| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Report ofthe Trustees | 2 | to | 3 |
| Independent Examiner's Report |
|||
| Statement of Financial Activities | |||
| Statement of Financial Position | 6 | to | 7 |
| Notes to the Financial Statements | 8 | to | 14 |
| TRUSTEES | M Allen Chairman | |||||
|---|---|---|---|---|---|---|
| P N McCooey Chartered | Accountant | |||||
| I A Carpenter Operations |
Manager (deceased 10.1.21) | |||||
| Mrs T Hill Wills And | Probate Specialist | |||||
| P Hayes Civil Servant | ||||||
| 5 Perera Chartered | Physiotherapist | |||||
| REGISTERED OFFICE | 27-29 Lumley Avenue | |||||
| Skegness | ||||||
| Lincolnshire | ||||||
| PE25 2AT | ||||||
| PRINCIPAL ADDRESS | Dorothy Avenue | |||||
| Skegness | ||||||
| Lincolnshire | ||||||
| PE25 2BS | ||||||
| REGISTERED COMPANY | NUMBER | 04677597 (England | and | Wales) | ||
| REGISTERED CHARITY NUMBER | 1097757 | |||||
| INDEPENDENT | EXAMINER | Keith May Accounting | Services | |||
| Aura Business Centre | ||||||
| Heath Road | ||||||
| Skegness | ||||||
| Lincolnshire | ||||||
| PE25 35J |
| FOR THE YEAR ENDED 31MA | RCH 2021 | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | Restricted | Tota I |
Tota I |
|||
| funds | funds | funds | funds | |||
| Notes | E | E | E | E | ||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
701 | 701 | 4,809 | |||
| Charitable activities |
||||||
| Charitable activities |
109,997 | 109,997 | 97,689 | |||
| Other trading activities Investment income |
286 12,299 |
286 12,299 |
4,101 15,984 |
|||
| Other income | 3,303 | 3,303 | 3,030 | |||
| Tote I | 126,586 | 126,586 | 125,613 | |||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Governance costs |
2,703 | 2,703 | ||||
| Charitable activities |
165,384 | 165,384 | 208,551 | |||
| Total | 168,087 | 168,087 | 208,551 | |||
| NET INCOME/(EXPENDITURE) | (41,501) | (41,501) | (82,938) | |||
| Other recognised gains/(losses) Gains/(losses) on revaluation offixed assets |
123,110 | 123,110 | (79,045) | |||
| Net movement in funds |
81,609 | 81,609 | (161,983) | |||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward | 577,170 | 577,170 | 739,153 | |||
| TOTAL FUNDS CARRIED FORWARD | 658,779 | 658,779 | 577,170 |
| LEGACIES | |||
|---|---|---|---|
| DONATIONS | AND | 2021 | 2020 |
| E | E | ||
| 701 | 4,809 | ||
| Donations | |||
| OTHER TRADING ACTIVITIES | 2021 | 2020 | |
| E | E | ||
| 286 | 4,101 | ||
| Fundraising | events | ||
| INVESTMENT INCOME | 2021 | 2020 | |
| E | E | ||
| Income from Investments | 12,297 2 |
15,928 56 |
|
| Deposit account interest | |||
| 12,299 | 15,984 |
| INCOME FROM CHARITABLE ACTIVITIES | ||
|---|---|---|
| 2021 | 2020 | |
| Charitable | Tota I | |
| activities | activities | |
| E | E | |
| Client fees | 5,657 | 89,789 |
| Shop income | 20 | 1,669 |
| Kitchen sales and staff dinner | 44 | 2,283 |
| Grants | 104,276 | 3,948 |
| 109,997 | 97,689 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | E | |||
| Depreciation | -owned assets | 6,768 | 6,621 | |
| Hire of plant | and | machinery | 16,742 | 18,053 |
| Other operating | leases | 5,406 | 5,405 |
| 2021 | 2020 | ||
|---|---|---|---|
| Centre | running | 11 | 11 |
| TANGIBLE FIXED ASSETS | |||||
|---|---|---|---|---|---|
| Improvements | |||||
| Land and | to | Ambulance | Office | ||
| property E |
property E |
heaters f |
equipment E |
Tota Is E |
|
| COST At 1April 2020 |
11,403 | 138,944 | 5,170 | 20,179 742 |
175,696 742 |
| Additions | |||||
| At 31March 2021 | 11,403 | 138,944 | 5,170 | 20,921 | 176,438 |
| DEPRECIATION At 1April 2020 Charge for year |
84,054 5,558 |
5,170 | 15,341 1,210 |
104,565 6,768 |
|
| At 31March 2021 | 89,612 | 5,170 | 16,551 | 111,333 | |
| NET BOOK VALUE At 31March 2021 |
11,403 | 49,332 | 4,370 | 65,105 | |
| At 31March 2020 | 11,403 | 54,890 | 4,838 | 71,131 |
| 11. | DEBTORS:AMOUNTS | DEBTORS:AMOUNTS | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| E | f | ||||||||
| Other debtors | 284 | 2,600 | |||||||
| Prepayments | 2,935 | 5,239 | |||||||
| 3,219 | 7,839 | ||||||||
| 12. | CREDITORS: AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||||
| 2021 | 2020 | ||||||||
| E | E | ||||||||
| Social security and other Other creditors |
taxes | 1,711 | 1,132 6,865 |
||||||
| Accrued expenses | 6,808 | 5,129 | |||||||
| 8,519 | 13,126 | ||||||||
| 13. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.4.20 | in funds | 31.3.21 | |||||||
| E | E | E | |||||||
| Unrestricted | funds | ||||||||
| General fund | 101,563 | 2,856 | 104,419 | ||||||
| Designated | 475,607 | 78,753 | 554,360 | ||||||
| 577,170 | 81,609 | 658,779 | |||||||
| TOTAL FUNDS | 577,170 | 81,609 | 658,779 | ||||||
| Net movement | in funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Gains and | Movement | ||||||
| resources | expended | losses | in funds | ||||||
| E | E | E | E | ||||||
| Unrestricted | funds | ||||||||
| General fund | 114,288 | (161,418) | 49,986 | 2,856 | |||||
| Designated | 12,298 | (6,669) | 73,124 | 78,753 | |||||
| 126,586 | (168,087) | 123,110 | 81,609 | ||||||
| TOTAL FUNDS | 126,586 | (168,087) | 123,110 | 81,609 |
| Compar | atives | for movement in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.19 | in funds | 31.3.20 | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General | fund | 113,731 | (12,168) | 101,563 | |
| Designated | 625,422 | (149,815) | 475,607 | ||
| 739,153 | (161,983) | 577,170 | |||
| TOTAL | FUNDS | 739,153 | (161,983) | 577,170 |
| Comparative | net movement in fund |
s, included in the above are |
as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources | expended | losses | in funds | ||
| E | E | E | E | ||
| Unrestricted | funds | ||||
| General fund | 109,685 | (208,551) | 86,698 | (12,168) | |
| Designated | 15,928 | (165,743) | (149,815) | ||
| 125,613 | (208,551) | (79045) | (161983) | ||
| TOTALFUNDS | 125,613 | (208,551) | (79,045) | (161,983) |
| A current yea | r 12months and prior year 12 |
months combined position is as follo |
ws: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.4.19 | in funds | 31.3.21 | ||
| E | E | E | ||
| Unrestricted General fund |
funds | 113,731 | (9,312) | 104,419 |
| Designated | 625,422 | (71,062) | 554,360 | |
| 739,153 | (80,374) | 658,779 | ||
| TOTAL FUNDS | 739,153 | (80,374) | 658,779 |
| are as follows | : | ||||
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources | expended | losses | in funds | ||
| E | E | E | E | ||
| Unrestricted General fund Designated |
funds | 223,973 28,226 |
(369,969) (6,669) |
136,684 (92,619) |
(9,312) (71,062) |
| 252,199 | (376,638) | 44,065 | (80,374) | ||
| TOTALFUND | 252,199 | (376,638) | 44,065 | (80,374) |