| Page | ||||
|---|---|---|---|---|
| Reference and Administrative Details |
||||
| Trustees' Report | 2 | to | 6 | |
| Independent Examiner's Report |
||||
| Statement ofFinancial | Activities | |||
| Satance Sheet | 9 | to | 10 | |
| Notes to the Financial | Statements | 11 | to | 17 |
| TRUSTEES | Mr Leslie Laniyan | Mr Leslie Laniyan | Chairman |
|---|---|---|---|
| Mr Muhammad | Raja Choudhury | ||
| Mr Jonathan Evens |
|||
| Mr Umar Paisal | Ahmad | ||
| Dr Husna Parvin | Ahmad | ||
| Ms Criselda Kellman | |||
| COMPANY SECRETARY | Dr Nujhat Jahan | ||
| REGISTERED OFFICE | Unit 4 | ||
| Gateway Mews |
|||
| Bounds Green | |||
| London | |||
| Nl l 2UT | |||
| REGISTERED COMPANY | 04298548 (England | and Wales) | |
| NUMBER | |||
| REGISTERED CHARITY | 1097705 | ||
| NUMBER | |||
| INDEPENDENT EXAMINER | Ahmed &Co | ||
| 284 Station Road | |||
| Harrow | |||
| Middlesex | |||
| HAl 2EA |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Umestricted | Restricted | Total | Total | |||||
| fund | funds | funds | funds | |||||
| Notes | f | |||||||
| INCOME | AND ENDOWMENTS | FROM | ||||||
| Donations | and legacies | 65,487 | 65,487 | 94,982 | ||||
| Charitable | activities | |||||||
| Employability | 6,127 | 6,127 | ||||||
| Education | 9,955 | 15,705 | 25,660 | 50,218 | ||||
| Fundra]sing | activities | 2 | ~3326 | 3,326 | 2,387 | |||
| Total | 84,895 | 15,705 | 100,600 | 147,587 | ||||
| EXPENDITURE ON | ||||||||
| Raising funds | 90) | 901 | ||||||
| Charitable | activities | |||||||
| Employability | 9,503 | 9,503 | 47,681 | |||||
| Education | 93,623 | 21,377 | 115,000 | 90,613 | ||||
| Other | 108,031 | 108,031 | 9,100 | |||||
| Total | 2!2,058 | 21,377 | 233,435 | 147,394 | ||||
| NET INCOME/(EXPENDITURE) | (127,163) | (5,672) | (132,835) | 193 | ||||
| RECONCILIATION | OF F'UNDS | |||||||
| Total funds | brought | forward | 285,739 | 5,672 | 291,411 | 291,218 | ||
| TOTAL FUNDS CARRIED FORWARD | 158,576 | 158,576 | 291 411 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | f | ||||
| FIXEDASSETS | |||||
| Tangible assets | 900,998 | ||||
| CURRENT ASSETS | |||||
| Debtors | 7 | 56,541 | 56,541 | 72,604 | |
| Cash at bank and in hand | 175,086 | 175,086 | 66,748 | ||
| 231,627 | 231,627 | 139,352 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
8 | (33,188) | (33,188) | (47,803) | |
| NET CURRENT ASSETS | 198,439 | 198439 | 91 549 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABI LITIES | 198,439 | 198,439 | 992,547 | ||
| CREDITORS | |||||
| Amounts falling due atter more than one year |
9 | (39,863) | (39,863) | (701,136) | |
| NET ASSETS | 158,576 | 158,576 | 291,411 | ||
| FUNDS | 12 | ||||
| Unrestricted funds |
158,576 | 285,739 | |||
| Resn icted funds | 5,672 | ||||
| TOTALFUNDS | 158,576 | 291,411 |
| 2. | FUNDRAISING ACTIVITIES |
||
|---|---|---|---|
| 2022 | 2021 | ||
| Income froin office facilities | 1,588 | ||
| Miscellaneous income |
3,326 | 799 | |
| 3,326 | ~2387 | ||
| 3. | NET INCOME/(EXPENDITURE) | ||
| Net income/(expenditure) is stated aRer charging/(crediting): |
|||
| 2022f | 2021 | ||
| Depreciation - owned assets |
10,951 | ||
| Other operating leases |
8,528 | 7,868 | |
| Deficit on disposal offixed assets | ~97 748 |
| There were nc trustees' expenses paid for the year ended 31March2022 31 March 2021. |
There were nc trustees' expenses paid for the year ended 31March2022 31 March 2021. |
There were nc trustees' expenses paid for the year ended 31March2022 31 March 2021. |
nor for the |
year ended |
|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||
| fund | funds | funds | ||
| f | ||||
| INCOME | AND ENDOWMENTS | FROM | ||
| Donations | and legacies | 94,981 | 1 | 94,982 |
| Charitable | activities | |||
| Education | 21,439 | 28,779 | 50,218 | |
| Fundraising | activities | ~2387 | ~2387 | |
| Total | 118,807 | 28,780 | 147,587 | |
| EXPENDITURE ON | ||||
| Charitable | activities | |||
| Employability | 47,681 | 47,681 | ||
| Education | 65,516 | 25,097 | 90,613 | |
| Other | 9,100 | ~9100 | ||
| Total | 122,297 | 25,097 | 147,394 | |
| NET INCOME/(EXPENDITURE) | (3,490) | 3,683 | 193 |
| for the Year Ended 31 March 2 | for the Year Ended 31 March 2 | for the Year Ended 31 March 2 | 022 | |||
|---|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | - continued | ||||
| Unrestricted | Restricted | Total | ||||
| fund | funds | funds | ||||
| 8 | 6 | |||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds | brought | forward | 289,229 | 1,989 | 291,218 | |
| TOTAL FUNDS CARRIED FORWARD | 285,739 | 5,672 | 291,411 | |||
| 6. | TANGIBLE | FIXED | ASSETS | |||
| Freehold | Furniture | |||||
| property | et equipment | Totals | ||||
| f. | ||||||
| COST | ||||||
| At 1 April 2021 |
1,038,749 | 2,978 | 1,041,727 | |||
| Disposals | ~1,038,749) | ~1,038,749) | ||||
| At 31 Match | 2022 | 2,978 | 2,978 | |||
| DEPRECIATION | ||||||
| At 1 Apn1 2021 |
137,751 | 2,978 | 140,729 | |||
| Eliminated on disposal |
(137,751) | ~137,751) | ||||
| At 31 March | 2022 | 2,978 | 2,978 | |||
| NET BOOK | VALUE | |||||
| At 31 March | 2022 | |||||
| At 31 March | 2021 | ~900 998 | 900,998 | |||
| DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2022 | 2021 | |||||
| f | ||||||
| Trade debtors | 42, 1.26 | 56,634 | ||||
| Other debtors | 2,044 | |||||
| VAT | 526 | 37 | ||||
| Prepayments | and accrued income | 13,889 | 1.3,889 | |||
| ~56 541 | 72,604 |
| CREDITORS: AMOUNT | S | FALLING DUE WITHIN ONE YEAR | ||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Bank loans and overdrafts | (see note 10) | 5,970 | ||||
| Other loans (see note 10) | 30,000 | |||||
| Trade creditors | 14,219 | 9,346 | ||||
| Social security and other taxes |
1,079 | |||||
| Wages payable | 9,415 | 3,056 | ||||
| Other creditors | 1,005 | 901 | ||||
| Accrued expenses | 1,500 | 4,500 | ||||
| 33,188 | 47,803 | |||||
| 9. | CREDITORS: AMOUNTS | FALLING DUE AFTER MORE THAN ONE YEAR | ||||
| 2022 | 2021 f |
|||||
| Bank loans (see note 10) | 39,863 | |||||
| Other loans (see note 10) | 701,136 | |||||
| 39,863 | ~70 I 136 | |||||
| 10. | LOANS | |||||
| An analysis ofthe maturity | ofloans is given below: | |||||
| 2022 | 2021 | |||||
| f | ||||||
| Amounts falling due within |
one year on demand: | |||||
| Bank loans | 5,970 | |||||
| Secured loans | 30,000 | |||||
| 5,970 | 30,000 | |||||
| Amounts falling between one |
and two years: | |||||
| Bank loans - 1-2 years | 6,300 | |||||
| Secured loans - 1-2years |
~30000 | |||||
| 6,300 | 30,000 | |||||
| Amounts falling due between |
two and five years: | |||||
| Bank loans - 2-5 years | 19,650 | |||||
| Secured loans - 2-5 years | 90,000 | |||||
| 19,650 | 90,000 | |||||
| Amounts falling due in more |
than five years. | |||||
| Repayable by instalments: |
||||||
| Bank loans more 5yr by instal | 13,913 | |||||
| Secured loans due more than | 5years by instalments | 581,136 | ||||
| 13,913 | 581,136 |
| 2022 | 2021 |
|---|---|
| 0 | 731,136 |
| MOVEMENT IN FUNDS | ||||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.4.21 | in funds | 31.3.22 | ||
| Unrestricted funds |
||||
| General fund | 285,739 | (127,163) | 158,576 | |
| Restricted funds |
||||
| Domestic Violence | 4,301 | (4,301) | ||
| Violence against Woruen and | ||||
| Girls-MOPAC | 1,371 | ~1,371) | ||
| 5,672 | 5,672 | |||
| TOTAI. FUNDS | ~291 411 | ~132,835) | 158,576 | |
| Net roovement in funds, included |
in the above are as follows: | |||
| Incoming | Resources | Movement | ||
| resources | expended f |
in funds | ||
| Unrestricted funds |
||||
| General fund | 84,895 | (212,058) | (127,163) | |
| Restricted funds |
||||
| Dotnestic Violence | (4,301) | (4,301) | ||
| Violence against Women and Girls-IVIOPAC |
15,705 | ~17,076 | ~1,371 | |
| 15,705 | ~21 377) | ~5,672 | ||
| TOTAL FUNDS | 100600 | (233,435) | (132,835) |
| Net | |||||||
|---|---|---|---|---|---|---|---|
| movemcnt | At | ||||||
| At 1.4.20 | in funds | 31.3.21 | |||||
| Unrestricted funds |
|||||||
| General fund |
289,229 | (3,490) | 285,739 | ||||
| Restricted funds |
|||||||
| Domestic Violence | 1,989 | 2,312 | 4,301 | ||||
| Violence against Women | and | ||||||
| Girls-MOPAC | ~137I | 1,371 | |||||
| 1,989 | 3,683 | 5,672 | |||||
| TOTAL FUNDS | 291,218 | 193 | 291,411 | ||||
| Comparative net movement |
in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| f | f | ||||||
| Unrestricted funds |
|||||||
| General fund |
118,807 | (122,297) | (3,490) | ||||
| Restricted funds |
|||||||
| Domestic Violence | 17,001 | (14,689) | 2,312 | ||||
| Violence against Women | and | ||||||
| Girls-MOPAC | 11,779 | @10,408) | 1,371 | ||||
| ~28 780 | ~25 097) | ~3683 | |||||
| TOTAL FUNDS | 147,587 | (147,394) | 193 | ||||
| A current year 12months | and prior year 12 months | combined | position is as follows: |
||||
| Net | |||||||
| movement | At | ||||||
| At 1.4.20 | in funds | 31.3.22 | |||||
| f | |||||||
| Unrestricted funds |
|||||||
| General fund |
289,229 | (130,653) | 158,576 | ||||
| Restricted funds |
|||||||
| Domestic Violence | 1,989 | (1,989) | |||||
| TOTAL FUNDS | 291,218 | (132,642) | 158,576 |
| incoming | Resources | Movement | |
|---|---|---|---|
| resources f |
expended | in funds | |
| Unrestricted funds |
|||
| General fund |
203,702 | (334,355) | (130,653) |
| Restricted funds |
|||
| Domestic Violence | 17,001 | (18,990) | (1,989) |
| Violence against Women and | |||
| Girls-MOPAC | 27,484 | ~27,484) | |
| 44,485 | ~46 474 | I 989 | |
| TOTAL FUNDS | 248,187 | (380,829) | (132,642) |