| Page | |||||
|---|---|---|---|---|---|
| Company Information |
|||||
| Report ofthe | directors | (Including | the Trustees' | Report) | 2-7 |
| Independent | Examiners | Report | |||
| Statement of | Financial | Activities | |||
| Balance Sheet | 10 | ||||
| Notes to Financial Statements | 11-18 |
| CHIEF OFFICER | Ik SECRETARY: | J.Robinson | J.Robinson | |
|---|---|---|---|---|
| REGISTERED OFFICE: | Network Young People's Centre |
|||
| 1Massey | Street | |||
| Hull | ||||
| East Yorkshire | ||||
| HU3 3LA | ||||
| TRUSTEES: | Reverend | M Hills | ||
| LTock | ||||
| Reverend | TCotson | |||
| C Donnelly | ||||
| R Elliott | ||||
| M Hogben | ||||
| T Hemming-Tayler | ||||
| D Hamilton | ||||
| INDEPENDENT | EXAMINER: | Jon Lister | FCCA | |
| Enterprise | Chartered | Certified Accountants | ||
| 8Castlegate | ||||
| Tickhill | ||||
| Doncaster | ||||
| DN11 9QU | ||||
| BANKERS: | Barclays Bank Pic | |||
| PO Box11 | ||||
| Hull Group | of Branches | |||
| Hull | ||||
| HU1 2JB |
| Unrestricted | Restricted | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||||||
| 2023 | 2023 | 2023 | 2022 | |||||||
| Notes | f | E | f | E | ||||||
| INCOMING RESOURCES |
||||||||||
| Incoming resources | from | |||||||||
| generated funds: |
||||||||||
| Activities for generating | funds | |||||||||
| Investment income |
523 | 523 | 15 | |||||||
| Government funded COVID support |
287 | |||||||||
| Project delivery | 2 | 23,391 | 72,375 | 95,766 | 150,663 | |||||
| Incoming resources | from | |||||||||
| charitable activities: |
||||||||||
| Grants | 189,214 | 189,214 | 138,022 | |||||||
| Donations, fundraising and gifts |
14,745 | - | 14,745 | 7,208 | ||||||
| TOTAL INCOMING | RESOURCES | 38,658 | 261,589 | 300,247 | 296,195 | |||||
| RESOURCES EXPENDED | ||||||||||
| Charitable activities |
3 | 61,039 | 259,667 | 320,706 | 317,239 | |||||
| Governance costs |
4 | 6,443 | - | 6,443 | 11,607 | |||||
| TOTAL RESOURCES | EXPENDED | 67,482 | 259,667 | 327,149 | 328,846 | |||||
| NET INCOMING RESOURCES |
5 | ( | 28,823) | 1,922 | ( | 26,901) | ( | 32,651) | ||
| TRANSFER | ( | 31,217) | 31,217 | |||||||
| Total funds brought | forward | 235,889 | 1,374,406 | 1,610,295 | 1,642,946 | |||||
| TOTAL FUNDS CARRIED | FORWARD | 175,849 | 1,407,545 | 1,583,394 | 1,610,295 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Notes | E | E | |||
| FIXEDASSETS | |||||
| Tangible assets | 1,312,536 | 1,312,732 | |||
| CURRENT ASSETS | |||||
| Debtors | 8 | 8,022 | 443 | ||
| Cash at bank and | in hand | 267,013 | 303,950 | ||
| 275,034 | 304,393 | ||||
| CURRENT LIABILITIES | |||||
| Creditors due within one year | 9 | 4,176 | 6,830 | ||
| NET CURRENT ASSETS/(LIABILITIES) | 270,859 | 297,563 | |||
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 1,583,394 | 1,610,295 | |||
| FUNDS | |||||
| Unrestricted funds |
10 | 175,849 | 235,889 | ||
| Restricted funds | 10 | 1,407,545 | 1,374,406 | ||
| TOTAL FUNDS | 10 | 1,583,394 | 1,610,295 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| E | E | |||||
| Disclosure | barring service/CRB | 16,051 | 16,051 | 7,521 | ||
| Sundry receipts | ||||||
| Youth & Community | Work | 7,340 | 72,375 | 79,715 | 143,142 | |
| 23,391 | 72,375 | 95,766 | 150,663 |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| 2023 | 2022 | |||
| E | E | |||
| Revenue grants | 189,214 | 189,214 | 138,022 | |
| Capitalgrants | ||||
| 189,214 | 189,214 | 138,022 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| E | E | ||||
| Wages and salaries | 45,128 | 192,389 | 237,518 | 232,523 | |
| Activities and events expenses |
28,107 | 28,107 | 25,762 | ||
| Disclosure bureau costs |
6,981 | 6,981 | 6,155 | ||
| Premises costs | 6,741 | 29,904 | 36,645 | 44,678 | |
| Administration | costs | 1,310 | 5,586 | 6,896 | 3,721 |
| Travel expenses | 1,235 | 1,235 | 6 | ||
| Bank charges | 64 | 64 | 64 | ||
| Sundry expenses | 574 | 2,446 | 3,020 | 2,589 | |
| Depreciation | 195 | 195 | 261 | ||
| COVID-19 costs | 46 | 46 | 1,480 | ||
| 61,039 | 259,667 | 320,706 | 317,239 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| E | E | |||||
| Legal and professional | fees | 4,517 | 4,517 | 9,771 | ||
| Independent | examiners | fees | 1,926 | 1,926 | 1,836 | |
| 6,443 | 6,443 | 11,607 |
| Net incoming | resources for the year is stated after charging: | ||
|---|---|---|---|
| 2023 | 2022 | ||
| f | E | ||
| Depreciation | —owned assets | 195 | 261 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Directors | 8 | 8 | ||
| Management | and administration | ofthe charity | 2 | 2 |
| Administration | 1 | 1 | ||
| Project work | 10 | 11 | ||
| 21 | 22 |
| Leasehold | Project | ||
|---|---|---|---|
| Property f |
Equipment f |
Total E |
|
| COST | |||
| At 1st April 2022 | 1,311,950 | 67,500 | 1,379,450 |
| Additions | |||
| At 31st March 2023 | 1,311,950 | 67,500 | 1,379,450 |
| DEPRECIATION | |||
| At 1st April 2022 | 66,719 | 66,719 | |
| Charge for year | 195 | 195 | |
| At 31st March 2023 | 66,914 | 66,914 | |
| NET BOOK VALUE | |||
| At 31st March 2023 | 1,311,950 | 586 | 1,312,536 |
| At 31st March 2022 | 1,311,950 | 781 | 1,312,731 |
| 8 | DEBTORS:AMOUNTS | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||
| f | f | ||||||||
| Trade debtors | 250 | 75 | |||||||
| Prepaid expenses | Ik accrued income | 7,772 | 368 | ||||||
| 8,022 | 443 | ||||||||
| 9 | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||
| 2023 | 2022 | ||||||||
| f | f | ||||||||
| Trade creditors | 1,480 | 920 | |||||||
| Accrued expenses | 2,696 | 5,910 | |||||||
| 4,176 | 6,830 | ||||||||
| 10 | ANALYSIS OF NET | ASSETS BETWEEN FUNDS | |||||||
| Unrestricted | Restricted | Total | |||||||
| Funds | Funds | Funds | |||||||
| f | f | f | |||||||
| Tangible fixed assets | 1,312,536 | 1,312,536 | |||||||
| Current assets | 204,023 | 71,011 | 275,034 | ||||||
| Current liabilities |
( | 4,176) | - | ( | 4,176) | ||||
| Net assets at 31st | March | 2023 | 199,848 | 1,383,547 | 1,583,394 |
| ¹ | MOVEMENT IN FUNDS |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| At | Incoming | Outgoing | At | ||||||
| 01.04.2022 | Resources | Resources | Transfers | 31.03.2023 | |||||
| General funds | 163,927 | 38,658 | 67,482 | ( | 31,217) | 103,887 | |||
| Designated funds |
|||||||||
| Property fund | 25,000 | 10,000 | 35,000 | ||||||
| Redundancyfund | 36,000 | 14,000 | 50,000 | ||||||
| Young peoples' fund |
990 | 990 | |||||||
| COVID-19 Funding | 9,971 | 9,971 | |||||||
| Total unrestricted funds |
235,888 | 38,658 | 67,482 | ( | 7,217) | 199,848 | |||
| Big Lottery Fund —Year three |
( | 4,317) | 4,317 | ||||||
| Big Lottery Fund -Year four | 18,780 | 36,378 | 51,857 | 3,301 | |||||
| Big Lottery Fund —Year one |
40,361 | 15,290 | 25,071 | ||||||
| Awards for All | 9,975 | 9,975 | |||||||
| Capital fund | 39,596 | 39,596 | |||||||
| Capital fund ii |
1,263,298 | 1,263,298 | |||||||
| Hull City Council | 65,609 | 56,946 | 8,663 | ||||||
| The Sir James Reckitt Charity - | 2022/23 | 10,000 | 10,000 | 11,899 | 8,101 | ||||
| HeadStart Hull - Year four |
5 | ( | 5) | ||||||
| HeadStart Hull - Craft Packs |
3,250 | 3 250 | |||||||
| NHSMeetg Eat-Yeartwo |
( | 2,256) | 2,256 | ||||||
| NHS Social Prescribing | 2,676 | 6,766 | 9,442 | ||||||
| Henry Smith —Year three |
3,050 | ( | 3,050) | ||||||
| Henry Smith -Year one | 16,462 | 24,050 | 40,490 | ( | 22) | ||||
| Henry Smith —Year two |
24,750 | 7,582 | 17,168 | ||||||
| Garfield Weston 2020 —2023 | 13,879 | 13,879 | |||||||
| Brelms - Year two | 9 | ( | 9) | ||||||
| McCain Volunteer - Programme |
three | 13,314 | 6,307 | 7,007 | |||||
| Small Trusts | 25,361 | 27,751 | 3,730 | 1,340 | |||||
| Two Ridings —Iwill |
10,000 | 10,000 | |||||||
| Two Ridings - Betty &Taylors Family Fund | 5,000 | 5,000 | |||||||
| Total restricted funds |
1,374,407 | 261,589 | 259,667 | 7,217 | 1,383,547 | ||||
| Total funds | 1,610,295 | 300,247 | 327,148 | 1,583,394 |