OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Company information
Directors T Stylianou
A Kyprianou
P Georgiou
Company number 4022199
Registered office 1160 High Road
London
N20 ORA
Accountants Phillips Chartered
Accountants
1160 High Road
London
N20 ORA
Business address Denmark Road
London
N8 ODZ
Bankers Cynergy Bank
PO Box 17484
87 Chase Side
London
N14 5WH

Page
Directors Report 1 −4
Examiner's report 5
Statement of financial activities 6
Balance sheet 7−8
Notes to the financial statements 9 −12

Period Ended Period Ended
2021 2021 31 December 20
Restricted Unrestricted Total Total
Fund Fund
Notes
Incoming resources 2
**Incoming resources from ** generated funds
Government Covid Grant 2 25,000
Incoming resources from charitable activities 27,135 27,135 29,846
Investment income
Total incoming resources 27,135 27,135 54,846
Resources expended
Charitable activities 3 37,572 37,572 13,124
Governance costs 11,130 11,130 8,890
Total resources expended 48,702 48,702 22,014
**Net incoming/Outgoing ** resources (21,567) (21,567) 32,832
Net transfer o f funds
BALANCE BROUGHT FORWARD (36,825) (36,825) (69,657)
BALANCE CARRIED FORWARD (58,392) (58,392) (36,825)

Balance sheet
as at 31 December 2021
31/12/21 31/12/19
Notes
Fixed assets
Tangible assets 4 10
Current assets
Debtors 5
Cash at bank and in hand 6 18,263 40,670
18,263 40,670
Creditors: amounts falling
due within one year 7 (76,655) (77,505)
Net current liabilities (58,392) (36,835)
Total assets less current
liabilities (58,392) (36,825)
Deficiency o f assets (58,392) (36,825)
Reserves
Designated Funds 5,000 5,000
Unrestricted Funds 8 (63,392) (41,825)
Members' funds (58,392) (36,825)

Period Period
ended ended
3. Total resources expended Basis Restricted UnrestrictedGovernance 31/12/21 31/12/20
o f allocation activities activities
Cost directly allocated to activities:
Staff costs Direct
Material & other direct supplies Direct 1,506 1,506 741
Bank Charges Direct 88 88 6
Travel Usage
Accountancy Direct 1,575 1,575 1,500
Bad debts Direct
Support costs allocated to activities:
Premises Usage 31,170 31,170 5,160
General office Usage 712 712 397
Advertising Usage 600
Repairs & maintenance Usage 1,584 1,584 4,240
Communications Usage 813 813 444
PPS & computer costs Usage 114 114 8
Legal, professional & book−keepingUsage
Depreciation Usage 10 10 28
Consultancy Usage 11,130 11,130 8,890
Management committee expenses Usage
48,702 48,702 22,014

..continued
Fixtures,
4. Tangible fixed assets fittings and
equipment Total
At 31 December 2020 949 949
At 31 December 2021 949 949
Depreciation
At 31 December2020 939 939
Charge for the period 10 10
At 31 December 2021 949 949
Net book values
At 31 December 2020 10 10
At 31 December 2021
5. Debtors 31/12/21 31/12/20
Trade debtors
**6. ** Bank and Cash 31/12/21 31/12/20
Bank of Cyprus 51855611 12,440 40,421
CAF Bank Ac 00034211 and Petty Cash 5,823 249
18,263 40.670
7. Creditors: amounts falling due 31/12/21 31/12/20
within one year
Other creditors 600 600
Accruals and deferred income 77,055 76,905
76,655 77,505

..contnue
Unrestricted
8.. Reserves Funds Total
At 31 December 2020 (36,825) (36,825)
Surplus for the year (21,567) (21,567:
At 31 December 20121 (58,392) (58,392)