Company registratt number. 04687832 Charty registratitin number. 1097409 Shekinah Mission (Plymouth) Limited . IA ¢¢ffipw)y "mrted by warantee) Annua ReF¥Xt and Finanoal Statenwls frKthe Y¢ar Ended 31 Marth 2024 WESTCOTTS ¢MARTSAED A¢CQUIITAHTS S 8v$IMES$ ADVISER5 Iiiiiilliii ADIFTX13 2111212024 COW>MIES HsE A17
252
Shekinah Mission (Plymouth) Limited Contents Referen and Administrative Detwls Trustees, ReF 2to8 IndeFendenthJditors' Rewt 9t012 Consc4idatsd Statement of FinonLyal knlies 13 Consdidated Balance S 14 Balance Sheet 15 Consdidate(I Ststernent of Cash 16 Notesto the Fina31 Ststemerts 17to32
Shekinah Mission (Plymouth) Limitsd Reference and Administrative Detsils The trustees. who are also Ihe (Iredor for Ihe pwposes ol company knv. wesent th&r report and the fanal staternents ofthe charity forthe year ded 31 Marth 2024. Mr R Mcryan Iwgned 01102r2ff241 Miss C Liide Mr S Cartham IdKeased 07104120231 M R Luckhutst Rev K C Brornage Rev A Farrner SKretary Mr P Wowj Charfty Regl$trallon Numbgr 1097409 . Company Registr•iion Pknmber 04687832 Princlpal offlce and registered StGffjelw Creek CrJnmuW Cerrtre offi¢0 stOne1use Recreabon Ground. ngs Road Ptymouth Devon PL1 3SF Audltor W¢strn5 ISW) LLP Chartered accwntants & stalirtory au(fytor Ptym Htyjse 3 LorvJtxt"&Je R¢)ad Marsh Mi115 PmoUth PL6 8LT eankers HSBC Bank plc 4 Ttr4¥n Street Ptymoulh PL1 1DD Page 1
Sheklnah Mission {Plymouth) Llmlted Trustees. Report ovèr41 of Sheklnah and our Purpose and Acllvliles Shekinah has been %K)rknng for the relief of povety and to help sOciY exduded and disadvantaged people since Decernber 1992. Initially it c(Centrated helF4n9 people streel homele55." It works wilh anyone needs our serwces, 30 years on. our acb"¥ib"es have evdved bLrt our purpose remwns the same. Shekinah believes that each of us wants live an ordinary. 9t lilè". living in a pla we can rall hryne. wth the people and things lo, in communities ¥there lcd( 0 for anothw, bwng able to do %that matters to us. kh1•9 thrs for everyone is a matter Lq s(Kialiusbce. The ot4ects Of chwity, as stated in ow Awlides crfAs5cVa. are.. thé pr)rt or reli of Fo¥ety," the relfol Sne$S aThJ the prornotic of mwrtal and rtrysical heth', the advancernt of &ducab'on. th"Ils, tra.niry or r&tr"ning the p"s)ft of work eXrience. particulaty among people tK) are unemyed'. thè rdief of th)se in need, by reason of age. imeatth, dssatilty, finanaal hardship or other disadvantage pn'rnarity bul not exdu5ivety by Ihe provisicffj of tnSlIng. ad¢, lnf0miats. and support services and other assistan and through the SLHtsWe aw)rnmQd to hryndes5.' the promgtion of Sorial indu&c) by prevertng Feople from tec4)ming socialty exduded aThJ rel1j Ihe needs ofthose peo¢ who ar¢ $iallY duded and a55i5tsng them to rantegrate into souety", the provtsion of services for mediats. rernnciliabon and achiewng Test¢nb"ve Iu5tsTr bets%Een vithrns gf crime and offenders wth a wew io pSng public order and Icrf the wotects'on ol the cal. emotional and mental well-being ofsuch M("ms and the reha1rta"c of offenders. We aim to engender feelings of greater 5elf5tttm and se11-w in our dients. thus heIng them to.he themselves io engage more posib'vdy in thwr crrnUne5. Our 5eMces are open to all. iThespective of race. age. religion. sexualty, gender, addKtions, Lxminat record, ab'lity or disabilty. We a based in the Stoneho¢Jse area of Ptyrnoulh and also at 5rtès in Toibay. and Fyesenty eM0Y apwoximatefy BO staff and 80 volunteers in variety of proiecls. indu(lir#J a)mrnunty centies. the 'Make Amends, restorative jusbce programme. education and training wwces, a sooal enWri5e. and Irty Shops. We cuier all of PlyThoulh and Torbay witr some ofour (Lthds conn9 DeVC and CorrvAI. Though Ihese proiects. WE to offer the most'holisti¢ pos$itty ¢an to Ihos seek our help. helF#ng thern to bring abo¢Jt real and lasts'ng ¢haTrJe in thwr h¥e5. clipmts are dealing with a rge of rwltiple and complex needs indLyJing", - homelessness and rough e4n9 - substance misuse problems - offenderslex-offenders - lonterm unemployrnent - Feople leaming disatilbes or physical I rn1 heath protrkns Feople in isolatson Structure, govwnance a1 m•nagernenl Constiwtlon Sheknnah was established in 1W2. and has W0$¥y devdoped a range of bayc services to rneet the needs ol socially and èconomuY tdje peoFle in Plymtyjlh and Tty. Shenah incorporated on S Mary 21Y)3 as a thontable Gornpany lirnrted by guarantee and was registered as a Chanty w 8 2C¢J3. rt is govemed ty Artydes ofAs50uation. wÈ la amended in Septernber 2021. The Company is limited by guarantse and h35 no share captal. At 31 March 2024. theTe b%ere 5 MberS ofth* Cornpany12023". 71. In the event of the Company bw.ng up. the lia"ty eath member is limited to £10. Page 2
Shekinah Mission (Plymouth) Limited Trustees. Report Method ofAppointm•ntor Elecuon of fntstees Under the Articles of Assoaation, the number of Twstees shall not be less than three, wilh all Trustees being r¢tir•d and eligible for rlecOn three years. Those rebnng may be reappJinted as Twstees. New Tmstees can only be electe(J If tw are rernMen¢jed by a majcty of the Trusiees #rtd n•ce is proFerfy exeajted by a Trustaè of their Intent to nc¥ninaÈe a Trustee. Recrurtment of trustees is generalw govemed by th"Is WKI kncthledg•'g8ps' thè Btsard. Whexe such yaps are perceived to exist, a candidate or nditjateS. may be svitable to fill these gaps wal be identified, and inforrnally approaehed to enqure wheiher a trusteeship of the organiSab"C vnuld be of intwest to them. If so, the Candidate wll be inwted to attend a Board of Twstees meebtwJ, vthere their wtential trusteeship wll be discussed wth the fvll Board. A formal offer to In the tnjstees may then be made to the rnndidatelsl. No Tr(Lstee shall serve in office for more than nine wnseujtive years Fowded th a Trustee rnay be reappointed annually therealter if ther• are exceptional urcurnstsns and the Twstees unanimousty resdve that they be reappointed. Polkles Adopted forthe Inductlon and Tralnlng olrrustees In recent years the Board has gro1 frcAn the original fujr founding Trustees. to the rrent total of five. This has expanded the overall sl1-sl and expenence available to shape aThJ threct the thantys strategy and to support the mana9ernent team. particularty in respecf of commerryal matters. Speafic training fe< the newer Trustees has largely been provided by the Chairrnan and the chef Exeojtive." h(y•er. a more formalised InductK)n pro5 has recently been implemented, thereby rnang the rerxuitmenl and inducb'on ol any subsequent tnjstees rnore convenient and more rellae. A Continuing ProfeSS)nal Devel¢)pmenl ICPDI programme for the twstees. by TFJrnas we£ll Chartwed Attntants, crynmenc&J in 2021. Oryanlsatlonal Strueturn andOeclsloTrAlaking The affairs ol Shekinah ¥e Urnalety o)NrcAled by Ihe Board of Truses, delegates the day to day operats.on of Sheknnah to Ihe rnanagement team is hea(Jed by the clw.ef Exe(yJlive offir. Mr. John Hamblin. Wrth the expansion of Sheknnah's services, it was de(ided 2011112 to esfabltsh a separate Finance sCCMrtIee In¢)w knovm as the Finartt & Risk surnmittee). Membership Culnty c4)nStS of three TnJstees plus Shekinah's CEO and the Finance IAanager. This. C(n"ed wth the im ementle ol montNy budget rneeling$ eath manager. has ensuredgreatw finanoa suutrny and fisk management tr Shekin8h. Obl•ctlves and actlvltles Our projects have conbnued to provide SUPFOI sery1S to those in acxoss Plym¢yth, Torb8y, Devon and Comwall during the 2023124 year. our services have cc¥its"nueLI to te wewused. The prath.cal outcomes PToduced through the seNces promded have been Ihose set txrt to achieve. chiefy" belter heam and nulrition lor our seNce Ur.. k$s rough eeTr9 by hdwng people are rwgh en9 to acces5 accommodation., better prospects for Securing employment". fewer ex•offenders Tettjming to uime,. and an improved sense of seff-worth and selfsieem. In ccnpanscm to premous years. the numbers ol indiwduals assisted has ir>creased acxoss the various services pYoMJJed. During this year have intfeased the lundiry re¢£ive from chaTifable trusts. Ihis allo us to meei wr thantable aims wthout having to have undue regar(J to vthat partnpJ5 in other seTwces Vdnt us to do. It albws us to be even more ol an Indepen(Jent chanty th a to athcate for those we WO yth. Dunng the 2023124 year, there we no trtStandIng F#)Srtive N negalwe ladors ol S9nanCe th.th affethd Ihe achievernent of our ObltiveS. Pag• 3
Shekinah Mission {Plymouth) Limited Trustees. Report Public bènèfft We have considwed the guidance Cffitsined in the Charity Cornmiwon's guidan Putrjic 8enefi( IdIng the guidance 'pU1C Benefit Runnry a Charity IP821' wn revieing r aims and objeth¥es and in planning futurè 3ctivits"es. The services of Shekinah are OFen to all. irrespe¢aive of thetr race. age. religir, sexualty, gender, addictions, criminal record, ability or th"sakn"lty. Shekn"nah's services bnng benefits to a widè section of thè community, particularfy homdess I rwgh sleeFers. ex-offenders. lonterrn unemF4oyed. Ihe eldpJly I disabled. peOe 8uffenng frorn addictic$. and Ihose phy or mental health issues. Tlis pOrt outlines how our athievements dwirKJ the year have benefiby the pu1¢ erther Lliredy or iThJirec. The actiwtses of Shthnah Cuenty t wer Ihe aLWiCe5 ofvarw5 w4e(ts. At presert these csist of the fo111ng.. . A cornmunity rrte in PFymouth - Education. training and employment programmes - The'make Amends, re5torativejuslKe kxogramme - T%%rJ chwity shops Endeavour House in Torquay, a CLvnmunty Hub - shekn.nah Trading Limited. a enteryisè - The High Intensty Vser proiecl in Torbay - The Community Mentsl Health Framwk in Tiybw - Thè Learn¢ng Ex&) FYLwamm• Shekinah is also a partner organi5aty"oTr in the 'Ptym(xJlh Aliwce.. an asx¢ialion ol orgaNsations wcffjking logether to ddiver cctrNdinated support lo people tho are hcmndess and otheThM"se Vulnerable and disadvantaged. Stralegi¢ repgrt The Ic410ing sects.ons for attle¥emts and purom7e aThJ finanual revie4V fomi the strategic rewt of the ¢hanty. Achievements and wformance Ourwork has impacted on Ihe Cirm$talKes of using Shekinah's seThtces in a nmber ofay5, induding.. better health and nutrition, improved educatson, inueased employment prospects. greater seif<onfidtnce and 5elf.worth. and better acttss to accrM{le1m This year has seen vs further strengthen and develcp both local and national partnerships. In wtioJlar have further developed our partnehIpS wih the Ptyrnoulh comF4ex ted$ Ajliance. Harnoatè Hi*JSè, Hartjwr Idrijg aThJ alcohol services). PATH (Plyrnouth Access To HrAFin9) the De Merta Heatth Ah'ance. Financial rg¥iv•4 Fin•ncial Posilion The oJn5didated statement of fmanool ¥dMties yr shm the net movement in fiJKls for the ye¥ was a surplus of£186,72312023'. SU9 of £26.9)7). The Charivs thc4lY-oed tradin9 subsi¢Jiary, Shekinah Trading Limrted. carrie$ wt northrilable trading actiwties for the Charity and all avwlatle profits are do[ed to the dwrrty. Page 4
Shekinah Mission (Plymouth) Limited Trustees. Report Rlsk Manag¢m•nt The Trustees routindy review major risks thai Sheknah faces. MageMent of the var)u8 risk elements indudes.. - Maintenance and feview of nsk regislw5 and risk MgatiOn optKm& - Establishment and rewew of mediurn-tem trJwness pla - Establishment and rewew of 8 reserves pdicy". - Establishment of annual budgets and bi4nonlhly rewew of firwKial pwf0m)an. - Ann¢Jal review of pro$$ contrds over key finanoal systems.. - Finanaal risk and regular revivw of the cash ["0n. The prinop81 finanoal risks and uncertairths ldenb.fied by ihe trustees are as fdlvMs". t)dependence on rn¥jor income sources,. lath of derstandIng of rJJrrem and impending employment law . terrns and CldI"0ns.. inapprowate or Ioss•making nonvthantatye trading acb'wb"es'. non-c)JMF4ian dormposed restnctions., fraud or finanoal error. no cash flcmf or cash reserves.. Lac of granl fvjnding or donations to meet k performanct indicators. Identified risk5 are now reviewl bi-rnonthty by the finance & risk svbcY)mmittee ol the Board. Factors likely to affed our finanaal perfomiance or kx}s.On gn9 forward are". The gener81 eccnomic enV7fLrnenL Langes in government pc4icie& parbcvlarly regard to grant lunding prionb"es', changes in company l tharity labw. PtymtyJth Cty Counul redeVe&)ent plans.. and our continued successful access to CharItse grarst funding. whith Is cyrrentty inuea&ng year on year. Norkfinanaal risks idenb.fied irude death, 1g-terrn illness or key personnel lewn9. SU99n annINj 15 high on the agenda. Polley on r•s•Th•s The Trustees recAJgnisè the need for unrestrthd knds to meet ils thrte (4'erts l)oth in the 3hc¥t temi 8nd over the longer term. The Trustees have sei an unrestn.cled reseNe targel of £4.cx) lexduding the rf value of unrestricted fixed assets). atthough the toard considers thè a figu of £250,COJ suffioent to wotect the shwt-temi Operati ofthe charity. The Trustees have also stated an intent that subj.ecl to (ash flow and the availatslty of serVeS. futUTe knndfair donations Isuth as legxiesl VAI b& in¥¢sted 10 fom) part ofthe reserves. 8udptfor Y•arto 31 March 2025 The Trustee5 have ¥et a finanaal budget SS for the thwity in 21r24125 01 £42k Plan¥ for fuiw• p8rlods The charity is eststyished to provK1e a Lroad of services to thsa(fvantaged Feople. We wll cmtinue to prowde such serwc£s. adapted as needed to surt thè speufic reds of tyjr dients. Future prowsion will be desi9ned wlh the ideas embedded in OLtr new 2025 strategy at thwr cwe. The Charity wll also remain open to bolh organic and geogra We are now activdy F4anning for a fdocabon of seNces awroy from our Bath Street Ptyrnouth base. This 711 give us an csjportunty for more effecb.ve Integrats. of the vaiTrous semces ddiver to the benefit of cyjr dients. This r believe will enable us to prowde seamless Mtways fr)r our dients lo en9a9e vAlhin their indiwdual reVery jowney5. Close financial management wng forw4rd *iX enswe that ctinUe to value at ihe frorfine and reduce costs else%there. Page 5
Shekinah Mission (Plymouth) Limited Trustees. Report Ourmtsslon 8ulldlng Llves andFuluKes Shekinah bdieves that eath ol us wants to INe an (Ydirwi. good life., IIng in a F4ace we ean call home. wth the people and things bve. in c4Jmmunities fve look OLrt lor one another, and baing able lo do rnatters to us. Achieving this lor every• is a matter of sooal jusb"rx. Values: Openness, Honesty, Persistence. Ammion [e, Integrity Virtu. Courage. TnthfLth)ess, Juske, Humilty. lfjndrw. Generosts, Befice Homes: We wll advorate for people to have acces5 to seujre. ¢Jecent. and affordable homes Iwith appropriate levels ol supp0rtvkne required) from which they can suttessfully ¢staWi5h life as part of c1rnUnty. 8elieve in people WKJ hdp them connec wilh ¥hb) they we. th&r kngths. and Vtho they can and want to be. Wort as system act"¥4iSiS, i¢lenty"ng system barrièrs at a grass level arKI tathing them ¥knere possie. Provide 'FIeS purFrtxe' where reople 0 we Imng on the streets othemse expen"eThong homel¢ss andlor socaal exdu%on are enat4ed to resofve lSe$ and conneu uselul help support. Develcp a lonternI housirvJ proiect peoF4e Iwe been systemab.caly exduded from Sts"n9 optyons. Prowde 8(xedrted IAG Su)rt to people accn9 cw servicx engJwir4J that Ihey are able to exercise their entiJements. (kcupatlon: We wll provide a ccAnprehensi¥e range of ming, Vrteering. and empab'lity OpplurUtr.es whith enaWe people to build and suts"n a flowshin9 life. Prowde wdcoming and fnendty spaces that to em on self-direrted prCrMe8 of learning and activity to thw"r cwtyjww, strengths. and inter. Enable easy acces5 to acue¢ited ccrtxses an¢J prnwthng peralised leamirwj supwt to 0['mISe people's Provide 58fe. enwrOnmts1y fogjsed. crtd(y places. lo rted land-based quah"ficab"on$ and workshops vknich SUP[t emcéicffi & ttysrcal vdl beirvJ Work in partnership %Mth ernOyerS lo ueale r4JwNJnths for real. decenty Irk opwtuThties th gjod prospects for prOgreSsn and devdoprnent Pffjmde a wge of valied W3up% VoknteWY cywnths that enat4e peoF4e to xb.vely contribut to Shekinah'5 missicffi. Page 6
Sheklnah Mlssion (Plymouth) Limited Trustees, Report R•8toratlv• Justlce: We will vAlh peo vtho have experien harm c(¥ffliLI lo athieve resc4ulim by enabling meaninghj opportunrties for r)mnIcation in order to SLPFLVt everyone mowng on in a. safe and positive way. Wè wll contirwje to %yk in the c4ye are85 of RJ. nw". - Prisons - Probation - Youth Justi Police We will maint•n and expaThJ our offervithin other key idenbfied area5.' - Serious a1 vlent Crime - Schools and Y(th Mental Health - DASV -ASB We to embed Re5torat've Pradice vAthin the ider (ganISa. Build r¢l"onships across the nInSula to false of avreness ol RJ and wk trywards a Testorab"ve Deiion & CorTrwall. Offer RJ training ilhin cJr orgaThson and pwthers to inrye¥se •w4reness and re¢nMt volunteers to provide sustainability of seNc& Health.. We wll address systemic heath inequalib.es by thing to improve access lo healttFrelated Samces fc tople 4¥ho ar li¥ing on the streets olheThsise exFenen(yng homeles5ne5s an(Vor sociJ exduwon. WO wth Indu HeaNh teams. GP & NuNng. and speoah" FYath"tKmers to extend the avalabilty of healthcare attess peOe usry our senrices. Work proacbvely Ibilh peor4e to identsfy effethf• rn)rFemergwy resportses redu the nUMr of fvture frequent attendanCE5e of a(xrte services. Build netyvorked Tel"onships wthin and across the statutory. volunt, and cunmuThty sectors to irnprove support for peoF4e expprrienrin9 ernotion81 psy¢hdrsi¢81 th"ress. Provide free lor low cost} a1 b.mety access to wJnsdlit)g and em SVFWL Scaffold the devel¢)prnent of peer4ed Fwramme5 and muiual SUFPOrt to eXtd the ranye of availoble options lor pecyle to improve thei¥ health and well being. Page 7
Shekinah Mission (Plymouth) Limited Trustees. Report Statement of Iruste¢g' rnsponsibS11ti Thè trustees are also the ¢Jireflors of Shekinah Mis&on IPtymwthl Limiied for the purposes of cornpany lawl are responsitrAe for prep3lln9 the trvsiees. reFtyJrt and the finan statemerts in ac£ordance wth appticable law and United lQngd¢yn Accxyjnbng Standards (Unrted "rj{kn Generalty Apted AlnI9 Pr8cti¢el. indtJding FRS 102'The Financaai ReF¢rfts"ng Standard apFdicable in the UK and Re1C of Irelanrf. Company law reqre$ the trustees to prepare finarKial ststements lor eath finaroal year. Vnder ccYnp8ry law the tNstees musl not aFprove the finanual statements unless they are satisfied that they give a true and fair view of the 51è of affa.rs ol the parent (anle company and the grtyjp and of the incoming resources and application ol resources. IU.n9 rt5 incorne and eXpeIKhre. ofthe ctsrifat4e 9foLV for that perioJ. In prepwing these finanoal statements. the trustees are required to.. select suttable accwntin9 kx4ioes ar¢4y tlwn $s$tenty. observe the methods and printie$ in the chart.es SORP.. makejudgemenis and estimales that are rea50nthe and pdr stste whether aFplitablÈ #tnn9 StaThJai¢Js. compn"&ng FRS i¢r2 have been f0l1tr•d, SLknJ"ed to any rnaterial departures disdosed and explained in thè finantial statemnts." prepare the finanual statements on the png ce•cem ba%s unless it ts inapwcwiate to psUMe that the parent charitaWe cornpany wll rA)nlinue in ne$s. The trustees are reSKX)&e keeping proper acoyJnbrvJ rec<Yd5 that can disclose with reaxfflable accura at any b.me the financial position of the parèrt tharitae company and the group and enable them to ensurè ihat the financial ststements wrnpty 1th the Companies A(X 2{X. Try are 50 reSpsie for satsguarding the assets of the parent tharitse C(pY and ihe wovp and hence for ting reasonatle steps ts the prevenb'on and detectson offraud and other irregthriti"es. The trustees are responsitle for the rnantenanc£ awKJ inte9nty of ts rPal¢ and financial infrymation in¢kJded on the chaiitable companls fftbsite. Legislabon gO¥nN ihe preparation disseminabon of financial slaternents may differ frarn leg1sL8b") in olherjunsdith"ws. Dlsclosure of Inforniatlon to audltor Each Injstee has laken steps trwt they crtwht lo have tn as • Iruslee order lo make thtynsefves •Wafe of any relevant audit infofmabon and to estsUish thal the tharitys auditor is aware of that infoTrnat10n. The trustees onfirrn that there is no rdevant infc¥matic¥) that they know ol and of**ith they kncw the auditor Is unaware. The annual re[WaS 8ryoved by the trustees of U)e ¢haiity LM.. . and signed on its behaN ty. arni Trus Page 8
Shekinah Misslon (Plymouth) Llmited Independent Auditorfs Report to the Members of Shekinah Mission (Plymouth) Limited Oplnion We have audited the finanri81 staternents of shek1h "s$10n (Pfymchl LTrTrrted lthe 'chant?e parent ompany'l and its subsi(Jiaries Ithe 'group'l the year erKled 31 Mar¢h 2024. whith LS)mpnse the Consolidated Statement of Finanoal Actiwts"es, CS0&"dated Balance Sheet. Balance Shert Consoltdated Statement of Cash Flows and Notes lo the Financial Statements. induding a summary of gnffiCant accountsng poIic4es. The financial reporting framework thal has been apFAied In thwr Yeparatic is United bfjngdcm ACnting Standards. comprising Charth"es SORP - FRS 102 The Finan0& ReFth"ng Stsndar(l applicatAe in Ihe UK and RepU1C of Ireland 8n¢Y applAt4e law Iuniied 1fjn9 Genty knepted Acc(wntirg Prath'1. In our opinion the financaal statements.. give a true and fair View of Ihe state ol the grouls arKJ PaTent thitys affairs as at 31 Marth 2024 and of its incomitvj resources and app.CatiOn of reswrces. induding its incorne and exFendrture, for the year then ended., have been prcyerty wepared in accordance with United rjd0rn GerallY Aepted Aettyjrting Ftracticè, and have been prepared in aoxrdance 1h Ihe requiremerts otlhe C¢ynpanies Pd 2C(6. Basls fow oplnion We conduded our audit in acoydance wth Intemational Standards cth Audrting (UK) IISAS (UK)) and applible law. (ljr responsibileS under those standards are furth described in ihe auditor responsbilitses fcf the audil of the financial slatements se¢b"on of our reporL We ère independent of the group in xcordance wih the etNcal requirements Ihat are rdevanl to our audrt of the ffinarKial ststements in the UK, indu(Jing the FRC'S Ethical Slandafd. and we have fijlfilled our other elhical reskK)n51bilibes in aCr))rdan wth these requirernents. W? telievè thaithe audit ewijence we have ckntained Is Slrffent and approwate to Fwwide a bags for our OFMnion. Concluslons relatlng w golng concern In 8ydth.ng the finanaal statements, have co%ded that the trustees use of the wng concem basis of accounting in the preparaw'on of the finana staternents is apwopliale. Based on the work we have perfomied. ¥¥t have not idenb.fied any material uncertainb'es TelatiroJ to events or conditions thaL individually Or cc4lecti¥dy. may cast sigwthcant doubt on the group's abilty to ry)ntinue as a wng conrn for a period of 8t least We months frorn en the original finanual ststements wwe authorised for issue. Our re5ponsikn'libes and resE&bIlbes ofthe Irustes th resped to png canM are described in the relevant sections of this repcrt Olher informolion Th? trustees are responble for Ihe other infmbon. The other inf(Mmation comprises the infmation induded in the anThJ81 report. other than the finanrial statements and tyJr aLKJrtLs report thereon. Our opnion on the finanad slalements does not cover the other infonnaty'on and. exc• to Ihe extent otherwse e¥pts'olJy 5t8t8d in our report, w• do not express any fomi of assurarte ccnduyon thereon. In conneth.on With ojr audit of the finanoal ststernents. wr re5[lts1.1ty 15 to read the other information al. In doing so, Sider vknether the other infomiabon is maten"ty inc0Stent wth the fjnancial statements or our knowledge obtained in the audit or otherwse aPFears to be materially misstated. If we identty such material inconsistencies or apparent rnatellal misstatements. are required tg determne vthether there is a mat¢rial rnisstatement in the finanoal staiernents or a material misststement of the other infomiation. If, based on the work we have perforrned. we ¢dde Ihot there 1$ ¥ Malen misstatwnent of this olh*J informab"on. we afe required to report that facL We have ncth'ng to rertht in Ihis regard.
Shekinah Mission IPlymouth> Limited
Independent AUdit0S Report to the Members of Sheklnah Misslon (Plymouth)
Limlted
Opinion on other matter preaeribed by thè C
Shekinah Mission (Plymouth) Limlted Independent Auditorfs Report to the Members of Shekinah Mission (Plymouth) Limited ling to Ihe inherent limitabons of an authL Ihwe is an Un8vdatde risk that may not have detected some material misststements in the finanual statements, even though have property planned and performed our audit in accordance wth audfong Stdards_ In any audit. there remain$ a higher nsk of nordete¢bOn of irregularib"ès, as these may involve cc41usion, tsgery, intentiond omt5won5, misrepresentatirms. or the override ol internal contrc45. We are not reSp(ble prevenb"ThJ nC-[nthance and cannot be expecte¢J lo ¢Jeted n0nwcomp1iae wth all laws and regulations. As part ol an audit in 8ccordanTr wth ISA5 (UK). v exerasè Wessional jud9emurt and maintain professional sceptirjsm throughouithe aud We also.. l(Jentify and &53e5s the risks of rn¥leri41 m15Stalement of the finanual statwnents, %thether due to frau(J or error, desgn and perform 8jIt procedures responsive lo those nsk5. and obtxin aLTrJrt evidence that is ulficient and appropriate to prowde a basis for ovr opinion. The risk of not detedbng a material misst8ternent fesufting from fraud is higher than for C $n9 Irom err¢f, as fraud may involve ct41Ltrsion, lorgery. intents.onal omissions, rnisrepresentats'ons. or the ¢)verride ol irrtemal contrd. Obtain an understandin9 of internal trol relevant to the audrt in order to ¢Jesign audit procedu$ that are approFyiate in the urwMstsn$, l)ut not for ts PWF4)se of eXwe5n9 an OnI) on thè efftthveness of the group's intemal ¢ontrol. Evaluate the apprwateness of accounbThJ pdiaes used d Ihè msona)leness of accounb.ng esb"males and related disclosures made by the trustee5. Condude on the approwiateness of the trustees use of the gcrfng oxcem basis of accwntin9 8nd, based o the audit ewdence obtined, a material uncertainty exists rdated kn ¢v¢nt$ or ¢ondition$ that may st Sl9nthcant doubt the group's Of the parent thartsbje company's aly'lity to contyrKJe as a gryng concern. If condude ihat 8 rnaterial uncertainty eSts. required to draw attenb.on in our autjitoffs report to the related disdosures in the financi stalemerts cy. if suth th"sdosures are inadequate, to modify our opinion. Our condusons are based on the audit evidence 0'ned vp to the date of our 8udrtorf3 report. However. fure events ¢f condon5 may cause the group or the parent chantable rLJrnpany to cease to conbnue as a going con¢em. Evaluate the ovérall wesentsts"on. Struaure and Crtent of the finanoal statements, including the disclosu$, and whelher the financial Statements represent the uThJerfying transath.ons and events in a manner Ihat ath'eves fa'r presentstion. We crmUnIce wth those Cha#d 1th g0veMan regarding. amorKJ other matters, the planned scope and timing of the and y9nificant audit findiros. Iruding any si9nificant defitienoes in internal contrd that we ldenb.fy during OLW audit Page"11
Sheklnah Misslon (Plymouth) Llmlted Independent Auditorfs Report to the Members of Shekinah Mission (Plymouth) Limited Use of our rewl This report is made sdety to the tharitstrAe parent crynpanl5 1nteés. as a bc. in a(Y4Ydance wth Chapter 3 of Part 16 01 the Companies Act 2c. Our audit work has been undwiaken so that might state to the group's truslees those matters we are required to Stale to them in an audrtorfs report and ft)r no other PUTP05e. To the fvllest exient permitted by law. do not accept or assume responwts.lty to 3nywe other th the charrtabje parent com nd rts tnjslees as a boty, for our audrttth, fry this repryt, or for the opini0Tr5 h8ve formed. Adarn Croney ACA (seri Staiutw Aud Fly and on behalf or Westcotts ISW) LLP Ichartered ac£ountants & statutory Jdrtor Plym House 3 Longbridge Road Marsh Mills Plymtyjth PL6 8LT Pag¢ 12
Sheklnah Mission (Plymouth) Limited Consolidated Statement of Financial Activities for the Year Ended 31 March 2024 (Including Consolidated Income and Expendlture Account and Statement of Total Recognised Gains and Losses) Unrnstrfct•d funds Total 2024 Totsl 2023 nd5 Incom• and End(¥wTnents from: Donatn$ and le9ari¢5 Chantstle actvrties Other trading acti¥ikés Invtrstment incorne 20.317 335.847 326,226 1.358.882 184,510 16.530 349.624 1,414,873 240.238 4,C68 1.023.035 184,510 16,530 Total incorne 1.529.984 356.164 1.886.148 2,DJ8,803 Expenditure on.. Donations and le9aoes Operabng CLJSts of Shekinah trading Ch8rttablÈ actsvthes 119,172) 119.1721 118,9531 1191.702) 1.202.1 1191.7021 1,492,050 1196,3711 1,831.246 rotsl expen(Stwe 1.413,070 289,854 1,702,924 2,046,569 Net lnc0mellexpendrtu} rranslers bethen lunds Gain on disposal of tangitje fved 116.914 210,855 66.310 1210.8551 183.224 137.7e61 3,499 3,499 64.673 Net movement in fLWKIs 331.268 (144.5451 186.723 26,9)7 Reconclllallon of fwKI¥ Total fijnds brought ftyward 1.045.820 1.446.326 1419.419 Total fijnds Cad fward 20 1,377,088 255.961 1.633,049 1.446.32e l olthe 9foLrp's acbvrties derist frc*n conb.nwng Olwa dwing atty)ve Ferio¢Js. The fvJThJs break(hJwn for 2023 is shu4vn 41 note 20. Thtt n¢$ on pages 17 to 32 ftym an intwal t ofthese financi $tatements. Page 13
Sheklnah Mission (Plymouth) Limited (Registration number: 04687832) Consolldated Balance Sheet as at 31 Mareh 2024 2024 2023 Fixed assets TgIble assets 15 1,267.395 588,768 Current assets Debtors Cash at bank and in hd 17 242.807 897.931 S2.902 1,041.140 1.140.738 1,094,042 Cyedltors: Amowts lalllng du• on• y1 18 477,584 236,484 Net Current assets 663.154 857,558 Tolal assets less c41rrent liablllths 1.930.549 1,446.326 Creditors". Amounts falliD9 due ts rn¢xe than year 297.5LXJ Nèt a8#tts 1.633.049 1,446.326 Fund¥ ofth? group: Restrirted fvnds Unrestricted fiJntJs 255.961 802.088 400,5C 470,820 Designated funds 575.OC(J 575.OC(J Total fund5 20 1446 326 The finri81 ststernents pages 13 10 32 *we arwv&J ty the trustees, and auihorise(J for isgje on signed on their behalf by.. Rev Fa Trustée The r•Jtè$ on pages 17 10 32 fomi wltwal part oflhese financial siatements. Page 14
Sheklnah Mission (Plymouth) Limited {Registration number: 04687832) Balance Sheet as at 31 March 2024 2024 2023 Flxed assels Tangible assets Investrnent5 15 16 1.289.652 588,088 1.289,654 588,088 Current •¥sts Debtors C8$h at bank and in hand 17 240.0)7 BS¥).899 43,254 1.033.739 1.130. 1.076.993 Crédit. Amoutts falllng due thin one 494.530 18 253,059 636,376 1123,934 Net current assis Total as¥ets ¢urrent Ilabllitles 1.926.030 I.412,22 CTeditor¥'. Amounts faming du• aft•r morn than one 297,500 Net assets 1.628.530 14112,022 Fund¥ of the chaiity- Restricted fvjnds Unrestricted fvnds 255.1 797,&89 .100,506 136,518 Designated fijnds 575.000 li7S,thJO Total lund5 20 1.628.530 11112,022 The financi 3tatsment5 cfi pagès 13 to 32 %%tre apryov•J by the twstee& and aUlhore for i55ue on . and signed rn Iheir behalf by". rmer Trustee The note5 on pages 17 to 32 f * inte9r w of these finanrial statements. Page 15
Shekinah Mission (Plymouth) Limited Consolidated Statement of Cash Flows for the Year Ended 31 March 2024 2024 2023 Cash flo from opernllng actmtles Net ¢a5h inrJJme 186,723 26.937 Adjustments to eaah flows from n<)naeash It•m# Deprec4ab"L Deprec9atiC on th'sposats Investm8nt income Pmfil on dispos oftangit4a fixed ass•ts 15 16.019 17.502 1247,0451 116,5301 3.499 182.713 1202.6061 Worklng eaWtsI adlustm•ntr Ilntreaselldecreasè in dttkns Increase in uedrtcfs 17 18 1189,&X151 261.1¢X) 49,570 29.665 Net cash flows from operatrng actwitses 123 371 Cash flom from investing •cbvitie• Interesl re1Ved Purthase 0ftange assets 16,530 15 49,971 Net cash flr¥ws from investirKJ a(v"eS 678.116 49,971 Cash n<)MF fr¢vn financing aclivilies PrOed5 frorn new bwowings duriThJ the 0d Prueeeds from dtsposal ol tangible fixed assels 277,5CO 3.499 412450 Net cash Ik)ws frcln athvrfies 280.999 412450 Net Ideueasellinca9e in cash and cash equtvaerts 1143.2(131 239.108 Cash and cash equNale)ts at 1 Ary 1.041.140 802,032 Cash and cash equivalents at 31 March 897.931 1,041,140 JI ol the cash Ilrms are derr4&J frcrfn cltiN1ng LaticS t1Lwing the ab)ve iwrj penc4J$. ThÈ r*trtès on paS 17 to 32 forn iiitegral ofthese finanaal stataiients. Page 16
Sheklnah Mlssion (Plymouth) Limited Notes to the Financial Statements for the Year Ended 31 March 2024 1 Charity •tatus The charity is a putrAic benefft entity an¢J a private cornpany limiled by guarantee. res¥stered in England aT¥J Wares and a registered charty in England and Wales. The adthess of the registered office is Storhouso Creek Community Centre, Stonehouse Recreab Ground. btings Road. Ptyrn. Devon. PL1 3SF. 2 Accountlng pollcles Summary of slgnlllcant •¢counting policies and kny aeeountlng estlmates The prinopal accounting pc4iaes aPF4ied rn the weparntK)n of these finanoal statements are set out bebw. These pO"c ha teen co$tenty applied to al the years wesented. unless othepMse stated. Statement of mlanCe The financial staternerrts have teen prepared in aCdanCe Acoxjntrng and Repoty"ThJ by Charities". Statement of Recomrnended practi {aFolcat4e to charitjes prepanng their accounts in accordar wth the Financial Reporting Standard apiCale in the UK and Reput4ic of Ireland IFRS 10211 lissueLS in October 20191- (Charities SORP IFRS 10211, the Financial Rep)ityThJ Stan(Jard applcat4e in the UK and Re1C of Irdand IFRS 1021 and the Companies Acl 2C(6. Bas18 of preparatlon Shekinah Mission (Plymouthl rnite(l meets defin"on of a wt4ic tnefft enbty under FRS 102. Assèt5 and li¥bJ"lits"¢$ ¥r¢ inits.ally recognised at hislori(al cost ¢y trsa¢. value unless othws• stated in Ihe levant 8ccounting pdicy notts. 8•$1$ of consolidation The owsolidated financi statements DJn¥thdat• the final statements of the th¥ity and its subsidiary undertakings drawn up to 31 March 2024. No ststement of financid aCbt IS Kesented for the charty as permitted ty sec'on 408 of the Companiès Act 2006. The tharity made a profft after lax lorlhg fin?rKial year of £216.50812023- loss of £49,493). A subgdiary Is an ents.ty contrc41ed by Ihe charity. Control Js athievgj the charity has the pwr to govem the finanaal and operating poliryes ofan enty SO as to c&ta"n benefits fr its actiwt The results of subsidiaries acqui or diswsed of during the year are induded in the statwnent of finanaal aCtIe5 trom the effècbve dè of acquisits.on or up io the effeLlive date of disposal, as appropriate. Where necessary, ailjustmenis are made to the financial staternents of 5ubsJ"diane$ to bn.ng their accounb.ng Oicaes into line with Iho$e used by the grwp. The purchase method of accounb.ng 15 used to act1 far tInesS combinations that resuli in the acquisrtion of subfAdiaries by Ihe group. The cost of a bjsness ccffjtsnatyc is rneasured 85 the fair value of the assets given, equity instruments issued and lile5 inojrred crf assumed at the date of exchange. u$ costs diredy attn"butsble to the trJsness COMnab"r. IdentifiatrAe 45sets ae4uired ar hats.lths and conb"ngent liat4'1ities asstwned in a businèss ccrfnbinab.on are measured Inty at th&'r fwr value5 at the a¢4ulti( dtr. Ary ex$$ of the cosl ol the busine55 crynbinalKJn over the acquirer's inierest in the net lair value of the idenb'fiable assets, liabilthes and contingent liabliti'es recogni5ed 15 recorded a5 gcrf>ts"M. Inter-compary transactions, balances and unrealised gair on transathons t¢knn the chwty and its sub%diarie& which ale rdated parb'es, are elminated bn luu. Page17
Shekinah Mission (Plymouth) Llmited Notes to the Financial Statements for the Year Ended 31 March 2024 Value added tox As the group 15 VAT registered wth parb.ally ernpl 5UFWies fvr VAT purF05es. IrrecD¥erat4e VAT has been induded the eXnlture of Shekn'nah Misyon, contwns all the exernpt sup.. Golng ¢onceTn The trustees consthr that therè are no maienal uri¢iairfie$ 8t#JJt grw's alylty to cts'nue 88 a going ¢oncem nry any significanl areas of uncwfainty Ihal affect Ihe carrying value of assets held by the group. Judgements and key sourwa of •slOmaOn thc•rtalnty The preparatson ol the finanoal statements fequires management to make iud9ernents. esb"mate5 and assumFrtions that affed the amount5 repted. These estimates and Judgements are ¢ontinualy Teviewed and are bosed on exFerience and otherfaclors. iwKluthn9 expectations of fvrture events ihat are believed to be reasonable under the ar¢umstances. A key area of iudgernent 15 deferTed inixjme reqiMre5 management to rnea5ure income ieleased and deferred wthin the accountyng year. Ineomlng resourt•¥ AJI incoming resrnjrces are indLwJed in the staternent of ffinanrAal when enlthment has passed to the harity." it is probat4e that the ewncvnic befft$ as%)ciated 1[h the transacon wll flow to the charty and thè amwnt can be rdiabty measured. The foll%?n9 specific [dleS we apie to parb"cJJlar categories of inctm•. - income trcm donatths grants 1$ recc¥Jnisèd thi there is ewdence ol eeMent to the giTh reIpt is Protsae and its amwnt Can be reli8W. . legacy income is recognised vthen receipt is wobable uthent is establish&J. - No ar¢ induded for the Corth. of g¢n¢ral ¥dunteers. . incorne from contracts forthe suth of w¥7ces is rwnised with the delNery oflhe contrathd stimce. Th1$ is dasfied as unresiriLtted futhjs unless there is a cor)tractual iequiremem for it to be Spent on o portirAJlar PWFX)se and retumed IfunspenL in vhJiGh w rt may be regwded as re5tr]'cted. unsIncted fvsnds are available for use at the dtsuekn ol the trustees to furth¥ any ofthe charity's purp)$&s. Dtsigned funds are unrestncled lunds earmwked by the InJstee5 pwti¢JJar fiJiure projecl or ccmrnitment. Restricted ftjnds are subj'ethd lo reSlnc'cX on Iheir exFenthture deda by the donor or thrc¥Jgh th• térms of an appeal, and fall into ce of Wda$$es.. restn.cted income funds or erhlcfftmieni frjnds. Page18
Shekinah Mission (Plymouth) Limited Notes to the Financial Statements for the Year Ended 31 March 2024 Resourc•s expended Expendrtwt is recc4Jnised an Kcruals bay's as a Ikqbilty 15 inaxred. ExFenditure indudes any VAT lch cannot be recovered, and is dassffied under h1jS of the statement of to which relat¢s". - expendilure on Taising funf1s indJeS the costs of all fuThJrai&ThJ aleS. event& nclIale trading athvitses, and Ihe sale of d(d gctyJds. - expenditure w ¢haritable adivTrbes indLJes all o)sts incurred by a thaTrty In undertaking a.be$ thal fvrther its charitable airns tr the benefit of rts benÈfic4aries. indudiThJ those SUFP)rt costs and costs latg to the govemance ol the charity 8pwtiCed to tharitatrAe aovibes. - other eypendittjre irK4udes am expefidrtu Ihat is nerther related to rwsng fijnds lor the tharity nor part of its expenditure on charitable acDvities. I costs are altted to exFendituie Cate9Le$ refieth.ng the use ol Ihe resource. Direct Cosls attributsble to single activity are allocated diredy to thal a¢My. Shared rosls are apWt"Ced behveen the activities they contribLrte to a reasonat4e. justsfiatrle a1 con&stent bas. op•ran9 l•a Lease payments ore recognised as an expense over the lease tern on a strai9m-le basis. The aggregate benefit of lease in¢ents"v¢s is recognised as a redtsdson to expense over the lease term, on a straight-line basis. Tanglble fixed assets Tangible assets a inalty recryded at C05L ar 5thequentty st8ted #t faxt less any accumulated depcIa.0n amd impairment losses. Any tang1tre assets carried at revJue(l amounts are recorded at the fair value at the dat8 of revaluab.on less any substqtltrt aeoJnwJbated depreciation and subsewent acoJmulat&J impairment105ses. An increase in the carying amount of an asset as a resuli of a revaluation. is recognised in other CogniSed gains and losses, unless it reverses a tharge ts impairrnent thal has weviou51y been recognised as expenditure within the staternent of fin¥noal xb.¥"¢$. A deuease in the carrying amount of an asset as a result ol reValuan, is recognssed in other rec£sn15ed gains and ltssses. except ta vthith it offsets any prewous revaluatts)n gan. in se the105S t5 shThn VAthTrn other reccwised gain5 losses on the statement ol financigi athwb"es. D¢preclatlon and amortisatlon Depreuation is provided on tsngTrble ed assets so as to off ¢ost N valualion. less any eS'Mated residual value, over thwr expected usehjl eccmmic lrfe as foll5." Asget claBS FehOld property Plant and mathnery FixtsJre5 and fftb'ng cputer equ¥pm*rt mot0rveheS D•prneli0n method arKI rdle 2% strawJht line 1tYA straight line 15% stiai9ht line 25% straight line 25% Straight line Impolrment of flxod assets A vewew for indicators of impairment is carried (Lrt at each retutmg date. wth the recoverab arnourrt being esbmaied ere suth indicator5 exid Whtse the carying value exceeds the recoverable amount, the assel is impaired accordingly. Pric imwrnnts are also revi1 lor rosstrAe reversal * each reroljng date. Page 19
Shekinah Mission (Plymouth) Limited Notes to the Financial Statements for the Year Ended 31 March 2024 Busin•ss e¢mbinatii)ns Bu&ness combinab.ons a accounted for undw the purthase method. Where necessary, adiuslrnents are made to thè finanual stètnents of subydsaries to briro the at4YJunb"ng Oiaès used into line wilh those used by the 9rovp. Al IntrrOup trans"ons, balancè5. incwe and expereS are eh'minated on o)nsolidats'on. In accordance wth Section 35 of FRS 102, SeClic 19 of FRS 102 ha5 not been applsed in these financial statements in fesped of business combtna.ons elfeded the date of transb"on. Cash and cash equlvalents Cash and cash equivalents crynpfise sh cn haThJ and call ¢Jepots. and other short-term highty liquid investments that are readi convwbt4e to a knowi amtyjnt ol cash and are subj.ed to an infican1 ri$k of chang& In value. Flnanclal Instruments A financial asset a finarwd liats.lty ts recwised onty beo)mes a paty to tr ¢ontracu provisions olthè instwmert Basic financial instnJments are In"ty recognised at the amourt lewable N F)ayat4e inthdirg any relattd transath.on costs. unless ths arrangement CLY)Sbluies a finanong transacD"m. ¥knere il is recx)gnised at the present valu• of the future payments discwnt¢d at a market rate gf mlerest for a similar debt instrument. Currert assets and ojrrent hat¥lib"es are Subseqty measured at the cash Of olher 0)ftStderntN expeded to be paid or received and not dIsn. Debt instruments are sub5equenlty na5wed at wnortise(I cost D•fined¢ontn"IMrfion plans Contn"butions to defined contribub.on Flans are recognised as an expe in the penod in %thich the related sèrvice is wovK1ed. Prepaid Contntxth.jS are recognised as an asset to Ihè extent that Ihe prepayrnent wll lead to a re¢11 in fu¢vre payments or a cash reftmd. When contrit4Jlions are ncl expected to be settled %tholly *ithin 12 months of the end of the repLYting dale in whith th¢ ernOyeeS nder the related servi. the liaL¥"lty 1$ rn¢asur¢d on 8 discounled FYe5ent value bass. The unvAnth'ng ofthe discount 15 reccsnised as an ewse in the period In vthich rt arises. Llmlted by guarantet The company, which was PrrkY1rated in the United ngdcn. is a CoMnY limited by 9uarantee and ha$ no share Lspiial. At 31 Marth 2024. thare were 5 members of the Company12023". 71. In the event of the ccffipany bein9 wound up, the liabilrty in reSFed of the guarantee is Iwnrted to £10 per memter of the cornpany. 3 Income from donalions and le9acies Unrestricted funds Gen8ral Tolal 2024 T¢Jtal 2023 Gen•ral funds Donalion$ and l¢ga¢ie¥: DonaD'ons from indM¢Ju81$ G aid redaimed 288.913 16,9 20,317 309,2XI 16,99S 336.040 13,584 336,040 13.584 20,317 326.226 349.624 349.624 20
Shekinah Mlsslon (Plymouth) Limiteql Notes to the Flnancial Statements for the Year Ended 31 March 2024 4 Ineome from Gharftable aclivitlos Unrestii¢t•d funds Restrlcted funds Totsl 2024 Diop in centre Training & ernployakn.lty Shekinah grow Endeavour house M8k8 amends Housing first The Leamin9 Extharvje CMHF Ptymouih AJI1ce 139,112 139.112 343,694 9.087 94.259 365.636 31.734 e3.503 125.122 186,735 9,087 94.259 29.789 31.734 335.847 125,122 186.735 1.023.035 335.847 UnrestrScted fvnd¥ Restrlcted lunds Total 2023 Drop in centre Leonard sloc*s centre Training & ?Pl0yabllfy Shekinah 0W Endeavour hou5¢ Make amends Housing first The Leaming Exthange CMHF 249.153 249,153 2.819 188,090 3.076 111,751 320.134 . 135,260 50,826 65.764 29).819 188.OKI 3,076 111.751 320.134 135.260 65.764 746,213 1,414.873 Page 21
Shekinah Misslon (Plymouth) Limited Notes to the Financial Ststements for the Year Ended 31 March 2024 5 Income from othertr•dlng •ctlvttleg Unrestrlet•d fund$ Total funds 2024 Total 2023 Trading intme., Shop irwrne Fundralsng and rètad gft aKr P8ints"ThJ ano m8inten8nce inccyne 115,29) 1,937 67,¥23 115.250 1.937 67,323 124,142 66.449 49.647 124.142 66.449 49,647 184.510 164.510 240.238 240.238 6 InveatmÈnt income Unrestrlcled funds Genernl Total 2024 Total 2023 Bk interest rE(able 16,530 16.530 4,068 7 Qthér In¢ome Unrestrlcled Total 2024 Total. . 2023 Ger1 Gain on disF4)sal of tane fixed assets held for Charity's ovm use 3,499 3,499 ' 64,673 8" Exp•ndliur• on ralslng lunds al Costs of gen•ratlng donatlons and legae6*5 Total 2024 Total 2023 General Costs of raigng funds 19.172 19.172 18,953 Page 22
Shekinah Mission (Plymouth) Llmited Notes to the Financial Statements for the Year Ended 31 March 2024 b) Cost8 ol tradlng a¢vItIeS nds Totsl Funds Unrestricted funds Tatal Fd9 2024 2024 2023 2023 Purthases 123 123 149.920 16,922 1.677 975 149.920 16.922 1.677 975 142,676 15.832 2.567 1,749 5,218 137 142,676 15,832 2,567 1,749 5,218 137 Rent Property rates & C1 tax Travel & Subsistenc 4.750 28 4.7• 28 Printing, postsge & stab'onery Subscriptions Insurance 1.137 1.1 2.931 478 1.137 1,1 2,931 478 Telephone R¢pair$ & nvalS Cleaning & refijse disFQS Sundry expen5•S Staff training Hire of equiFmerrt Motor expenses Legal and professKJnal Bank charges Depreualion Gaith$ on (Isposal oftangib* assets 2.441 2,441 6,895 1.043 77. 77 176 176 200 1.325 1,325 2,457 3,834 2,325 1.620 3,498 2.457 3.498 2.325 339 339 85 191,702 191.702 19&371 196.371 Page 23
Shekinah Mission {Plymouth) Limited Notes to the Flnancial Ststements for the Year Ended 31 March 2024 9 Expendlim on eh•ril•ble actlvSti funds G8npral Rèsfficted fvnds Total 2024 Charitable activities located support rosts Governan costs 991.952 203.894 6.350 285.284 4,570 1,277.236 208,464 6.350 1,202.1 289.854 1.492.050 Uftrestrlcted fund5 Gonèral Restslcted ftsnds Total 2023 Ch8ritabl& actwrtws located 5UPPQrt costs Govemance costs 749.275 370.330 8.1(X) 703.492 1,452.767 370.378 8.1LK) 1.727.705 703,540 1.831,245 Page 24
Sheklnah Mission (Plymouth) Llmited Notes to the Financial Statements for the Year Ended 31 March 2024 10 Anal1$ of gUPPOrt costs Total Funds Total Funds 2023 Stsff costs 238.SSXJ 250,752 71S Premises Equipment hire General office 5,831 29,862 6.350 1,026 26,127 16,449 5.375 6.792 8.100 3.417 38,343 15,086 4.759 18,246 4,737 17,138 731 Govemment Costs Light and he Repairs and maintenarr Insuranee M¢)tor and travel costs Legal and profesgona costs Telephone Depreaation Print. post & staltonery SL&bxrpb"orns Bank char 5,435 15,628 15,680 1.485 2.800 2.897 371.678 378,478 11 Net in¢orninglouWng resouree Group 2024 Group 2023 Oewec¥8tion of tangit4e fixed assets Audtrs remunèratron 16.019 17,502 5,350 Page 25
Sheklnah Mlsslon {Plymouth) Llmited Notes to the Flnanclal Ststements for the Year Ended 31 March 2024 12 Trustees fwnun¢r#llon and èxp•ns•s No tru3tse& any persws conneded them. ho received remuneration from the group during the year. No trYe85 have re¢¥ved any Olher tenefrts the dwty dLwing tr year. 13 Taxation The group is a registered tharity and is theth exeryt taxati. 14 Staff ¢¢)tyts The aggregate payroll costs were as fou?.. 2024 2023 Staff costs durfng the >•ar were: W&Jes and salaries Soryal 5evJrity Pensicm costs 1,189.463 97.467 22.278 1,.208 1.464,572 12S,837 27.877 1.618.286 The rnonthty average number of pers$ (mduding serMN maent I leadership leaml emFtyed by the group during the year e¥wsed a5 fijll time eqUients was as Id1.. 2024 No 2023 Managemwrt and adrnln15t of Charitable ath"¥$ 59 75 The nnber of employees emolwnerts fell the fdo*ing bandswas.. 2024 2023 £eo.DJ1- £70,OCII Page 26
Shekinah Mission (Plymouth) Limited Notes to the Financial Statements'for the Year Ended 31'March 2024 15 Tanglble flxed assets Group Freehold Plant and rnachlnery Motor vehicles Tol¥l Cost At 1 W"12023 Additions .754 631.968 118.041 62,678 2.589 727.384 894,646 At 31 March 2024 1,239.722 I.719 2.589 1,422.030 Depreeiation At 1 4)ri12023 Charge for the ye 41.103 4.178 1.924 323 138.616 16.019 11.518 At 31 March 2024 45.281 107.107 2.247 154.635 Not book valu• At 31 Marth 2024 1,193,441 73,612 342 1,267,395 At 31 March 2023 5,6S1 S88.7e8 Charlty Freehold property Motor v•hlcl•s maehin•ry Tots1 Cost At 1 April 2023 Additions 6CE.754 117.9JO 62.676 1.370 726,024 .,717,246 At 31 March 2024 1.261.322 1eo.578 1,370 1,443,270 DepreelatSon At 1 April 2023 Charge for the ye 41,103 4.178 1.370 137.938 15.680 11.502 At 31 March 2024 45.281 1C6.%7 1,370 153.618 Net book valu• At 31 March 2024 1.216.t141 73.611 1.289,652 At 31 March 2023 .651 22.435 588,086 Page 27
Shekinah Mission (Plymouth) Limited Notes to the Financial Ststements for the Year Ended 31 March 2024 16 Flx•d awt Snv•stmÈnls Charity Shares In group undertaklnys •nd partlelpatlng Ini¢r•sts Sub51dlary und•rtaklngs Total At 1 April 2023 and 31 March 21r24 Provlslon for Impalrnient At 1 April 2023 and 31 Marth 2W24 Net book value . At 1 April 2023 and 31 Marth 2Wd4 D•tall$ of und•rtakln Details of the investments t•knth the carity holds 20% or more of Ihe nominal value of any dass of thare caFitsI are as folluw& Country of Ineoryxrttion loportlon of voting rlghts arnl shares hdd Llnd¢rt•klng Holdlny 2024 2023 SubsidTrary undertaking shekn.nah Tradin9 fflrted Ena)d and Wales (krfinwy 100% The principal adivrty ofthe ¢cffiparw is to oFerate a variety of sc¢al enteryises the ctre cty'ecbve5 being to *Jeliver pos.¥& financyal, swal. and emrmmentsi impacts. Sub$ldlarles The loss for the finanaal peri&S of Shekinah Trading Limited was £7.189 12023- £22,582) and the. agjregate rnounl of and reserves at tr end ofthe Feriod w8s £27.121 12023- £34.310). Pe 28
Shekinah Mission (Plymouth) Limited Notss to the Financial Ststements for the Year Ended 31 March 2024 17 Debtors Charity 2024 2024 2023 2023 Trade debtors Prepayments Other debt 183.983 20. 38.195 22,931 22.114 183,983 18,742 37.282 21.714 18,184 242.807 52,902 240.CQ7 43,254 18 credtt0. arnounts falling du• lthln on• y•ar Gvoup 2024 Charfty 2024 21123 2023 Trade credrtors Other taxation and socg¥l se¢unty Other creditors Accrua15 and defèrred In¢une Due to grwp ¢mdertakn'ngs 17.C64 47.674 53.047 118,699 29.113 23.576 211,849 205.660 24.532 14,381 45.446 52,946 114.435 25.851 26.051 212.144 209.8C6 4n.584 2,484 494,530 253.059 Oforred lrieome 2024 2023 Group and company Deferred inccffje at l 4)ri12W23 RÈsoure£s deferred in the pericx1 Amounts released from pre¥iou5 period$ 94,132 191.250 92,833 31,380 784,059 21,307 Deferd inccffle at year end 192 549 94.132 19 Credltovs: arnounts falllry due after ye4r Group 2024 Ch•rity 2024 2023 2023 Olher low$ 297.5CIJ 297,500 Other loans more than one year are from £277.5CQ advanced frc4n Ptyrncth Crty Council as well as a further £20.C#JO ¢)wed to Plyrnoulh Crty CO1 for drfferences bets4Een consideration related to Shekinah purchasing Stonehou5e Creek %vhile sellins other prOpty to Ihe courK?l. This loan is secured against the freehdd ofthe SIcoUse Creek prOty wrthased as above. Page 29
Shekinah Mission (Plymouth) Limited Notes to the Financial Ststsments for the Year Ended 31 March 2024 20 Fundg Balance at 31 March 2024 ealanc• al l AwS12023 Incomlng R•sources rnsourc•s •xpendod Trnn5f*s Unrèstrietsd fund8 General funds Designated fijnds 470.820 575,Q 1.529.984 {1.409.5711 210,855 e02.088 575.CK)O Totsl unrestricted funds 1.045.820 1.529.984. 1.409.571 210.855 1.377.088 Rèstrieted funds Caprtal rtem5 Housing first Resl0rats"ve justsce Greeter dcnatK 189.651 210.855 14.570) 185.081 (210,8551 335.047 20,317 {285.284)" 1,563 20.317 89.854 210,855 Totsl iunds 1.699.425 1,633,049 8al•nce at 31 Mareh 2023 Balance at I A1 2022 Incomlng Resour9 resources expended Trangf•rs Unrnstrleted funds Gene funds Designated furyls ,339 1.tr2.S 11,278,356) 181.7531 525,C•)J 470.820 575,000 Tot•1 unTe5trid¢d fund$. 618,339 1.282.5 1,278,356 443.247 1,045,820 Restrleted lunds Captsl rtems Hougng fiw5t Leonard stod(5 centre Restorativejustice 584.847 216.233 I395,1) 189.651 210.8SS 135.2f) 21,819 320.134 -.1140.6381 1297.8311 265.071 7.012 $5,OS3 703.540 443.247 4(KJ.506 Totsl funds 1.419.419 2.CQ8.803 1.981.896 1.446.326 Page 30
Shekinah Misslon (Plymouth) Llmited Notss to the Financlal Statements for the Year Ended 31 March 2024 The 8fiC purposes forvknth the funds are to be aFWied are as frlkws.. Designated fiJnt1s are fvnds whith the tntee5 have determined was to te spent on WOFerty by the ch"ty. Capital iterns during the Feriod is mad¢ up of th¢ ¥¢ of ErNJeav(yJ Hwse held vAlhin freehojd WOFety. Housing first re51Fided fuTrJs wwe from a ¢))nlract TW has ended. The ccrtracl was around supporting cornplex iTrJiw(kJd5 rnlo thwr ry4¥n aCCM0atiOTh Restorative justice rèstri¢Xed fvnds we frorn a contract ccffjrnissKJned by ihe OPCC (Office of the Pdice arKI Crime CornmissiCerl. The mntract 15 kn SUPFin9 rest"e lusts. intewb.ons to the wcti'ms of crime aryoss Devon, Comwall and the Ie of SciUy_ Leonard ¥tocs ten restricted funds w¥e from a corthct had Tty cou4 thch ended 18# ye*. The contract was around providing supFort a 24 bedded hostel in TW called the Leonard stks Centre. A donth.on was received in the year specffically lor a greeter at the Stonehcwse Creek pro[ty, the property was not opened until afte¥ thè ofthe year and so is hdd in stnGIed fiJTrJs. 21 An•lysis i>f not a55•ts b•1 funds Group Unrestrfcted funds Gener•1 Total funds at 31 March 2024 Tangible fixed asstrts Current assets Current liabilities Creditors over 1 year 1.Ce2,314 1.C69.858 1477,5841 97.51XJ 185,081 70.880 1,267,395 1, 140,7 1477.5841 297.5 Totsl net assets 1633,049 Unrestricted funds Genernl Total funds •t 31 March 2023 fvnds Tangible f xed a5s¢ts Current assets Current liabilibes 142.966 257,540 588.768 1,094,042 23S,484 Totsl net assets 1.045.820 1.446,326 Page 31
Shekinah Mission (Plymouth) Llmited Notes to the Flnancial Ststements for the Year Ended 31 March 2024 22 Analys1• ol n•t lunds Group At 1 April 2023 Financlng cash floths At 31 March 2024 Cash al bar arJ in hand 143.209 897,931 At 1 April 2022 Financlng ¢agh flows At 31 PAarch 2023 Cash at bank al in hand 2,032 239,108 1,041,140 23 Pen¥lon and other¥chemes O•flned contrllxrtlon penslon scheme The amount reets3nistd as an wense in rel*"t to defined c)Jnln"troJts"¢)n plans was £22.27812023.' £27.8771. The c¥editor payat4e rdated to the defined con1n.l at trbe ofthe peric•J was £4,54712023.' nir). 24 Operan9 lease commllments 2024 2023 Within one year Btheen one and five years After five years 18,887 35.715 1,0 18,166 41.677 3.000 62.843 25 Related party tranBactlon$ Sh8kw)ah sSIon (Flymwthl Limited is the parent ¢IpanY of shth.nah Trathng Ltd. At the year end the tharity the wbgthary c4ynFWy £24.53212023.' £25,851). Tlys arnot is repayat4e on deMd and Th) interest is charged on the tsIng balar. During Ihe yr £3.6(223.. £3,150) tothe thanty by ts trustees ond seniry managernentteam. Page 32