STAFFORDSHIRE NETWORK FOR MENTAL HEALTH
(A COMPANY LIMITED BY GUARANTEE)
ANNUAL REPORT & FINANCIAL STATEMENTS
YEAR ENDED 31ST MARCH 2024
Registered Charity no: 1097461 Company no: 4693666
STAFFORDSHIRE NETWORK FOR MENTAL HEALTH YEAR ENDED 31ST MARCH 2024
CONTENTS
| Page | |
|---|---|
| Reference and Administration details | 1 |
| Trustees' Report | 2-4 |
| Independent Examiners Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Financial Statements | 8-10 |
STAFFORDSHIRE NETWORK FOR MENTAL HEALTH YEAR ENDED 31ST MARCH 2024
REFERENCE AND ADMINISTRATION DETAILS
Staffordshire Network for Mental Health is a company limited by guarantee and a registered charity governed by its memorandum and articles of association which were last amended in 2020.
Company Number
4693666
Charity Number
1097461
Trustees
The trustees who served during the year were:
Ian William Scott (Chair) Joanne Craig (Vice Chair) Donna Teresa Cope (resigned July 2023) Darren Smallman (from December 2022) Jamie McKain (from December 2021) Paul Everett (resigned October 2023 Reena Kenth-Kalia (from November 2022) Nicola Louise Foley (resigned August 2023) Tracey Nixon (from August 2023) Cheryl Pamela Turner (from August 2023) David Jonathan Hardy (from March 2024)
| Registered Office | Bankers | Independent Examiner |
|---|---|---|
| Unit GF05 | CAF BANK Ltd | Debbie Wellecome BA (Hons), FMAAT |
| District Council House | 25 Kings Hill Avenue | Support Staffordshire |
| Lichfield | West Malling | |
| Staffs | Kent | |
| WS13 6YU | ME19 4JQ |
1
STAFFORDSHIRE NETWORK FOR MENTAL HEALTH (SNMH) YEAR ENDED 31ST MARCH 2024
TRUSTEES' REPORT
The trustees, who are directors for the purposes of company law, present the annual report and financial statement of Staffordshire for Mental Health (SNMH) for the year ended 31st March 2024
Trustees
Ian William Scott (Chair), Joanne Craig (Vice-Chair), Paul Everett (resigned October 2023),
Donna Cope (resigned July 2023), Darren Smallman, Jamie McKain, Tracey Nixon (from August 2023), Nicola Foley (resigned August 2023), Reena Kenth_Kalia, Cheryl Turner (from August 2023), David Hardy (from March 2024).
Structure, Governance and Management Nature of governing document
SNMH is a company limited by guarantee and does not have share capital; and is a non-profit making organisation and a registered charity governed by its Memorandum and Articles of Association which were last amended 10 September 2021
Recruitment, Appointment and Induction of Trustees
The Board of trustees contains a broad mix of skills thereby enhancing its effectiveness. When further trustees' recruitment is necessary the criteria for new members are decided using a skills audit to ensure the board retains its efficacy.
Public Benefit
The trustees confirm that they have complied with the requirements of Section 4 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Aims and Objectives
The objectives of the charity are:
To improve the quality of life for individuals across Staffordshire who have personal experience of mental distress; by enabling user involvement, active representation and a campaigning voice Its Aims are:
1: To promote the interests and rights of people who use mental health services in the area.
2: To ensure the involvement of mental health service users in improving existing services and developing new ones.
-
3: Act as an advocate for improvements in local services to reflect the needs and interests of local communities.
-
4: Increase accessibility of information relating to local and national services relevant to mental health.
5: To promote service user potential and recovery through supporting access to self-development opportunities.
6: To actively increase general awareness of mental health, and to challenge stigma and discrimination of people experiencing mental illness
2
STAFFORDSHIRE NETWORK FOR MENTAL HEALTH (SNMH) YEAR ENDED 31ST MARCH 2024
TRUSTEES' REPORT (CONTINUED)
The charity has made many achievements which work towards the organisation's aims and objectives, which are outlined in our full annual report. The charity has fulfilled its core contractual obligations but in addition to this achieved many other outcomes as due to other funding streams.
Risk Management
SNMH reviews and assesses the risks it faces in all areas of its work and plans for the management of those risks. The implementation of effective risk management is a key part of ensuring that the charity is fit for purpose. SNMH recognises the identification of risks is best done by involving those with a detailed knowledge of the way SNMH operates.
SNMH recognises that effective risk management will result in:
Trustees make informed decisions and take timely action The Network makes the most of opportunities Strategic planning is improved
The Network's charity aims and objectives are achieved more successfully
The Board of Trustees of SNMH have given consideration to the major risks to which the charity is exposed and satisfied themselves that systems or procedures are established in order to manage those risks.
Reserves Policy
SNMH recognises two types of reserve as outlined below:
Restricted Reserves
Reserves held in accordance with any restrictions required by the original funder
Unrestricted Reserves
Reserves that are not legally resticted or designated for specific future use.
The Trustee board consider it prudent to retain unrestricted funds equivalent to 3 to 6 months core operating expenditure to cover potential short term changes in funding and winding up costs as necessary. At 31st March 2024, the trustees belive that the unrestricted reserves are sufficicent to meet this policy.
At 31 March 2024, SNMH held £116,210 in restricted reserves and £87,794 in unrestricted reserves.
This report has been prepared in accordance with the special provisions for small companies under Part 15 of the Companies Act 2006.
3
STAFFORDSHIRE NETWORK FOR MENTAL HEALTH (SNMH) YEAR ENDED 31ST MARCH 2024
TRUSTEES' REPORT (CONTINUED)
KEY ACHIEVEMENTS / EVENTS IN THE YEAR
New and future funding basis
Additional funding was won from the Veterans Foundation to extend the military veterans wellbeing workshops; and from NHS Charities Together to extend the community based wellbeing workshops. The National Lottery Community Fund (NLCF) continued its support via the year 3 grant being received. New funding was won from NLCF to deliver a scheme to enable mental health impacted users to return to the workforce known internally as "mental health ambassadors".
The fundraiser resigned in July 2023 and replacement recruitment proved quite time consuming but a new person was appointed from January 2024.
The sustainability plan included in the July 2021 bid to NLCF struggled to deliver much revenue - the environment of lockdowns and cost of living pressures proved too much of a hurdle. This increased the pressure on costs as the planned reduction in NLCF grant payments approaches in July 2024. A cost review resulted in adopting cloud based accounting systems, the cancellation of several non-core contracts, trimming of insurance from reduced IT risks and reducing non-NLCF funded headcount (through fixed term contract termination).
The charity, having had no success with business shows, embraced business networking in earnest - which did start to generate some income.
The memberships of the FSB and Staffordshire Chambers heve been useful in rasing the business training and workshop offerings. The FSB membership has brought a move to free banking with the Co-operative Bank.
Governance and Operations
The year saw several changes in the trustee board. Donna Cope, Paul Everett and Nicola Foley all resigned due to promotion and new pressures of work in ther day jobs. Business networking brought 3 new trustees with finance (Tracy), social media (Cheryl) andIT skills (David).
PLANNED ACTIVITIES IN THE NEXT YEAR
Project extensions
Though it is likely that the military project will not be extended further, the charity will, through careful budgetting, be able to extend the "mental health ambassadors" and community workshops projects.
Commercial operation
The charity will refocus on business revenue generation by fully exploiting the networking approach - through BNI and Sterling International, whilst keeping our presence in the Staffs Chamber and FSB.
An application wil be made to register for Gift Aid with HMRC, understanding the admin overhead that will bring. The transition to the Co-op Bank will be completed.
A spring ball will be held to raise revenue and awareness the first quarter of the FY.
The annual report was approved by the trustees of the charity on 17 December 2024 and signed on its behalf by:
I W Scott
Ian W Scott, Chair
4
STAFFORDSHIRE NETWORK FOR MENTAL HEALTH YEAR ENDED 31ST MARCH 2024
Independent examiner's report to the trustees of Staffordshire Network for Mental Health - Charitable Company ('the Company')
I report to the chairty trustees on my examination of the accounts of the Copmpany for the year ended 31 March 2024
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts for the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act
Independent Examiner's Statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirements that the accounts five a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities prepareing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper undersatnding of the accounts to be reached
Signed: D Wellecomme
18/12/2024
Name: Deborah Wellecomme BA (Hons), FMAAT, AATQB
Address: Support Staffordshire, Stafford Civic Centre, Riverside, Stafford Staffordshire ST16 3AQ
5
STAFFORDSHIRE NETWORK FOR MENTAL HEALTH YEAR ENDED 31ST MARCH 2024
STATEMENT OF FINANCIAL ACTIVITIES
| Note INCOMING RESOURCES Income from Generated Funds Voluntary Income Grants and Donations 2 Investment Income (Bank Interest) Income from Charitable Activities Total Income Expenditure Charitable Activities 3 Governance Costs 4 Total Expenditure Net income/expenditure before transfers Transfers Between Funds Net Movement in Funds Total Funds Brought Forward Total Funds Carried Forward |
Unrestricted Total Unrestricted Total Funds Restricted Funds Funds Restricted Funds General Funds 2024 General Funds 2023 £ £ £ £ £ £ 6,999 179,871 186,870 70,226 96,212 166,438 2,433 - 2,433 450 - 450 798 - 798 2,976 - 2,976 |
|---|---|
| 10,230 179,871 190,101 73,652 96,212 169,864 |
|
| 29,443 147,532 176,975 67,668 103,323 170,991 1,918 - 1,918 451 - 451 |
|
| 31,361 147,532 178,893 68,119 103,323 171,442 |
|
| -21,131 32,339 11,208 5,533 (7,111) -1,578 - 29,502 29,502 - - |
|
| -21,131 32,339 11,208 35,035 (36,613) (1,578) 108,925 83,871 192,796 73,890 54,019 127,909 |
|
| 87,794 116,210 204,004 108,925 17,406 126,331 |
This statement of financial activities includes all gains and losses recognised in the year and complies with the requirements for the income and expenditure account under the Companies Act 2006.
All income and expenditure derive from continuing activities
The notes on pages 8 to 10 form an integral part of these financial statements
6
STAFFORDSHIRE NETWORK FOR MENTAL HEALTH AS AT 31ST MARCH 2024
BALANCE SHEET
| Note Current Assets Cash at Bank and in hand 5 Debtors and Prepayments 6 Less :- Creditors, amounts falling due within one year 7 Net Current Assets Represented by Funds Restricted Funds 8 Unrestricted Funds - General |
Unrestricted Restricted Total Unrestricted Restricted Total Funds Funds 2024 Funds Funds 2023 £ £ £ £ £ £ 171,698 33,978 205,676 108,925 17,525 126,450 - 530 530 - 968 968 |
Unrestricted Restricted Total Unrestricted Restricted Total Funds Funds 2024 Funds Funds 2023 £ £ £ £ £ £ 171,698 33,978 205,676 108,925 17,525 126,450 - 530 530 - 968 968 |
Unrestricted Restricted Total Unrestricted Restricted Total Funds Funds 2024 Funds Funds 2023 £ £ £ £ £ £ 171,698 33,978 205,676 108,925 17,525 126,450 - 530 530 - 968 968 |
|---|---|---|---|
| 171,698 34,508 206,206 108,925 18,493 127,418 - 2,203 2,203 - 1,088 1,088 |
|||
| 171,698 32,305 204,003 108,925 17,405 126,330 |
|||
| 116,210 87,794 204,004 |
17,406 108,925 |
||
| 126,331 |
The Trustees (who are also the Directors of SNMH for the purposes of company law) confirm that: 477 of the Companies Act 2006 relating to small companies.
● SNMH was entitled to exemptionfrom audit under section 477 of the Companies Act 2006 ("the Act) , and
● Members have not required SNMH to obtain an audit of its financial statements in accordance with section 476 of the Act. However, in accordance with section 145 of the Charities Act 2011, the financial statements have been examined by an Independent Examiner, whose report appears on page 4.
The Trustees acknowledge their responsibilities for ensuring that SNMH keeps accounting records which comply with section 386 of the Act and for preparing financial statements which give a true and fair view of SNMH's state of affairs as at the end of the financial year and of its income and expenditure for the financial year, in accordance with the requirements of sections 394,395 and 396 and which otherwise comply with the requirements of the Act relating to financial statements, so far as applicable to SNMH.
The notes on pages 8 to 10 form an inetgral part of these financial statements.
These financial statements, which have been prepared in accordance with the provisions in the Act relating to small companies, were approved by the Trustees on 17 December 2024 and signed on their behalf by:
I W Scott
Ian W Scott, Chair
7
STAFFORDSHIRE NETWORK FOR MENTAL HEALTH YEAR ENDED 31ST MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS
1. Accounting Policies
(a) Basis of Accounts Preparation
The financial statements are prepared under the Historic Cost Convention and in accordance with Accounting and Reporting by Charities - Statement of Recommended Practice (SORP 2005) and Accounting Standards and the Charities Act 2011
(b) Incoming
Recognition of incoming resources
These are included in the Statement of Financial Activities (SoFA) when:
-
the charity becomes entitled to the resources;
-
the trustees are virtually certain they will receive the resources; and
-
the monetary value can be measured with sufficient reliability.
Incoming resources with related expenditure
Where incoming resources have related expenditure (as with fundraising or contract income) the incoming resources and related expenditure are reported gross in the SoFA.
Grants and donations
Grants and donations are only included in the SoFA when the charity has unconditional entitlement to the resources.
Contractual income and performance related grants
This is only included in the SoFA once the related goods or services have been delivered. Investment income
This is included in the accounts when receivable.
(c) Expenditure and Liabilities
Liability recognition
Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources.
Governance costs
Include costs of the preparation and examination of statutory accounts, the costs of trustee meetings and cost of any legal advice to trustees on governance or constitutional matters.
Support Costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources.
Fund accounting
This differentiates between restricted and unrestricted funds. General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. Restricted funds are those which are to be used in accordance with the specific restrictions imposed by the donors. Expenditure that meets these criteria is charged to the relevant fund.
(d) Assets
Tangible fixed assets for use by charity
These are capitalised if they can be used for more than one year, and cost at least £1,000. They are valued at cost. Depreciation is provided at rates calculated to write off the cost less estimated residual value, over their expected useful lives.
8
STAFFORDSHIRE NETWORK FOR MENTAL HEALTH YEAR ENDED 31ST MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS
| 2. Income Unrestricted Funds Grants / donations Other Income Restricted Funds Big Lottery Fund Social Prescribing Mental Health Ambassadors Military Mindset Reach Out Total Grant Income 3. Expenditure Charitable activities Direct Costs Unrestricted Restricted Salary Costs (Note 5) 19,982 104,914 Rent & Room Hire 6,160 Subscriptions 976 628 Staff and Volunteers Travel 1,954 5,957 Insurance 1,810 Allocated Support costs( as detailed below) Total 22,912 119,469 Support Costs Telephone, Internet & Postage 105 366 Printing, Stationery & Computer Supplies 3,521 10,507 Office Equipment Legal Fees 656 802 Sundries 2,189 1,386 Staff Training & Recruitment 15,002 Bank Charges 60 Adjustment Total 6,531 28,063 4. Governance costs Trustees expenses Accountancy fee Independent Examination fee Total |
2. Income Unrestricted Funds Grants / donations Other Income Restricted Funds Big Lottery Fund Social Prescribing Mental Health Ambassadors Military Mindset Reach Out Total Grant Income 3. Expenditure Charitable activities Direct Costs Unrestricted Restricted Salary Costs (Note 5) 19,982 104,914 Rent & Room Hire 6,160 Subscriptions 976 628 Staff and Volunteers Travel 1,954 5,957 Insurance 1,810 Allocated Support costs( as detailed below) Total 22,912 119,469 Support Costs Telephone, Internet & Postage 105 366 Printing, Stationery & Computer Supplies 3,521 10,507 Office Equipment Legal Fees 656 802 Sundries 2,189 1,386 Staff Training & Recruitment 15,002 Bank Charges 60 Adjustment Total 6,531 28,063 4. Governance costs Trustees expenses Accountancy fee Independent Examination fee Total |
2024 6,999 798 100,000 40,083 29,788 10,000 187,668 2024 Total 124,896 6,160 1,604 7,911 1,810 - 142,381 471 14,028 - 1,458 3,575 15,002 60 34,594 2024 298 1320 300 1918 |
2023 70,226 2,976 75,450 20,762 |
|---|---|---|---|
| 169,414 | |||
| 2023 Total 142,133 5,135 1,870 3,132 1,818 16,903 |
|||
| 22,912 119,469 |
170,991 | ||
| 105 366 3,521 10,507 656 802 2,189 1,386 15,002 60 |
1,321 457 - 1,132 13,897 - 72 150 |
||
| 6,531 28,063 |
17,029 | ||
| 2023 151 300 |
|||
| 451 |
9
STAFFORDSHIRE NETWORK FOR MENTAL HEALTH YEAR ENDED 31ST MARCH 2024
NOTES TO THE FINANCIAL STATEMENTS
| 5. Staff Costs 2024 2023 Salaries 122,388 142,133 Social Security (10,618) (14,155) Pension 6,253 5,792 118,023 133,770 Employees The average number of full time equivalent employees 4.8 5.9 The average number of employees 9.0 11.0 No remuneration was paid to trustees during the year. Trustees reimbursed expenses amounted to £297.90 (2022-23 -£181) 6. Bank and Cash 2024 2023 Petty Cash 0 0 Bank Accounts 205,676 126,450 205,676 126,450 7. Debtors 2024 2023 Prepayments 530 968 8. Creditors 2024 2023 Accruals 2,203 1,128 Creditors due in 1 year 0 0 9. Restricted Funds Movement Balance Balance bought carried forward Income Spend Transfer forward Big Lottery Fund 17,380 100,000 (85,335) 32,045 Social Prescribing 0 0 Mental Health Ambassadors 0 40,083 (20,332) 19,751 Military Mindset 0 29,788 (21,728) 8,060 Reach Out 0 10,000 (14,354) -4,354 Lloyds Bank Foundation 0 0 (5,817) -5,817 17,380 179,871 (147,566) 0 49,685 |
5. Staff Costs 2024 2023 Salaries 122,388 142,133 Social Security (10,618) (14,155) Pension 6,253 5,792 118,023 133,770 Employees The average number of full time equivalent employees 4.8 5.9 The average number of employees 9.0 11.0 No remuneration was paid to trustees during the year. Trustees reimbursed expenses amounted to £297.90 (2022-23 -£181) 6. Bank and Cash 2024 2023 Petty Cash 0 0 Bank Accounts 205,676 126,450 205,676 126,450 7. Debtors 2024 2023 Prepayments 530 968 8. Creditors 2024 2023 Accruals 2,203 1,128 Creditors due in 1 year 0 0 9. Restricted Funds Movement Balance Balance bought carried forward Income Spend Transfer forward Big Lottery Fund 17,380 100,000 (85,335) 32,045 Social Prescribing 0 0 Mental Health Ambassadors 0 40,083 (20,332) 19,751 Military Mindset 0 29,788 (21,728) 8,060 Reach Out 0 10,000 (14,354) -4,354 Lloyds Bank Foundation 0 0 (5,817) -5,817 17,380 179,871 (147,566) 0 49,685 |
5. Staff Costs 2024 2023 Salaries 122,388 142,133 Social Security (10,618) (14,155) Pension 6,253 5,792 118,023 133,770 Employees The average number of full time equivalent employees 4.8 5.9 The average number of employees 9.0 11.0 No remuneration was paid to trustees during the year. Trustees reimbursed expenses amounted to £297.90 (2022-23 -£181) 6. Bank and Cash 2024 2023 Petty Cash 0 0 Bank Accounts 205,676 126,450 205,676 126,450 7. Debtors 2024 2023 Prepayments 530 968 8. Creditors 2024 2023 Accruals 2,203 1,128 Creditors due in 1 year 0 0 9. Restricted Funds Movement Balance Balance bought carried forward Income Spend Transfer forward Big Lottery Fund 17,380 100,000 (85,335) 32,045 Social Prescribing 0 0 Mental Health Ambassadors 0 40,083 (20,332) 19,751 Military Mindset 0 29,788 (21,728) 8,060 Reach Out 0 10,000 (14,354) -4,354 Lloyds Bank Foundation 0 0 (5,817) -5,817 17,380 179,871 (147,566) 0 49,685 |
5. Staff Costs 2024 2023 Salaries 122,388 142,133 Social Security (10,618) (14,155) Pension 6,253 5,792 118,023 133,770 Employees The average number of full time equivalent employees 4.8 5.9 The average number of employees 9.0 11.0 No remuneration was paid to trustees during the year. Trustees reimbursed expenses amounted to £297.90 (2022-23 -£181) 6. Bank and Cash 2024 2023 Petty Cash 0 0 Bank Accounts 205,676 126,450 205,676 126,450 7. Debtors 2024 2023 Prepayments 530 968 8. Creditors 2024 2023 Accruals 2,203 1,128 Creditors due in 1 year 0 0 9. Restricted Funds Movement Balance Balance bought carried forward Income Spend Transfer forward Big Lottery Fund 17,380 100,000 (85,335) 32,045 Social Prescribing 0 0 Mental Health Ambassadors 0 40,083 (20,332) 19,751 Military Mindset 0 29,788 (21,728) 8,060 Reach Out 0 10,000 (14,354) -4,354 Lloyds Bank Foundation 0 0 (5,817) -5,817 17,380 179,871 (147,566) 0 49,685 |
|---|---|---|---|
| 17,380 | 179,871 (147,566) | 0 49,685 |
10