2023

CAMBRIDGE AND DISTRICT YOUTH FOR CHRIST
REPORT AND FINANCIAL STATEMENTS 2023
CONTENTS
Page
Reference and administration details
Trustees, report
Independent examinei s report
Statement of tinanckal activitie8
Balance sheet
Cashtlow statement
io
Notes to the financial Statements

CAMBRIDGE AND DISTRICT YOUTH FOR CHRIST
REPORT AND FINANCIAL STATEMENTS 2023
REFERENCE AND ADMINISTRATION DETAILS
CHARITY NAME
Cainbi'idge DistF'icÈ Youlh foi. Chi'ist
CHARITY REGISTRATION NUMBER
1097834
TRUSTEES
A Mules (Chuir)
A Swaiin
MRowley
C, Thvinason
D Hunt
A Mccoi-lpiick
.1 W3 efnJ.d
.SEC,RETARY
M lidnej
REGISTERED OFFICE
40 SÈ Andi'eLUS Stieet
Cainl)ridge
CB2 3AR
BANKERS
The Co-opei'ative Bankplc
l Ballooii St7eeÈ
Maizcliv8tei'
M60 4EP
CAFBank Ltd
25 Kiiig Hill Aveitue
Kings Hill
West Mull¢ng
Kent
ME19 4JQ
INDEPENDENT EXAMINER
TRIis8ell (ACA)
17Hoddows Close
Longstantoii
CB24 3DJ

CAMBRIDGE AND DISTRICT YOUTH FOR CHRIST
TRUSTEES, REPORT
The Trustees present theiy Annual repoi't and the finaneial statements for the yeay ended 31 December
2023.
STRUCTURE AND GOVERNANCE
The chaillty is admini8tei.ed and managed by the executive committee membeis in accoidance with
the constitution adopted on I l Jiine 2001 as amendeil 19 M￿'Ch 2003. The chki'ity is al30 an affiliate
Inember of Biitish Youth foi. Chii8t and no amendment can be made to the coiistitution withoiit piior
consent in wi'lting fl'om the Council of Management of Bi'itish Yollth foi, Christ.
TRUSTEES
The Tru8teeg of the eharity who Served thix)ughoiit the yeaL and to the date of this report (unless
othei'wise stated) weie as follows..
A Males
(Chair from 27th Apiil 2023)
J Edney
(pievious Chaii,, i'eskgned 27th April 20231
A Swann
(Tieasuier)
R Fling
(i'esigned 27th Api'il 20231
M Edney
[Se￿.et&ry, LEsigne(122nd Januai'y 2024)
Rowley
C TFiomason
D Huiit
A Mccoimick
J Wi'eford
(appointed 27th Api'il 2023)
(appointed 27th April 2024)
(appointed 27LlI Api'il 2024)
(appointed 27th April 2024)
MTS M Edney has continued to undei'take the role of secretary following hei. foymal resignation as
tiwstee on 22nd Jani1￿.Y 2024.
The nuinbei, of trustees fell to foul, durillg 2023. This was not considered 8uffieient to provide the
breaclth of expettiSE and ovei'sight we woiil(I like to siippor¢ the chai'ity's activities, sLb the oyganigation
gOLight tkn'ee additional trustee8 who were &ppointed in 2024.
oBJ￿CTs AND ACTIVITIES
The object of the ehaLLty &s stateil in its eon8tLtution 18 to advance the Chi'istian faith and to piY>cl&im
the Good News to all young people thi'oughout Cambridge and its environs by:
(&) (len]on8tiating, pl￿moti￿g and enCo￿,￿gI1]g Ckn'istian values. and
O)) promoting and encoLiraging positive Chiistian living.
APPOINTMENT OF TRUSTEES
TTUStees ale elected fiom the Meniber8 of the charity at the AGM oi, appointed by the TL'llSteES in
accoid&nee with the Cottstittition. Trustees ￿'e sought from among those who have knowledge and
experience in chai'ity adinini8ti.ation andloi. in the specifxe ai'eas of the woilc of the ¢hai'Lty andloi. in
the coneelns of stakeholde19. New Trustees ale fully biiefed in the work of the chaiity and ale given
full aeeess to finAllcipAI information and minutes of pievious meetings,
ACHIEVEMENTS AND PERFORMANCE
2023 saw the IElo¢ation of the chaTrllty's office to No 40 St Andi'ews Street, Cambridge, pTr'operty owned
by the neighboiiiing St Andiews Stiret Baptist Church. The Space iiiade available to YFC includes a
'oiind flooi multi-use aiea accessible from the stieet which has been conveTted into tt drop-in Space
for young people. We re¢i'uited a pi'oje¢t manageL' and associate for"No 40" in oi'dek to create a Youth
Welllbeing Hub. In Septembei- 2023 it was Dpened for aftei. Behool dLOP-in ses9ions hosted by YFC staff
and appi'oved voliinteers, initi#lly on two afternoons pei, week. In the early weeks of this inktiative we
made coNt&ct with dozens of young peDpIe.

CAMBRIDGE AND DISTRICT YOUTH FOR CHRIST
TRusfEES' REPORT
Mini8ti'y continued in St Neots, with a team of volunteer 8chool inentors and youth woikei's led by an
employed co-oi'diThator. Togethei they have regulal contact with ovei 100 young people. A nunibeL of
young people from the pi'oject weL8 iecognised foi. their pei'sonal achievements and ehai'acter at a
natiojial awai'ds eeremony in I￿)ndOn. Many LegLil&i's At the vaiious youth e&fes and in-school
mentoring sessiolls Attended a social event with live music and a gospel talk. Most made positive faith
iesponses.
A mentOLing te&m also made iEgulai' visits to & secondaiy school in Cambiidge, with several young
people whose mental health oi neuiY>divei'sity affeet theii ability to access the eun'ieuliim. Contact ha8
been Jnade with othei, seeondat'y schools in the City and the Lespon8e to the offei. of fulthei inentoiing
has been positive,
Cambridge and Disknuct Youth for Christ became a '￿￿b" foi. the suppoit of students ofyouth work ancl
related thEology cour8e8 and began h08ting a small ETOUP of leainei's Once a week.
The Business Ei ntei'pi'ise Ch￿Ilenge beLanie a i'eality in 2023, with weekly small gioup mentoring
sessions iii a secondary school in Cambi'idge ovei the coiiiEe of a few months. The team that dplivered
this project con￿sted of a ChLiStian blisinessinan, Yfcj St&ff 2nd teaehing staff. The yow]g people set
up virtual eompanies, design￿d pi'oducts and then sold the items they made at a pop-up f&ii' in a local
shopping centhB. The profits weie don&tecl to a local chaiity.
rinally YFC celebi'ated its 21st bikthday in Mai'ch 2023 (delayed fi,oiii a date oi'iginally Set in 2022)
Wlth live miisic, snaclis and di'inks foi, all who suppoit the Charity. Guests he&id ghaut thg joui'ney
the organisation had bccn on as well as songs fi'om the I960's performed by & Beatles tribute btind
featurkng oui. DirectoTr' Én the. iY)le of Paul mCC￿.t￿ey.
FINANCIAL REVIEW
Overall knctsme for the eiiirent ye&Y inci'eased to £220,244 (2022 £187.963). Donations fi'nm
individuals, which are the basis of ow. financial stability inci'easeil by 40Yo to £105,659 {2022
£75.722), prineipally due to some significant one-off donation8 and campaigiis during 2023 to suppoyt
the new No 40 project.
The Highei. pi'oEI'amJne was established in 2019 tts fund school events which i'kn in Octobei 2020. It
generated net 8uiplus funds at the end of 2020 of £24,169. £6,000 of these funds wei'e tLan8fei'i'ed to
the St Neots fund in thc cuii'ent yeai {2022 £7,000) to 8uppai't sc.hno18 Inission woi.k in that l'egion.
Remaining fundg of £11,588 weie availahle at 3 l Decembei 2023 (2022 - £18,414) and will be useil foi.
similai initiatives in futiiie yews.
The ch&L?ty ha8 maintained a healthy cash PDSLtion of £178,17L (2022 . £158,666)y Paltly due to laige
one-off donations ieceived fi'om individiials dui'ing the cul￿.ent aL]d pievioiis Ye￿.. These douation8
eontinue to siippoi't th8 chaiity's longei'_teim misgion.
The expenses of the ehayity principally Co￿pilSe payioll costs which inci'eased to £140,006 {2022
£113,021) diie to sevei'&l staff Eeciuitments made Ilul'ing the year to suppoi't the mission of the chaTity,
including & inanagei, foi the No. 40 pi'oject. Overall expenses increased to £197,493 (2022 £161,644)
maiiily due to the largEL staff team and an additional event tosts. As a iesult the ch&iity generated &
siu'pIu8 for the year of £22,751 {2022 - £36,319).
FUTURE PLANS
Oui. efforts in the eoming yeai, will be focused on developing the work of ow. Open House wellbeing
piybject.
Having est&blished di'op-in sessians at No 40, we will look to extend the WOLIC into workshops offeTLllg
life-skills training and wellbeing a¢tivitie8, aT]d opportunities for faith exploration.

CAMBRIDGE AND DISTRICT YOUTH FOR CHRIST
TRUSTEES, REPORT
WoLking with local chuiches, we will fortn 3 local Open House Hubs, in the City Centie, in kn.buiy
and in Queen EdithlCheTiy Hinton. Chuirhes will collaboiate on a skn'&t8gy foi, community
engagement, and offei. pathway$ into exploi'ing the gospel.
We will &ini to trial &n Alternative Piovision programme foi. local young people at iisk of exc1118ion
from school, Yunning at No 40, one day per week.
The Enterprise and Business Challenge will be L'elAunched with a new eohort tsf year g students,
and we will exploi'e upportunitieg foi mkiltiplicatLOn.
Oui. Catalyst pi'ogiamme will be boosted by new tTainee8 joining the team and Setting up new
PIIL'tnei'ship8 With local chlli'ches.
Oui. WOLk in St Neots will enteT a new phase in its fouith year as we look tD establish its independenoe
by 2027.
Fort Rocky will take place, pei,haps Rt a new venue As we look to keep the event affoi'dable foi. as
Inany yoiing people ag possible.
RESERVES POLICY
The T]v8tees have agLeed that it would be pi'udent, if possible, to maknt&in the level of Yeseives to
cover two months, salai'y payment5. Thi5 sets the i'esei've5 tai'get at £23,334 (2022 - £18,837).
Unk'estricted eagh balanees at 31 Deeember 2023 were &97.648 (2022 £117,317), which is well in
excess Of this LEsErves limkt following some substantial donations in the cui'ient ancl pievious year
inten(led to 8UPPOLt the long-terin mission of the chai'ity. Overall the ieseL'ves p08ltion has impToved
compared to 2022 and the net asscts ol tlic chai'ity at thc ycai-end welc £172,047 (2022 £L49,296),
of which £82,42512022 £41,753) wei'e allocated to re8tiicted funds.
PUBLIC BENEFIT
In developing the actiTrryties of the Clial'ity the Trnstee5 have hkd due iegai,d to the gLiid&nee on publie
benefit 188ued by the ChAiity Cotnmission. Dui'tng the yeai, tbe Trustees reviewed the publie beneflt
in the light of Chaiity Con]mi85ioTh guidance and a￿'eed that the eharity's activities benefit the public
with no discrimination Yegards gender. age, i&ce, faith, disability oi sexuality.
REVIEW OF RISKS
The TLWStees have reviewed potential major iisks to which the ch&iity could be exposed and have
established 8yStems and controls to mltigate those iisk8. The following iisks are considered Significant
to the ehai'ity, with the mitigation actions undertaken..
L05s of key staff. Regular meetings al'e held between settlor staff to identify eoneerns, which
al'e fed back to the Trusteeg Via the Direetoi.. Folmal anniial appi'aigals include setting
motivatlDnal targets. Rewai'd packages are reviewed annually to ensure competitive foi. the
type of role.
Insufficieiit funds to meet budget. Staff and trustees are actively monitoi'ing income and
reviewing operational activities to ensure finance8 are well managed. Annual budgets ale
appi'oved by the Boai'd of Th'ustees. All projects must opeTate within the budget oi iesubniit
plans foi approval. Reports ai"e provided by ¢he Th'easui'er to the TILl8tees at each bi-monthly
meeting on financial status and piogyess against bLidget, highlighting potential shoitfalls,
Iniui-y to children or staff. Risk assessments ale pei'foimed foi all planned activities.
Bi'iefings are provided to st&ff involved to enipha8J8e the impoitance of safety and ensuye

CAMBRIDGE AND DISTRICT YOUTH FOR CHRIST
TRUSTEES, REPORT
safety p1￿CedU￿e8 are propei'ly understood and implemented, Fir8t-&id training 18 given to all
staff.
Aecusations of abuse. The chairyty has a documented safegiiaiding policy, overgeen by
safegU￿,ding officer which is i'eviewed and appyoved by the Trustees annually and piYTrvided
tD all staff. RegiLIRr staff training and updates Al'e piY)vided on safeguai'ding matters to
maintain & cultuie of cake.
The Ti'ustees considei that these risks have been adequately addresged by the mitigation Rctions.
SAFEGUARDING
A small nunibei of caiises foi concei'n were iecoided duLing 2023. Foi'tunately ttoRie Leqtsii'ed
escalation to statutory Sèl'viees. Tbe Ti'ustees reviewed and disseniinated the Youth fol, Christ
safeDiai.ding policy, ensuled that traRning was up to Ilate foi, all employed staff and volunteers, and
adopted & policy foi. on-line safety, which illclude8 advice to staff on theiL' own use of social media.

CAMBRIDGE AND DISTRICT YOUTH FOR CHRIST
TRUSTEES, REPORT
STATEMENT OF TRUSTEES, RESPONSIBILITIES
Law applieable to eharities in England & Wales i'equii'e the Th'ustees to pi'epaie financial statements
for each financial pei'iod reflecting the chaTkty's financial aetivities duiing the peiiod And of its
financial position at the end of the period. In pi'epaiing those financial statements the Tiustees ale
i'eqiiiTed to..
{11 Select siiitable accounting policies and then apply them consistently
{21 m￿lie jiidge]nent$ and estitnates that al'e i'easonable and pi'uclent
{31 State whethel apylicable accounting 8tandaids and statements of reeommended practice
have been followed 9ubject tts any departuies Ilisclosed and explained in the finaneial
statejnents, and
(4) Prepare the finaneial statements on a going concern basi8 unless it is inappi'opiiate to
piesiLme that the charity wkll eontinue in buaine$8.
The Trustees are i'esponsible foi keeping aceouiiting i'ecords whieh dis¢108e with ieasonable accuiacy
t any time the finanr.ial positiDn Df the chai'ity ancl enable them Lo enswe that the fia]ancial
statements coinply with the Chaiities Act 2011. They ake also iespon8ible for safeguai,ding the assets
of the chaiity and hence foi taking i'easonable steps EOL the prevention and cletection of fi'aud or otlier
iYi'egulak'itie8.
DECLARATION
The TrusteES declare that they have appioved the Tiustees, Leport alM)ve
Signed on behalf of the charity's Tiustees:
A Swann
Tiiistee
Date..
11 OC40be￿ 2ozLP

INDFPENDENT FX4MINBR'S REPORT TO THE TRUSTEES OF CAMBRIDGE AND
DISTRICT YOUTH FOR CIIRIST
I repoi't on the accoLints of C&mbi'idge anil Distriet Y(>iith for Chi'ist (Charity nuttibei, 1097834) fot the
yeai ended 31 December 2023 compAising the Statement of financial activitie8 lineluding the income
nd expenditiii'e Aceountl, the bsl&nce sheet 2nd th& related notes I to 14.
Respective responsibilities of trustees and examiner
The Charity's Trustees are i'egponsible foi the pyepat'ation of the aecounts. The chariLy'8 Tr'ustee8
eonsidei, that an aiiclkt is not ieqiiired foi. this yeai iiThdei' section 144{21 of the Charities Aet 2011 {the
2011 Aet) and that aLI indepeiident examination is needed.
It 18 my iesponsibility to..
examine the accounts undeL Section 145 of the 2011 Act,
to follow the pi'oceduiE8 laid down in the genei'al Dii'ec¢ions given by the Charity Commission
{undei' section 145{5)(b) of the 2011 Act, and
to state whethei particulai. mattel's have come to my attention.
Basis of independent exanllner's statement
My examination was cari'ied oiit in accord&nce with geneial DiiectTrons given by the Charity
Commission. Au examination inolude8 a review of ¢he acooiinting iecoi'ds kept by the ¢hai'ity and a
eompat'ison of the accoiints pi'esented with those recoi.ds. It also includos considei'ation ot any unusual
items t)1 dkgLIusLiies in the aLrDuThts, and seeking explanations from the TLU8tee8 conceining any Sue
mattel's. The piyjeediii'es undei'taken dck not pi'ovide all the evidence that would be i'equii'ed in an
audit, and eonsequently no opinion is given as to whethei the accounts pregellt a 'true and fair, ￿TreW
and the repoit is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter ha8 come to my attention
l. which gkveg me i'eastsnable cause to believe that in, any matei'ial i'e9peet, the requkl'ements..
to keep accoiintkng iecoidB in accoidance wkth sectioE] 130 of the 2011 Act. and
to pi'&paTe accounts which accoi.d with the accoiinting I'ecords and COEnply with the accounting
requiiements of the 2011 Act
have not been met., oi
2. to which, in my opinion, attention should be diawn in ordei. to enable a proper understanding of
the accoLint8 to be leached.
T Russell (ACAI
Cambi'Rdge, United Kingdom
Date..
17 arfU(r

CAMBRIDGE AND DISTRICT YOUTH FOR CHRIST
STATEMENT OF FINANCIALACTIVITIES
(INCLUDING INCOME AND EXPENDITURE ACCOUNTI
Year ended 31 Decernber 2023
Unrestrica Restricted
ted funds
fiinds
2023
Total Uni'e8tric- Restiicted
fund.
ted funds
funds
2023
2022
2022
Total
ftinds
2022
Note
2023
INCOME
Income from raising funds:
Voluntary kncome
Grant income
Gift aid ineonie
Investment income
113,324
6,OUO
10,290
116
14,076 127,399
311,022
3,811
85,818
33,438
11,429
26
2,383
11,419
46
88,201
44,857
11,894
26
14,101
116
Income from charitable activities-
Events and resoiilte income
Sei'viees foi. churches
9,295
2.111
9,295
25,311
13,238
2,770
350
26,627
13,588
23,200
Total incoming resource8
141,136
79,108 220,244
146,719
41,244
187,963
EXPENDITURE ON
Raising ftindg
Chalitable activiti8s
Other cost8
(2.783)
(200) (2,983)
{3,521)
{295)
{3,816)
(124.926) (56,966) (181,892) (104,650) 138,533) (148,183)
(11,410)
(1,208) (12,618)
{4,080)
{565) {4,645)
Total expenditure
(139,119> (58,374) (197,498) (112,251) 139,393) (151,644)
NET MOVEMENT IN FUNDS
2,017
20,734
22,751
34,468
1,851
36,319
Total funds bTought fol.w￿d
107,543
41.753 149,296
73,075
39,902
112,977
Tt'ansfers between funds
io
(19.938)
19,938
TOTAL FUNDS CARRIED FORWARD
89,622
82,425 172,047
107,543
41,753
149,296
The statement of financial aetivities includes all gains and Ios8e8 in the year. All activitie5 ￿'e derived
fyom eoL]tinuing operation5.

CAMBRIDGE AND DISTRICTYOUTH FOR CHRIST
BALANCE SHEET
31 December 2023
Note Unrestric• Restricted
ted funds
funds
2023
2023
Total Unre8ti?c- Restiicted
funds ted funds
fiinds
2023
2022
2022
Total
funds
2022
CURRENT ASSETS
DcbtOl8
ryAsh at bank and in hand
12,126
97,648
1,902
80,523
14,028
178,171
9,612
117,.317
404
41,349
10,016
158,666
109,774
82,425
192,199
126,929
41,753
168,682
CREDITORS: amounts
falling due within one yer4r
(20,152)
(20,152) (19,3861
(19,3861
NET CURRENT ASSETS
89,622
82,425
172,047
107,548
41,753
149,296
NET ASSETS
li
89,622
82,425
172,047
107,543
41,753
149,296
FUNDS OF THE CHARITY
Unrestricted funds..
General funds
io
89,622
89,622
107,543
107,543
Re8ti'icted funds
io
82,425
82,425
41,753
41,753
TOTAL FUNDS
89.622
82,425
172,047
107,542
41,753
149,296
The account8 of Cambridge and District Youth for Chiist liegisteied niimbei 10978341 weie apploved
by the Ti'ustees and authorised for issue on the date shown below. Signed on behalf of the Th.ustees
A Swann
Trustee
Date..
Il oJoU<rf 2Ot

CAMBRIDGE AND DISTRICT YOUTH FOR CHRIST
STATEMENT OF CASHFLOWS
Year ended 31 December 2023
Notes
Total
funds
2028
Total
fw]ds
2022
CASHFLOWS FROM OPERATING ACTIVITIES
Net eash provideil by opeiatiiig aetivities
12
19,389
31,993
C'ASHFLOWS FROM INVESTING ACTtVlTIES
Intekest income
116
26
Movement in cash diiring the year
19,505
32,019
CASH AT THE START OF THE YEAR
158,666
126,647
CASH AT THE END OF THE YEAR
178,171
158,666
io

CAtVlBRIDGE AND DISTRICT YOUTH FOR CHRIST
NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 December 2023
ACCOUNTING POLICIES
The prineipal accounting policies air sumtnaLised below. They have &ll been &pplied consistently
throughout the yeAI' attd the preceding yeai.
Basi5 of preparation
These aecoLints have been PLepared in aceoydance with the special piovi8ions applicable to
companie8 siibject to thè sinall companies, iegime.
The financkal statements al￿ piepaied undei. the historical cost convention, in aecoi'dance with:
The St&teinent of Recognised Plactice ISORP 2022.. FRS 102) Aceoiu]ting and Repoiting
by Chaiitie8',
Ulc accounting Stand￿d8.. Financial Repoiting Standard 102 issued by thE Financial
Repo)'ting Coiincil,. and
The ChaTltie8 Act 2011.
Golng concern
The chai'ity has a strong histoyy of obtaining funding froin flonA¢ions and is cwrently engaged
in fLlTr'the.Tr' fiinrl Yaising activities. TkLe Ti'iistees believe that the charity will be able to maintain
positive cash flow8 foi the foi'eseeable futui'e. As & i'esiilt the going concei'n basis of accounting
h&s been adopted.
Recognition of incorning resources
Ineoining i'esoui'e.es aiE includpd in the St&tement of Financial Activities (SOFA) when=
the chayity becomes entitled to the iesoui'ces.,
the Triistee5 considei, it Ès piobable they will I'eceive the re80urces,' and
the monptary value ean be measiired with 8iifficient Yeli&bility.
Inconiing re80uices with related expendxtui'e
Whei'e inconTring i'esouices have i'elated expenditui'e (as with funilyaising oi contract incoinel
the incoming reBOiITces and i￿lated expenilituie ale repolted on a gl'oss basi8 In the SOFA.
Ineome fitsiu events is iTcognised when the event takes place. Income fLx>m 8eTvice8 to chui'eheg
19 recogni5ed once the 8eLryTice 18 deliveiTd.
Grants and donations
Gi'ants and donations aL'e only incliLded in the SOFA when the ehai'ity bas unconditional
entitlement to the resources.
Tax reelaints on donations and gifts
Incoming i'esoiiYceÉ Eioni tax ieclaims are incliided in the SOFA at the same time as the gift to
which they relate.
Investlnent income
Investment income is included in the &ccoiints when receiv&ble.
Liability recognition
Lkabilities are i'eeognised as sotrn as there is a legal oi consti'uctiye obligation eommitting the
chaiity to pay out iesouires.

CAMBRIDGE AND DISTRICT YOUTH FOR CHRIST
NOTES TO THE FINANCIALSTATEMENTS
Year ended 31 December 2023
ACCOUNTING POLICIES (continued)
Donations issued
Wheie the chai'ity gives a donation with Conditions foi its paynient being a specifie level of
8ervkce oi. oiitput to be piovided, such ￿'ants aye L)nly recognised in the SOFA once the iecipient
of the giant has provided the specified service oy output.
Giants payable without pei'foiinance eonditions ale only iecognised in the accounts wlien a
eoinmitment has been made and thei'e al'e no condRtions to be met.
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION
UNCERTAINTY
In application IJE the Lharity'8 accounting policies which are de9eL'ibed in note I, the Ti'ustees al'e
ieqiiired to make judgements, estimates ancl assumptions about the caliying amounts of assets
and Ikabilities that al'e not ieadily appai'ent fiom other 8ouYce8. The estimate8 and associated
SSLimptions aiE based on histoillc&l experience and othei factors that al'e eon8iLleYed to be
i'elevant. Actual Lesults inay diffei, from estimates.
The estimates &nd undei'lying assuinptions are icvicwed on an ongoing basts, Revision5 to
accounting estitnates al'e iecoguised in the period in whirh the estimate 18 ieviseil if the revision
only affocts that peiry(Trd, oi. in the peiiod Df the IEvision and future pei'iods if the revision affeets
both CULI'ent and fiiture peiiods.
Income recognition
The chai'ity reeognises incoiiic fiDm donations to thp pxtÉb.nt it is entitled to the funds, cash has
been i'eceived oi, is viitually certain to be, and wheie the anioiint eav) be qLianLifiecl with
sutyir.ient ieliability. Judgenient is requii'ed to detei'inine the point at which these eonditions
have been inet. The ch21ity assesses each donation on an ongoing bksis to evaluate progL*SS
against grant conditiuns.
Accrued expenditui.
The chal'lty i'ecognises cei'tain cost8 incuiied diiying the fEnancial period, ineluding 8taff
expenses aLid event costs, which have yet to be invoicecl. The amounts recorded Teqiiii'e
judgement based on the best estimate of costs inculied, t&king into consideration 8imilaT
expen<litLiie pievious periods.
ANALYSIS OF VOLUNTARY INCOIWIE
Unrestricted Restricted
funds
funds
2023
2023
Total Uniestiicted Restricted
funds
fiinds
funds
2028
2022
2022
Total
funds
2022
Voluntkry income
Gift9 and donations..
Churehes
Individuals
- OtheiE
17,b40
1,734
4,050
150
13,925
17.690
105,659
4,050
10,454
73,447
1,917
10,454
75,722
2,025
2,275
108
113,324
14,075
127,399
85,818
2,383
88,201
12

CAMBRIDGE AND DISTRICT YOUTH FOR CHRIST
NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 December 2023
ANALYSIS OF EXPENDITURE
Unrestricted Restricted Total Uni'esti'iete(l Resti'icted
funds
funds funds
funds
funds
2023
2023
2023
2022
2022
Total
funds
2022
Raising funds
Website
Fundr8kgiThg
Plinting and postage
194
2,016
573
194
2,016
773
272
2,410
839
272
2,410
1,134
200
296
2,783
200
2,983
3,621
295
3,816
Charitable activities
Evont eosts
p.)'vices to chiilihes
Employee costs (note 5)
Donations (note 71
'Th'avelling and SLibsi8tence
Tl'aining c08ts and expenses
Re80uice8
12,155
430
90,976
13,500
2,482
2,837
2,546
2,897
15,052
430
49,030 140,006
18,500
2,587
3,162
7,155
5,534
473
77,162
13,500
6,119
1,00 i
861
503
6,037
25
498
35,859 113,021
13,500
6,209
1,006
105
326
4,609
65
1,991
124.926
56,966 181,892
104,650
38,533 143,183
Other costs
Pi*mises
Insiiranee
Telephone anil intei'net
Sundiy and admin costs
4,190
726
1,640
4,8b4
4,190
726
1,818
6,884
1,458
530
1,486
607
1,458
680
1,485
1,022
160
178
1,030
415
11,410
1,208
12,618
4,080
565
4,645
139,119
58,374 197,493
112,251
39,393 161,644
13

CAMBRIDGE AND DISTRICT YOUTH FOR CHRIST
NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 December 2023
INFORMATION REGARDING TRUSTEES AND EMPLOYEES
Average number ofpew80115 employed:
2023
2022
chaL￿table activities
No emoluments expenses wei'e p#id to TI￿slee$ during the ye81 (2022 - £nil). The avei'age numbei
Df Ti'ustees dui'ing the year was 5 (2022 - 7).
Unresti'i- Restricted Total
cted funds
funds funds
2028
2023
2023
Uniestii- Restricted
cted funds
fllnds
2022
2022
Total
funds
2022
Staff costs comprised:
SalaLy
84,534
2,230
4,212
45,559 130,093
1,201
3,431
2,270
6,482
72,413
1,129
3,620
33,651 106,064
525
1,654
1,683
National knsuiance
Pension costs
90,976
49,030
140,006
77,162
35,869 113,021
AUDIT AND EXAMINER'S FEES
Fees of £nil wei* paid to the independent examinei, during the yeai. (2022 - £nill
DONATIONS ISSUED TO INSTITUTIONS
Unresti i- Resti icted Total UnrestYi- Re8tLieted
cted funds
funds
funds
cted fund5
fi&nds
2023
2023
2023
2022
2022
TotAI
funds
2022
British Yotith foT Christ
13,500
13,500
13,500
13,500
Donations paid to BLltish Youth for ChrL8t during the ye&r and the pi'evious year were issued to flind
administlation services pei'foi'med by the national eharity.
14

CAMBRIDGE AND DISTRICT YOUTH FOR CHRIST
NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 Decernber 2023
DEBTORS
Unrestri- R8Stricted Total
ul￿estI.1- Resti'ieted
cted fundb
fiinds funds eted funds
funds
2023
2023
2023
2022
2022
Total
fiinds
2022
Aceoiints receivable
Gift &id ieeeivable
Pi'epayments & othei debtoi's
344
5,127
6,655
844
7,029
6,655
412
6,870
2,330
412
7,274
2,330
1,902
404
12,126
1.902
14,028
9,612
404
IQ,016
CREDITORS: AMOUNTS FALLING DUE MTHIN ONE YEAH
Unrestri- Restrictod Total Unir8tiu- Restilleted
¢ted fund
funds funds
cted funds
funds
202J
2L128
2028
2022
2022
Total
funds
2022
Aeeoiints payable
Sundi'y ￿'edito1$
Accluals
Tax and social secuLryty
1,580
11,721
4,613
2,238
1,580
11,721
4,613
2,238
I,b24
16,196
1,588
1,079
1,524
15,195
1,588
1,079
20,152
20,152
19,386
19,386
15

CAMBRIDGE AND DISTRICT YOUTH FOR CHRIST
NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 December 2023
10. MOVEMENTS IN FUNDS
Ati
Transfeis
At31
January Incoming Outgoing between Deeember
2023
reqource.s resources
runds
2023
Restricted funds
Bl'eak the Silence
Hope Revoliition
Pioject 6
Higher
St Neots
Catalyst chuiches
No. 40
5,044
2,414
1,169
18.414
14,722
320
(4,249)
1,115
2,414
1,159
11,588
24,844
120
31,U73
14,200
33,395
(946)
(26,951)
(14,200)
(12,028)
(6,000)
6,00
19,938
41,805
41,753
79,108
(58,374)
19.938
82,425
Unrestricted funds
Genek'ttl funds
107,543
141,136 {139,119)
(19.988)
89.622
Total funds
149,296
220,244 (197,493)
172,047
Ati
Januai'y
2022
'rran8fei'8
between
fund8
At31
Ineoming Outgoing
i*souYceg re90urces
Deceinbei.
2022
Rtstricted funds
Bl'eak the Silence
Hupe Revoliition
Projett 5
IC Willingham fLind
T Akoto fund
Highei
bt Neots
ShinJiTae
Catalyst churehes
4,317
2,414
1,099
727
5,044
2,414
1,159
60
275
2,028
128
21,969
458
15,599
(275)
(2,028)
25.286
1,361
4,387
1,038
17,000)
7,000
18,414
14,722
(15,608)
(4,845)
<16,637)
39,902
41,244
(39,393)
41,753
Unrestyicted funds
Genei'al funds
73,076
146,719 (112.251)
107,543
Total funds
112,977
187,963 (151,644)
149,296
16

CAMBRIDGE AND DISTRICT YOUTH FOR CHRIST
NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 December 2023
The Break the Sileiiee fund is used foi. work undeitaken by the chaTÉty schools in Cambi'idge and
the 8uI'i'oundiiig disti'ict. Duriung the yeaL the fund was used to pay p￿'t of the 8alaLy Costs of Mi J
Ovei*on and Mi88 J Ileale who un(lei'took youth &ctivities in schools in the region.
The Hope Revolution fun(I was used fot events in Caiiibiidge organi8ed by the Hope Revolution group,
No payments were made &,om thig fund dui'inE the cui'iellt oi pl￿ViOUS year.
The Project 5 fund 18 used to 8UPPOI't yoiing people in the Barnwell commiinity Df Cambi4dge and
similai coftnmunity based projects. No payments wei'e made in the current or previous Ye￿..
The Higher fund was pyeviously used to siippoi't the Highel piogi-amme, a sei'ies of iegional 8chool8
events which took place in October 2020. Sinee no fuL'thei' Higher events al'e planned, the trustees
soiight to identify other activities wÈth similai. Aims. Duying the year £6,000 12022 - £7,000) of the
remaining funils have been transferied to the St Neots fund to support 8chooKs initi&tive8 in that
region.
The St Neots fund is used to suppoi't the chaiity's miniskn'y activities in St Neots, Dwllng the yeai
donations to this fund weLe eontiibiited to Mrs A Hoile's salaiy costs who oi'ganised aCtI￿tieS foi.
chui'chos 2nd schools in St Neots.
The Catalyst chuiehes fiind iy iiseil to aid yoiith work undei'taken in paitnciship with chiiichcs in the
Cambi'idge alea. DLlI'ing the yeai ineome froin this fund was used to pay qalai'y r.nstq of Miss F Paj'key
and Mrs A Hoile, as well as administrative costs of the assockated chul'ches youth ministiies.
The No. 40 flind is used to suppoR'¢ the setup and activÈties ol No. 40 St Andi'ews SLI'eeL, iri C&Enbi'idge,
huLlbLng & youth Lafé and Lelated activities foL young people, Duiing the yeal the funds were used to
setup the infYasti'uctui* for the new café. Donation8 and glants of £19,938 icccivcd in 2022 were
identified dw'ing the yeai, which wei'e given to supp(Tri't No. 40 Ac.tiviti?s, hut had been classified in
genei'al funds. Aceoi'dingly thesè hpAve been tLan5EeLied into the No. 40 fuE]d.
The IC Willingham fund was used to pay foi. the employment of Miss K Willingham. Diii'ing the yeai
doThatlDns to this fLU]d wele conti'ibuted to Mi8s Katheiine Willingham's salaly eosts.
The T Akoto fuiid wa8 used to pay foi the employment of MR88 T Akoto and her woi,k assoeiated with
the Catalyst pi'oject. During the pi'evinus yeai. donatinns ta this fund wei'e contributed to Mkss T
Alioto's saI￿.Y costs and salaiies of adininistt'ative staff a88L8ting with the Cat&ly9t project.
The ShinJiTae Fund is used to pay foi. a sei'Èes of self-defEnce classes, based on a ChLi8tiaEL worldview.
Diii'ing the pi'evious yeaL donations to this tunil weie conti'ibuteil to pay for tlasses and teaching in
schools and Com￿￿nItY $8ttings. This activkty ceased in the cuirent year.
11. ANALYSIS OF NET ASSETS BETWEEN FUNDS
Unrestricted Restricted
funds
funds
2023
2023
Unrestricted Restricted
fiin(1s
fiinds
2022
2022
Total
2023
Tot&1
2022
Cash
Othei eurrent a88ets
Cui'ient liabilities
97,648
12,126
{20.152)
80,523 178,171
1,902
14,028
(20.152}
117,317
9,612
(19,386)
41,349 168,666
404
10,016
(19,3861
Net assets
89,622
82,425 172,047
107,643
41,753 149,296
17

CAMBRIDGE AND DISTRICT YOUTH FOR CHRIST
NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 December 2023
12. RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASHFLOW FROM
OPERATING ACTIVITIES
Total
2023
Total
2022
Net inerease in funds foi, the year
22,751
36,319
Adjustnienls ftli"
Intei'est fi'om investments
Inci'ea8e in debtOl'8
Inci'ease I Idecreasel in ci'editors
(116)
{4,012)
766
{261
(2,2781
(2,0221
Net cash piovided by opei'ating aetivities
19,389
13. RELATED PARTY TRANSACYIONS
No Trustee oi. any other person ielated ts> the charity had any pei'80naE inteiest in any conti &ct
oi. transaction enteled into by the ehayity dulring the year.
14. ULTIMATE CONTROLLING PARTY
In the opinÉon of the Ti'ustee8, the charity has no uleiinate conti'olling paity.
18