This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-12-31-accounts
| Directors |
T Stylianou |
|
A Kyprianou |
|
P Georgiou |
| Company number |
4022199 |
| Registered office |
1160 High Road |
|
London |
|
N20 ORA |
| Accountants |
Phillips Chartered |
|
Accountants |
|
1160 High Road |
|
London |
|
N20 ORA |
| Business address |
Denmark Road |
|
London |
|
N8 ODZ |
| Bankers |
CAF Bank Ltd |
|
25 Kings Hill Avenue |
|
Kings Hill |
|
West Malling |
|
Kent |
|
ME19 4JQ |
|
Contents |
|
|
|
Page |
| Directors Report |
|
1 −4 |
| Examiner's report |
|
5 |
| Statement o f financial activities |
|
6 |
| Balance sheet |
|
7−8 |
| Notes to the financial statements |
|
9−12 |
|
|
|
|
|
|
Year Ended |
Year Ended |
|
|
|
2022 |
|
2022 |
31 December 21 |
|
|
|
Restricted Unrestricted |
|
|
Total |
|
Total |
|
|
Fund |
Fund |
|
|
|
|
|
Notes |
|
|
|
|
|
|
| Incoming resources |
2 |
|
|
|
|
|
|
| **Incoming resources from ** |
generated funds |
|
|
|
|
|
|
| Bank interest receivable |
|
|
|
10 |
|
10 |
|
| Incoming resources from charitable activities |
|
|
42,255 |
|
|
42,255 |
27,135 |
| Investment income |
|
|
|
|
|
|
|
| Total incoming resources |
|
|
42,265 |
|
|
42,265 |
27,135 |
| Resources expended |
|
|
|
|
|
|
|
| Charitable activities |
3 |
|
|
18,281 |
18,281 |
|
37,572 |
| Governance costs |
|
|
13,340 |
|
13,340 |
|
11,130 |
|
3 |
|
|
|
|
|
|
| Total resources expended |
|
|
|
31,621 |
31,621 |
|
48,702 |
| **Net incoming/Outgoing ** |
resources |
|
10,644 |
|
10,644 |
|
(21,567) |
| Net transfer o f funds |
|
|
|
|
|
|
|
| BALANCE BROUGHT FORWARD |
|
|
(58,392) |
|
(58,392) |
|
(36,825) |
| BALANCE CARRIED FORWARD |
|
|
(47,748) |
|
(47,748) |
|
(58,392) |
|
|
Balance |
sheet |
|
|
|
as at 31 December 2022 |
|
|
|
|
|
|
|
31/12/22 |
31/12/21 |
|
|
Notes |
£ |
£ |
E |
£ |
| Fixed assets |
|
|
|
|
|
| Tangible assets |
4 |
|
|
|
|
| Current assets |
|
|
|
|
|
| Debtors |
5 |
|
|
|
|
| Cash at bank and in hand |
6 |
28,171 |
|
18,263 |
|
|
|
28,171 |
|
18,263 |
|
| Creditors: amounts falling |
|
|
|
|
|
| due within one year |
7 |
(75,919) |
|
(76,655) |
|
| Net current liabilities |
|
|
(47,748) |
|
(58,392) |
| Total assets less current |
|
|
|
|
|
| liabilities |
|
|
(47,748) |
|
(58,392) |
| Deficiency o f assets |
|
|
(47,748) |
|
(58,392) |
| Reserves |
|
|
|
|
|
| Designated Funds |
|
|
5,000 |
|
5,000 |
| Unrestricted Funds |
8 |
|
(58,748) |
|
(63,392) |
| Members' funds |
|
|
(47,748) |
|
(58,392) |
|
|
|
|
|
Year |
Year |
|
|
|
|
|
ended |
ended |
| Total resources expended |
|
|
|
|
|
|
|
|
|
|
|
31/12/22 |
31/12/21 |
|
Basis of |
Restricted |
Unrestricted |
Governance |
Total |
Total |
|
allocation |
activities |
activities |
|
|
|
| Cost directly allocated to |
|
|
|
|
|
|
| activities: |
|
|
|
|
|
|
| Material & other direct |
Direct |
|
3,721 |
|
3,721 |
1,506 |
| supplies |
|
|
|
|
|
|
| Bank Charges |
Direct |
|
81 |
|
81 |
88 |
| Accountancy |
Direct |
|
1,750 |
|
1,750 |
1,575 |
| Support costs allocated to |
|
|
|
|
|
|
| activities: |
|
|
|
|
|
|
| Premises |
Usage |
|
9,450 |
|
9,450 |
31,170 |
| General office |
Usage |
|
848 |
|
848 |
712 |
| Repairs & maintenance |
Usage |
|
1,558 |
|
1,558 |
1,584 |
| Communications |
Usage |
|
862 |
|
862 |
813 |
| PPS & computer costs |
Usage |
|
11 |
|
11 |
114 |
| Depreciation |
Usage |
|
|
|
|
10 |
| Consultancy |
Usage |
|
13,340 |
|
13,340 |
11,130 |
|
|
_ |
31,621 |
|
31.621 |
48,702 |
|
..continued |
|
|
|
|
Fixtures, |
|
| 4. |
Tangible fixed assets |
fittings and |
|
|
|
equipment |
Total |
|
At 31 December 2021 |
949 |
949 |
|
At 31 December 2022 |
949 |
949 |
|
Depreciation |
|
|
|
At 31 December 2021 |
939 |
939 |
|
Charge for the year |
10 |
10 |
|
At 31 December 2022 |
949 |
949 |
|
Net book values |
|
|
|
At 31 December 2021 |
Lo |
|
|
At 31 December 2022 |
|
|
| **5. ** |
Debtors |
31/12/22 |
31/12/21 |
|
Trade debtors |
|
|
| 6. |
Bank and Cash |
31/12/22 |
31/12/21 |
|
Bank of Cyprus 51855611 |
12,440 |
12,440 |
|
CAF Bank Ac 00034211 and Petty Cash |
15,731 |
5,823 |
|
|
28,171 |
18,263 |
| 7. |
Creditors: amounts falling due |
31/12/22 |
31/12/21 |
|
within one year |
|
|
|
Other creditors |
600 |
600 |
|
Accruals and deferred income |
75.319 |
76.055 |
|
|
75,919 |
|
|
..continued |
|
|
|
|
Unrestricted |
|
| 8. |
Reserves |
Funds |
Total |
|
At 31 December 2021 |
(58,392) |
(58,392; |
|
Surplus for the year |
10,644 |
10,644) |
|
At 31 December 2022 |
(47,748) |
(47,748, |
| 9. |
Company limited by guarantee |
|
|
|
The company is limited by guarantee and without a share capital |
|
|