OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Restricted Total Unrestricted Restricted Total
funds felt de furids funds
2021 2021 2021 2020 2020 2020
Notes f f 6 6 6
Income and endowments from:
Chantable
acbvities
30205 17,110 47,315 28,350 15,000 43,350
Other income 6,546 6,546 2,554 2,554
Total income 36,751 17,110 53,861 30,904 15,000 45,904
Chantable
acbvities
35,700 14,126 49,826 39,711 15,000 54,710
Net incoming/(outgoing)
resources
before
transfers 1,051 2,984 4,035 (8,807) 1 (8,806)
Gross transfers between
funds 2,984 (2,984)
Net Income/(expenditure) for
the year/
Net movement in funds 4,035 4,035 (8,807) (8,806)
Fund balances at 1 Aiml
2020 56,664 56,664 65,471 65,470
Fund balances at 31
March 2021 60,699 60,699 56,664 56,664

2021 2020
Notes 6 6
Fixed assets
Tangible assets 2,691 604
Current assets
Cash at bank and in hand 58,967 58,770
Creditors: amounts falling due within one
year
Other crednors 960 2,710
Net current assets 58,007 56,060
Total assets less cunent liabilities 60,698 56,664
Income funds
Unrestricted
funds
60,698 56,664
60,698 56,664

LBEnfield Other Grants Local Community Local Community Big Lonery Big Lonery Total Tote I
Response Fund Fund
2021 2021 2021 2021 2021 2020
Performance related
grants 25,000 5,205 7,110 10,000 47,315 43,350
Analysis by fund
Unrestncted funds 25,000 5,205 30,205 28,350
Restructed funds 7,110 10,000 17,110 15,000
25,000 5,205 7,110 10,000 47,315 43,350
LBEnfield Other Grants
Santandar
Big Lottery Big Lottery Total
Fund 2020
0 0 F. E F.
Performance related grants 25,000 3,350 5,000 10,000 43,350
Analysis by fund
Unrestncted funds 25,000 3,350 28,350
Restricted funds - general 5,000 10,000 15,000
25,000 3,350 5,000 10,000 43,350
Unrestricted Unrestncted
funds funds
2021 2020
8 5
6,546 2,554

Support costs
2021 2020 Basis of affocatlon
6
Accountancy 960 960 Allocated on time
Cost oftrustees' meetings Allocated on arne
401
960 1,361
Analysed between
Chantable activities 960 1,361
The average
monthly
number
employees
dunng
the ye
ar was:
2021 2020
Number Number
Employment
costs
2021 2020
6
Wages and salaries 31,969 30,245
Social security costs 272
Other pension costs 6,176 9,708
38,145 40,225

8 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Fixtures, fitiinas d equipment
Coat
At 1 Apnl 2020 18,639
Additions 2,984
At 31 March 2021 21,623
Depreciation and impairment
At 1 April 2020 18,035
Depreciation charged in the year 897
At 31 March 2021 18,932
Carrying
amount
At 31 March 2021 2,691
At 31 March 2020 604
9 Credkors: amounts faking due within one year
2021 2020
6
Accruals 960 2,710
Deferred
income relates to grants received
in the previous penod but relate to the current year.
10 Financial
instruments
2021 2020
Measured
at
amortised cost 960 2,710
11 Retirement benefit schemes

12 Analysis of net assets between funds
Unrestricted TotalUnrestricted Tata
I
2021 2021 2020 2020
6 6 6 F
Fund balances at 31 March 2021 are represented
by.
Tangible assets 2,691 2,691 604 604
Current assets/iliabititles) 58,007 58,007 56,060 56,060
60,698 60,698 56,664 56,664