| Trustees' | annual report | 1—12 | ||
|---|---|---|---|---|
| Reference | and administrative | Details | 13—14 | |
| Statement | oftrustees' | responsibilities | 15 | |
| Independent auditor's |
report | 16—18 |
| Consolidated | statement | of Financial | Activities | 19 |
|---|---|---|---|---|
| Balance Sheets | 20 | |||
| Consolidated | cash flow | statement | 21 | |
| Statement of | accounting | policies | 22 —24 | |
| Notes to the | accounts | 25-52 |
| Rt Rev Peter Brignall (Chair) | Rt Rev Peter Brignall (Chair) | Rt Rev Peter Brignall (Chair) | Mr John Gibbs | Mr John Gibbs | Ms Sarah Kilmartin | ||||
|---|---|---|---|---|---|---|---|---|---|
| Most Rev Malcolm | McMahon | OP | Ms Cathy | Corcoran | Rev David Roberts | ||||
| Most Rev Bernard | Longley | Mr Kees Kempenaar | Mrs Lyn Murray | ||||||
| Rt Rev Mark | O' Toole | Ms Tamsin | Eastwood | Dr James Whiston | OBE | ||||
| Mrs Carol Lawrence | Rt Rev Tom Williams | ||||||||
| (appointed | 15March 2022) | (appointed | 15March 2022) | ||||||
| COMPANY SECRETARY | Rev Canon | Christopher | Thomas | ||||||
| CHARITY NUMBER | 1097482 | ||||||||
| BANKERS | HSBC pic | ||||||||
| 69 Pall Mall | |||||||||
| London | |||||||||
| SW1Y5EY | |||||||||
| SOLICITORS | DLA Piper | LLP | |||||||
| 3 Noble Street | |||||||||
| London | |||||||||
| EC2V 7EE | |||||||||
| Jose Perez | |||||||||
| Rue Marques | da Fronteira | ||||||||
| 1070-295 | Lisboa | ||||||||
| Portugal | |||||||||
| AUDITOR | Haysmacintyre | LLP | |||||||
| 10Queen | Street Place | ||||||||
| London | |||||||||
| EC4R 1AG |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||
| Notes | E | E | E | E | |
| Income and endowments | |||||
| from: | |||||
| Donations and legacies |
1a | 821,460 | 4,000,452 | 4,821,912 | 7,579,113 |
| Diocesan assessments | 1b | 1,440,387 | 974,946 | 2,415,333 | 2,857,386 |
| Charitable activities |
1c | 1,040,999 | 79,888 | 1,120,887 | 857,078 |
| Other trading activities |
1,394,729 | 1,394,729 | 962,241 | ||
| Investment income |
1d | 743,237 | 51,414 | 794,651 | 630,528 |
| Other income | 1e | 41,338 | 163,692 | 205,030 | 491,328 |
| Total | 5,482,150 | 5,270,392 | 10,752,542 | 13,377,674 | |
| Expenditure on: |
|||||
| Raising funds | 218,764 | 38,434 | 257,198 | 288,048 | |
| Other trading activities |
1,236,376 | 1,236,376 | 764,854 | ||
| Charitable activities |
4,061,801 | 5,735,476 | 9,797,277 | 10,891,928 | |
| Total | 2a | 5,516,631 | 5,773,910 | 11,290,851 | 11,944,830 |
| Net gains/(losses) on |
6a 6b | ||||
| investments | 3,561,696 | 337,669 | 3,899,365 | 1,232,753 | |
| Net income/(expenditure) | |||||
| before transfers | 3,526,905 | (165,849) | 3,361,056 | 2,665,597 | |
| Transfers between funds |
12 | (201,530) | 201,530 | ||
| Net income/(expenditure) |
|||||
| for the year before minority | |||||
| interest | 3,325,375 | 35,681 | 3,361,056 | 2,665,597 | |
| Minority interest |
(710,854) | (710,854) | (693,083) | ||
| Fund balances brought | |||||
| forward | 46,320,839 | 5,315,937 | 51,636,776 | 48,971,179 | |
| Fund balances carried |
|||||
| forward | 48,935,360 | 5,351,618 | 54,286,978 | 50,943,693 |
| Group | Group | Charity | Charity | |||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |||||
| FIXED ASSETS | Notes | f | E | E | E | |||
| Tangible assets | 5 | 11,637,326 | 10,659,417 | 8,112,038 | 6,862,293 | |||
| Investments | ||||||||
| .Listed investments | and investment | in | ||||||
| subsidiary company |
6 | 39,133,178 | 34,415,970 | 37,438,737 | 34,440,971 | |||
| .Programme related |
investments | 7 | 1,110,416 | 1,160,416 | 1,110,416 | 1,160,416 | ||
| 51,880,920 | 46,235,803 | 46,661,191 | 42,463,680 | |||||
| CURRENT ASSETS | ||||||||
| Stock | 8 | 58,214 | 60,988 | |||||
| Debtors | 9 | 6,377,613 | 5,745,504 | 1,812,530 | 1,197,685 | |||
| Cash at bank and in |
hand | 6,737,635 | 8,711,505 | 3,187,249 | 4,790,347 | |||
| 13,173,462 | 14,517,997 | 4,999,779 | 5,988,032 | |||||
| CURRENT LIABILITIES | ||||||||
| Creditors: Amounts | falling due | within one | ||||||
| Year | 10 | (10,056,550) | (9,117,024) | (3,597,041) | (3,869,122) | |||
| NET CURRENT ASSETS | 3,116,912 | 5,400,973 | 1,402,738 | 2,118,910 | ||||
| TOTAL ASSETS LESS | CURRENT | |||||||
| LIABILITIES | 54,997,832 | 51,636,776 | 48,063,929 | 44,582,590 | ||||
| NET ASSETS | 54,997,832 | 51,636,776 | 48,063,929 | 44,582,590 | ||||
| RESTRICTED FUNDS | ||||||||
| Restricted income funds |
12 | 5,351,618 | 5,315,937 | 5,301,614 | 5,319,959 | |||
| UNRESTRICTED FUNDS | ||||||||
| General funds | 3,460,928 | 1,953,969 | 4,182,404 | 2,042,340 | ||||
| Designated funds |
13 | 42,030,945 | 40,920,494 | 38,579,911 | 37,220,291 | |||
| Trading funds | 3,443,487 | 2,753,293 | ||||||
| TOTAL UNRESTRICTED FUNDS | 48,935,360 | 45,627,756 | 42,762,315 | 39,262,631 | ||||
| TOTAL CHARITABLE | FUNDS | 54,286,978 | 50,943,693 | 48,063,929 | 44,582,590 | |||
| Trading funds attributable |
to | minority | ||||||
| interest | 710,854 | 693,083 | ||||||
| TOTAL | 54,997,832 | 51,636,776 | 48,063,929 | 44,582,590 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOW STATEMENT | E | E | ||||||
| Cash flows from operating activities: |
||||||||
| Net cash provided by operating |
activities: (see below) | (658,243) | (273,348) | |||||
| Cash flows from investing activIties: |
||||||||
| Dividends, interest and rents from investments |
794,651 | 630,528 | ||||||
| Purchase ofproperty, plant and |
equipment | (1,360,589) | (5,371,221) | |||||
| Proceeds from the sale ofproperty, | plant and equipment | |||||||
| Purchase ofinvestments | (9,123,040 | (11,336,153) | ||||||
| Proceeds from sale ofinvestments | 8,323,351 | 13,648,237 | ||||||
| Net cash provided by investing |
activities | (1,365,627) | (2,428,609) | |||||
| Cash flows from financing activities: |
||||||||
| Repayments ofborrowing |
50,000 | 12,000 | ||||||
| Net cash provided by financing |
activities | 50,000 | 12,000 | |||||
| Change in cash &cash equivalents in the reporting |
period | (1,973,870) | (2,689,957) | |||||
| Cash &cash equivalents at the beginning ofthe reporting |
period | 8,711,505 | 11,401,462 | |||||
| Cash 8 cash equivalents at the |
end | ofthe reporting | period | 6,737,635 | 8,711,505 | |||
| Reconciliation ofnet income to cash inflow/(outflow) |
from | |||||||
| operating activities |
||||||||
| Net income for the reporting period |
(as per SOFA) | 3,361,056 | 2,665,597 | |||||
| Adjustments for: |
||||||||
| Reserves transferred | ||||||||
| Depreciation charges |
382,670 | 421,168 | ||||||
| Deficit on disposal of property, | plant | and equipment | ||||||
| (Gains) on investments | (3,917,509) | (1,268,850) | ||||||
| Dividends, interest & rents from investments |
(794,651) | (630,528) | ||||||
| (Decrease)/increase in stock |
2,774 | 2,356 | ||||||
| (Decrease)/increase in debtors |
(632,109) | (4,465,351) | ||||||
| Increase in creditors |
939,526 | 3,002,260 | ||||||
| Net cash provided by operating |
activities | (658,243) | (273,348) | |||||
| ANALYSIS OF CHANGES IN CASH |
IN HAND AND AT BANK | |||||||
| 1January | 31December | |||||||
| 2021 | Cash Flows | 2021 | ||||||
| E | E | E | ||||||
| Cash in hand and at bank | 8,711,505 | (1,973,870) | 6,737,635 |
| DONATION | S AND LEGACIES |
||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| Funds | Funds | Total | Total | ||
| 2021 | 2021 | 2021 | 2020 | ||
| E | E | E | E | ||
| Donations | 808,089 | 454,459 | 1,262,548 | 4,225,535 | |
| Legacies | 13,371 | 3,975 | 17,346 | 128,678 | |
| Grants receivable | 3,542,018 | 3,542,018 | 3,224,900 | ||
| 821,460 | 4,000,452 | 4,821,912 | 7,579,113 | ||
| DIOCESAN | ASSESSMENTS | ||||
| Unrestricted | Restricted | ||||
| Funds | Funds | Total | Total | ||
| 2021 | 2021 | 2021 | 2020 | ||
| E | E | E | E | ||
| Arundel and |
Brighton | 68,276 | 43,037 | 111,313 | 131,756 |
| Birmingham | 123,772 | 100,474 | 224,246 | 262,401 | |
| Brentwood | 59,621 | 45,528 | 105,149 | 123,365 | |
| Cardiff | 22,408 | 21,846 | 44,254 | 51,061 | |
| Clifton | 43,680 | 27,481 | 71,161 | 84,446 | |
| East Anglia | 29,981 | 13,498 | 43,479 | 52,613 | |
| Hallam | 22,090 | 19,446 | 41,536 | 48,405 | |
| Hexham and |
Newcastle | 72,640 | 60,229 | 132,869 | 155,124 |
| Lancaster | 45,769 | 29,870 | 75,639 | 89,808 | |
| Leeds | 50,505 | 37,665 | 88,170 | 104,032 | |
| Liverpool | 158,202 | 100,478 | 258,680 | 306,963 | |
| Menevia | 1,847 | 5,408 | 7,255 | 7,893 | |
| Middlesbrough | 29,950 | 21,131 | 51,081 | 60,390 | |
| Northampton | 38,707 | 24,153 | 62,860 | 74,855 | |
| Nottingham | 57,159 | 36,486 | 93,645 | 111,231 | |
| Plymouth | 58,671 | 15,168 | 73,839 | 92,015 | |
| Portsmouth | 64,808 | 37,195 | 102,003 | 122,139 | |
| Salford | 78,126 | 87,014 | 165,140 | 188,959 | |
| Shrewsbury | 51,624 | 47,136 | 98,760 | 114,962 | |
| Southwark | 116,651 | 82,026 | 198,677 | 234,749 | |
| Westminster | 236,584 | 114,808 | 351,392 | 424,762 | |
| Wrexham | 4,316 | 4,869 | 9,185 | 10,457 | |
| Contribution | from Bishopric ofthe Forces | 5,000 | 5,000 | 5,000 | |
| 1,440,387 | 974,946 | 2,415,333 | 2,857,386 |
| Unrestricted | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| Furtcls | Funds | Total | Total | ||||
| 2021 | 2021 | 2021 | 2020 | ||||
| E | E | E | E | ||||
| Conferencing | income | 22,700 | 25,928 | 48,628 | 4,020 | ||
| Subsidiary | charitable | activities | 1,018,299 | 53,960 | 1,072,259 | 853,058 | |
| 1,040,999 | 79,888 | 1,120,887 | 857,078 |
| Unrestricted | Restricted | ||||
|---|---|---|---|---|---|
| Funds | Funds | Total | Total | ||
| 2021 | 2021 | 2021 | 2020 | ||
| E | E | E | E | ||
| Arising on quoted | investments: | ||||
| Dividends | 385,279 | 34,585 | 419,864 | 466,895 | |
| Fixed Interest | 302,958 | 16,802 | 319,760 | 121,002 | |
| 688,237 | 51,387 | 739,624 | 587,897 | ||
| Rental income | 55,000 | 55,000 | 39,316 | ||
| Bank interest | 27 | 27 | 3,315 | ||
| 743,237 | 51,414 | 794,651 | 630,528 |
| OTHE | R INCOME | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| Funds | Funds | Total | Total | ||
| 2021 | 2021 | 2021 | 2020 | ||
| E | E | E | f | ||
| Other | income | 41,338 | 163,692 | 205,030 | 491,328 |
| 41,338 | 163,692 | 205,030 | 491,328 |
| Charitable | Raising | Total | Total | |
|---|---|---|---|---|
| Activities | Funds | 2021 | 2020 | |
| 6 | 6 | 6 | 6 | |
| Staff costs | 601,449 | 5,469 | 606,918 | 566,899 |
| Premises costs | 375,988 | 11,668 | 387,656 | 386,168 |
| Other costs | 268,087 | 2,740 | 270,827 | 290,004 |
| 1,245,524 | 19,877 | 1,265,401 | 1,243,071 |
| ANALYSIS OF GRANT MAKING | ANALYSIS OF GRANT MAKING | ANALYSIS OF GRANT MAKING | ACTIVITIES | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| Funds | Funds | Total | Total | ||||
| 2021 | 2021 | 2021 | 2020 | ||||
| E | E | E | |||||
| National Board ofCatholic Women |
5,000 | 5,000 | |||||
| National Council Lay Caritas Social Action |
Association Network |
5,000 90,000 |
30,000 | 5,000 120,000 |
7,000 90,000 |
||
| Lisbonian Society |
4,100 | 4,100 | 4,500 | ||||
| CARI | 20,000 | 20,000 | 50,000 | ||||
| Walsingham Trust |
300,000 | ||||||
| Parliamentary Interns |
7,350 | 7,350 | 32,365 | ||||
| Dayfor Life | |||||||
| Anscombe Bioethics |
Centre | 20,000 | 20,000 | 100,000 | |||
| Other grants awarded | 103,500 | 103,500 | 242,031 | ||||
| Priests' Training and | Formation | grants | |||||
| Ordinariate ofOur Lady ofWalsingham |
7,500 | 7,500 | 10,000 | ||||
| Syro Malabar | 10,000 | ||||||
| Diocese ofNorthampton | 20,000 | ||||||
| Diocese of East Anglia | 25,000 | ||||||
| Diocese of Cardiff | 20,000 | ||||||
| Diocese of Hexham and Newcastle |
20,000 | ||||||
| Diocese of Lancaster | 20,000 | ||||||
| Diocese of Leeds | 25,000 | ||||||
| Diocese of Plymouth | 20,000 | ||||||
| Diocese ofPortsmouth | 32,500 | ||||||
| Diocese ofWrexham | 10,000 | ||||||
| Historic England Grants |
3,470,883 | 3,470,883 | 2,998,117 | ||||
| Churches Legislation |
Advisory | Service | 20,700 | 20,700 | 20,700 | ||
| CCEE | 11,262 | 11,262 | 11,836 | ||||
| COMECE | 14,500 | 14,500 | 14,500 | ||||
| 150,562 | 3,659,233 | 3,809,795 | 4,083,549 |
| 4 | STAFF | 2021 | 2020 |
|---|---|---|---|
| E | E | ||
| Staff Costs: | |||
| Wages and salaries | 3,181,327 | 3,468,679 | |
| Social security | 289,305 | 312,792 | |
| Pension costs | 274,655 | 266,553 | |
| 3,745,287 | 4,048,024 | ||
| Number of Employees: | Number | Number | |
| Average | 96 | 106 | |
| 96 | 106 | ||
| Full Time Equivalent | 93 | 98 | |
| 93 | 98 |
| Number | Number | |||
|---|---|---|---|---|
| E60,000 | - | 670,000 | 2 | |
| E70,000 | - | E80,000 | 3 | |
| E80,000 | - | E90,000 | 1 | |
| 690,000 | - | 6100,000 | 2 |
| Group | Freehold | Furniture | & | |||
|---|---|---|---|---|---|---|
| Buildings | Equipment | Total | ||||
| E | E | E | ||||
| COST OR VALUATION | ||||||
| At beginning | ofthe year | 10,151,305 | 2,969,502 | 13,120,807 | ||
| Additions | 1,318,752 | 41,827 | 1,360,589 | |||
| Disposals | ||||||
| At end ofthe | year | 11,470,057 | 3,011,329 | 14,481,386 | ||
| DEPRECIATION | ||||||
| At beginning | ofthe year | 854,922 | 1,606,468 | 2,461,390 | ||
| Depreciation | 141,529 | 241,141 | 382,670 | |||
| Dispose ls | ||||||
| At end ofthe | year | 996,451 | 1,847,609 | 2,844,060 | ||
| NET BOOK VALUE | ||||||
| Net book value at beginning | ofthe year | 9,296,383 | 1,363,034 | 10,659,417 | ||
| Net book value at end ofthe | year | 10,473,606 | 1,163,720 | 11,637,326 |
| 6a. | LISTED INVESTMENTS | LISTED INVESTMENTS | 2021 | 2020 | ||
|---|---|---|---|---|---|---|
| E | f | |||||
| Market value Additions |
at 1January | 2021 | 33,734,680 9,276,989 |
35,052,817 11,061,248 |
||
| Disposals Revaluation |
(losses)/gains | (8,323,351) 3,917,509 |
(13,648,237) 1,268,850 |
|||
| Market value | at 31December 2021 | 38,605,827 | 33,734,678 | |||
| Cash held for reinvestment | by investment | managers | 527,351 | 681,292 | ||
| 39,133,178 | 34,415,970 | |||||
| Cost oflisted | investments | at 31December | 2021 | 32,131,918 | 29,455,190 | |
| Investments at fair value comprised: |
||||||
| Equities | 30,148,932 | 25,750,607 | ||||
| Fixed interest | 4,720,981 | 4,124,648 | ||||
| Other instruments | 3,689,079 | 3,859,426 | ||||
| Cash | 574,186 | 680,809 | ||||
| Tota I | 39,133,178 | 34,415,970 |
| alue). | Included in the ab |
Included in the ab |
Included in the ab |
ove table are assets | ove table are assets | ove table are assets | held by subsidiaries with a fair v |
alue ofE1,809,442. | alue ofE1,809,442. |
|---|---|---|---|---|---|---|---|---|---|
| 6b. | RECONCILIATION | OF GAINS/(LOSSES) | ON INVESTMENTS | Group &Charity | |||||
| 2021 | 2020 | ||||||||
| E | E | ||||||||
| Revaluation | (losses)/gains | 3,917,509 | 1,268,850 | ||||||
| (Losses)/gains | on | forward | contracts | (18,144) | (36,097) | ||||
| (Losses)/gains | on | investments | per SOFA | 3,899,365 | 1,232,753 |
| 7. | PROGRAMME | PROGRAMME | RELATED INVESTMENTS | Group &Charity | Group &Charity |
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| E | E | ||||
| St Luke's | Centre | 1,000,000 | 1,000,000 | ||
| Venerable | English College, Rome | 110,416 | 160,416 | ||
| 1,110,416 | 1,160,416 |
| STOCK | Group | Charity | Charity | |||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |||||
| E | E | E | E | |||||
| Shop stock, for resale | 47,314 | 49,493 | ||||||
| Other stock | 10,900 | 11,495 | ||||||
| 58,214 | 60,988 | |||||||
| DEBTORS | Group | Charity | ||||||
| 2021 | 2020 | 2021 | 2020 | |||||
| E | E | E | E | |||||
| Prepayments | and | accrued income | 1,847,382 | 1,316,162 | 1,197,875 | 957,750 | ||
| Other debtors | 4,530,231 | 4,429,342 | 76,482 | 181,299 | ||||
| Amounts due |
from subsidiary | undertakings | 538,173 | 58,636 | ||||
| 6,377,613 | 5,745,504 | 1,812,530 | 1,197,685 | |||||
| CREDITORS: amounts | falling due within one year | Charity | ||||||
| 2021 | 2020 | 2021 | 2020 | |||||
| E | E | E | E | |||||
| Expense creditors | 132,842 | 385,593 | 45,594 | 248,267 | ||||
| Social Security | and | other taxes | 92,143 | 70,138 | 50,519 | 59,422 | ||
| Deferred income | (Note 10) | 79,419 | 466,442 | 4,259 | 24,259 | |||
| Other creditors | 6,087,282 | 4,947,592 | 366,130 | 382,606 | ||||
| Accruals | 3,664,864 | 3,247,259 | 3,130,539 | 3,154,568 | ||||
| 10,056,550 | 9,117,024 | 3,597,041 | 3,869,112 |
| 12. RESTRICTED FUNDS |
Balance at | Movement | Balance at | ||||
|---|---|---|---|---|---|---|---|
| 1January | On | 31December | |||||
| Group &Charity | 2021 | Income | Expenditure | Transfers | investments | 2021 | |
| E | f | E | E | E | E | ||
| Catholic Youth Reserve | 6,784 | 6,784 | |||||
| Diocesan Reserve | 100,173 | 100,173 | |||||
| Day for Life | 154,430 | 100,997 | (123,500) | 131,927 | |||
| Priests Training fund |
8,428 | (7,500) | 928 | ||||
| Prison Chaplaincy | 48,491 | 56,350 | (43,041) | 61,800 | |||
| World Communications | Day | 102,908 | (242,545) | 144,780 | 5,143 | ||
| Safeguarding Reserve |
18,570 | (140,394) | 121,825 | 1 | |||
| National Catholic |
|||||||
| Safeguarding Commission |
24,545 | 64,050 | (7,058) | (19,561) | 61,976 | ||
| Catholic Education Service |
2,521,807 | 1,026,275 | (916,204) | 337,669 | 2,969,547 | ||
| Lisbon fund | 319,621 | (11,030) | 308,591 | ||||
| Faith in the Future | 308,307 | 33,050 | (38,434) | (211,770) | 91,153 | ||
| Home Mission | 452,447 | 100,203 | (108,441) | 444,209 | |||
| National Office for Vocation |
22,050 | (57,490) | 35,440 | ||||
| Internships | 8,131 | (34,042) | 75,824 | 49,913 | |||
| Safeguarding as Ministry |
2,205 | 2,205 | |||||
| General Secretary's Risk |
|||||||
| management fund |
14,158 | (5,054) | 9,104 | ||||
| Ecumenicallnstruments | (88,000) | 88,000 | |||||
| Holy Land Coordination | 13,518 | 13,518 | |||||
| Santa Marta Group | 108,953 | 2,000 | (98,662) | 12,291 | |||
| Protecting Catholic Heritage |
73,413 | 30,000 | (42,989) | 60,424 | |||
| Catholic Council for the | |||||||
| Independent Inquiry into |
|||||||
| Child Sexual Abuse (CCIICSA) | (41,512) | 32,193 | (10,242) | 19,561 | |||
| Safe Spaces | 137,300 | (99,971) | 37,329 | ||||
| Catholic Students Trust | 88,547 | (44,274) | 44,273 | ||||
| Catholic Enquiry Office |
282,563 | 3,975 | (92,523) | 194,015 | |||
| Racial Justice Sunday | 253,151 | 36,019 | (50,000) | 239,170 | |||
| Celebrating Family Fund |
47,054 | (689) | 46,365 | ||||
| Catholic Fund for Chaplains |
|||||||
| in Higher Education | 350,211 | 350,211 | |||||
| Historic England grants | 26,783 | 3,492,018 | (3,470,883) | 47,918 | |||
| National Inspection |
|||||||
| framework | 50,000 | (47,805) | 2,195 | ||||
| Other restricted funds |
10,451 | 10,451 | |||||
| Subsidiary restricted funds |
(4,022) | 99,734 | (37,413) | (8,295) | 50,004 | ||
| 5,315,937 | 5,270,392 | (5,773,910) | 201,530 | 337,669 | 5,351,618 |
| ALLOCATI | ON O |
F NET | ASSETS | |||||
|---|---|---|---|---|---|---|---|---|
| Total | ||||||||
| Group | Fixed | Current | Current | 31December | ||||
| Assets | Investments | Assets | Liabilities | 2021 | ||||
| E | E | E | E | E | ||||
| Restricted | Funds | 4,022,012 | 4,452,353 | (3,122,747) | 5,351,618 | |||
| Designated | Funds | 11,608,751 | 30,307,998 | 159,874 | (45,678) | 42,030,945 | ||
| Non Charitable | trading | funds | 28,575 | 1,809,442 | 8,123,392 | (5,807,068) | 4,154,341 | |
| General Funds |
4,104,109 | 437,871 | (1,081,043) | 3,460,928 | ||||
| Total Net | Assets | 11,637,326 | 40,243,594 | 13,173,462 | (10,056,550) | 54,997,832 |
| Consolidated Profit and Loss Account |
Consolidated Profit and Loss Account |
Consolidated Profit and Loss Account |
Consolidated Profit and Loss Account |
2021 | 2020 |
|---|---|---|---|---|---|
| E | E | ||||
| TURNOVER | 14,117 | 33,552 | |||
| Cost ofsales | (53,450) | ||||
| GROSS PROFIT | 14,117 | (19,898) | |||
| Administrative | expenses | (80) | (3,109) | ||
| 14,037 | (23,007) | ||||
| Amount gifted |
to | the Charity | (20,573) | ||
| PROFIT AFTER TAXATION | 14,037 | (43,580) | |||
| Reserves brought | forward | (12,924) | 30,656 | ||
| RESERVES CARRIED FORWARD | 1,113 | (12,924) | |||
| 2021 | 2020 | ||||
| E | E | ||||
| Balance Sheet | |||||
| CURRENT ASSETS | |||||
| Debtors | 14,443 | 16,007 | |||
| Cash at bank and | in hand | 21,171 | 5,570 | ||
| 35,613 | 21,577 | ||||
| CREDITORS: Amounts | falling due within one year | (9,501) | (9,501) | ||
| NET CURRENT | ASSETS | 26,113 | 12,076 | ||
| NET ASSETS | 26,113 | 12,076 | |||
| Share capital | 25,000 | 25,000 | |||
| Reserves | 1113 | (12,924) | |||
| SHAREHOLDERS' | FUNDS | 26,113 | 12,076 |
| Consolidated Profit and Loss Account |
Consolidated Profit and Loss Account |
Consolidated Profit and Loss Account |
Consolidated Profit and Loss Account |
2021 | 2020 |
|---|---|---|---|---|---|
| E | E | ||||
| TURNOVER | |||||
| Cost ofsales | |||||
| GROSS PROFIT | |||||
| Administrative | expenses | (1,110) | (3,037) | ||
| (1,110) | (3,037) | ||||
| Amount gifted |
to | the Charity | |||
| LOSSAFTER TAXATION | (1,110) | (3,037) | |||
| Reserves brought | forward | (6,115) | (3,078) | ||
| RESERVES CARRIED FORWARD | (7,225) | (6,115) | |||
| 2021 | 2020 | ||||
| E | E | ||||
| Balance Sheet | |||||
| CURRENT ASSETS | |||||
| Debtors | 1,826 | 1,826 | |||
| Cash at bank and | in hand | 43,420 | 43,481 | ||
| 45,246 | 45,306 | ||||
| CREDITORS: Amounts | falling due within one year | (52,471) | (51,421) | ||
| NET CURRENT | ASSETS/(LIABILITIES) | (7,225) | (6,115) | ||
| NET ASSETS/( | LIABILITIES) | (7,225) | (6,115) | ||
| Share capital | 1 | 1 | |||
| Reserves | (7,226) | (6,116) | |||
| SHAREHOLDERS' | FUNDS | (7,225) | (6,115) |
| Catholic Insurance | Service Limited | Service Limited | ||
|---|---|---|---|---|
| Profit and Loss Account | 2021 | 2020 | ||
| E | E | |||
| TURNOVER | 988,920 | 928,690 | ||
| EXPENDITURE | (895,757) | (928,690) | ||
| PROFIT/(LOSS) AFTER TAXATION | 93,163 | |||
| RESERVES BROUGHT FORWARD | 3,261,105 | 3,261,105 | ||
| RESERVESCARRIED FORWARD | 3,354,268 | 3,261,105 | ||
| 2021 | 2020 | |||
| 6 | E | |||
| Balance Sheet | ||||
| TANGIBLE FIXEDASSETS | 28,575 | 44,475 | ||
| Investments | 1,809,442 | |||
| 1,838,017 | 44,475 | |||
| CURRENT ASSETS | ||||
| Debtors | 4,722,634 | 4,443,294 | ||
| Cash at bank and | in hand | 2,670,481 | 3,618,302 | |
| 7,393,115 | 8,061,596 | |||
| CREDITORS: Amounts | falling due within one year | (5,876,864) | (4,844,966) | |
| NET CURRENT ASSETS | 1,516,251 | 3,261,105 | ||
| NET ASSETS | 3,354,268 | 3,261,105 | ||
| Share capital | 10 | 10 | ||
| Reserves | 3,354,248 | 3,261,095 | ||
| SHAREHOLDERS' | FUNDS | 3,354,268 | 3,261,105 |
| Summary Income and Expenditure |
Account | 2021 | 2020 | |
|---|---|---|---|---|
| INCOME | 1,912,864 | 4,170,998 | ||
| EXPENDITURE | (2,088,500) | (1,976,679) | ||
| SURPLUS/(DEFICIT) | (175,636) | 2,194,319 | ||
| RESERVES BROUGHT FORWARD/TRANSFERRED | INTO THE TRUST | 3,607,810 | 1,413,491 | |
| RESERVESCARRIED FORWARD | 3,432,174 | 3,607,810 | ||
| 2021 | 2020 | |||
| E | F. | |||
| Balance Sheet | ||||
| TANGIBLE FIXEDASSETS | 3,496,713 | 3,752,640 | ||
| CURRENT ASSETS | ||||
| Stock | 58,214 | 60,988 | ||
| Debtors | 173,362 | 145,329 | ||
| Cash at bank and in hand | 356,326 | 253,806 | ||
| 587,902 | 460,123 | |||
| CREDITORS: Amounts falling due |
within one year | (652,441) | (604,953) | |
| NET CURRENT LIABILITIES | (64,539) | (144,830) | ||
| NET ASSETS | 3,432,174 | 3,607,810 | ||
| Restricted funds |
50,004 | (4,022) | ||
| General funds | (68,864) | (88,371) | ||
| Designated funds |
3,451,034 | 3,700,203 | ||
| RESERVES | 3,432,174 | 3,607,810 |
| ProSt and Loss Account | ProSt and Loss Account | 9months to | ||
|---|---|---|---|---|
| 31Dec 2021 | ||||
| E | ||||
| TURNOVER | 448,572 | |||
| EXPENDITURE | (494,990) | |||
| PROFIT/(LOSS) AFTER TAXATION | (46,418) | |||
| RESERVES BROUGHT FORWARD/TRANSFERRED | INTO THE TRUST | |||
| RESERVES CARRIED FORWARD | (46,418) | |||
| 31Dec 2021 | ||||
| E | ||||
| Balance Sheet | ||||
| TANGIBLE FIXED | ASSETS | |||
| CURRENT ASSETS | ||||
| Debtors | 190,421 | |||
| Cash at bank and | in hand | 458,996 | ||
| 649,417 | ||||
| CREDITORS: Amounts | falling due within one | year | (605,835) | |
| NET CURRENT ASSETS | 43,582 | |||
| NET ASSETS | 43,582 | |||
| Share capital | 90,000 | |||
| Reserves | (46,418) | |||
| SHAREHOLDERS' | FUNDS | 43,582 |
| DONATIONS | AND LEGACIES | |||
|---|---|---|---|---|
| Unrestricted | Restricted | |||
| Funds | Funds | Total | ||
| 2020 | 2020 | 2020 | ||
| E | E | E | ||
| Donations | 3,159,212 | 1,066,323 | 4,225 535 | |
| Legacies | 128,678 | 128,678 | ||
| Grants receivable | 3,224,900 | 3,224,900 | ||
| 3,287,890 | 4,291,223 | 7,579,113 | ||
| DIOCESAN ASSESSMENTS | ||||
| Unrestricted | Restricted | |||
| Funds | Funds | Total | ||
| 2020 | 2020 | 2020 | ||
| E, | E | E | ||
| Arundel and |
Brighton | 89,298 | 42,458 | 131,756 |
| Birmingham | 161,881 | 100,520 | 262,401 | |
| Brentwaad | 77,978 | 45,387 | 123,365 | |
| Cardiff | 29,307 | 21,754 | 51,061 | |
| Cliftan | 57,130 | 27,316 | 84,446 | |
| East Anglia | 39,212 | 13,401 | 52,613 | |
| Hallam | 28,891 | 19,514 | 48,405 | |
| Hexham and |
Newcastle | 95,006 | 60,118 | 155,124 |
| Lancaster | 59,862 | 29,946 | 89,808 | |
| Leeds | 66,056 | 37,976 | 104,032 | |
| Liverpool | 206,914 | 100,049 | 306,963 | |
| Menevia | 2,415 | 5,478 | 7,893 | |
| Middlesbrough | 39,172 | 21,218 | 60,390 | |
| Northampton | 50,625 | 24,230 | 74,855 | |
| Nottingham | 74,759 | 36,472 | 111,231 | |
| Plymouth | 76,736 | 15,279 | 92,015 | |
| Portsmouth | 84,763 | 37,376 | 122,139 | |
| Salford | 102,181 | 86,778 | 188,959 | |
| Shrewsbury | 67,519 | 47,443 | 114,962 | |
| Southwark | 152,568 | 82,181 | 234,749 | |
| Westminster | 309,430 | 115,332 | 424,762 | |
| Wrexha m | 5,645 | 4,812 | 10,457 | |
| Contribution | from Bishopric ofthe Forces | 5,000 | 5,000 | |
| Contribution | fram Syro Malabar | |||
| 1,882,348 | 975,038 | 2,857,386 |
| Unrestricted | Restricted | |||||
|---|---|---|---|---|---|---|
| Funds | Funds | Total | ||||
| 2020 | 2020 | 2020 | ||||
| E | E | f | ||||
| Conferencing | income | 3,794 | 226 | 4,020 | ||
| Subsidiary | charitable | activities | 781,128 | 71,930 | 853,058 | |
| 784,922 | 72,156 | 857,078 |
| Unrestricted | Restricted | ||||
|---|---|---|---|---|---|
| Funds | Funds | Total | |||
| 2020 | 2020 | 2020 | |||
| E | E | E | |||
| Arising on quoted | investments: | ||||
| Dividends | 459,807 | 7,088 | 466,895 | ||
| Fixed Interest | 77,864 | 43,138 | 121,002 | ||
| 537,671 | 50,226 | 587,897 | |||
| Rental income | 39,316 | 39,316 | |||
| Rental income from investment | properties | 3,042 | 273 | 3,315 | |
| Bank interest | |||||
| 580,029 | 50,499 | 630,528 |
| Unrestricted | Restricted | |
|---|---|---|
| Funds | Funds | Total |
| 2020 | 2020 | 2020 |
| E | E | |
| 160,145 | 331,183 | 491,328 |
| 160,145 | 331,183 | 491,328 |
| Charitable | Raising | Total | |
|---|---|---|---|
| Activities | Funcls | 2020 | |
| E | 6 | E | |
| Staff costs | 562,595 | 4,304 | 566,899 |
| Premises costs | 378,030 | 8,138 | 386,168 |
| Other costs | 287,617 | 2,387 | 290,004 |
| 1,228,242 | 14,829 | 1,243,071 |
| Unrestricted | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Total | |||||
| 2020 | 2020 | 2020 | |||||
| E | E | E | |||||
| National Board of Catholic Women |
|||||||
| National Council Lay |
Association | 7,000 | 7,000 | ||||
| Caritas Social Action | Network | 90,000 | 90,000 | ||||
| Lisbonian Society | 4,500 | 4,500 | |||||
| CARI | 50,000 | 50,000 | |||||
| Walsingham Trust |
300,000 | 300,000 | |||||
| Parliamentary Interns |
32,365 | 32,365 | |||||
| Doyfor life | |||||||
| Anscombe Bioethics |
Centre | 100,000 | 100,000 | ||||
| Other grants awarded | 242,031 | 242,031 | |||||
| Celebrating Family Fund grants |
|||||||
| Diocese of Northampton | |||||||
| Priests' Training and |
Formation | grants | |||||
| Ordinariate of Our Lady of Walsingham |
10,000 | 10,000 | |||||
| Syro Malabar | 10,000 | 10,000 | |||||
| Diocese of Northampton | 20,000 | 20,000 | |||||
| Diocese of East Anglia | 25,000 | 25,000 | |||||
| Diocese of Cardiff | 20,000 | 20,000 | |||||
| Diocese of Hexham | and Newcastle | 20,000 | 20,000 | ||||
| Diocese ofLancaster | 20,000 | 20,000 | |||||
| Diocese ofLeeds | 25,000 | 25,000 | |||||
| Diocese of Menevia | |||||||
| Diocese of Plymouth | 20,000 | 20,000 | |||||
| Diocese of Portsmouth | 32,500 | 32,500 | |||||
| Diocese ofWrexham | 10,000 | 10,000 | |||||
| Historic England Grants |
2,998,117 | 2,998,117 | |||||
| Churches Legislation |
Advisory | Service | 20,700 | 20,700 | |||
| CCEE | 11,836 | 11,836 | |||||
| COMECE | 14,500 | 14,500 | |||||
| 448,536 | 3,635,013 | 4,083,549 |
| RESTRICTED FUNDS | Balance at | Movement | Balance at | ||||
|---|---|---|---|---|---|---|---|
| 1January | On | 31December | |||||
| Group &Charity | 2020 | Income | Expenditure | Transfers | investments | 2020 | |
| f | E | E | E | E | E | ||
| Catholic Youth Reserve | 6,784 | 6,784 | |||||
| Diocesan Reserve | 100,173 | 100,173 | |||||
| Day for Life | 444,417 | 53,904 | (343,891) | 154,430 | |||
| Priests Training fund |
20,928 | 200,000 | (212,500) | 8,428 | |||
| Prison Chaplaincy | 33,813 | 36,000 | (21,322) | 48,491 | |||
| World Communications | Day | 69,643 | (308,176) | 238,533 | |||
| Safeguarding Reserve |
3,364 | 66,601 | (347,962) | 277,999 | |||
| National Catholic |
|||||||
| Safeguarding Commission |
17,417 | 64,050 | (56,922) | 24,545 | |||
| Catholic Education Service | 2,495,105 | 1,117,130 | (1,041,096) | (49,334) | 2,521,805 | ||
| Lisbon fund | 321,721 | (2,100) | 319,621 | ||||
| Faith in the Future | 443,667 | 67,770 | (41,412) | (161,718) | 308,307 | ||
| Home Mission | 763,127 | 84,596 | (156,743) | (238,533) | 452,447 | ||
| National Office for Vocation |
13,068 | (72,231) | 59,163 | ||||
| Internships | 10,500 | (62,619) | 60,250 | 8,131 | |||
| Safeguarding as Ministry |
2,205 | 2,205 | |||||
| General Secretary's Risk |
|||||||
| management fund |
139,102 | (124,944) | 14,158 | ||||
| Ecumenical Instruments |
(93,500) | 93,500 | |||||
| St Faustina Fund |
16,938 | (16,938) | |||||
| Holy Land Coordination | 21,420 | 5,734 | (13,636) | 13,518 | |||
| Santa Marta Group | 131,685 | (22,732) | 108,953 | ||||
| Protecting Catholic Heritage |
79,855 | 30,000 | (36,442) | 73,413 | |||
| Catholic Council for the | |||||||
| Independent Inquiry into |
|||||||
| Child Sexual Abuse (CCIICSA) |
(161,357) | 446,910 | (358,847) | 31,782 | (41,512) | ||
| Safe Spaces | 137,300 | 137,300 | |||||
| Catholic Students Trust | 88,547 | 88,547 | |||||
| Catholic Enquiry Office | 332,641 | 10 | (50,088) | 282,563 | |||
| Racial Justice Sunday | 255,312 | 70,269 | (72,430) | 253,151 | |||
| Celebrating Family Fund |
51,562 | (4,508) | 47,054 | ||||
| Environment Advisory |
|||||||
| Group | (42,305) | 42,305 | |||||
| Legal Adviser | 34,932 | (3,150) | (31,782) | ||||
| The God who Speaks | 21,803 | (22,463) | 660 | ||||
| Catholic Fund for Chaplains |
|||||||
| in Higher Education | 350,211 | 350,211 | |||||
| Historic England grants | 3,024,900 | (2,998,117) | 26,783 | ||||
| Mater Ecclesiae | 9,913 | (60,000) | 50,087 | ||||
| Other restricted funds |
2,484 | 7,967 | 10,451 | ||||
| Subsidiary restricted funds |
6,218 | 203,834 | (214,074) | (4,022) | |||
| 6,024,074 | 5,720,099 | (6,751,060) | 372,158 | (49,334) | 5,315,937 |
| DESIGNATED FUNDS | DESIGNATED FUNDS | Balance at | Balance at | Balance at | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1January | Income/ | Transfers/ 31 |
December | ||||||||
| Group IECharity | 2020 | Gains | Expenditure | 2020 | |||||||
| f | E | E | E | ||||||||
| Tangible fixed assets | fund | 4,044,997 | 2,908,450 | (91,154) | 6,862,293 | ||||||
| Programme related |
investment | fund | 1,172,416 | (12,000) | 1,160,416 | ||||||
| Education fund |
383,674 | 383,674 | |||||||||
| Strategic Investment | fund | 28,813,908 | 28,813,908 | ||||||||
| Subsidiary designated |
funds | 1,500,504 | 2,528,048 | (328,349) | 3,700,203 | ||||||
| 35,915,499 | 5,436,498 | (431,503) | 40,920,494 | ||||||||
| ALLOCATION | OF | NET ASSETS | |||||||||
| Total | |||||||||||
| Group | Fixed | Current | Current | 31December | |||||||
| Assets | Investments | Assets | Liabilities | 2020 | |||||||
| E | E | E | E | E | |||||||
| Restricted Funds |
3,716,757 | 4,867,109 | (3,267,929) | 5,315,937 | |||||||
| Designated Funds |
10,614,933 | 29,949,324 | 436,678 | (80,441) | 40,920,494 | ||||||
| Non Charitable | trading | funds | 44,484 | 8,103,478 | (4,701,586) | 3,446,376 | |||||
| General Funds |
1,910,305 | 1,110,732 | (1,067,068) | 1,953,969 | |||||||
| Total Net Assets | 10,659,417 | 35,576,386 | 14,517,997 | (9,117,024) | 51,636,776 |