TOBACCO FACTORY ARTS TRUST TRUSTEES, REPORT AND FINANCIAL STATEMENTS 31 MARCH 2021 Company registration number 04536120 Registered charity number 1097542
TOBACCO FACTORY ARTS TRUST TRUSTEES, REPORT AND FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2021 Contents Pages Reference and Administrative Details Chair's report Trustees. Annual Report 3-12 Report of the Independent Auditor 13-17 statement of Financial Activities 18 Balance Sheet 19 Cash Flow Statement 20 Notes to the financial statements The following pages do not form part of the Financial Statements Detailed Statement of Financial Activities 33-34
TOBACCO FACTORY ARTS TRUST TRUSTEES, REPORT AND FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2021 REFERENCE and ADMINISTRATIVE DETAILS YEAR ENDED 31 MARCH 2021 Tobacco Factory Arts Trust is a company limited by guarantee. Registered Company number 04536120 (England and Wales) Registered Charity number 1097542 Working name Tobacco Factory Theatres Registered office and Principal Address The Tobacco Factory Raleigh Road Southville Bristol BS3 ITF Patron Mrs Mary Prior CVO MBE Trustees Sarah Smith (Chair) Joseph Bell Mike Forrest Ewen Macgregor Mark Panay Christelle Pellecuer Matthew Penneycard The trustees are also the directors and members of the company. Senior Management team Mike Tweddle- Artistic DirectorlCEO David Dewhurst- Executive Director Auditor Burton Sweet Limited, Chartered Accountants The Clock Tower 5 Farleigh Court. Old Weston Road Flax Bourton Bristol, BS48 IUR
TOBACCO FACTORY ARTS TRUST TRUSTEES, REPORT AND FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2021 Chairfs Report When I was writing my report for lastyear's document in November 2020, we were anticipating the first show at the theatre since the start of lockdown in March 2020. We welcomed Daniel Kitson to the theatre for a very successful streamed show which sold out to local, national and international audiences. We were looking forward to delivering some more streamed and outdoor shows at the end of2020.then reopening in earnest before Easter2021. However. aswe all know. the government announced further lockdowns in response to an increase in cases of Covid. Throughout this year, therefore, we were unable to welcome audiences in person. and instead we developed a range of ways to reach over 10,000 audience and workshop participants through online and outdoor activity. As I reported lastyear.we had spent a lot of energy securingthe financial future of the company. We have good reason to be very grateful for the response from our supporters and audiences.we had not expected to be so successful in shoring up the theatres. financial position. This was helped significantly by the government support which was available to us, including the Coronavirus Job Retention Scheme,The Coronavirus Business Interruption Loan Scheme, the Local Business Support Fund. and most significanly the support from the UK Government in the form of the Culture Recovery Fund. All of this has enabled us to present a much more secure financial position that we had thought possible. This has only been possible through the super-human efforts of our very limited staff team. all of whom are making every effort to ensure that everyone's safety and comfort is safeguarded during their visits to the Tobacco Factory Theatres in the autumn and winter. Sarah Smith Chair 10 November 2021
TOBACCO FACTORY ARTS TRUST TRUSTEES, REPORT AND FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2021 The trustees are pleased to present their annual report together with the consolidated financial statements of the charity and its subsidiary for the year ending 31 March 2021 which are also prepared to meet the requirements for a directors. report and accounts for Companies Act purposes. The financial statements comply with the Charities Act 2011, the Companies Act 2006. the Memorandum and Articles of Association. and Accounting and Reporting by Charities.. Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) leffective l January 2015). Structure. Governance and Management Purpose and Activities Tobacco Factory Arts Trust (TFAT) operates under the working name of Tobacco Factory Theatres (TFry and its principal charitable object is the advancement of the education of the public in the appreciation and understanding of performing and visual arts in all of their forms. TFAT achieves this objective through the operation and management of its theatre spaces supported by its education activiti es. In shaping its objectives fortheyearand planning its activities,the trustees have considered the Charity Commission guidance on public benefit. including the guidance on public benefit and fee charging. The theatre relies on grants and the income from fees and charges to cover its operating costs. In setting the level of fees. charges and concessions. the trustees give careful consideration to the accessibility of the theatre forthose on low incomes. The strategies employed to achieve these aims and objectives are to.. present a broad range of theatre productions for the enjoyment and education of its local community and further afield. concentrate on involving young people in the arts to help encourage a culture in which different age ranges play a complementary part. offeropportunities fora broad range of peopletoget involved in arts activity exploring their own creative powers.. and elebrate the diversity of cultures in its society by programming presentations by. and with artists of different cultural backgrounds.
TOBACCO FACTORY ARTS TRUST TRUSTEES, REPORT AND FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2021 Constitution Tobacco Factory Arts Trust is a company limited by guarantee and is a registered charity. The charitable company's Memorandum and Articles of Association are the primarygoverningdocuments ofthe company.Thetrustees ofTobacco Factory Arts Trust are also the directors of the charitable company for the purposes of company law. Trustees A list of the current trustees appears within the Reference and Administrative detai Is on page l. They were all trustees throughout the year, except for Ewen Macgregor, Joseph Bell and Christelle Pellecuer (all appointed on 5 August 2020). Claudia Mcvie and Bertel Martin were also trustees for the whole of the year. retiring on 15 April 2021 and 17 April 2021. respectively. In addition. Andrew Allan- Jones and Anna Southall were trustees for part ofyear, retiringon 8 July 2020 and 11 November 2020. respectively. Members. Liability Each member of the charitable company undertakes to contribute to the assets of the charitable company in the event of it being wound up while they are a member. orwithin oneyearafterthey cease to be a member. such amount as may be required, not exceeding £1 for the debts and liabilities contracted before they ceased to be a member. The trustees are also members of the company. Trustees, Indemnities Professional indemnity insurance is paid on behalf of the trustees and officers. Appointment and Induction of trustees Members of the Board of trustees are appointed in accordance with the companls Articles of Association and usuallyfora term of threeyears.After retiring a trustee may seek reappointment to the Board on one further occasion. resulting in a maximum term which each trustee may serve of sixyears. Trustees are invited to join the Board when it is felt that they will add to the range of skills and experience necessary for the management and promotion of the Trust's activities. New trustees are introduced to the staff and functions of the trust at informal meetings. Policies and Procedures Adopted forthe Induction and Training of Trustees The training and induction provided for new trustees will depend on theirexisting experience. Where necessary induction will provide training on charity and educational legal and financial matters. All newtrustees will be given a tourof the
TOBACCO FACTORY ARTS TRUST TRUSTEES, REPORT AND FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2021 Theatres and the chance to meet with staff. All trustees are provided with copies of policies. procedures. minutes. accounts. budgets. plans and other documents that they will need to undertake their role as trustees. As there will normally only be two or three new trustees a year. induction will be done informally and will be tailored specifically to the individual. Organisational Structure The management structure consists of two levels: the trustees and the senior management team. The aim of the management structure is to devolve responsibility and encourage involvement in decision making at all levels. Nominated trustees are appointed at meeting of the TFAT board of trustees. The composition of the board is specified in the Articles of Association, which are available for inspection at the registered office. The trustees are responsible for setting policies. adoptingthe budget. monitoring financial performance against the budget and making major decisions about the company's strategic direction including its programme. the development of the theatres. and the welfare of staff. The Board meets bi-monthly. Dayto day management is delegated to the senior management team. Volunteers TFAT has a core pool of supportive volunteers who assist in the theatre. front of house. and in many other ways. Other volunteers who have less time to offer also represent a great asset and support for the work of the Theatre. TFAT welcomes applications from people who wish to volunteer. Pay policy for senior staff None of the trustees receive remuneration or other benefit from their work with the charity. Anyconnection between a trusteeorseniormanagerofthe charitywith a production company or contracted freelancers must be disclosed to the Board in the same way as any other contractual relationship with a related party. Details of trustees. expenses and related party transactions are disclosed in notes 10 and 20 of the accounts The remuneration of all staff. permanent and casual. is reviewed annually by the HR group (two trustees plus the Chief Executive). The review considers a number of factors including the TFAT'S financial position. changes in the responsibilities of the post holders, general inflation rate and pay rates for similar positions in other organisations.
TOBACCO FACTORY ARTS TRUST TRUSTEES, REPORT AND FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2021 Risk management The trustees have a risk management strategy which comprises.. an annual reviewof the principal risks and uncertaintiesthatthecharity and its subsidiary face.. the establishment of policies. systems and procedures to mitigate those risks identified in the annual review. and the implementation of procedures designed to minimise or manage any potential impact on the charity should those risks materialise. This work has identified that financial sustainability is the major financial risk for the charity. A key element in the management of financial risk is a regular review of available liquid funds to settle debts as they fall due. and active managementof trade debtors and creditors balances to ensure sufficientworking capital by the Trust. The impact of non-liquidity would be to reduce significantly the opportunities forTFTto put on shows orotherwise meet its charitable aims. Attention has also been focussed on non-financial risks arising from fire. health and safety of artists and audience, management of performing rights and food hygiene. These risks are managed by ensuri ng accreditation is up to date. having robust policies and procedures in place and regular awareness training for staff working in these operational areas. Review of the year Achievements and Performances TFT supported and presented more than 150 performances by seven visiting or associate companies. The programme included artists from across Europe. and reached more than 6000 audience members around the world. Due to the national lockdowns, it was not possible to open performance spaces to live audiences. and instead work was presented to audiencese via fourformats- l) live-streamed 2) pre-filmed broadcast 3) socially distanced travellingoutdoortheatre 4) telephone-based live performance The shows were.. Dot. Dot. Dot. by Daniel Kitson- Gomedy / new writing- live-streamed Kneejerk by Laura Lexx- comedy" live-streamed Best of BE Festival (2 shows) by BE Festival - international visual theatre. live- streamed & pre-filmed
TOBACCO FACTORY ARTS TRUST TRUSTEES, REPORT AND FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2021 Is IhisA Good Iiine?by Out of Chaos- newwriting: live telephone show BS3Santa-family Christmas show.. travelling outdoortheatre Fatherxmas-by Pins and Needles and Lyric Hammersmith; pre-filmed broadcast -I've seen D8niel every time he comes to New York and was so h3PPy to be 8b/e to see him again during Covid. Thankyou for having brought him into our homes" "Just Wanted to Say I thought it was a great show. quite bri1118nt. poignant. huge in scope whilst being apparently focussed on the smallest details of life, comp/ete/y real. I'd notpreviously he8rd of Daniel Kitson but wi// definitely watch out for him in future." audience feedback emails, Dot. Dot. Dot. -The astonishingly accomplished Stscey Ghent is a Foley artist extr8ordinBire as we// as singing andplayinga variety of instruments. Raymond Briggs, Father Christm3S IS 3 wonderfu/piece of the8tric81 Christmas m3gic.~ Bristol 24-7 review of Father Christmas -Ihanks so much for the visit. Santa and Elf were bri//iant and made us all smile. A wonderful time was had by the entire streetl What a lovely evening." "It re811y was f8ntastic. We loved itl Some much needed Christmas magic." audience review. BS3 Santa Productions A new family show, The Snow Queen, was co-produced in partnership with New International Encounter and Cambridge Junction. The piece will eventually be staged in Bristol overchristmas 2022. but it began its life in December 2020 as a film, shot in and around Cambridge. It was broadcast to over 5000 audience members between December and February, "In times like ours. we need some theatre magic with a little seriousness.. This Snow Queen is just the ticket" The Stage "Fun, eccentric and entertaining" Cambridge Independent "This warm-hearted production is just the online ticket to warm up the frostiest of hearts.- The Cambridge Critique
TOBACCO FACTORY ARTS TRUST TRUSTEES, REPORT AND FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2021 Artist support and professional development TFT was proud to work in partnership with The Cube Microplex to raise and administerthe Gane Trust Hardship Fund forartists and arts workers living in the Bristol area. The priority was to offer some monetary support to those who lost work and income and were without a significant safety net. By the end of the project we had provided £65,000 to artists and arts- workers in Bristol, giving 130 people a bursary of £500 each. Feedback fmm reciplents." .1 can now pay for this months. rent and bills. as well as essentials. It's a huge weight off, to be able to continue to have a home, live, create and look for work for another month.. Movement creative working in theatre & fi Im 'Financial support is vital in this moment for artists from working-class backgrounds. like myself. who have no financial safety net and are unable to rely on family for financial support. It will mean I don't have to leave the industry (in the immediate future at least) that I have worked so hard to be part of for a very long time." Theatre maker, writer, performer & facilitator '1 am currently stranded abroad, and this grant will help me to get home. It feels like a vote of confidence in Bristol's arts community, which we desperately need., Theatre maker. director and movement director. performer. physical comedian and clown Free rehearsal space and mentoring was offered local artists. supporting them as they embarked on the development of new projects and ideas. Artists included Bristol-based theatre makerJenny Davies,who wrote. Getting into the Spielman Theatre allowed me to test my ideas out and explore the form of my project, which broadly looks at how learning an artist's biography- their background and influences- can change the way we perceive the art they create. I was able to ask the big questions at the heart of the project and it was fantasti¢ to be able to really explore them within a safe environment. It also gave me access to the wonderful spaces within the building. which after lockdown was a gift. I was buzzing with excitement about just being able to make something and it ended up being one of the most useful research and development processes I've donelg Twelve online masterclasses were offered to local professional artists on a pay what you choose basis. They were led by renowned artists such as Katy Stephens, Heather Williams. Laila Diallo. Annie Pui Ling Lok. Chris Swain. Ad Infinitum and Josie Dale-Jones.
TOBACCO FACTORY ARTS TRUST TRUSTEES, REPORT AND FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2021 The new partnership with Bristol School of Acting. to host a twoyear BA Degree in acting for Stage and Screen, has been confirmed and announced. Recruitment of the first intake took place during the year, with 19 students selected from a national spread of applicants. Their training began in September 2021. The partnership represents a major new artistic collaboration, as well as a significant stabilising income stream. Community engagement We were able to deliver several comrnunity engagement projects. despite the lockdown and ourfinancial challenges.. The Factory Singers a 60-strong weekly community choir. with members aged from their 20s to their70s. meeting and rehearsing on Zoom YTM Perform.. a group of 10 14-19 year olds who met on Zoom to connect and support one another. and write material for a short film IheLitt/e Ihings. Profile and Audience Development The number of people experiencing theatre through our programme in 2020-21 was 11,984 Staffing The financial crisis ensuing from Covid-19 required a reduction of staffing costs by 65/ between the beginning and end of this year. This resulted in fewer redundancies than expected. thanks to the generosity and dedication of our staff team.all of whom agreed to reduce theirworkinghours until thetheatre's financial sustainability could be re-established. At the end of the year our Director of Get Involved. Bryony Roberts. left the organisation to take upthe role of Head of ProgrammingatWeTheCurious. Bryony spearheaded the development of our Children and Young People's department, which evolved underherstewardship into a departmentthatengaged people ofall ages i n l ife-enri c hi ng creative activity. Environmental Sustainability Over the past year TFT has gathered information on the following areas and its Environmental Action Plan puts methods in place to reduce the carbon impact from them.. Travel (audience. staff and touring) Movingtowards becoming a paperless company Waste and recycling (including from producing and tours) Equipment and energy usage.
TOBACCO FACTORY ARTS TRUST TRUSTEES, REPORT AND FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2021 In 2020120 TFfs carbon footprint decreased by over 20/0 and it has been pleasing to see how the recent capital project has played a part in this. Improvements to equipment and the introduction of low energy lighting across public spaces and light sensors has seen a reduction in ourenergy use. Additionally the recent office redesign allowed the replacement and reconfiguration of ageing IT infrastructure and equipment. allowing for more productive and flexible working for all theatre staff. This has led to a reduction in printing, less travelling to meetings, higher levels of productivity and has allowed the full staff team to seamlesslytransiton to remote working during the Covid-19 pandemic. As we continue to endorse and enjoy the environmental benefits that this brings, we intend, as we gradually welcome staff back into the office. to use the reconfiguration to its full extent and work towards a paperless off ice. We have continued to recycle sets from in-house productions as much as possible, and regularly review suppliers across all departments in orderto ensure that our needs are being met by local. environmentally responsible companies where possible. Financial Review Total income for the year was £1.066.000 (2020 - £1,752.000). representing a decrease of 39/..This decrease primarilycomprise a significantcollapse in earned income to £19.000 (2020 - £1.346.000) as a consequence of government rules and guidelines requiring the theatre to be closed for the whole of the year. This was partially offset by an significant increase of163°A in grants. gifts and donations to £1.035,000 (2020 - £393,000). As a result of the prolonged closure of the theatres, earned income (box office and bar takings etc.) for the year represented 2.9/. (2020 - 74.9/.) of overall income at £31.000 (2020- £1.459.000). Against this, developing general development income (grants and donations) continued to be challenging. Nevertheless,£rants and donations increased by21/, to £272.000 (2020- £225.000). Operati ng costs were well controlled, falling to £812,000 (2020- £1,900.000) which reflects the continued tight control over expenditure which has been maintained in what has proved to be a difficult time forthe sector. Consequently. general (non-designated) funds increased to £213.000 from a deficit of £45.000.
TOBACCO FACTORY ARTS TRUST TRUSTEES, REPORT AND FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2021 Going concern The trustees are of the view that the government funding. as described in the chair's report, has secured the immediate future of TFAT for the next 12 to 18 months and that on this basis the charity is a going concern. Reserves Policy The Charity's reserves policy is to hold three months, worth of non-attributable overhead expenditure as defined by internal management accounts in liquid unrestricted funds (i.e. free reserves). Current projections suggest that this is about £129,000. At 31 March 2021 free reserves totalled £130.000 12020- deficit of £142.000). Plans for future periods As referred to the chair's report on p2. the focus for trustees and senior management has been on maintaining the financial stability of the organisaton. Very few shows have been staged during the last 17 months, but, having worked hard to make the theatre space covid-safe. plans are underway to deliver a full programme duringthe remainderof2021-22, in accordancewith thegovernment's "Road Map". Trustees responsibi l ities in relation to the f i nancia I statements The trustees (who are also directors of Tobacco Factory Arts Trust for the purposes of company law) are responsible for preparing the Trustees, Report and the financial statements in accordance with applicable law and United Kingdom Accounting standards (United Kingdom Generally Accepted Accounting Practice). Company law requires the trustees to prepare financial statements for each financial yearwhich give a true and fairviewof the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparingthese financial statements. the trustees are required to- select suitable accounting policies and then apply them consistently; make judgments and estimates that are reasonable and prudent,. prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business. The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with
TOBACCO FACTORY ARTS TRUST TRUSTEES, REPORT AND FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2021 the Companies Act 2006. They are also responsible for safeguardingthe assets of the charitable company and hence for taking reasonable steps forthe prevention and detection of fraud and other irregularities. The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in otherjurisdictions. Statement as to disclosure to our auditors In so far as the trustees are aware at the time of approving our trustees, annual report: there is no relevant information. being information needed by the auditor in connection with their report, of which the group auditor is unaware, and the trustees, having made enquiries of fellow directors and the group auditor that they ought individually have taken. have each taken all steps that helshe is obliged to take as a director in order to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information. By order of the board of trustees Sarah Smith Chair Date 10 November 2021 THANK YOU In one of the most challenging years in our history. we would not be here without the dedication and support of so many businesess, trusts and individuals that have given us theirtime and support this year. Our heartfelt thanks go toyou all. Thank you also to Arts Council England and to Bristol City Council for their ongoing investment into ourwork annually. 12
TOBACCO FACTORY ARTS TRUST INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF THE TOBACCO FACTORY ARTS TRUST (LIMITED BY GUARANTEE) YEAR ENDED 31 MARCH 2021 Opinion We have audited the financial statements of Tobacco Factory Arts Trust Ithe -charity-) for the year ended 31 March 2021 which comprise the Statement of Financial Activities, the Balance Sheet. the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting standards, including Financial Reporting standard 102: The Financial Reporting standard applicable in the UK and Republic of Ireland (United Kingdom GenerallyAccepted Accounting Practice). This report is made solely to the Charity's members. as a body. in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so thatwe might state to the Charity's members those matterswe are required to state in them in an auditor's report and for no other purpose. To the fullest extent permitted by law. we do not accept or assume responsibility to anyone other than the Charity's members as a body. for our audit work. for this report. or for the opinions we have formed. In our opinion. the financial statements: give a true and fair view of the state of the Charity's affairs as at 31 March 2021 and of its income and expenditure forthe yearthen ended: have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice. have been prepared in accordance with the requirements of the Companies Act 2006. Basis for opinion We conducted out audit in accordance with international Standards in Auditing (UK) (ISAS (UK)) and applicable law. Our responsibilities under those standards are furtherdescribed in the Auditor's responsibilities forthe audit of the financial statements section ofour report. We are independent ofthecharity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK. including the FRC'S Ethical Standard. and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 13
TOBACCO FACTORY ARTS TRUST INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF THE TOBACCO FACTORY ARTS TRUST (LIMITED BY GUARANTEE) YEAR ENDED 31 MARCH 2021 Conclusions relating to going concern In auditingthe financial statements, we have concluded that the directors, use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Based on the work we have performed. we have not identified any material uncertainties relatingto events orconditionsthat. individually orcollectively. may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the directors with respect to going concern are descri bed i n the releva nt secti ons of th is report. Other information The trustees are responsible for the other information. The other information comprises the information included in the annual report otherthan the financial statements and out auditor's report thereon. Our opinion on the financial statements does not cover the other information and. except to the extent otherwise explicitly stated in our report. we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements. our responsibility is to read the other information and. in doing so. consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or othenmise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. based. on the work we have performed. we conclude that there is a material misstatement of this other information.we are required to report the fact. We have nothingto report in this regard. Opinions on other matters prescribed by the Companies Act 2006 In our opinion, based on the work undertaken in the course of the audit.. the information given in the trustees. report (incorporating the strategic report and the directors. report) forthe financialyearforwhich the financial statements are prepared is consistent with the financial statements.. and 14
TOBACCO FACTORY ARTS TRUST INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF THE TOBACCO FACTORY ARTS TRUST (LIMITED BY GUARANTEE) YEAR ENDED 31 MARCH 2021 the trustees, report (i ncorporati ng the strategic report and the d i rectors, report) have been prepared in accordance with applicable law requirements. Matters on which we are required to report by exception We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report toyou if. in our opinion.. sufficient accounting records have not been kept.. the financial statements are not in agreement with the accounting records and returns.. certain disclosures of trustees. remuneration specified by law are not made,. or we have not obtained all the information and explanations necessary for the purposes of our audit. Responsi bil ities of trustees As expla i ned more fu I ly i n the trustees. responsi bi l ities statement. the tru stees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements. the trustees are responsible for assessing the Charity's ability to continue as a going concern, disclosing, as applicable, matters related to goingconcern and usingthegoingconcern basis of accounting unless thetrustees either intend to liquidate the Charityorto cease operations. or have no realistic alternative but to do so. Auditor's responsibilities for the audit of the financial statements Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whetherdue to fraud or error. and to issue an auditoffs report that includes our opinion. Reasonable assurance is a high level of assurance. but is not a guarantee that an audit conducted in accordance with ISAS (UK) will always detect a material misstatementwhen it exists. Misstatements can arise from fraud orerror and are considered material if. individually or in the aggregate. they could reasonably be expected to influence the economic decisions of users taken on the basis ofthese financial statements. 15
TOBACCO FACTORY ARTS TRUST INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF THE TOBACCO FACTORY ARTS TRUST (LIMITED BY GUARANTEE) YEAR ENDED 31 MARCH 2021 Our approach to identifying and assessing the risks of material misstatement in respect of irregularities. including fraud and non-compliance with laws and regulations, was as follows: the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations. we identified the laws and regulations applicable to the charity through discussions with directors and other Management, and from our knowledge and experience ofthe sector: we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements of the operations of the company, includingthe Companies Act 2006. taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation.. we assessed the extent of compliance with the laws and regulations identified above through makingenquiries of managementand inspecting legal correspondence. and identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance through the audiL We assessed the suscepti bi l ity of the cha rity's f i na nci a I statements to materia I misstatement, including obtaining an understanding of how fraud might occur, by: making enquiries of management as to where they considered there was susceptibility to fraud. their knowledge of actual. suspected and alleged fraud., considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations. and understanding the design of the charity's remuneration policies. To address the risk of fraud through management bias and override of controls, we: performed analytical procedures to identify any unusual or unexpected relationships. tested journal entries to identify unusual transactions- assessed whetherjudgements and assumptions made in determining the accounting estimates set out in the accounting policies were indicative of potential bias.. and 16
TOBACCO FACTORY ARTS TRUST INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF THE TOBACCO FACTORY ARTS TRUST (LIMITED BY GUARANTEE) YEAR ENDED 31 MARCH 2021 investigated the rationale behind significant or unusual transactions. In response to the risk of irregularities and non-compliance with laws and regulations. we designed procedures which included. but were not limited to.. agreeing financial statement disclosures to underlying supporting documentation- reading the minutes of meetings of those charged with governance. enquiring of management as to actual and potential litigation and claims,. and reviewing correspondence with HMRC. relevant regulators and the company's legal advisors. There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions. the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise dueto fraud can be harderto detectthan those that arise from error as they may involve deliberate concealment orcollusion. A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.u k1apblscopelprivate.cfm This description forms part of our auditorfs report. Neil Kingston FCA (Senior Statutory Auditor) For and on behalf of Burton Sweet Limited Statutory Auditor The Clock Tower 5 Farleigh Court Old Weston Road Flax Bourton Bristol BS48 IUR Date: ...........-......-...-........
TOBACCO FACTORY ARTS TRUST
STATEMENT OF FINANCIAL ACTIVITIES (Including Income & Expenditure Account)
YEAR ENDED 31 MARCH 2021
| Note Income from voluntary sources: Donations and gifts 2 Income from charitable activities 3 Investment and other income: Other trading income 4 Total income Expenditure on raising funds Fundraising and publicity costs 5 Costs of charitable activities 6,7 Total expenditure Net income/(expenditure) Transfers between funds 18 Net movement in funds Total funds at 1 April 2020 18 Total funds at 31 March 2021 18 |
General Designated Funds Funds £'000 £'000 908 - 19 - 12 - 939 - 56 3 613 66 669 69 270 (69) (12) 12 258 (57) (45) 632 213 575 Unrestricted |
Restricted Funds £'000 127 - - 127 1 73 74 53 - 53 - 53 |
Total Funds 2021 £'000 1,035 19 12 1,066 60 752 812 254 - 254 587 841 |
Total Funds 2020 £'000 393 1,346 13 1,752 186 1,714 1,900 (148) - (148) 735 587 |
|---|---|---|---|---|
The designated fund relates to capital improvements which are not free funds of the Charity.
TFAT has no recognised gains or losses other than the results for the year as set out above.
All of the activities of the Charity are classed as continuing
The notes on pages 21 to 31 form part of these financial statements (See Note 8 for fund accounting comparative figures)
18
TOBACCO FACTORY ARTS TRUST
BALANCE SHEET
AS AT 31 MARCH 2021
Company Number: 04536120
| Note Fixed assets Tangible assets 13 Investments 14 Current assets Stock 15 Debtors 16 Cash at bank Creditors: amounts falling due within one year 17 Net current (liabilities)/assets Total assets less current liabilities Creditors: amounts falling due within one year 17 Net assets Funds Unrestricted funds General funds 19 Designated funds 19 Restricted funds 19 |
2021 £'000 658 - 658 1 40 545 586 (240) 346 1,004 (163) 841 213 575 53 841 |
2020 £'000 729 - 729 4 48 73 125 (267) (142) 587 - 587 (45) 632 - 587 |
|---|---|---|
These accounts are prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
These financial statements were approved by the trustees on …................... and are signed on their behalf by:
Sarah Smith Trustee
The notes on pages 21 to 31 form part of these financial statements
19
TOBACCO FACTORY ARTS TRUST
CASHFLOW STATEMENT
YEAR ENDED 31 MARCH 2021
| Notes Net cash inflow from operating activities A Cash flows from investing activities - Payments for tangible fixed assets Net cash outflow for the year B Notes to the Cashflow Statement A. Reconciliation of net movement in funds to net cash inflow from operating activities Statement of Financial Activities: Net movement in funds Depreciation (Decrease)/Increase in creditors: Due within one year (Decrease)/Increase in creditors: Due after more than one year Decrease/(Increase) in debtors Decrease/(Increase) in stock Net cash inflow from operating activities B. Analysis of changes in cash flow during the year 2021 £ Cash at bank and in hand 545 545 2020 £ Cash at bank and in hand 73 73 C. Analysis of changes in net debt At Cash 01-Apr-2020 flows £'000 £'000 Cash and cash equivalents Cash 73 472 Total 73 472 |
2021 £ 507 (35) 472 254 106 (27) 163 8 3 507 2020 £ 73 73 2019 £ 106 106 Non cash flows £'000 - - |
2020 £ (19) (14) (33) (148) 105 (16) - 40 - (19) Change 472 472 Change (33) (33) At 31-Mar-2021 £'000 545 545 |
|---|---|---|
D. Cashflow restrictions
Charity law prohibits the use of net cash inflows on any endowed or other restricted fund to offset net cash outflows on any fund outside its own Objects, except on special authority. In practice, this restriction has not had any effect on group cashflows for the year.
The notes on pages 21 to 31 form part of these financial statements
20
TOBACCO FACTORY ARTS TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
1 Accounting policies
Basis of preparing the financial statements
The financial statements have been prepared on a going concern basis which assumes that TFAT will continue in operational existence for the foreseeable future. The validity of this assumption depends on the raising of sufficient financial support from third parties. The financial statements do not include any adjustments that would result if insufficient funds were received.
Along with other similar charities and organisations, the COVID-19 pandemic after the year end has brought many uncertainties to the global economy. The impact of this on the charity is highlighted in further detail within the Trustees' annual report. Notwithstanding these uncertainties, the Trustees have chosen to prepare the financial statements on a going concern basis given the careful planning of the Trustees and use of government grant schemes since the year d
TFAT is a public benefit entity.
Consolidation
These financial statements do not incorporate the financial statements of TFAT's subsidiary, TFAT Trading Limited, as it is immaterial within the context of TFAT's operations. The trading subsidiary became dormant during the year.
Accounting convention
The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, and in accordance with Financial Reporting Standard FRS102, the Companies Act 2006 and the requirements of the Statement of Recommended Practice, Accounting and Reporting by Charities based thereon SORP (FRS102).
Income recognition
Charitable trading activities
Income from theatre admission fees is included in income in the period in which the relevant production takes place. Income from ticket sales in advance of productions is deferred and released in the period in which the production falls.
Donations and grants
Income from donations and grants, including capital grants, is included as soon as legal entitlement arises, their amount is known with sufficient reliability and their economic benefit is probable, except as follows:
When donors specify that donations and grants given to TFAT must be used in future accounting periods, the income is deferred until those periods.
When donors impose conditions which have to be fulfilled before TFAT becomes entitled to use such income, the income is deferred and not included until the pre-conditions for use have been met.
When donors specify that donations and grants are for particular restricted purposes, which do not amount to preconditions regarding entitlement, this income is included in restricted funds when receivable.
Gifts in kind are recognised at fair value for tangible assets or for services and facilities their estimated value to TFAT, in both cases at date of gift.
Interest receivable
Interest is included when receivable.
Expenditure
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. All expenditure includes irrecoverable VAT where applicable. Charitable activity costs include governance costs, which are those incurred in the governance of TFAT and its assets and are primarily associated with constitutional and statutory requirements.
Raising funds comprise the costs associated with attracting voluntary income.
21
TOBACCO FACTORY ARTS TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
1 Accounting policies (continued)
Tangible fixed assets
Tangible fixed assets are stated in the balance sheet at cost (except where stated otherwise) less depreciation, subject to impairment review annually, and calculated at rates intended to write off the excess of the cost over the anticipated residual value (estimated by reference to current market prices) of individual assets over their estimated useful lives.
Tangible fixed assets - Depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated economic life.
Leasehold property improvements - over the term of the lease Lighting and Theatre - 20% on cost Fixtures and Fittings - 20% on cost Office Equipment - 20% on cost
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid after taking accounts of any discounts due.
Cash at Bank & in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Creditors and Provisions
Creditors and provisions are recognised where TFAT has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any discounts due.
Financial Instruments
TFAT only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of loans which are subsequently measured at the carrying value plus accrued interest less repayments. The financing charge to expenditure is at a constant rate using the effective interest method.
Pensions
TFAT operates a defined contributions pension scheme. The assets of the scheme are held separately from those of TFAT and are independently administered. Contributions are charged in the accounts as they become payable in accordance with the rules of the scheme.
Fund accounting
TFAT has various types of funds for which it is responsible, and which require separate disclosure. These are as follows:
Restricted Funds
Restricted funds may only be used for particular restricted purposes within the objects of TFAT. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Unrestricted Funds
Unrestricted funds are those which are expendable at the discretion of trustees in furtherance of the objects of TFAT. Those funds earmarked for particular projects are designated as separate funds. However, trustees' discretion to apply such funds is not legally restricted.
22
TOBACCO FACTORY ARTS TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
1 Accounting policies (continued)
Designated Funds
TFAT may at its discretion set aside funds for specific purposes, which would otherwise form part of the general reserves of the organisation.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
2 Donations and gifts
| Grants and donations Arts Council Emergency Funding Arts Council Cultural Recovery Funding Arts Council National Portfolio Organisations Bristol City Council Openness Funding Bristol City Council COVID19 Grant Coronavirus Job Retention Scheme Gifts in kind Grants from public bodies |
Unrestricted Funds £'000 145 150 202 61 30 25 225 70 908 |
Restricted Funds £'000 127 - - - - - - - 127 |
Total Funds 2021 £'000 272 150 202 61 30 25 225 70 1,035 |
Total Funds 2020 £'000 225 - - 60 38 - - 70 393 |
|---|---|---|---|---|
All donations and gifts from 2020 were unrestricted except for £80,000 of restricted grants and donations.
3 Income from charitable activities
| Operation of theatre Income from productions Theatre hire and events Provision of services Education project income Theatre tax credit |
Unrestricted Funds £'000 13 4 - 2 - 19 |
Restricted Funds £'000 - - - - - - |
Total Funds 2021 £'000 13 4 - 2 - 19 |
Total Funds 2020 £'000 1,162 88 57 5 34 1,346 |
|---|---|---|---|---|
All income from charitable activities in 2020 was unrestricted.
4 Other trading income
| Solar panel and other income Technical services |
Unrestricted Funds £'000 12 - 12 |
Restricted Funds £'000 - - - |
Total Funds 2021 £'000 12 - 12 |
Total Funds 2020 £'000 10 3 13 |
|---|---|---|---|---|
All other trading income from 2020 was unrestricted.
23
TOBACCO FACTORY ARTS TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
| 5 Fundraising and publicity costs Staff costs Marketing Depreciation Travel, subsistence and entertainment Printing, postage and stationery Light and heat Other property costs |
General Designated Funds Funds £'000 £'000 29 - 20 - 2 3 - - - - - - 5 - 56 3 Unrestricted |
Restricted Funds £'000 1 - - - - - - 1 |
Total Funds 2021 £'000 30 20 5 - - - 5 60 |
Total Funds 2020 £'000 85 87 5 1 2 1 5 186 |
|---|---|---|---|---|
All fundraising and publicity costs from 2020 were unrestricted general funds except for £2,000 of restricted marketing costs and £3,000 of designated depreciation costs.
6 Charitable activities costs
| Operation of theatre Note 7 Cost of visiting productions Box office costs Education project costs Artist support Prior year comparatives Operation of theatre Note 7 Cost of visiting productions Box office costs Education project costs Programmes |
Direct Cost £'000 325 19 5 5 65 419 Direct Cost £'000 692 550 38 57 2 1,339 |
Support Costs £'000 258 - 1 - - 259 Support Costs £'000 284 - 2 - - 286 |
Total 2021 £'000 583 19 6 5 65 678 Total 2020 £'000 976 550 40 57 2 1,625 |
|---|---|---|---|
24
TOBACCO FACTORY ARTS TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
- 7 Costs of theatre operations
| Staff costs Operation of theatre Depreciation Printing, postage and stationery Sundries Professional fees Insurance Light and heat Property costs Telephone and fax Bank charges Prior year comparatives Staff costs Operation of theatre Depreciation Travel, subsistence and entertainment Printing, postage and stationery Sundries Professional fees Insurance Light and heat Property costs Telephone and fax Bank charges |
General Designated Funds Funds £'000 £'000 363 - 27 - 35 66 6 - 6 - 9 - 7 - 4 - 122 - 3 - 1 - 583 66 General Designated Funds Funds £'000 £'000 510 - 230 - 37 63 14 - 22 - 13 - 7 - 6 - 13 - 121 - 1 - 2 - 976 63 Unrestricted Unrestricted |
Restricted Funds £'000 8 - - - - - - - - - - 8 Total Restricted Funds £'000 11 13 - 1 1 - - - - - - - 26 |
Total Funds 2021 £'000 371 27 101 6 6 9 7 4 122 3 1 657 Total Funds 2020 £'000 521 243 100 15 23 13 7 6 13 121 1 2 1,065 |
|---|---|---|---|
25
TOBACCO FACTORY ARTS TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
| 8 Statement of Financial Activities prior year comparative figures General Designated Funds Funds £'000 £'000 Income from voluntary sources: Donations and gifts 313 - Income from charitable activities: 1,346 - Investment and other income: Other trading income 13 - Total income 1,672 - Expenditure on raising funds Fundraising and publicity costs 181 3 Cost of charitable activities 1,568 63 Total expenditure 1,749 66 Net income/(expenditure) (77) (66) Transfers between funds (19) 14 Net movement in funds (96) (52) 51 684 Total funds at 31 March 2020 (45) 632 9 Net Income/(expenditure) This is stated after charging: Depreciation - owned assets Audit fees Unrestricted Total funds at 1 April 2019 |
Restricted Funds £'000 80 - - 80 2 83 85 (5) 5 - - - 2021 £'000 106 9 |
Total Funds 2020 £'000 393 1,346 13 1,752 186 1,714 1,900 (148) - (148) 735 587 2020 £'000 105 5 |
|---|---|---|
10 Trustees' remuneration and benefits
Trustees received no remuneration or other benefits from the company or its subsidiary during the year (2020: £Nil).
Trustees' expenses
No (2020: no) trustees claimed expenses of £nil (2020: £nil) during the year ended 31 March 2021. No expenses were waived in either year.
26
TOBACCO FACTORY ARTS TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
11 Staff costs and numbers
| The aggregate payroll costs were: Wages and salaries Social security costs Employers pension Redundancy costs No employee received emoluments of more than £60,000. |
2021 £'000 378 12 9 3 402 |
2020 £'000 556 35 15 - 606 |
|---|---|---|
The average number of employees during the year, based on headcount was 33 (2020: 42).
The senior management team salaries and employee benefits totalled £148,000 (2020: £200,000).
12 Taxation
TFAT is exempt from corporation tax as all its income is charitable and applied for charitable purposes. TFAT's trading subsidiary TFAT Limited donates available profits to TFAT.
13 Tangible fixed assets
Leasehold
| Property Improvements £'000 Cost At 1 April 2020 816 Additions 12 At 31 March 2021 828 Depreciation At 1 April 2020 184 Charge for the year 69 At 31 March 2021 253 Net book value At 31 March 2021 575 At 31 March 2020 632 |
Lighting and Theatre £'000 431 23 454 361 27 388 66 70 |
Fixtures and Fittings £'000 88 - 88 79 4 83 5 9 |
Office Equipment £'000 58 - 58 40 6 46 12 18 |
Totals £'000 1,393 35 1,428 664 106 770 658 729 |
|---|---|---|---|---|
27
TOBACCO FACTORY ARTS TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
| 14 Fixed asset investments Market value At 1 April 2020 & 31st March 2021 Net book value At 31 March 2021 At 31 March 2020 |
Shares in group undertakings £ 100 100 100 |
|---|---|
There were no investment assets outside the UK. The company's investments at the Balance Sheet date are entirely the share capital of TFAT Trading Limited
| Class of share: % holding Ordinary 100 2021 2020 £ £ Aggregate capital and reserves 4 4 The subsidiary was primarily involved in the rental and hire of studios and rooms and donated all its taxable profits to TFAT however, it is now dormant. |
Class of share: % holding Ordinary 100 2021 2020 £ £ Aggregate capital and reserves 4 4 The subsidiary was primarily involved in the rental and hire of studios and rooms and donated all its taxable profits to TFAT however, it is now dormant. |
|---|---|
| A summary of the trading results are set out below: Turnover Administrative expenses Finance costs |
2021 2020 £ £ - - - - - - TFAT Limited |
| Loss for the year | - - |
| Shareholders funds | 100 100 |
| 15 Stocks Bar stocks |
Total Total 2021 2020 £'000 £'000 1 4 |
| 16 Debtors Trade debtors Other debtors Prepayments and accrued income |
Total Total 2021 2020 £'000 £'000 12 22 22 23 6 3 |
| 40 48 |
28
TOBACCO FACTORY ARTS TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
17 Creditors
| Creditors: amounts falling due within one year Trade creditors Social security and other taxes Other creditor Accruals and deferred income Loans Creditors: amounts falling due after more than one year Loans |
Total 2021 £'000 68 1 45 104 22 240 163 |
Total 2020 £'000 57 16 27 167 - 267 - |
|---|---|---|
29
TOBACCO FACTORY ARTS TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
| 18 Movement in funds Current Year Restricted funds Get Involved RTYDS Hardship fund Unrestricted funds Capital improvements - fixed assets fund General fund Total funds Prior Year Restricted funds Get Involved RTYDS Unrestricted funds Capital improvements - fixed assets fund General fund Total funds |
At 1 April 2020 £'000 - - - - 632 (45) 587 587 At 1 April 2019 £'000 - - - 684 51 735 735 |
Income £'000 53 9 65 127 - 939 939 1,066 Income £'000 71 9 80 - 1,672 1,672 1,752 |
Expenditure £'000 - (9) (65) (74) (69) (669) (738) (812) Expenditure £'000 (76) (9) (85) (66) (1,749) (1,815) (1,900) |
Transfers £'000 - - - 12 (12) - Transfers £'000 5 - 5 14 (19) (5) - |
At 31 March 2021 £'000 53 - - 53 575 213 788 841 At 31 March 2020 £'000 - - - 632 (45) 587 587 |
|---|---|---|---|---|---|
Capital Improvements - fixed asset fund
This fund represents the value of significant capital improvements including the new theatre development, new seating and PV panels.
Get Involved
This fund is for a project aimed at getting everyone involved in the theatre, from finding out about productions to taking part in workshops.
RTYDS
The Regional Theatre Young Director's Scheme supports the employment of a young director for a period of 18 months.
Hardship Fund
Soon after the beginning of the first pandemic lockdown TFT was approached by the Gane Trust, who wanted to provide a grant of £40,000 to support actors and others with financial support during a period when they were unable to earn any money. The money was received by TFT at the end of April, and TFT worked with The Cube Microplex to assess applications for grants of £500, which were distributed to successful applicants at the end of June 2020. Through analysis of the applications it was clear there was a need for further support to reach a wider group of people and the Gane Trust agreed to fund a further £25,000 at the end of June 2020 which was distributed in mid-July 2020.
30
TOBACCO FACTORY ARTS TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2021
19 Analysis of net assets between funds
| Current Year Restricted funds Unrestricted funds Designated funds - Capital improvements General funds Prior Year (restated) Unrestricted funds Designated funds - Capital improvements General funds |
Tangible Fixed assets £'000 - 575 83 658 Tangible Fixed assets £'000 632 97 729 |
Investments £'000 - - - - Investments £'000 - - - |
Other Current assets £'000 53 - 130 183 Other Current assets £'000 - (142) (142) |
Total 2021 £'000 53 575 213 841 Total 2020 £'000 632 (45) 587 |
|---|---|---|---|---|
20 Related party transactions
Mr Forrest - Trustee
During the year, Mr Forrest loaned an amount of £nil (2020: £30,000) to TFAT by way of an interest free, short term loan. At the year end, the balance owed to Mr Forrest was £nil (2020: £nil).
21 Ultimate controlling party
TFAT is controlled by trustees.
22 Post balance sheet events
On 26 May 2021 a new property lease for the first floor premises at The Tobacco Factory was entered into. The term for which the property has been leased in for 999 years at a peppercorn rate. As substantially all the risks and rewards are held by Tobacco Factory Arts Trust and the lease term is for the major part of the asset economic life, the property will be recognised as a leasehold property asset, initially at fair value due to it being a gifted asset.
31
TOBACCO FACTORY ARTS TRUST
MANAGEMENT INFORMATION
YEAR ENDED 31 MARCH 2021
The following pages do not form part of the statutory financial statements which are the subject of the auditor's report on pages 13 to 17
32
TOBACCO FACTORY ARTS TRUST
CHARITY DETAILED STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 MARCH 2021
----- Start of picture text -----
Total Funds Total Funds
2021 2020
Income From: £ £
Voluntary income
Grants and donations 272,078 225,607
Grants from public bodies 693,443 97,748
Gifts in kind 70,000 70,000
1,035,521 393,355
Other trading income
Solar Panel Income & Other 11,686 9,795
Technical services - 3,258
11,686 13,053
Investment income
Deposit account interest 9 12
Charitable activities
Ticket sales 12,979 998,758
Bar - 156,780
-
Programme sales 6,167
Theatre hire and events 4,084 88,394
Provision of services (188) 57,031
Education project income 1,520 5,402
Theatre tax credit - 33,648
18,395 1,346,180
Total income 1,065,611 1,752,600
----- End of picture text -----
33
TOBACCO FACTORY ARTS TRUST
CHARITY DETAILED STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 MARCH 2021
----- Start of picture text -----
Expenditure on: Total Funds Total Funds
2021 2020
£ £
Fundraising and Publicity Costs
Wages 27,103 78,075
Social security 1,843 5,111
Employers Pension 1,281 2,239
Marketing 20,446 87,497
Travel, subsistence and entertainment 50 1,091
Printing, postage and stationery 418 2,020
Sundries 76 222
Insurance 381 336
Light and heat 207 671
Other property costs 5,152 5,282
Telephone and fax 471 230
Depreciation of improvements to leasehold property 3,429 3,285
Depreciation of lighting and theatre 1,351 1,418
Depreciation of fixtures and fittings 189 272
Depreciation of office equipment 311 316
Bank charges 171 408
62,879 188,473
Charitable activities costs
Wages 350,516 479,207
Social security 10,541 29,522
Pension costs 7,257 12,688
Operation of theatre 31,400 280,631
Travel, subsistence and entertainment 453 15,034
Cost of visiting groups 19,242 550,400
Education project costs 4,503 56,868
-
65,000
Printing, postage and stationery 6,114 22,629
-
Programme costs 2,081
Sundries 4,597 9,504
Professional Fees 462 2,022
Insurance 7,236 6,379
Light and heat 3,928 12,742
Other property costs 121,774 121,221
Telephone and fax 2,670 1,302
Depreciation of improvements to leasehold property 65,151 62,406
Depreciation of lighting and theatre 25,675 26,937
Depreciation of fixtures and fittings 3,595 5,162
Depreciation of office equipment 5,916 6,001
Bank charges 968 2,312
736,998 1,705,048
Governance costs
Audit 8,788 4,885
Total expenditure 808,665 1,898,406
Net (expenditure)/income 256,946 (145,806)
----- End of picture text -----
34