OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and Administrative
Details
Trustees' Report 2 to 6
Independent
Examiner's
Report
Statement ofFinancial Activities
Satance Sheet 9 to 10
Notes to the Financial Statements 11 to 17
TRUSTEES Mr Leslie Laniyan Mr Leslie Laniyan Chairman
Mr Muhammad Raja Choudhury
Mr Jonathan
Evens
Mr Umar Paisal Ahmad
Dr Husna Parvin Ahmad
Ms Criselda Kellman
COMPANY SECRETARY Dr Nujhat Jahan
REGISTERED OFFICE Unit 4
Gateway
Mews
Bounds Green
London
Nl l 2UT
REGISTERED COMPANY 04298548 (England and Wales)
NUMBER
REGISTERED CHARITY 1097705
NUMBER
INDEPENDENT EXAMINER Ahmed &Co
284 Station Road
Harrow
Middlesex
HAl 2EA

2022 2021
Umestricted Restricted Total Total
fund funds funds funds
Notes f
INCOME AND ENDOWMENTS FROM
Donations and legacies 65,487 65,487 94,982
Charitable activities
Employability 6,127 6,127
Education 9,955 15,705 25,660 50,218
Fundra]sing activities 2 ~3326 3,326 2,387
Total 84,895 15,705 100,600 147,587
EXPENDITURE ON
Raising funds 90) 901
Charitable activities
Employability 9,503 9,503 47,681
Education 93,623 21,377 115,000 90,613
Other 108,031 108,031 9,100
Total 2!2,058 21,377 233,435 147,394
NET INCOME/(EXPENDITURE) (127,163) (5,672) (132,835) 193
RECONCILIATION OF F'UNDS
Total funds brought forward 285,739 5,672 291,411 291,218
TOTAL FUNDS CARRIED FORWARD 158,576 158,576 291 411
2022 2021
Unrestricted Restricted Total Total
fund funds funds funds
Notes f
FIXEDASSETS
Tangible assets 900,998
CURRENT ASSETS
Debtors 7 56,541 56,541 72,604
Cash at bank and in hand 175,086 175,086 66,748
231,627 231,627 139,352
CREDITORS
Amounts
falling due within one year
8 (33,188) (33,188) (47,803)
NET CURRENT ASSETS 198,439 198439 91 549
TOTAL ASSETSLESSCURRENT
LIABI LITIES 198,439 198,439 992,547
CREDITORS
Amounts
falling due atter more than one year
9 (39,863) (39,863) (701,136)
NET ASSETS 158,576 158,576 291,411
FUNDS 12
Unrestricted
funds
158,576 285,739
Resn icted funds 5,672
TOTALFUNDS 158,576 291,411

2. FUNDRAISING
ACTIVITIES
2022 2021
Income froin office facilities 1,588
Miscellaneous
income
3,326 799
3,326 ~2387
3. NET INCOME/(EXPENDITURE)
Net income/(expenditure)
is stated aRer charging/(crediting):
2022f 2021
Depreciation
- owned assets
10,951
Other operating
leases
8,528 7,868
Deficit on disposal offixed assets ~97 748

There
were
nc
trustees'
expenses
paid
for
the
year
ended
31March2022
31 March 2021.
There
were
nc
trustees'
expenses
paid
for
the
year
ended
31March2022
31 March 2021.
There
were
nc
trustees'
expenses
paid
for
the
year
ended
31March2022
31 March 2021.
nor
for
the
year
ended
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
f
INCOME AND ENDOWMENTS FROM
Donations and legacies 94,981 1 94,982
Charitable activities
Education 21,439 28,779 50,218
Fundraising activities ~2387 ~2387
Total 118,807 28,780 147,587
EXPENDITURE ON
Charitable activities
Employability 47,681 47,681
Education 65,516 25,097 90,613
Other 9,100 ~9100
Total 122,297 25,097 147,394
NET INCOME/(EXPENDITURE) (3,490) 3,683 193

for the Year Ended 31 March 2 for the Year Ended 31 March 2 for the Year Ended 31 March 2 022
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund funds funds
8 6
RECONCILIATION OF FUNDS
Total funds brought forward 289,229 1,989 291,218
TOTAL FUNDS CARRIED FORWARD 285,739 5,672 291,411
6. TANGIBLE FIXED ASSETS
Freehold Furniture
property et equipment Totals
f.
COST
At
1 April 2021
1,038,749 2,978 1,041,727
Disposals ~1,038,749) ~1,038,749)
At 31 Match 2022 2,978 2,978
DEPRECIATION
At
1 Apn1 2021
137,751 2,978 140,729
Eliminated
on disposal
(137,751) ~137,751)
At 31 March 2022 2,978 2,978
NET BOOK VALUE
At 31 March 2022
At 31 March 2021 ~900 998 900,998
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f
Trade debtors 42, 1.26 56,634
Other debtors 2,044
VAT 526 37
Prepayments and accrued income 13,889 1.3,889
~56 541 72,604

CREDITORS: AMOUNT S FALLING DUE WITHIN ONE YEAR
2022 2021
Bank loans and overdrafts (see note 10) 5,970
Other loans (see note 10) 30,000
Trade creditors 14,219 9,346
Social security
and other taxes
1,079
Wages payable 9,415 3,056
Other creditors 1,005 901
Accrued expenses 1,500 4,500
33,188 47,803
9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
f
Bank loans (see note 10) 39,863
Other loans (see note 10) 701,136
39,863 ~70 I 136
10. LOANS
An analysis ofthe maturity ofloans is given below:
2022 2021
f
Amounts
falling due within
one year on demand:
Bank loans 5,970
Secured loans 30,000
5,970 30,000
Amounts
falling between one
and two years:
Bank loans - 1-2 years 6,300
Secured loans
- 1-2years
~30000
6,300 30,000
Amounts
falling due between
two and five years:
Bank loans - 2-5 years 19,650
Secured loans - 2-5 years 90,000
19,650 90,000
Amounts
falling due in more
than five years.
Repayable
by instalments:
Bank loans more 5yr by instal 13,913
Secured loans due more than 5years by instalments 581,136
13,913 581,136

2022 2021
0 731,136

MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted
funds
General fund 285,739 (127,163) 158,576
Restricted
funds
Domestic Violence 4,301 (4,301)
Violence against Woruen and
Girls-MOPAC 1,371 ~1,371)
5,672 5,672
TOTAI. FUNDS ~291 411 ~132,835) 158,576
Net roovement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended
f
in funds
Unrestricted
funds
General fund 84,895 (212,058) (127,163)
Restricted
funds
Dotnestic Violence (4,301) (4,301)
Violence against Women and
Girls-IVIOPAC
15,705 ~17,076 ~1,371
15,705 ~21 377) ~5,672
TOTAL FUNDS 100600 (233,435) (132,835)

Net
movemcnt At
At 1.4.20 in funds 31.3.21
Unrestricted
funds
General
fund
289,229 (3,490) 285,739
Restricted
funds
Domestic Violence 1,989 2,312 4,301
Violence against Women and
Girls-MOPAC ~137I 1,371
1,989 3,683 5,672
TOTAL FUNDS 291,218 193 291,411
Comparative
net movement
in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f f
Unrestricted
funds
General
fund
118,807 (122,297) (3,490)
Restricted
funds
Domestic Violence 17,001 (14,689) 2,312
Violence against Women and
Girls-MOPAC 11,779 @10,408) 1,371
~28 780 ~25 097) ~3683
TOTAL FUNDS 147,587 (147,394) 193
A current year 12months and prior year 12 months combined position
is as follows:
Net
movement At
At 1.4.20 in funds 31.3.22
f
Unrestricted
funds
General
fund
289,229 (130,653) 158,576
Restricted
funds
Domestic Violence 1,989 (1,989)
TOTAL FUNDS 291,218 (132,642) 158,576

incoming Resources Movement
resources
f
expended in funds
Unrestricted
funds
General
fund
203,702 (334,355) (130,653)
Restricted
funds
Domestic Violence 17,001 (18,990) (1,989)
Violence against Women and
Girls-MOPAC 27,484 ~27,484)
44,485 ~46 474 I 989
TOTAL FUNDS 248,187 (380,829) (132,642)