OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Company
Information
Report ofthe directors (Including the Trustees' Report) 2-7
Independent Examiners Report
Statement of Financial Activities
Balance Sheet 10
Notes to Financial Statements 11-18

CHIEF OFFICER Ik SECRETARY: J.Robinson J.Robinson
REGISTERED OFFICE: Network
Young People's Centre
1Massey Street
Hull
East Yorkshire
HU3 3LA
TRUSTEES: Reverend M Hills
LTock
Reverend TCotson
C Donnelly
R Elliott
M Hogben
T Hemming-Tayler
D Hamilton
INDEPENDENT EXAMINER: Jon Lister FCCA
Enterprise Chartered Certified Accountants
8Castlegate
Tickhill
Doncaster
DN11 9QU
BANKERS: Barclays Bank Pic
PO Box11
Hull Group of Branches
Hull
HU1 2JB

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2023 2023 2023 2022
Notes f E f E
INCOMING
RESOURCES
Incoming resources from
generated
funds:
Activities for generating funds
Investment
income
523 523 15
Government
funded
COVID support
287
Project delivery 2 23,391 72,375 95,766 150,663
Incoming resources from
charitable
activities:
Grants 189,214 189,214 138,022
Donations,
fundraising
and gifts
14,745 - 14,745 7,208
TOTAL INCOMING RESOURCES 38,658 261,589 300,247 296,195
RESOURCES EXPENDED
Charitable
activities
3 61,039 259,667 320,706 317,239
Governance
costs
4 6,443 - 6,443 11,607
TOTAL RESOURCES EXPENDED 67,482 259,667 327,149 328,846
NET INCOMING
RESOURCES
5 ( 28,823) 1,922 ( 26,901) ( 32,651)
TRANSFER ( 31,217) 31,217
Total funds brought forward 235,889 1,374,406 1,610,295 1,642,946
TOTAL FUNDS CARRIED FORWARD 175,849 1,407,545 1,583,394 1,610,295

2023 2022
Notes E E
FIXEDASSETS
Tangible assets 1,312,536 1,312,732
CURRENT ASSETS
Debtors 8 8,022 443
Cash at bank and in hand 267,013 303,950
275,034 304,393
CURRENT LIABILITIES
Creditors due within one year 9 4,176 6,830
NET CURRENT ASSETS/(LIABILITIES) 270,859 297,563
TOTAL ASSETS LESSCURRENT
LIABILITIES 1,583,394 1,610,295
FUNDS
Unrestricted
funds
10 175,849 235,889
Restricted funds 10 1,407,545 1,374,406
TOTAL FUNDS 10 1,583,394 1,610,295

Unrestricted Restricted Total Total
2023 2022
E E
Disclosure barring service/CRB 16,051 16,051 7,521
Sundry receipts
Youth & Community Work 7,340 72,375 79,715 143,142
23,391 72,375 95,766 150,663

Unrestricted Restricted Total Total
2023 2022
E E
Revenue grants 189,214 189,214 138,022
Capitalgrants
189,214 189,214 138,022

Unrestricted Restricted Total Total
2023 2022
E E
Wages and salaries 45,128 192,389 237,518 232,523
Activities
and events expenses
28,107 28,107 25,762
Disclosure
bureau costs
6,981 6,981 6,155
Premises costs 6,741 29,904 36,645 44,678
Administration costs 1,310 5,586 6,896 3,721
Travel expenses 1,235 1,235 6
Bank charges 64 64 64
Sundry expenses 574 2,446 3,020 2,589
Depreciation 195 195 261
COVID-19 costs 46 46 1,480
61,039 259,667 320,706 317,239

Unrestricted Restricted Total Total
2023 2022
E E
Legal and professional fees 4,517 4,517 9,771
Independent examiners fees 1,926 1,926 1,836
6,443 6,443 11,607

Net incoming resources for the year is stated after charging:
2023 2022
f E
Depreciation —owned assets 195 261
2023 2022
Directors 8 8
Management and administration ofthe charity 2 2
Administration 1 1
Project work 10 11
21 22

Leasehold Project
Property
f
Equipment
f
Total
E
COST
At 1st April 2022 1,311,950 67,500 1,379,450
Additions
At 31st March 2023 1,311,950 67,500 1,379,450
DEPRECIATION
At 1st April 2022 66,719 66,719
Charge for year 195 195
At 31st March 2023 66,914 66,914
NET BOOK VALUE
At 31st March 2023 1,311,950 586 1,312,536
At 31st March 2022 1,311,950 781 1,312,731

8 DEBTORS:AMOUNTS DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
2023 2022
f f
Trade debtors 250 75
Prepaid expenses Ik accrued income 7,772 368
8,022 443
9 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
f f
Trade creditors 1,480 920
Accrued expenses 2,696 5,910
4,176 6,830
10 ANALYSIS OF NET ASSETS BETWEEN FUNDS
Unrestricted Restricted Total
Funds Funds Funds
f f f
Tangible fixed assets 1,312,536 1,312,536
Current assets 204,023 71,011 275,034
Current
liabilities
( 4,176) - ( 4,176)
Net assets at 31st March 2023 199,848 1,383,547 1,583,394

¹ MOVEMENT
IN FUNDS
At Incoming Outgoing At
01.04.2022 Resources Resources Transfers 31.03.2023
General funds 163,927 38,658 67,482 ( 31,217) 103,887
Designated
funds
Property fund 25,000 10,000 35,000
Redundancyfund 36,000 14,000 50,000
Young peoples'
fund
990 990
COVID-19 Funding 9,971 9,971
Total unrestricted
funds
235,888 38,658 67,482 ( 7,217) 199,848
Big Lottery Fund
—Year three
( 4,317) 4,317
Big Lottery Fund -Year four 18,780 36,378 51,857 3,301
Big Lottery Fund
—Year one
40,361 15,290 25,071
Awards for All 9,975 9,975
Capital fund 39,596 39,596
Capital fund
ii
1,263,298 1,263,298
Hull City Council 65,609 56,946 8,663
The Sir James Reckitt Charity - 2022/23 10,000 10,000 11,899 8,101
HeadStart
Hull - Year four
5 ( 5)
HeadStart
Hull - Craft Packs
3,250 3 250
NHSMeetg
Eat-Yeartwo
( 2,256) 2,256
NHS Social Prescribing 2,676 6,766 9,442
Henry Smith
—Year three
3,050 ( 3,050)
Henry Smith -Year one 16,462 24,050 40,490 ( 22)
Henry Smith
—Year two
24,750 7,582 17,168
Garfield Weston 2020 —2023 13,879 13,879
Brelms - Year two 9 ( 9)
McCain Volunteer
- Programme
three 13,314 6,307 7,007
Small Trusts 25,361 27,751 3,730 1,340
Two Ridings
—Iwill
10,000 10,000
Two Ridings - Betty &Taylors Family Fund 5,000 5,000
Total restricted
funds
1,374,407 261,589 259,667 7,217 1,383,547
Total funds 1,610,295 300,247 327,148 1,583,394