This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-12-31-accounts
|
Company information |
| Directors |
T Stylianou |
|
A Kyprianou |
|
P Georgiou |
| Company number |
4022199 |
| Registered office |
1160 High Road |
|
London |
|
N20 ORA |
| Accountants |
Phillips Chartered |
|
Accountants |
|
1160 High Road |
|
London |
|
N20 ORA |
| Business address |
Denmark Road |
|
London |
|
N8 ODZ |
| Bankers |
Cynergy Bank |
|
PO Box 17484 |
|
87 Chase Side |
|
London |
|
N14 5WH |
|
Page |
| Directors Report |
1 −4 |
| Examiner's report |
5 |
| Statement of financial activities |
6 |
| Balance sheet |
7−8 |
| Notes to the financial statements |
9 −12 |
|
|
|
|
|
Period Ended |
Period Ended |
|
|
|
2021 |
2021 |
31 December 20 |
|
|
|
Restricted Unrestricted |
|
Total |
|
Total |
|
|
Fund |
Fund |
|
|
|
|
Notes |
|
|
|
|
|
| Incoming resources |
2 |
|
|
|
|
|
| **Incoming resources from ** |
generated funds |
|
|
|
|
|
| Government Covid Grant |
2 |
|
|
|
|
25,000 |
| Incoming resources from charitable activities |
|
|
27,135 |
|
27,135 |
29,846 |
| Investment income |
|
|
|
|
|
|
| Total incoming resources |
|
|
27,135 |
|
27,135 |
54,846 |
| Resources expended |
|
|
|
|
|
|
| Charitable activities |
3 |
|
37,572 |
37,572 |
|
13,124 |
| Governance costs |
|
|
11,130 |
11,130 |
|
8,890 |
| Total resources expended |
|
|
48,702 |
48,702 |
|
22,014 |
| **Net incoming/Outgoing ** |
resources |
|
(21,567) |
(21,567) |
|
32,832 |
| Net transfer o f funds |
|
|
|
|
|
|
| BALANCE BROUGHT FORWARD |
|
|
(36,825) |
(36,825) |
|
(69,657) |
| BALANCE CARRIED FORWARD |
|
|
(58,392) |
(58,392) |
|
(36,825) |
|
|
Balance sheet |
|
|
|
as at 31 December 2021 |
|
|
|
|
|
31/12/21 |
31/12/19 |
|
|
Notes |
|
|
|
| Fixed assets |
|
|
|
|
| Tangible assets |
4 |
|
|
10 |
| Current assets |
|
|
|
|
| Debtors |
5 |
|
|
|
| Cash at bank and in hand |
6 |
18,263 |
40,670 |
|
|
|
18,263 |
40,670 |
|
| Creditors: amounts falling |
|
|
|
|
| due within one year |
7 |
(76,655) |
(77,505) |
|
| Net current liabilities |
|
(58,392) |
|
(36,835) |
| Total assets less current |
|
|
|
|
| liabilities |
|
(58,392) |
|
(36,825) |
| Deficiency o f assets |
|
(58,392) |
|
(36,825) |
| Reserves |
|
|
|
|
| Designated Funds |
|
5,000 |
|
5,000 |
| Unrestricted Funds |
8 |
(63,392) |
|
(41,825) |
| Members' funds |
|
(58,392) |
|
(36,825) |
|
|
|
|
|
|
Period |
Period |
|
|
|
|
|
|
ended |
ended |
| 3. |
Total resources expended |
Basis |
Restricted |
|
UnrestrictedGovernance |
31/12/21 |
31/12/20 |
|
|
o f allocation activities |
|
|
activities |
|
|
|
Cost directly allocated to activities: |
|
|
|
|
|
|
|
Staff costs |
Direct |
|
|
|
|
|
|
Material & other direct supplies |
Direct |
|
|
1,506 |
1,506 |
741 |
|
Bank Charges |
Direct |
|
|
88 |
88 |
6 |
|
Travel |
Usage |
|
|
|
|
|
|
Accountancy |
Direct |
|
|
1,575 |
1,575 |
1,500 |
|
Bad debts |
Direct |
|
|
|
|
|
|
Support costs allocated to activities: |
|
|
|
|
|
|
|
Premises |
Usage |
|
− |
31,170 |
31,170 |
5,160 |
|
General office |
Usage |
|
|
712 |
712 |
397 |
|
Advertising |
Usage |
|
|
|
|
600 |
|
Repairs & maintenance |
Usage |
|
|
1,584 |
1,584 |
4,240 |
|
Communications |
Usage |
|
|
813 |
813 |
444 |
|
PPS & computer costs |
Usage |
|
|
114 |
114 |
8 |
|
Legal, professional & book−keepingUsage |
|
|
|
|
|
|
|
Depreciation |
Usage |
|
|
10 |
10 |
28 |
|
Consultancy |
Usage |
|
|
11,130 |
11,130 |
8,890 |
|
Management committee expenses |
Usage |
|
|
|
|
|
|
|
|
|
|
48,702 |
48,702 |
22,014 |
|
..continued |
|
|
|
|
Fixtures, |
|
| 4. |
Tangible fixed assets |
fittings and |
|
|
|
equipment |
Total |
|
At 31 December 2020 |
949 |
949 |
|
At 31 December 2021 |
949 |
949 |
|
Depreciation |
|
|
|
At 31 December2020 |
939 |
939 |
|
Charge for the period |
10 |
10 |
|
At 31 December 2021 |
949 |
949 |
|
Net book values |
|
|
|
At 31 December 2020 |
10 |
10 |
|
At 31 December 2021 |
|
|
| 5. |
Debtors |
31/12/21 |
31/12/20 |
|
Trade debtors |
|
|
| **6. ** |
Bank and Cash |
31/12/21 |
31/12/20 |
|
Bank of Cyprus 51855611 |
12,440 |
40,421 |
|
CAF Bank Ac 00034211 and Petty Cash |
5,823 |
249 |
|
|
18,263 |
40.670 |
| 7. |
Creditors: amounts falling due |
31/12/21 |
31/12/20 |
|
within one year |
|
|
|
Other creditors |
600 |
600 |
|
Accruals and deferred income |
77,055 |
76,905 |
|
|
76,655 |
77,505 |
|
..contnue |
|
|
|
|
Unrestricted |
|
| 8.. |
Reserves |
Funds |
Total |
|
At 31 December 2020 |
(36,825) |
(36,825) |
|
Surplus for the year |
(21,567) |
(21,567: |
|
At 31 December 20121 |
(58,392) |
(58,392) |