| Content | Pages | |
|---|---|---|
| Reference and administrative details |
||
| Report ofthe Board of | Trustees | 2-9 |
| independent Auditor's |
Report | 10-12 |
| Statement of Financial | Activities - Year ended 31 March 2021 | 13 |
| Balance Sheet | 14 | |
| Statement ofCash Flows |
15 | |
| Notes to the Financial | Statements | 16-26 |
| The Board | ofTrustees | Steven Bramley | CBE(Resigned 21 May | CBE(Resigned 21 May | CBE(Resigned 21 May | 2020) | 2020) | ||
|---|---|---|---|---|---|---|---|---|---|
| U'Hla Htay |
|||||||||
| Nadia Taylor | |||||||||
| Elizabeth Anne Adair |
|||||||||
| Linda Elizabeth | McHugh | ||||||||
| Punam Birly |
|||||||||
| Charles Adeniran | |||||||||
| Hassan Hamidi Abu-Bakir |
|||||||||
| Jennifer Catherine | Nel | ||||||||
| Company | Secretary tt Chief Executive | Sally Prentice - Chief Executive | And Company | Secretary | |||||
| Luke Evans —Company Secretary (Resigned 21 May 2020) | |||||||||
| Registered | ONce | Office 8 | |||||||
| Beethoven Centre |
|||||||||
| Third Avenue | |||||||||
| London | |||||||||
| W10 4JL | |||||||||
| Auditors | Ward Williams | ||||||||
| Belgrave House | |||||||||
| 3943Monument | Hill | ||||||||
| Weybridge | |||||||||
| Surrey | |||||||||
| KT136RN | |||||||||
| Bankers | Unity Trust Bank Pic | Nationwide | Building | Society | |||||
| Nine Brindley Place | Kings Perk | Road | |||||||
| Birmingham | Moulton | Park | |||||||
| 81 2HB | Northampton | ||||||||
| NN3 6NW | |||||||||
| Aldermore Bank |
PLC | Redwood | Bank | ||||||
| 1st Floor, Block | B | The Nexus | Building | ||||||
| Western House |
Broadway | ||||||||
| Lynch Wood | Letchworth | Garden | City | ||||||
| Peterborough | Hertfordshlre | ||||||||
| PE2 6FZ | SG6 3TA | ||||||||
| Company | Number | 04712756 | |||||||
| Charity Number | 1097723 | ||||||||
| Solicitors | Robinson Wilson |
Solicitors | |||||||
| Beethoven Centre | |||||||||
| Third Avenue | |||||||||
| London | |||||||||
| W10 4JL |
| Unrestricted | Restricted | Total | Total funds | |||||
|---|---|---|---|---|---|---|---|---|
| funds 2021 | funds 2021 | funds | 2020 | |||||
| 2021 | ||||||||
| Note | ||||||||
| Income from: | ||||||||
| Charitable activities |
2 | 733,712 | 139,452 | 873,164 | 811,211 | |||
| Donations and |
legacies | 3 | 26,412 | 30,577 | 56,989 | 105,188 | ||
| Investments | 2,198 | 2,198 | 903 | |||||
| Other income | 4 | 3,926 | 3,926 | |||||
| Total Income | 766,248 | 170,029 | 936,277 | 917,302 | ||||
| Expenditure | on: | |||||||
| Charitable activities |
675,248 | 120,558 | 795,806 | 806,909 | ||||
| Raising fuds | 58,819 | 58,819 | 61,548 | |||||
| Total | 5 | 734,067 | 120,558 | 854,625 | 868,457 | |||
| Net Income I | (expenditure) | 32,181 | 49,471 | 81,652 | 48,845 | |||
| Transfers between funds |
5,606 | (5,606) | ||||||
| Net movement | in funds | 37,787 | 43,865 | 81,652 | 48,845 | |||
| Total funds brought | forward | 430,506 | 27,761 | 458,267 | 409,422 | |||
| Total funds carried | forward | 468,293 | 71,626 | 539,919 | f458,267 |
| CARERS NETWORK WESTMINSTER | CARERS NETWORK WESTMINSTER | CARERS NETWORK WESTMINSTER | CARERS NETWORK WESTMINSTER | |||||
|---|---|---|---|---|---|---|---|---|
| (LIMITED BYGUARANTEE) | ||||||||
| BALANCE SHEET | AS AT 31 MARCH 2021 | |||||||
| 2021 | 2021 | 2020 | 2020 | |||||
| Note | 8 | E | ||||||
| Fixed assets | ||||||||
| Tangible assets | 10 | 13,744 | 13,638 | |||||
| Current assets | ||||||||
| Debtors | 11 | 15,604 | 13,920 | |||||
| Cash at bank and in hand | 553,309 | 527,283 | ||||||
| 568,913 | 541,204 | |||||||
| Liabilities | ||||||||
| Creditors: amounts | falling due | within | ||||||
| one year | 12 | (42,738) | (96,575) | |||||
| Net current assets | 526,175 | 444,629 | ||||||
| Total assets less current liabilities | 8539,919 | 5458 262 | ||||||
| Charity Funds | ||||||||
| Restricted funds | 14 | 71,626 | 27,761 | |||||
| Unrestricted funds —General |
fund | 14 | 434,778 | 396,991 | ||||
| Unrestricted funds —Designated |
funds | 14 | 33,515 | 33,515 | ||||
| 8539,919 | 8458,267 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Note | 6 | |||
| Net cash flow from operating activities |
16 | 31,659 | 256,244 | |
| Cash flow from investing activities Payments to acquire tangible fixed assets Interest received |
(7,831) 2,198 |
(4,704) 903 |
||
| Net cash used in Investing | activities | (5,633) | (3,801) | |
| Net Increase in cash and cash equivalents |
26,026 | 252,443 | ||
| Cash and cash equivalents | as at 01 April 2020 | 527,283 | 274,840 | |
| Cash and cash equivalents | as at 31 March 2021 | 553,309 | 527,283 | |
| Cash and cash equivalents | consist of: | |||
| Cash at bank and in hand |
553,309 | 527,283 | ||
| Cash and cash equivalents carried forward |
553,309 | 527,283 |
| 2. INCOME FROM CH | A | RI | TABLE | ACTIVITES | ||||
|---|---|---|---|---|---|---|---|---|
| Restricted | Total | Total | ||||||
| Unrestricted | Income | Funds | Funds | |||||
| Funds | Funds | 2021 | 2020 | |||||
| E | E | E | ||||||
| Carer Support and | ||||||||
| activities | ||||||||
| The Nasonal Lottery Community |
Fund | 23,206 | 23,206 | 25,601 | ||||
| Garfield Weston Foundation | 20,000 | 20,000 | ||||||
| Hammersmlth and Fulham |
Council | 235,772 | 235,772 | 231,915 | ||||
| The Henry Smith Charity | 34,000 | 34,000 | 31,500 | |||||
| The Lloyds Bank Foundation | for | England | and Wales | 24,581 | 24,581 | 23,920 | ||
| Other income | 27,665 | 27,665 | 7,664 | |||||
| Royal Borough ofKensington | and Chelsea | 101,333 | 101,333 | 99,333 | ||||
| Westminster Amalgamated |
Charity | 10,000 | 10,000 | 9,000 | ||||
| Westminster City Council |
396,607 | 396607 | ||||||
| 3.VOLUNTARY INCOIIIIE |
||||||||
| Restricted | ||||||||
| Unrestricted | Income | Total | Total | |||||
| Funds | Funds | 2021 | 2020 | |||||
| F. | E | E | E | |||||
| Grants for individuals | 6,860 | 6,860 | 6,596 | |||||
| The Poriman Estate | 66,423 | |||||||
| The Inman Charity |
5,000 | |||||||
| The OSIS Charity Fund |
5,000 | |||||||
| Donations and grants received |
| .RESOUR | C | ES EXPLAI | NED ON CHAR | ITABLE AC | TIVITIES | |||
|---|---|---|---|---|---|---|---|---|
| Direct | Other | Support | Other | |||||
| Staff | Direct | Staff | Support | Total | Total | |||
| Costs | Costs | Costs | Costs | 2021 | 2020 | |||
| E | E | E | F. | E | ||||
| Costs ofCharitable | ||||||||
| Activities | ||||||||
| Carers Support | & Events | 448,130 | 35,847 | 198,069 | 96,178 | 778,224 | 789,382 | |
| Governance | Costs | 6,618 | 10,964 | 17,582 | 17,527 | |||
| Raising Funds | 54,614 | 4,205 | 58,819 | 61,548 | ||||
| F.111347 | E854 625 | E868,457 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | E | |||
| Audit fees | 6,635 | 6,035 | ||
| Board meetings | and AGM | 217 | ||
| Trustee Support | costs | 1,888 | 1,632 | |
| Membership | costs | 2,441 | 3,052 | |
| Salary costs | 6,618 | 6,591 | ||
| 517 582 | E17,527 |
| 2021 | 2020 | ||
|---|---|---|---|
| E | E | ||
| Depreciation | 7,725 | 7,576 | |
| Auditors' | remuneration | 6,635 | 6 035 |
| Staff | 2021 | 2020 |
|---|---|---|
| Salaries and wages | 612,351 | 580,041 |
| Social security costs | 52,688 | 50,459 |
| Pension costs | 39,193 | 39,785 |
| Seconded and agency staff | 313 | 1 550 |
| 707,431 | 671,865 |
| 2021 | 2020 | ||
|---|---|---|---|
| No. | No. | ||
| Governance | and | ||
| generating | funds | ||
| Charitable | activities | 20 | 18 |
| 22 | 20 |
| Computers | and | |||||
|---|---|---|---|---|---|---|
| Equipment | ||||||
| 6 | ||||||
| Cost: | ||||||
| At 1 April 2020 | 38,024 | |||||
| Additions | 7831 | |||||
| At 31 March | 2021 | ~5555 | ||||
| Depreciation: | ||||||
| At 1 April 2020 | 24,386 | |||||
| Depredation | charged | in ths year | 7 725 | |||
| At 31 March | 2021 | 32 111 | ||||
| Net book value | ||||||
| At 31 March 2021 | 613,744 | |||||
| At 31 March 2020 | 613,638 | |||||
| 11 | DEBTORS | |||||
| 2021 | 2020 | |||||
| 6 | 6 | |||||
| Grant debtors | 400 | 733 | ||||
| Grants receivable - accrued income | 3,857 | 1,452 | ||||
| Prepayments | 11,347 | 9,933 | ||||
| Staff advance/loan | 1,802 | |||||
| 615,604 | 6 | 13,920 |
| 2021 | 2020 | ||
|---|---|---|---|
| f | f | ||
| Trade creditors | 1,321 | 3,378 | |
| Accruals and deferred income | 21,914 | 72,161 | |
| Other taxation | and social security | 14,121 | 13,452 |
| Pension | 5,041 | 7,407 | |
| Other liabilities | 341 | 176 | |
| f42,738 | f96,575 |
| General | Restricted | Total | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||||||
| 2021 | 2020 | ||||||||||
| f | 6 | ||||||||||
| Tangible fixed assets | 8,406 | 5,338 | 13,744 | 13,638 | |||||||
| Current assets | 502,625 | 66,288 | 568,913 | 541,204 | |||||||
| Creditors: Amount faging |
due | within one | |||||||||
| year | (42,738) | (42,738) | (96,575) | ||||||||
| Net asset at 31 March 2021 | 468,293 | 71,626 | 30,010 | 45, | |||||||
| 15.MOVEMENT IN FUNDS |
|||||||||||
| Brought | Incoming | Outgoing | Transfers | Carried | |||||||
| forward | Resources | Resources | Forward | ||||||||
| Restricted Funds | 6 | 6 | 6 | 6 | 6 | ||||||
| The National Lottery Community |
Fund | ||||||||||
| (Time Bank) | 3,881 | (3,881) | |||||||||
| The National Lottery Community |
Fund | ||||||||||
| (End of Life) | 23,206 | (16,707) | 6,499 | ||||||||
| Live Well Hammersmith | & Fulham | 2,675 | (2,675) | ||||||||
| Grants for individuals | 560 | 6,860 | (6,860) | (560) | |||||||
| The Henry Smith Charity | (End | of | Life) | 34,000 | (25,057) | 8,943 | |||||
| The Lloyds Bank Foundation | for England | ||||||||||
| and Wales | 9,748 | 24,581 | (32,165) | 2,164 | |||||||
| Local Sustainabgity Fund |
2,964 | (2,964) | |||||||||
| London Community Foundation |
Response | ||||||||||
| Fund | 3,567 | 10,000 | (3,567) | 10,000 | |||||||
| Westminster Amalgamated |
Charity | 10,000 | (2,112) | 7,888 | |||||||
| The CSIS Charity Fund |
5,000 | (5,000) | |||||||||
| Thomson Reuters Community |
Support | ||||||||||
| Fund | 273 | (273) | |||||||||
| The Lloyds Bank Foundation | (Covid-19) | 15,000 | (7,577) | 7,423 | |||||||
| Co-op Community Foundagon |
(Covid-19) | 500 | (500) | ||||||||
| A2 Dominion Community |
Fund | (Covid-19) | 2,000 | (2,000) | |||||||
| United in Hammersmith |
and | Fulham | 1,000 | (1,000) | |||||||
| Garfield Weston Foundation | 20,000 | (10,132) | 1,799 | 11,667 | |||||||
| Independent Age Grants |
Fund | 14,990 | (3,165) | 11,825 | |||||||
| Other restricted funds |
1,768 | 5,217 | (1,768) | 5,217 | |||||||
| Total Restricted Funds | 27,761 | 170,1129 | ~120, 8 |
~600 | 71,626 | ||||||
| Unrestricted Funds |
|||||||||||
| General Fund |
396,991 | 766,248 | (734,067) | 5,606 | 434,778 | ||||||
| Designated Funds |
33,515 | 33,515 | |||||||||
| Total Unrestricted Funds |
430.500 | 700.240 | ~734D67 | 5,606 | 468,293 | ||||||
| TOTAL FUNDS | 450207 | 9302,77 | ~054.02.5 | - | 530,9 9 |