OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Content Pages
Reference and administrative
details
Report ofthe Board of Trustees 2-9
independent
Auditor's
Report 10-12
Statement of Financial Activities - Year ended 31 March 2021 13
Balance Sheet 14
Statement
ofCash Flows
15
Notes to the Financial Statements 16-26

The Board ofTrustees Steven Bramley CBE(Resigned 21 May CBE(Resigned 21 May CBE(Resigned 21 May 2020) 2020)
U'Hla
Htay
Nadia Taylor
Elizabeth
Anne Adair
Linda Elizabeth McHugh
Punam
Birly
Charles Adeniran
Hassan
Hamidi Abu-Bakir
Jennifer Catherine Nel
Company Secretary tt Chief Executive Sally Prentice - Chief Executive And Company Secretary
Luke Evans —Company Secretary (Resigned 21 May 2020)
Registered ONce Office 8
Beethoven
Centre
Third Avenue
London
W10 4JL
Auditors Ward Williams
Belgrave House
3943Monument Hill
Weybridge
Surrey
KT136RN
Bankers Unity Trust Bank Pic Nationwide Building Society
Nine Brindley Place Kings Perk Road
Birmingham Moulton Park
81 2HB Northampton
NN3 6NW
Aldermore
Bank
PLC Redwood Bank
1st Floor, Block B The Nexus Building
Western
House
Broadway
Lynch Wood Letchworth Garden City
Peterborough Hertfordshlre
PE2 6FZ SG6 3TA
Company Number 04712756
Charity Number 1097723
Solicitors Robinson
Wilson
Solicitors
Beethoven Centre
Third Avenue
London
W10 4JL

Unrestricted Restricted Total Total funds
funds 2021 funds 2021 funds 2020
2021
Note
Income from:
Charitable
activities
2 733,712 139,452 873,164 811,211
Donations
and
legacies 3 26,412 30,577 56,989 105,188
Investments 2,198 2,198 903
Other income 4 3,926 3,926
Total Income 766,248 170,029 936,277 917,302
Expenditure on:
Charitable
activities
675,248 120,558 795,806 806,909
Raising fuds 58,819 58,819 61,548
Total 5 734,067 120,558 854,625 868,457
Net Income I (expenditure) 32,181 49,471 81,652 48,845
Transfers
between funds
5,606 (5,606)
Net movement in funds 37,787 43,865 81,652 48,845
Total funds brought forward 430,506 27,761 458,267 409,422
Total funds carried forward 468,293 71,626 539,919 f458,267
CARERS NETWORK WESTMINSTER CARERS NETWORK WESTMINSTER CARERS NETWORK WESTMINSTER CARERS NETWORK WESTMINSTER
(LIMITED BYGUARANTEE)
BALANCE SHEET AS AT 31 MARCH 2021
2021 2021 2020 2020
Note 8 E
Fixed assets
Tangible assets 10 13,744 13,638
Current assets
Debtors 11 15,604 13,920
Cash at bank and in hand 553,309 527,283
568,913 541,204
Liabilities
Creditors: amounts falling due within
one year 12 (42,738) (96,575)
Net current assets 526,175 444,629
Total assets less current liabilities 8539,919 5458 262
Charity Funds
Restricted funds 14 71,626 27,761
Unrestricted
funds —General
fund 14 434,778 396,991
Unrestricted
funds —Designated
funds 14 33,515 33,515
8539,919 8458,267

2021 2020
Note 6
Net cash flow from operating
activities
16 31,659 256,244
Cash flow from investing
activities
Payments
to acquire tangible
fixed assets
Interest received
(7,831)
2,198
(4,704)
903
Net cash used in Investing activities (5,633) (3,801)
Net Increase
in cash and cash equivalents
26,026 252,443
Cash and cash equivalents as at 01 April 2020 527,283 274,840
Cash and cash equivalents as at 31 March 2021 553,309 527,283
Cash and cash equivalents consist of:
Cash at bank and
in hand
553,309 527,283
Cash and cash equivalents
carried forward
553,309 527,283

2. INCOME FROM CH A RI TABLE ACTIVITES
Restricted Total Total
Unrestricted Income Funds Funds
Funds Funds 2021 2020
E E E
Carer Support and
activities
The Nasonal
Lottery Community
Fund 23,206 23,206 25,601
Garfield Weston Foundation 20,000 20,000
Hammersmlth
and Fulham
Council 235,772 235,772 231,915
The Henry Smith Charity 34,000 34,000 31,500
The Lloyds Bank Foundation for England and Wales 24,581 24,581 23,920
Other income 27,665 27,665 7,664
Royal Borough ofKensington and Chelsea 101,333 101,333 99,333
Westminster
Amalgamated
Charity 10,000 10,000 9,000
Westminster
City Council
396,607 396607
3.VOLUNTARY
INCOIIIIE
Restricted
Unrestricted Income Total Total
Funds Funds 2021 2020
F. E E E
Grants for individuals 6,860 6,860 6,596
The Poriman Estate 66,423
The Inman
Charity
5,000
The OSIS Charity
Fund
5,000
Donations
and grants received

.RESOUR C ES EXPLAI NED ON CHAR ITABLE AC TIVITIES
Direct Other Support Other
Staff Direct Staff Support Total Total
Costs Costs Costs Costs 2021 2020
E E E F. E
Costs ofCharitable
Activities
Carers Support & Events 448,130 35,847 198,069 96,178 778,224 789,382
Governance Costs 6,618 10,964 17,582 17,527
Raising Funds 54,614 4,205 58,819 61,548
F.111347 E854 625 E868,457

2021 2020
E E
Audit fees 6,635 6,035
Board meetings and AGM 217
Trustee Support costs 1,888 1,632
Membership costs 2,441 3,052
Salary costs 6,618 6,591
517 582 E17,527

2021 2020
E E
Depreciation 7,725 7,576
Auditors' remuneration 6,635 6 035

Staff 2021 2020
Salaries and wages 612,351 580,041
Social security costs 52,688 50,459
Pension costs 39,193 39,785
Seconded and agency staff 313 1 550
707,431 671,865
2021 2020
No. No.
Governance and
generating funds
Charitable activities 20 18
22 20

Computers and
Equipment
6
Cost:
At 1 April 2020 38,024
Additions 7831
At 31 March 2021 ~5555
Depreciation:
At 1 April 2020 24,386
Depredation charged in ths year 7 725
At 31 March 2021 32 111
Net book value
At 31 March 2021 613,744
At 31 March 2020 613,638
11 DEBTORS
2021 2020
6 6
Grant debtors 400 733
Grants receivable - accrued income 3,857 1,452
Prepayments 11,347 9,933
Staff advance/loan 1,802
615,604 6 13,920

2021 2020
f f
Trade creditors 1,321 3,378
Accruals and deferred income 21,914 72,161
Other taxation and social security 14,121 13,452
Pension 5,041 7,407
Other liabilities 341 176
f42,738 f96,575

General Restricted Total Total
Funds Funds Funds Funds
2021 2020
f 6
Tangible fixed assets 8,406 5,338 13,744 13,638
Current assets 502,625 66,288 568,913 541,204
Creditors: Amount
faging
due within one
year (42,738) (42,738) (96,575)
Net asset at 31 March 2021 468,293 71,626 30,010 45,
15.MOVEMENT
IN FUNDS
Brought Incoming Outgoing Transfers Carried
forward Resources Resources Forward
Restricted Funds 6 6 6 6 6
The National
Lottery Community
Fund
(Time Bank) 3,881 (3,881)
The National
Lottery Community
Fund
(End of Life) 23,206 (16,707) 6,499
Live Well Hammersmith & Fulham 2,675 (2,675)
Grants for individuals 560 6,860 (6,860) (560)
The Henry Smith Charity (End of Life) 34,000 (25,057) 8,943
The Lloyds Bank Foundation for England
and Wales 9,748 24,581 (32,165) 2,164
Local Sustainabgity
Fund
2,964 (2,964)
London Community
Foundation
Response
Fund 3,567 10,000 (3,567) 10,000
Westminster
Amalgamated
Charity 10,000 (2,112) 7,888
The CSIS Charity
Fund
5,000 (5,000)
Thomson
Reuters Community
Support
Fund 273 (273)
The Lloyds Bank Foundation (Covid-19) 15,000 (7,577) 7,423
Co-op Community
Foundagon
(Covid-19) 500 (500)
A2 Dominion
Community
Fund (Covid-19) 2,000 (2,000)
United
in Hammersmith
and Fulham 1,000 (1,000)
Garfield Weston Foundation 20,000 (10,132) 1,799 11,667
Independent
Age Grants
Fund 14,990 (3,165) 11,825
Other restricted
funds
1,768 5,217 (1,768) 5,217
Total Restricted Funds 27,761 170,1129 ~120,
8
~600 71,626
Unrestricted
Funds
General
Fund
396,991 766,248 (734,067) 5,606 434,778
Designated
Funds
33,515 33,515
Total Unrestricted
Funds
430.500 700.240 ~734D67 5,606 468,293
TOTAL FUNDS 450207 9302,77 ~054.02.5 - 530,9 9