|ForThe Year Ended 31Decembe|202||||
|---|---|---|---|---|
||||Page||
|Refemncs and Administrative<br>Details|||||
|Report ofthe Trustees||2|to|5|
|Independent<br>Examiner's Report|||||
|Statement ofFinancial Acgvities|||||
|Balance Sheet|||||
|Notes tothe Flnantdat<br>Statements||9|to|15|





## 

## 

## 

## 



## 



## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 




## 



## 

## 

||||e<br>1Decemb|er 2020|||
|---|---|---|---|---|---|---|
||||||2020|2019|
||||Unrestricted|Restricted|Total|Total|
||||fund|fund|funds|funds|
|||Notes||8|8|8|
|INCOME AND ENDOWMENTS|FROIiil||||||
|Donations and lsgades||2|372,728|19,641|392,369|451,077|
|Charitable<br>activities||4|||||
|Charity's<br>voluntary<br>operations|||27,907||27,907||
|Investment<br>income||3|1,789||1.789|15,509|
|Total|||402,424|19,641|422,065|466,586|
|EXPENDITURE ON|||||||
|Charitable activities||5|||||
|Chsnhrs<br>voluntary<br>operations|||460,671|28,859|489,530|584,665|
|NET INCOMEI(EXPENDllURE)|||(58447)|(Qgt8)|(67,465)|(118,079)|
|Transfers<br>between funds||16|(16,717)|16,717|||
|Other recognised gslnsl(kwsss)<br>Gains on revaluation<br>offixsd assets||||||25,000|
|Net movement<br>in funds|||(74,964)|7,499|(67,465)|(93.079)|
|RECONCILIATION OF FUI4DS|||||||
|Total funds brought forward|||565,164|146,988|712,152|805231|
|TOTAL FUNDS CARRIED FORWARD|||490.200|154,487|644,687|712,152|





## 

## 

||L~NN<br>N|||
|---|---|---|---|
||ISIIDCa5b88(|||
||31CI898IBbSL2()2()|||
||Notes|2020f|2019<br>E|
|FIXEDASSETS||||
|Tangible assets||189,478|512.798|
|CURRENT ASSETS||||
|Debtors|12|28,314|32,663|
|Cash at bank and in hand||451NI85|200,861|
|||479,599|233,524|
|CREDITORS||||
|Amounts<br>falling due within one year|13|(24,390)|(34,170)|
|NET CURRENT ASSETS||455809|199N354|
|TOTAL ASSETSLESSCURRENT LIABILITIES||644.687|712,'i52|
|NETASSETS||844,687|712,152|
|FUNDS||||
|Unrsslricled<br>funds:||||
|General fund||490,200||
|Restricted funds:||||
|General fund||154,487|146,986|
|TOTAL FUNDS||644,687|712,152|






## 

## 

## 

## 

## 

## 



## 

## 

## 

||Details and|movements<br>in each|movements<br>in each|restricted|fund IsI|nduded<br>In Ihe note 16to|the rinandal<br>slstements.||
|---|---|---|---|---|---|---|---|---|
||DONATIONS|AND LEGACIES|||||||
||||||||2020|2019|
||||||||8||
||Church oil'cringe snd gtits<br>Giber income||||||392,389|442,962<br>8,115|
||||||||392,369|451,077|
|3.|INVESTMENT INCOME||||||||
||||||||2020|2019|
||||||||8|8|
||Rents mceived||||||40|13,006|
||Bank Interest|receivable|||||1,749|2,503|
||||||||1,789|15,509|
|*|INCOME FROM CIIARITABLE|||ACTIVmES|||||
|||||Activity|||2020f|2019<br>8|
||Grants|||Charittrs|voluntary|operations|27,907||
||Grants received, induded||ln the|abave, are ss follows:|||||
||||||||2020|2019|
|||||||||5|
||Coronavirus|Job Reterriion|Scheme||||19,907||
||Coronavirus|Support Grants|||||8,000||
||||||||27,907||
|5.|CHARITABLE ACllVlllES COSTS||||||||
|||||||||Direct|
|||||||||Costs (see|
|||||||||note 8)|
|||||||||8|
||Charittra<br>voluntary<br>operatio||ns|||||489,530|





## 

## 

## 

## 

## 

## 

||||Restricted|Unresbided|||
|---|---|---|---|---|---|---|
||||Funds|Funds|Total|Total|
||||2020<br>f|2020<br>f|2020<br>f|2019<br>f|
|Mission programme<br>costs|||18,127||18,127|16,199|
|Big Giveaway costs<br>Life Chfid coals<br>Staffcosts|||2,757<br>7.975|208,605|2,757<br>7,975<br>208,605|6,194<br>27,626<br>207,775|
|Church and Manse premises <br>Ministry coals|costs|||7,870<br>799|7,870<br>799|10,006<br>767|
|Youth and schools<br>Training and development<br>Magazines,<br>subscdpfions<br>and||sundry expenses||465<br>1.129<br>4,741|465<br>1,129<br>4,741|4,781<br>2,701<br>13,153|
|Centre running costs||||||8,016|
|Legacy Edlington<br>establishment<br>costs<br>Legacy Bamsley establishment<br>costs<br>Legacy Shaw Wood eslablishment<br>costs||||6,115<br>147,437|6,115<br>147r437|9,873<br>1,500<br>175.415|
|Legacy Welsh establishment<br>costs<br>Legacy Thurcrolt establishment<br>costs<br>Governance||||1,080|1,080|5,145<br>135|
|Depreciabon<br>Loss on dispose! offixed asset||||56,484<br>439|56,464<br>439|74,149|
|costs (see below)||||25,527|25.527|21,230|
||||28,859|450,671|489,530|584,665|
|Governance<br>costs|||||||
||||Resblcted|UnresbicM|||
||||Funds|Funds|Total|Total|
||||2020<br>f|2020<br>f|2020<br>f|2019<br>f|
|Bank charges and interest||||2,024|2,024|'l,657|
|Legal and professional<br>Independent<br>Examiner's fee||||6,059<br>600|8,059<br>600|5,09'I<br>550|
|Accountancy<br>Poslage. stationery and sdminislrafion||||3,960<br>10,884|3,960<br>10,884|3,890<br>10,042|
|||||25,527|25,627|21230|
|NET INCOMEI(EXPENDITURE)|||||||
|Net incomai(expenditure)<br>Isslated after charging/(crediting):|||||||
||||||2020f|2019f|
|Depredation<br>-owned assets|||||56r464|74.149|
|Deficit on disposal offixed assets|||||439||
|TRUSTEES' REMUNERATION||AND BENEFITS|||||
||||||2020<br>f|2019<br>f|
|Truslees' emoluments|||||41,561|44,534|





## 

## 

## 

## 

## 

## 

|STAFFCOSTS||||||
|---|---|---|---|---|---|
|||||2020|2019|
|||||E|E|
|Wages and salaries<br>Sodsl security costs<br>Pension costa||||191,206<br>10,601<br>7,144|189,471<br>11,687<br>6,617|
|||||208,951|207.775|
|The average monthly<br>number of|employees||during the year was asfollows:|||
|||||2020|2019|
|Adminiabation||||5|3|
|Community<br>work<br>Cleaners||||4<br>2|9|
|||||11|12|
|No employees<br>received emoluments||Mexcess ofE60,000(2019:none).||||
|COINPARATIVES FORTHE STATEMENT|||OF FINANCIAL ACllVITIES|||
||||Unrestricted|Restricted|Total|
||||fund|fund|funds|
||||E||E|
|INCOME AND ENDOWMENTS|FROM|||||
|Donagons<br>and legacies|||423,191|27,886|451,077|
|Investment<br>income|||15,509||15,509|
|Total|||438,700|27,886|466,586|
|EXPENDITURE ON||||||
|Charitable<br>actlvltles||||||
|ChaNy's<br>voluntary<br>operations|||534,646|50,019|584,665|
|NET 54COMEt(EXPENDITURE)|||(95,946)|(22,133)|('l18,079)|
|Transfers between funds|||(6,928)|6,928||
|Other recognised<br>gainsl(losses)<br>Gains on reveluafion<br>offixed assets|||25,000||25,000|
|Net movement<br>in funds|||(77,874)|(15,205)|(93,079)|
|RECONCILIATION<br>OF FUNDS||||||
|Total funds bmught<br>forward|||643,038|162,193|805,231|
|TOTAL FUNDS CARRIED FORWARD|||565,164|146,988|712,152|





## 

## 

## 

## 

|11.|TANGIBLE FIXEDASSE|TS||||||
|---|---|---|---|---|---|---|---|
|||||Improvements|Fixtures,|||
|||||to|gttings,|||
||||Investment|leasehold|tools and|Motor||
||||props+<br>f|properly<br>f|equipment<br>f|vehirdes<br>f|Totals<br>f|
||COST|||||||
||At1 Janusry2020||275,000|482,617|255257||1,012,874|
||AddiTions||||6,877|2,400|9,277|
||Dlsposals||(275,000)|(1,140)|(1,350)||(277,490)|
||At 31December 2020|||4S1,477|260,784|2,400|744,661|
||DEPRECIATION|||||||
||At1 January2020|||260,387|239,689||500,076|
||Charge foryear|||48,149|7,715|600||
||Biminated<br>on disposal|||(342)|(1,015)||(1,357)|
||At 31December 2020|||308.194|246.389|600|555,183|
||NET BOOKVALUE|||||||
||At 31Decsmbsr 2020|||173283|14,395|1,800|189,478|
||At31 December2019||275,000|222230|15,568||512,79S|
|12.|DEBTORS:AMOUNTS FALLING DUE WITHIN|||ONE YEAR||||
|||||||2020|2019<br>f|
||Trade debtors|||||2,3t5|6,736|
||Other debtom and prepaymsnls|||||25,999|26,127|
|||||||28.314|32JI63|
|13.|CREDflQRSi AMOUNTS|FALUNG DUEWflHIN ONE YEAR||||||
|||||||2020<br>f|2019|
||Trade creditom|||||17,478|5,963|
||Other crsditom snd accrusls|||||6,912|28,207|
|||||||24,390||
|14.|LEASING AGREEMENTS|||||||
||Mlnirnum<br>lease payments|under|non-cancellable|operating<br>leases fall due as follows:||||
|||||||2020<br>f|2019<br>f|
||Within one year|||||81,436|78,122|
||Behreen one and five yearn|||||84,000|165,436|
|||||||165,436|243,558|
||Operating lease mntals paid in the year amounted|||tof71,500(2019:f75,115).||||






## 

## 

|ANALYSIS O|F NETASSET|SBETWEEN FUN|DS||||
|---|---|---|---|---|---|---|
||||Unrestricted|Restricted|Total|Total|
||||2020|2020<br>f.|2020<br>f|2019<br>F|
|Fixed assets|||'I89,476||189,478|512,798|
|Net current assets|||300,722|154,487|455,209|199,354|
||||490,200|154,487||712,152|
|MO)/EMENT|IN FUNDS||||||
|RESTRICTED INCOME FUNDS|||||||
|||Balance|Incoming|Resources|Gains/(Losses)|Balance|
|||01/01/2020|Resounxrsf|Expendedf|and Transfersf|31/12/2020|
|Misdone fund|||6,869|(18.127)|11,458||
|Big Giveaway<br>fund<br>Lrie Child fund<br>Nether Hali Building fund||5,482<br>140,714|10g56<br>2,716|(2,757)<br>(7,975)|5,259|12,961<br>140,714|
|Audacious fund||8'l2||||812|
|||146,988|19,641|(28,859)|16,'717|154,487|
|UNRESTRICTED FUNDS|||||||
|||Balance|Incoming|Resources|Gains/(Losses)|Balance|
|||01/01/2020f|Resources<br>f|Expended<br>f|and Transfers<br>f|31/12/2020<br>f|
|General funds||165,062|402,424|(460,671)|(16,717)|90,098|
|~Desf<br>a~hd fu <br>Building fund|gg.|400,102||||400,102|
|||565,164|402,424|(460571)|(16,717)|490,200|



## 

## 

## 

## 



## 

## 

## 




## 



## 

## 

## 

## 

## 

## 

## 

