| Page | |||
|---|---|---|---|
| Reference and administrative details |
|||
| Report ofthe trustees | 2 | to | 4 |
| Independent examiner's report |
|||
| Statement offinancial activities | |||
| Balance sheet | |||
| Notes to the financial statements | 8 | to | 12 |
| Detailed statement offinancial activities |
13 |
| Trustees | Lord Portarlington | ||
|---|---|---|---|
| Lady Portarlington | |||
| Lady M D Dawson-Darner | |||
| Principal address | Yuills Ltd | ||
| 104Park Street | |||
| London | |||
| W1K 6NF | |||
| Registered | charity number | 1097359 | |
| Independent | examiner | Rennie Welch LLP | |
| Academy House |
|||
| Shedden Park Road | |||
| Kelso | |||
| Roxburghshire | |||
| TD5 7AL | |||
| Bankers | Coutts 8 Co | ||
| 440 Strand | |||
| London | |||
| WC2R OQS | |||
| Investment | managers | Rossie House Investment | Management |
| Forgandenny | |||
| Perth | |||
| PH2 9EH |
| The following charitab |
le grants w |
le grants w |
ere made during the | yean |
|---|---|---|---|---|
| Agility Dogs 4 Young | People | 2,000 | ||
| Age International | 1,000 | |||
| Autism Bedfordshire |
1,000 | |||
| Autism Inclusive |
1,000 | |||
| Birmingham Womans |
&Children | s NHS Foundation | 2,000 | |
| British Tinnitus Association | 500 | |||
| Cdasp | 1,500 | |||
| Cerebral Palsy Plus | 1,000 | |||
| Clapton Common Boys Club |
1,000 | |||
| Dementia Carers Count |
1,000 | |||
| Dogs for Good | 1,000 | |||
| Douglas Bader Foundation | 1,500 | |||
| Edinburgh Headway |
Group | 1,000 | ||
| Erskine | 2,000 | |||
| Families United Network |
1,500 | |||
| Farleigh Hospice | 1,775 | |||
| George Eliot Hospital | 1,500 | |||
| Glasgow City Mission | 1,000 | |||
| Great Western Air Ambulance |
1,775 | |||
| Hearts & Minds | 500 | |||
| Heel and Toe Childrens | Charity | 1,500 | ||
| Homelink Family Support |
2,000 | |||
| Hope House | 2,000 | |||
| Live Unlimited | 500 | |||
| Moira Anderson Foundation |
2,000 | |||
| Out ofClass | 2,000 |
| Parenting Mental Health |
500 | |
|---|---|---|
| People in Action | 1,000 | |
| People Know How | 2,000 | |
| Rosy | 1,000 | |
| Shift MS | 1,000 | |
| Shooting Star Childrens | Hospice | 1,000 |
| Snowflake School | 2,000 | |
| Sound Waves South West | 500 | |
| Spinal Muscular Atrophy |
UK | 1,000 |
| St Andrews Youth Club |
1,000 | |
| St Andrews Youth Club |
1,000 | |
| St David's Hospice Care | 1,000 | |
| St Marks Hospital | 1,500 | |
| St Mungo's | 1,000 | |
| Stepping Stones for Families | 2,000 | |
| The Brain Tumor Charity | 2,000 | |
| The Bren Project | 1,000 | |
| The Childhood Trust |
2,000 | |
| The Gifted | 1,000 | |
| The Harbour | 2,000 | |
| The Movement Centre |
2,000 | |
| Therapet | 1,000 | |
| Thumbs up Club |
1,000 | |
| Wellspring Counselling |
Ltd | 1,500 |
| Wessex Cancer Trust | 1,000 | |
| Whizz Kidz | 2,000 |
| forthe ear e |
nded 5th A ril 2 |
022 | ||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | 6 | 6 | 6 | |||||
| Income and endowments | from | |||||||
| Investment | income | 2 | 71,601 | 71,601 | 71,619 | |||
| Expenditure | on | |||||||
| Charitable | activities | |||||||
| Grants awarded | 69,550 | 69,550 | 73,828 | |||||
| Governance | costs | 1,920 | 15,690 | 17,610 | 16,044 | |||
| Total | 71,470 | 15,690 | 87,160 | 89,872 | ||||
| Net gains on investments | 204,477 | 204,477 | 673,301 | |||||
| NET INCOME | 131 | 188,787 | 188,918 | 655,048 | ||||
| Reconciliation offunds |
||||||||
| Total funds | brought | forward | 21,672 | 2,959,287 | 2,980,959 | 2,325,911 | ||
| Total funds | carried | forward | 21,803 | 3,148,074 | 3,169,877 | 2,980,959 |
| T | I swood Charitable Tr |
|||
|---|---|---|---|---|
| Qal~n~hat | ||||
| 55th A 512022 | ||||
| Notes | 2022 6 |
2021f | ||
| Fixed assets | ||||
| Investments | 3,063,397 | 2,858,920 | ||
| Current assets | ||||
| Debtors | 2,244 | |||
| Cash at bank | 111,070 | 128,676 | ||
| 113,314 | 128,676 | |||
| Creditors | ||||
| Amounts falling due within one year |
(6,834) | (6,637) | ||
| Net current | assets | 106,480 | 122,039 | |
| Total assets | less current liabilities | 3,169,877 | 2,980,959 | |
| NET ASSETS | 3,169,877 | 2,980,959 | ||
| Funds | ||||
| Unrestricted | funds: | |||
| Income Fund | 21,803 | 21,672 | ||
| Restricted funds: | ||||
| Capital Fund | 3,148,074 | 2,959,287 | ||
| Total funds | 3,169,877 | 2,980,959 |
| There were no trustees' expenses | There were no trustees' expenses | paid for the year ended 5th | April 2022 nor for the | year ended 5th | April 2021. |
|---|---|---|---|---|---|
| Comparatives for the statement |
offinancial activities | ||||
| Unrestricted | Restricted | Total | |||
| fund | fund | funds | |||
| E | 6 | ||||
| Income and endowments | from | ||||
| Investment income |
71,619 | 71,619 | |||
| Expenditure on |
|||||
| Charitable activities |
|||||
| Grants awarded | 73,828 | 73,828 | |||
| Governance costs |
1,920 | 14,124 | 16,044 | ||
| Total | 75,748 | 14,124 | 89,872 | ||
| Net gains on investments | 673,301 | 673,301 | |||
| NET INCOME/(EXPENDITURE) | (4,129) | 659,177 | 655,048 | ||
| Reconciliation offunds |
|||||
| Total funds brought forward | 25,801 | 2,300,110 | 2,325,911 | ||
| Total funds cerned forward | 21,672 | 2,959,287 | 2,980,959 |
| 5. | Fixed asset investm | ents | ||||
|---|---|---|---|---|---|---|
| Listed | ||||||
| investments | ||||||
| Market value | ||||||
| At 6th April 2021 | 2,858,920 | |||||
| Revaluations | 204,477 | |||||
| At 5th April 2022 | 3,063,397 | |||||
| Net book value | ||||||
| At 5th April 2022 | 3,063,397 | |||||
| At 5th April 2021 | 2,858,920 | |||||
| There were no investment assets outside the UK. |
||||||
| 2021 | ||||||
| 6 | ||||||
| Market value | 3,063,397 | 2,858,920 | ||||
| Cost | 1,825,834 | 1,825,834 | ||||
| 6. | Debtors: amounts | falling due within one year | ||||
| 2022 f |
2021 6 |
|||||
| Other debtors | 2,244 | |||||
| 7. | Creditors: amounts | falling due within one year | ||||
| 2021 | ||||||
| Other creditors | 6,637 | |||||
| 8. | Analysis ofnet assets between funds | |||||
| 2022 | 2021 | |||||
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| 6 | 6 | 6 | 6 | |||
| Investments | 3,063,397 | 3,063,397 | 2,858,920 | |||
| Current assets | 24,743 | 88,571 | 113,314 | 128,676 | ||
| Current liabilities |
(2,940) | (3,894) | (6,834) | (6,637) | ||
| 21,803 | 3,148,074 | 3,169,877 | 2,980,959 |
| Movem | ent in |
funds | |||||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| move ment | At | ||||||
| At 6.4.21 | in funds | 5.4.22 | |||||
| 6 | 6 | ||||||
| Unrestricted | funds | ||||||
| Income | Fund | 21,672 | 131 | 21,803 | |||
| Restricted funds | |||||||
| Capital | Fund | 2,959,287 | 188,787 | 3,148,074 | |||
| TOTAL | FUNDS | 2,980,959 | 188,918 | 3,169,877 | |||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Gains and | Movement | ||||
| resources | expended | losses | in funds | ||||
| 6 | 6 | ||||||
| Unrestricted | funds | ||||||
| Income | Fund | 71,601 | (71,470) | 131 | |||
| Restricted funds | |||||||
| Capital | Fund | (15,690) | 204,477 | 188,787 | |||
| TOTAL | FUNDS | 71,601 | (87,160) | 204,477 | 188,918 | ||
| Comparatives | for movement | in | funds | ||||
| Nst | |||||||
| movement | At | ||||||
| At 6.4.20 | in funds | 5.4.21 | |||||
| 6 | 6 | 6 | |||||
| Unrestricted | funds | ||||||
| Income | Fund | 25,801 | (4,129) | 21,672 | |||
| Restricted funds | |||||||
| Capital | Fund | 2,300,110 | 659,177 | 2,959,287 | |||
| TOTAL | FUNDS | 2,325,911 | 655,048 | 2,980,959 |
| Comparative | net movement in funds |
, included in the above are a |
s follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources | expended | losses | in funds | ||
| 6 | 6 | E | |||
| Unrestricted | funds | ||||
| Income Fund | 71,619 | (75,748) | (4,129) | ||
| Restricted funds | |||||
| Capital Fund | (14,124) | 673,301 | 659,177 | ||
| TOTAL FUNDS | 71,619 | (89,872) | 673,301 | 655,048 |
| Th | Th | I | Ch | rl | I | ru | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ' | ||||||||||||||||
| Det | iledS | tern | n | fFI | i | I | ||||||||||
| for | the | ear | ended | 5th | A | ril 20 | ||||||||||
| 2022 | 2021 | |||||||||||||||
| 6 | ||||||||||||||||
| Income and endowments | ||||||||||||||||
| Investment Income |
||||||||||||||||
| Investment income |
71,601 | 71,619 | ||||||||||||||
| Total incoming resources |
71,601 | 71,619 | ||||||||||||||
| Expenditure | ||||||||||||||||
| Charitable activities |
||||||||||||||||
| Grants to institutions | 69,550 | 73,828 | ||||||||||||||
| Support costs | ||||||||||||||||
| Governance costs | ||||||||||||||||
| Accountancy fees |
1,920 | 1,920 | ||||||||||||||
| Investment managefis |
fees | 15,690 | 14,124 | |||||||||||||
| 17,610 | 16,044 | |||||||||||||||
| Total resources expended | 87,160 | 89,872 | ||||||||||||||
| Net expenditure before |
gains and | losses | (15,559) | (18,253) | ||||||||||||
| Net gains and losses | ||||||||||||||||
| Unrealised gains/(losses) |
on fixed asset | |||||||||||||||
| investments | 204,477 | 596,448 | ||||||||||||||
| Realised gain/(losses) | on | fixed asset | ||||||||||||||
| investments | 76,853 | |||||||||||||||
| Net income | 188,918 | 655,048 |