OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Reference and administrative
details
Report ofthe trustees 2 to 4
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 8 to 12
Detailed statement
offinancial activities
13

Trustees Lord Portarlington
Lady Portarlington
Lady M D Dawson-Darner
Principal address Yuills Ltd
104Park Street
London
W1K 6NF
Registered charity number 1097359
Independent examiner Rennie Welch LLP
Academy
House
Shedden Park Road
Kelso
Roxburghshire
TD5 7AL
Bankers Coutts 8 Co
440 Strand
London
WC2R OQS
Investment managers Rossie House Investment Management
Forgandenny
Perth
PH2 9EH

The following
charitab
le
grants w
le
grants w
ere made during the yean
Agility Dogs 4 Young People 2,000
Age International 1,000
Autism
Bedfordshire
1,000
Autism
Inclusive
1,000
Birmingham
Womans
&Children s NHS Foundation 2,000
British Tinnitus Association 500
Cdasp 1,500
Cerebral Palsy Plus 1,000
Clapton
Common
Boys Club
1,000
Dementia
Carers Count
1,000
Dogs for Good 1,000
Douglas Bader Foundation 1,500
Edinburgh
Headway
Group 1,000
Erskine 2,000
Families United
Network
1,500
Farleigh Hospice 1,775
George Eliot Hospital 1,500
Glasgow City Mission 1,000
Great Western
Air Ambulance
1,775
Hearts & Minds 500
Heel and Toe Childrens Charity 1,500
Homelink
Family Support
2,000
Hope House 2,000
Live Unlimited 500
Moira Anderson
Foundation
2,000
Out ofClass 2,000
Parenting
Mental
Health
500
People in Action 1,000
People Know How 2,000
Rosy 1,000
Shift MS 1,000
Shooting Star Childrens Hospice 1,000
Snowflake School 2,000
Sound Waves South West 500
Spinal Muscular
Atrophy
UK 1,000
St Andrews
Youth Club
1,000
St Andrews
Youth Club
1,000
St David's Hospice Care 1,000
St Marks Hospital 1,500
St Mungo's 1,000
Stepping Stones for Families 2,000
The Brain Tumor Charity 2,000
The Bren Project 1,000
The Childhood
Trust
2,000
The Gifted 1,000
The Harbour 2,000
The Movement
Centre
2,000
Therapet 1,000
Thumbs
up Club
1,000
Wellspring
Counselling
Ltd 1,500
Wessex Cancer Trust 1,000
Whizz Kidz 2,000

forthe
ear e
nded 5th A
ril 2
022
2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes 6 6 6
Income and endowments from
Investment income 2 71,601 71,601 71,619
Expenditure on
Charitable activities
Grants awarded 69,550 69,550 73,828
Governance costs 1,920 15,690 17,610 16,044
Total 71,470 15,690 87,160 89,872
Net gains on investments 204,477 204,477 673,301
NET INCOME 131 188,787 188,918 655,048
Reconciliation
offunds
Total funds brought forward 21,672 2,959,287 2,980,959 2,325,911
Total funds carried forward 21,803 3,148,074 3,169,877 2,980,959

T I
swood Charitable
Tr
Qal~n~hat
55th A 512022
Notes 2022
6
2021f
Fixed assets
Investments 3,063,397 2,858,920
Current assets
Debtors 2,244
Cash at bank 111,070 128,676
113,314 128,676
Creditors
Amounts
falling due within one year
(6,834) (6,637)
Net current assets 106,480 122,039
Total assets less current liabilities 3,169,877 2,980,959
NET ASSETS 3,169,877 2,980,959
Funds
Unrestricted funds:
Income Fund 21,803 21,672
Restricted funds:
Capital Fund 3,148,074 2,959,287
Total funds 3,169,877 2,980,959

There were no trustees' expenses There were no trustees' expenses paid for the year ended 5th April 2022 nor for the year ended 5th April 2021.
Comparatives
for the statement
offinancial activities
Unrestricted Restricted Total
fund fund funds
E 6
Income and endowments from
Investment
income
71,619 71,619
Expenditure
on
Charitable
activities
Grants awarded 73,828 73,828
Governance
costs
1,920 14,124 16,044
Total 75,748 14,124 89,872
Net gains on investments 673,301 673,301
NET INCOME/(EXPENDITURE) (4,129) 659,177 655,048
Reconciliation
offunds
Total funds brought forward 25,801 2,300,110 2,325,911
Total funds cerned forward 21,672 2,959,287 2,980,959

5. Fixed asset investm ents
Listed
investments
Market value
At 6th April 2021 2,858,920
Revaluations 204,477
At 5th April 2022 3,063,397
Net book value
At 5th April 2022 3,063,397
At 5th April 2021 2,858,920
There were no investment
assets outside the UK.
2021
6
Market value 3,063,397 2,858,920
Cost 1,825,834 1,825,834
6. Debtors: amounts falling due within one year
2022
f
2021
6
Other debtors 2,244
7. Creditors: amounts falling due within one year
2021
Other creditors 6,637
8. Analysis ofnet assets between funds
2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
6 6 6 6
Investments 3,063,397 3,063,397 2,858,920
Current assets 24,743 88,571 113,314 128,676
Current
liabilities
(2,940) (3,894) (6,834) (6,637)
21,803 3,148,074 3,169,877 2,980,959

Movem ent
in
funds
Net
move ment At
At 6.4.21 in funds 5.4.22
6 6
Unrestricted funds
Income Fund 21,672 131 21,803
Restricted funds
Capital Fund 2,959,287 188,787 3,148,074
TOTAL FUNDS 2,980,959 188,918 3,169,877
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
6 6
Unrestricted funds
Income Fund 71,601 (71,470) 131
Restricted funds
Capital Fund (15,690) 204,477 188,787
TOTAL FUNDS 71,601 (87,160) 204,477 188,918
Comparatives for movement in funds
Nst
movement At
At 6.4.20 in funds 5.4.21
6 6 6
Unrestricted funds
Income Fund 25,801 (4,129) 21,672
Restricted funds
Capital Fund 2,300,110 659,177 2,959,287
TOTAL FUNDS 2,325,911 655,048 2,980,959

Comparative net movement
in funds
,
included
in the above are a
s follows:
Incoming Resources Gains and Movement
resources expended losses in funds
6 6 E
Unrestricted funds
Income Fund 71,619 (75,748) (4,129)
Restricted funds
Capital Fund (14,124) 673,301 659,177
TOTAL FUNDS 71,619 (89,872) 673,301 655,048

Th Th I Ch rl I ru
'
Det iledS tern n fFI i I
for the ear ended 5th A ril 20
2022 2021
6
Income and endowments
Investment
Income
Investment
income
71,601 71,619
Total incoming
resources
71,601 71,619
Expenditure
Charitable
activities
Grants to institutions 69,550 73,828
Support costs
Governance costs
Accountancy
fees
1,920 1,920
Investment
managefis
fees 15,690 14,124
17,610 16,044
Total resources expended 87,160 89,872
Net expenditure
before
gains and losses (15,559) (18,253)
Net gains and losses
Unrealised
gains/(losses)
on fixed asset
investments 204,477 596,448
Realised gain/(losses) on fixed asset
investments 76,853
Net income 188,918 655,048