| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | felt de | furids | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Notes | f | f | 6 | 6 | 6 | |||
| Income and endowments | from: | |||||||
| Chantable acbvities |
30205 | 17,110 | 47,315 | 28,350 | 15,000 | 43,350 | ||
| Other income | 6,546 | 6,546 | 2,554 | 2,554 | ||||
| Total income | 36,751 | 17,110 | 53,861 | 30,904 | 15,000 | 45,904 | ||
| Chantable acbvities |
35,700 | 14,126 | 49,826 | 39,711 | 15,000 | 54,710 | ||
| Net incoming/(outgoing) | ||||||||
| resources before |
||||||||
| transfers | 1,051 | 2,984 | 4,035 | (8,807) | 1 | (8,806) | ||
| Gross transfers | between | |||||||
| funds | 2,984 | (2,984) | ||||||
| Net Income/(expenditure) | for | |||||||
| the year/ | ||||||||
| Net movement | in funds | 4,035 | 4,035 | (8,807) | (8,806) | |||
| Fund balances | at 1 Aiml | |||||||
| 2020 | 56,664 | 56,664 | 65,471 | 65,470 | ||||
| Fund balances | at 31 | |||||||
| March 2021 | 60,699 | 60,699 | 56,664 | 56,664 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||||
| Fixed assets | ||||||||
| Tangible assets | 2,691 | 604 | ||||||
| Current assets | ||||||||
| Cash at bank and | in | hand | 58,967 | 58,770 | ||||
| Creditors: amounts | falling | due within one | ||||||
| year | ||||||||
| Other crednors | 960 | 2,710 | ||||||
| Net current assets | 58,007 | 56,060 | ||||||
| Total assets less | cunent | liabilities | 60,698 | 56,664 | ||||
| Income funds | ||||||||
| Unrestricted funds |
60,698 | 56,664 | ||||||
| 60,698 | 56,664 |
| LBEnfield | Other Grants | Local Community | Local Community | Big Lonery | Big Lonery | Total | Tote I | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Response | Fund | Fund | ||||||||
| 2021 | 2021 | 2021 | 2021 | 2021 | 2020 | |||||
| Performance | related | |||||||||
| grants | 25,000 | 5,205 | 7,110 | 10,000 | 47,315 | 43,350 | ||||
| Analysis | by fund | |||||||||
| Unrestncted | funds | 25,000 | 5,205 | 30,205 | 28,350 | |||||
| Restructed | funds | 7,110 | 10,000 | 17,110 | 15,000 | |||||
| 25,000 | 5,205 | 7,110 | 10,000 | 47,315 | 43,350 |
| LBEnfield | Other Grants Santandar |
Big Lottery | Big Lottery | Total | ||||
|---|---|---|---|---|---|---|---|---|
| Fund | 2020 | |||||||
| 0 | 0 | F. | E | F. | ||||
| Performance | related | grants | 25,000 | 3,350 | 5,000 | 10,000 | 43,350 | |
| Analysis | by | fund | ||||||
| Unrestncted | funds | 25,000 | 3,350 | 28,350 | ||||
| Restricted | funds - general | 5,000 | 10,000 | 15,000 | ||||
| 25,000 | 3,350 | 5,000 | 10,000 | 43,350 |
| Unrestricted | Unrestncted |
|---|---|
| funds | funds |
| 2021 | 2020 |
| 8 | 5 |
| 6,546 | 2,554 |
| Support | costs | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | Basis of | affocatlon | |||
| 6 | ||||||
| Accountancy | 960 | 960 | Allocated | on time | ||
| Cost oftrustees' | meetings | Allocated | on arne | |||
| 401 | ||||||
| 960 | 1,361 | |||||
| Analysed | between | |||||
| Chantable | activities | 960 | 1,361 |
| The average monthly number employees dunng the ye |
ar was: | |
|---|---|---|
| 2021 | 2020 | |
| Number | Number | |
| Employment costs |
2021 | 2020 |
| 6 | ||
| Wages and salaries | 31,969 | 30,245 |
| Social security costs | 272 | |
| Other pension costs | 6,176 | 9,708 |
| 38,145 | 40,225 |
| 8 | Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | |||||
|---|---|---|---|---|---|---|---|---|
| Fixtures, fitiinas d equipment | ||||||||
| Coat | ||||||||
| At 1 Apnl 2020 | 18,639 | |||||||
| Additions | 2,984 | |||||||
| At 31 March | 2021 | 21,623 | ||||||
| Depreciation | and impairment | |||||||
| At 1 April 2020 | 18,035 | |||||||
| Depreciation | charged | in the year | 897 | |||||
| At 31 March | 2021 | 18,932 | ||||||
| Carrying amount |
||||||||
| At 31 March | 2021 | 2,691 | ||||||
| At 31 March | 2020 | 604 | ||||||
| 9 | Credkors: amounts | faking due within one year | ||||||
| 2021 | 2020 | |||||||
| 6 | ||||||||
| Accruals | 960 | 2,710 | ||||||
| Deferred income relates to grants received |
in the previous | penod | but relate to the current year. | |||||
| 10 | Financial instruments |
2021 | 2020 | |||||
| Measured at |
amortised | cost | 960 | 2,710 | ||||
| 11 | Retirement | benefit schemes |
| 12 | Analysis | of net assets between | funds | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | TotalUnrestricted | Tata I |
|||||
| 2021 | 2021 | 2020 | 2020 | ||||
| 6 | 6 | 6 | F | ||||
| Fund balances at 31 March 2021 | are represented | ||||||
| by. | |||||||
| Tangible | assets | 2,691 | 2,691 | 604 | 604 | ||
| Current | assets/iliabititles) | 58,007 | 58,007 | 56,060 | 56,060 | ||
| 60,698 | 60,698 | 56,664 | 56,664 |