OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Rcport ofthe Trustees I to 5
Report ofthe Inde peed ent Auditors 6 to 9
Statement ofFinancial Activities 10
Balance Sheet
Cash Flotv Statcmcnt 12
Notes to the Cash Flow Statensent 13
Notes to the Flannelet Statentents 14 to 21

31/3/23 31/3/22
Unrestricted Restricted Total Total
fund fund fttiu}s funds
Notes f. K
INCOME AND ENDOWJVIENTS FROM
Donations nnd legacies 2 267,436 2,956,779 3,224,215 2,826,619
investment income 292 292 4,681
Total 267,728 2,956,779 3,224,507 2,831,300
EXPENDITURE ON
Raising funds
Raising donations and legacies 47)908 47)908 95,651
47,908 47,908 95,651
Charitable activities
Charitable projects 2)749)668 2,749,668 2,314,615
Other 358)137 34,718 392)855 337,974
Total 358,137 2,832,294 3)190,431 2,748,240
NET INCOME/(EXPENDITURE) (90&409) 124,485 34)076 83,060
RECONCILIATION OF FUNDS
Total funds brought fonvard 124,475 1,116,718 1,241,193 1,158,133
TOTAL IrUNDS CARRIED FORWARD 34)066 1441)203 1,275,269 1,241,193

~BAL 1)LOE~EET 1)LOE~EET
A CH 2023
31/3/23 31/3/22
Notes
FIXEDASSETS
Tangible assets 12 800 1,425
CURRENT ASSETS
Debtors 13 31,595 24,289
Cash at bank and in hand 1,275)455 1,267,697
1,307,050 1,291,986
CREDITORS
Amounts
falling due ivithin one year
(32,581) (52,218)
NET CURRENT ASSETS 1)274,469 1,239,768
TOTAL ASSETSLESSCURRENT
LIABILITIES 1,275,269 1,241,193
NET ASSETS 1,275,269 1,241,193
FUNDS 16
Unrestricted
funds
34)065 124,475
Restricted
funds
1)241,204 1,116,718
TOTAL FUNDS 1&275)269 1,241,193
ASH FL TEME
F THE YEAR ENDED 31MARCH 2023
31/3/23 3I/3/22
Notes f. f,
Cash flows from operating activities
Cash genemted
from
operations 7,466 92,897
Net cash ptxivided by operating activities 7,466 92,897
Cash flows from investing activities
Purchase oftangible lixed assets (973)
Interest received 292 4,681
Net cnsh ptnvided by investing activities 292 3,708
Change
in cash
nnd cash equivalents In
tile i'epol'tltlg
pel'loil
7,758 96,605
Cash and cash equivalents at thc
beginning
ofthe
reporting pciiod 1,267&697 1,171,092
Cash aud cash equivalents at the cnd of
the reputing
period
1,275,455 1,267,697

~FR THE YEAR ENDED 31MARCH 2 23 ~FR THE YEAR ENDED 31MARCH 2 23
RECONCILIATION Oli NKT INCOME TO NKT CASH FLOW FROM OPKRATING ACTIVITIES
31/3/23 31/3/22
f.
Net income for the reporting period (as per the Statement ofFinancial
Activities) 34&076 83,060
Adjustn)eats for:
Depreciation charges 625 456
Interest received (292) (4,681)
Increase in debtors (7)306) (24,084)
(Decrease)/increase in creditors (19,637) 38,146
Net cash provided by operations 7&466 92,897
ANALYSIS OF CHANGES IN NET FUNDS
At 1.4.22 Cash flo)v At 31.3.23
g
Nct cash
Cash at bank and in hand 1)267)697 7,758 1,275)455
1,267)697 7&758 1,275,455
Total 1)267,697 7,758 1,275)455

31/3/23 31/3/22
8
Donations 3,104,291 2,636,273
Gig aid 119,924 190,346
3,224,215 2,826,619
3. INVESTMENT INCOME
31/3/23 31/3/22
f,
Profit on Al Rayan deposits 292 4,681
4. RAISING DONATIONS AND LEGACIES
31/3/23 31/3/22
Advertising 47,908 95,651
5. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 6j note 7) Totals
f. f.
Charitable projects 2)706,062 43,606 2,749)668

DIRECT COSTS O F CHA RITAB LE ACTIVITIES
31/3/23 31/3/22
f.
Orphan
sponsorship
333,032 285,475
Religious schools' cost 853)025 601,181
Project stalf ')rages
fllltl tmvel
206)531 220,822
Fresh ivater ivell projects 45,803 42,302
Mosque construction pmjects 73,071 293,582
Housing
and medical
aids 139,549 18,332
Qurbani &Rmnadan projects 147,409 286,134
Helping the poor and needy 45,274 25,510
Donations
to other projects
251,161 48,359
Floods and emergency appeal 9,206
Academy &Eduction projects 43,797 146,859
Rat)ma Institute Albania 567,410 336,853
2,706,062 2,314,615
7. SUPPORT COSTS
Admin and
other Governance
costs costs Totals
f. g f.
Other resouirces expended 379)860 12,995 392,855
Charitable
pmjects
43,606 43,606
423)466 12,995 436&461
8. AUDITORS' REMUNERATION
31/3/23 31/3/22
f.
Fees payable to the charity's auditors for the audit ofthe charity's financial
statements 2,400 2,400

sTArr cosTs F
R
THE Y EAR E
DE
31MARCH 2023
31/3/23 31/3/22
Wages and salaries 223,071 171,316
Social security costs 12)478 8,931
Other pension costs 2)132 627
237)681 180,874
The average monthly number ofemployees during the year tvas as follows:
31/3/23 31/3/22
Admin,
fundraising
and marketing 12 9
No employees
received entoluments
in excess off60,000.
COMPARATIVKS FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund I'ufttl funds
8 f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
418,646 2,407,973 2,826,619
Investment
income
4,681 4,681
Total 423,327 2,407,973 2,831,300
EXPENDITURE ON
Raising funds
Raising donations
and legacies
95,651 95,651
95,651 95,651
Charitable
activities
Chm itable projects 2,314,615 2,314,615
Other 302,529 35,445 337,974
Total 302,529 2,445,711 2,748,240
NKT INCOME/(EXPENDITURE)j 120,798 (37,738j 83,060
RECONCILIATION or FUNDS
Total funds brought fonvard 3,678 1,154,455 1,158,133
TOTAL FUNDS CARRIED FORWARD 124,476 1,116,717 1,241,193

12. TANGIBLE FIXEDASSETS
Intprovemenis Fixtures
to and Computer
property fittings equipment Totals
5 f.
COST
At I April 2022 13,350 4,214 18,594 36)158
Disposals (200) (200)
At 31 March 2023 13,350 4,014 18)594 35,958
DEPRECIATION
At I April 2022 13,350 3,881 17&502 34,733
Charge for year 166 459 625
Eliminated
on disposal
(200) (200)
At 31 March 2023 13,350 3,847 17,961 35,158
NET BOOILVALUE
At 31 March 2023 167 633 800
At 31 March 2022 333 1,092 1,425
13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/23 31/3/22
Paypal A/c 31,595 24,289
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/23 31/3/22
Tmde creditors 6,388 42,830
Taxation and social security 4)118 3,927
Other creditors 22,075 5,461
32)581 52,218
ANAL YSIS OF NKT ASSETS BETWEEN FUNDS
31/3/23 31/3/22
Unrestricted Restricted Total Total
fUnd fUlld funds funds
f.
Fixed assets 800 800 1,425
Cunent assets 65,846 l)241&204 1)307,050 1,291,986
Cunent liabilities (32)581) (32,581) (52,218)
34,065 1,241,204 1,275,269 1,241,193

MOVE MEN T IN FUNDS
Net
lrlovenlent At
At 1.4.22 in funds 31,3.23
Unrestlicted funds
General fund 124,475 (90,410) 34,065
Restricted
funds
General fund 1,116,718 124,486 1)241)204
TOTAL FUNDS 1441)193 34)076 1,275,269
Net movenlent in funds, included in the above are as follolvs:
Incoming Resources Movement
resources expended in funds
g
Unrestricted funds
General fund 267&728 (358)138) (90,410)
Restricted
funds
Gene)el fund 2,956,779 (2,832,293 ) 1241486
TOTAL FUNDS 3,224&507 (3)190,431) 34,076
Comparatives for movenlent in funds
Net
movement At
At 1.4.21 in funds 31.3.22
f. f.
Unrestricted funds
General fund 3,678 120,797 124,475
Restricted
funds
General fund 1,154,455 (37,737) 1,116,718
TOTAL FUNDS 1,158,133 83,060 1,241,193

III coul h1g Resources Movement
resources expended in funds
Unrestricted funds
General fund 423,327 (302,530) 120,797
Restricted
funds
General fund 2,407,973 (2,445,710) (37,737)
TOTAL FUNDS 2,831,300 (2,748,240) 83,060
Nct
movement At
At 1.4.21 in funds 31.3.23
g
Unrestricted furuls
General fund 3,678 30,387 34,065
Restricted
funds
General fund 1,154,455 86,749 1,241,204
TOTAL FUNDS 1,158,133 117,136 1,275,269
Incoming Resources Movement
resources expended in funds
g
Unrestricted funds
General fund 691,055 (660,668) 30,387
Resh icted furuls
General fund 5,364,752 (5,278,003) 86,749
TOTAL FUNDS 6,055,807 (5,938,671) 117,136