————
REGISTERED CHARITY NUMBER: 1097210
REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
FOR THE MILDRED TRUST
MMP Accounting Solutions Ltd Unit 34 Basepoint Shearway Business Park Folkestone Kent CT19 4RH
THE MILDRED TRUST
CONTENTS OF THE FINANCIAL STATEMENTS for the Year Ended 31 March 2023
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 3 |
| Independent Examiner's Report | 4 | ||
| Statement of Financial Activities | 5 | ||
| Balance Sheet | 6 | ||
| Notes to the Financial Statements | 7 | to | 11 |
| DetailedStatementofFinancialActivities | 12 |
THE MILDRED TRUST
REPORT OF THE TRUSTEES for the Year 2
The trustees present their report with the financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
The Vicar of Tenterden Trust, incorporating The Old School House Larder was renamed to The Mildred Trust at an EGM of the Trustees to reflect the inclusive nature of the charity and remove any ambiguity which might deem it a religious or faith based charity.
The aims and objectives remain the same and is committed to serving any individual, family or group within the populations of the parishes of Tenterden, Smallhythe and St Michaels (and in some circumstances from villages outside this boundary if there are particular connections identified). This is done by awarding small monetary grants up to the sum of £350 and agreed by a minimum of two trustees to any individual, family or group who have been identified to the charity as being in need of help.
OBJECTIVES AND ACTIVITIES
Objectives and aims
The main aims and objectives of the charity are as follows:
-
The Advancement of Education
-
The relief of Poverty, Sickness and Distress.
Particularly but not exclusively in the Parishes of Tenterden, St Michaels and Smallhythe by way of making monetary grants (including loans) to organisations or individuals.
Page 1
THE MILDRED TRUST REPORT OF THE TRUSTEES for the Year Ended 31 March 2023
OBJECTIVES AND ACTIVITIES
Activities
In accordance with Aims and Objectives (1) The advancement of Education, in 2021/22 as the country eased out of the Covid19 pandemic, many children were found to be missing school due to anxiety and stress. The trust funded a course of Equine Facilitated Learning for a group of particularly vulnerable teenagers.This continued into the 2022/23 period.
In accordance with Aims and Objectives (2) The Relief of Poverty, Sickness and Distress. In 2022/23 awards were made to enable children living with disadvantage to attend school holiday creative workshops which included tea. Picnic lunch boxes for children were available throughout the school summer holiday for children and the freezer in The Old School House Larder was stocked with home cooked nutritional children's meals which parents/carers could access throughout the holidays when free school meals were unavailable.
In the winter months, the trust purchased a consignment of Slow Cookers to give to families to help reduce fuel costs for cooking. They were given recipe packs to encourage cooking from scratch with low cost, nutritional ingredients which they were able to buy at a subsidised price from the local butcher and fruit and vegetable market.
The Trust also provided a multi-generation picnic on the recreation ground where isolated older members of the community and families with children who were suffering disadvantage spent an enjoyable time having a picnic and engaging with games and sports and forging new friendships.
Activities ongoing with monies that were granted by the Town Council for Social Prescribing have included Play Therapy, Seated Exercise Classes, Baby Massage and a support group for parents whose children have autism or ASC.
With the rapidly expanding work of the charity and the growing sums of money being accrued as well as now involving volunteers on a regular basis, it was felt the charity needed some experienced advice about policies and procedures, especially with the things like data protection, communication and safeguarding. In line with the objectives of the charity, we have partnered with Repton Connect, a large established charity with similar objectives. We made a financial donation to their mobile foodbank which will service also some our rural families. For this donation, the CEO is working with us to re-imagine some of our activities/objectives and to help us draw up the necessary policies for a growing charity. In terms of income, we continue to be very grateful to the scores of individuals and businesses who support the charity with standing orders, to the organisations and clubs, among them, The Lions, The Weald Business Group, Tenterden Town Council, Ashford Borough Council, The U3A, The Horticulture Society and The Tenterden Club as well as all the faith donations who have made generous donations throughout the year.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity number
1097210
Principal address
11 Elmfield Tenterden Kent TN30 6RE
Page 2
THE MILDRED TRUST
REPORT OF THE TRUSTEES for the Year Ended 31 March 2023
Trustees
Mrs E Isworth Trustee (appointed 2.5.22) Mrs G F Bailey Sharples Trustee (appointed 17.3.23) Mrs L Webber Trustee Mrs S K Williamson Trustee Rev. Canon L J Hammond Trustee Mr R A Isworth Trustee Mrs A P White (appointed 15.5.23)
Independent Examiner
Nick May FCCA MMP Accounting Solutions Ltd Unit 34 Basepoint Shearway Business Park Folkestone Kent CT19 4RH Approved Jr 4) by: by order of the board of trustees on OL eon, 2004. and signed on its behalf
pa z Mrs E Isworth >-Frustee
Page 3
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE MILDRED TRUST
Independent examiner's report to the trustees of The Mildred Trust
I report to the charity trustees on my examination of the accounts of The Mildred Trust (the Trust) for the year ended 31 March 2023.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act').
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
- i accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or 2s the accounts do not accord with those records; or 3; the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Nick May FCCA
MMP Accounting Solutions Ltd Unit 34 Basepoint Shearway Business Park Folkestone Kent CT19 4RH
22 March 2024
Page 4
THE MILDRED TRUST
STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 31 March 2023
| 31:3.23 | 31.3.22 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies | 22,050 | 68,093 | 90,143 | 26,966 | |
| Investment income | 2 | 35 | 110 | 145 | 4 |
| Total | 22,085 | 68,203 | 90,288 | 26,970 | |
| EXPENDITURE ON | |||||
| Raising funds | 3 | 3,070 | 27,836 | 30,906 | 9,612 |
| Other | 1,223 | 116 | 1,339 | - | |
| Total | 4,293 | 27,952 | 32,245 | 9,612 | |
| NET INCOME | 17,792 | 40,251 | 58,043 | 17,358 | |
| RECONCILIATION OF FUNDS | |||||
| Total funds brought forward | 15,359 | 35,850 | 51,209 | 33,851 | |
| TOTALFUNDSCARRIEDFORWARD | 33,151 | 76,101 | 109,252 | 51,209 |
The notes form part of these financial statements
==> picture [2 x 1] intentionally omitted <==
----- Start of picture text -----
;
----- End of picture text -----
Page 5
THE MILDRED TRUST
BALANCE SHEET 31 March 2023
| 31.3.23 | 31.3:22 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | £ | £ | £ | 3 | |
| CURRENT ASSETS | |||||
| Stocks | 6 | - | 505 | 505 | - |
| Debtors | 7 | (1,099) | 4,267 | 3,168 | - |
| Cash at bank and in hand | 35,330 | 77,088 | 112,418 | 52,439 | |
| 34,231 | 81,860 | 116,091 | 52,439 | ||
| CREDITORS | |||||
| Amounts falling due within one year | 8 | (1,080) | (5,759) | (6,839) | (1,230) |
| NETCURRENTASSETS | 33,151 | 76,101 | 109,252 | 51,209 | |
| TOTAL ASSETS LESS CURRENT | |||||
| LIABILITIES | 33,151 | 76,101 | 109,252 | 51,209 | |
| NETASSETS | 33,151 | 76,101 | 109,252 | 51,209 | |
| FUNDS | 10 | ||||
| Unrestricted funds Restricted funds |
33,151 76,101 |
15,359 35,850 |
|||
| TOTALFUNDS | 109,252 | 51,209 |
The financial statements were approved by the Board of Trustees and authorised for issue on leeeeggerruseeesssuseseeessseeeesssseeesseees aNd Were Signed On its behalf by: d/* Faun JI2L
= G Sener eee eeeees SEEERRAIE eee Mrs E Iswoth- Trustee
The notes form part of these financial statements
Page 6
THE MILDRED TRUST
NOTES TO THE FINANCIAL STATEMENTS for the Year En h 202
- ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
7 HS INVESTMENT INCOME
| 3143.23 | 31.3.22 | |||
|---|---|---|---|---|
| £ | £ | |||
| Deposit | account | interest | 145 | 4 |
Page 7
continued...
THE MILDRED TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2023
3. RAISING FUNDS
Raising donations and legacies
| Raising | donations and legacies | ||
|---|---|---|---|
| 31.3.23 | 31.3.22 | ||
| Support | costs | £ 168 |
£ 193 |
- TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2023 nor for the year ended 31 March 2022.
Trustees' expenses
| There were no trustees' expenses paid for the yearended 31 March 2023 nor for the 31 March 2022. |
There were no trustees' expenses paid for the yearended 31 March 2023 nor for the 31 March 2022. |
There were no trustees' expenses paid for the yearended 31 March 2023 nor for the 31 March 2022. |
year ended | |
|---|---|---|---|---|
| 5. | COMPARATIVES FORTHE STATEMENT OF FINANCIALACTIVITIES | |||
| Unrestricted | Restricted | Total | ||
| fund | funds | funds | ||
| INCOME AND ENDOWMENTS FROM | £ | £ | £ | |
| Donations and legacies | 3,607 | 23,359 | 26,966 | |
| Investment income | 2 | 2 | 4 | |
| Total | 3,609 | 23,361 | 26,970 | |
| EXPENDITURE ON | ||||
| Raising funds | 6,495 | 3,117 | 9,612 | |
| NETINCOME/(EXPENDITURE) | (2,886) | 20,244 | 17,358 | |
| RECONCILIATION OF FUNDS | ||||
| Total funds brought forward | 18,245 | 15,606 | 33,851 | |
| TOTAL FUNDS CARRIEDFORWARD | 15,359 | 35,850 | 51,209 | |
| 6. | STOCKS | |||
| 31.3,23 | 31.3.22 | |||
| Stocks | £ 505 |
£ = |
Page 8
continued...
THE MILDRED TR
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2023
| 7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE | YEAR | |||
|---|---|---|---|---|---|
| 31.3.23 | 313.22 | ||||
| £ | £ | ||||
| Other debtors | 3,168 | - | |||
| 8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 31.3.23 | 31.3:22 | ||||
| E | £ | ||||
| Bank loans and overdrafts (see note 9) | 490 | - | |||
| Other creditors | 6,349 | 1,230 | |||
| 6,839 | 1,230 | ||||
| 9. | LOANS | ||||
| An analysis of the maturity of loans is given below: | |||||
| 31.3.23 | 31.3.22 | ||||
| £ | £ | ||||
| Amounts falling due within one year on demand: | |||||
| Bank overdrafts | 490 | - | |||
| 10. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At | 1.4.22 | in funds | 31.3.23 | ||
| £ | £E | £ | |||
| Unrestricted funds | |||||
| General fund | 15,359 | 17,792 | 33,151 | ||
| Restricted funds | |||||
| Old School House Larder | 35,850 | 35,661 | 71,511 | ||
| Social Prescribing | - | 4,590 | 4,590 | ||
| 35,850 | 40,251 | 76,101 | |||
| TOTAL FUNDS | 51,209 | 58,043 | 109,252 | ||
| Net movement in funds, included in the above are as follows: | |||||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| £ | £ | £ | |||
| Unrestricted funds | |||||
| General fund | 22,085 | (4,293) | 17,792 | ||
| Restricted funds | |||||
| Old School House Larder | 59,540 | (23,879) | 35,661 | ||
| Social Prescribing | 8,663 | (4,073) | 4,590 | ||
| 68,203 | (27,952) | 40,251 | |||
| TOTALFUNDS | 90,288 | (32,245) | 58,043 |
Page 9
continued...
THE MILDRED TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 31 March 2023
10. MOVEMENT IN FUNDS- continued
Comparatives for movement in funds
| Net | |||
|---|---|---|---|
| movement | At | ||
| At 1.4.21 | in funds | 31.3.22 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 18,245 | (2,886) | 15,359 |
| Restricted funds | |||
| Old School House Larder | 15,606 | 20,244 | 35,850 |
| TOTALFUNDS | 33,851 | 17,358 | 51,209 |
Comparative net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 3,609 | (6,495) | (2,886) |
| Restricted funds | |||
| Old School House Larder | 23,361 | (3,117) | 20,244 |
| TOTALFUNDS | 26,970 | (9,612) | 17,358 |
A current year 12 months and prior year 12 months combined position is as follows:
| Net | |||
|---|---|---|---|
| movement | At | ||
| At 1.4.21 | in funds | 31.3.23 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 18,245 | 14,906 | 33,151 |
| Restricted funds | |||
| Old School House Larder | 15,606 | 55,905 | 71,511 |
| Social Prescribing | - | 4,590 | 4,590 |
| 15,606 | 60,495 | 76,101 | |
| TOTALFUNDS | 33,851 | 75,401 | 109,252 |
Page 10
continued...
THE MILDRED TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year h
10. MOVEMENT IN FUNDS- continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 25,694 | (10,788) | 14,906 |
| Restricted funds | |||
| Old School House Larder | 82,901 | (26,996) | 55,905 |
| Social Prescribing | 8,663 | (4,073) | 4,590 |
| 91,564 | (31,069) | 60,495 | |
| TOTALFUNDS | 117,258 | (41,857) | 75,401 |
TOTAL FUNDS
11. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2023.
Page 11
THE MILDRED TRUST
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES | DETAILED STATEMENT OF FINANCIAL ACTIVITIES | DETAILED STATEMENT OF FINANCIAL ACTIVITIES | DETAILED STATEMENT OF FINANCIAL ACTIVITIES | ||
|---|---|---|---|---|---|
| for the Year Ended 31 March 2023 | 31.3.23 | 31,.3.22 | |||
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| £E | £ | £ | £ | ||
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies | |||||
| Gift Aid Donations | - | 12,212 | 12,212 | - | |
| Donations | 3,049 | 32,065 | 35,114 | 18,751 | |
| Gift aid - HMRC |
- | 3,053 | 3,053 | - | |
| Donation Tenterden Comm Hub | 15,000 | 8,663 | 23,663 | - | |
| Grants | 4,001 | 12,100 | 16,101 | 8,215 | |
| 22,050 | 68,093 | 90,143 | 26,966 | ||
| Investment income | |||||
| Deposit account interest | 35 | 110 | 145 | 4 | |
| Total incoming resources | 22,085 | 68,203 | 90,288 | 26,970 | |
| EXPENDITURE | |||||
| Other trading activities | |||||
| Room hire | - | 1,680 | 1,680 | 1,230 | |
| Funding activities | 3,070 | 4,073 | 7,143 | ~ | |
| General distributions | - | 1,387 | 1,387 | 928 | |
| Food & cleaning distributions | - | 20,457 | 20,457 | 7,261 | |
| Hospitality distributions | - | 229 | 229 | - | |
| Hygiene product distributions | - | 347 | 347 | - | |
| Closing stock | - | (505) | (505) | - | |
| 3,070 | 27,668 | 30,738 | 9,419 | ||
| Support costs | |||||
| Governance costs | |||||
| Telephone | 143 | = | 143 | - | |
| Postage and stationery | - | 116 | 116 | - | |
| Sundries | - | 168 | 168 | 193 | |
| Accountancy and legal | fees | 1,080 | - | 1,080 | - |
| 1,223 | 284 | 1,507 | 193 | ||
| Total resources expended | 4,293 | 27,952 | 32,245 | 9,612 | |
| Netincome | 17,792 | 40,251 | 58,043 | 17,358 |
This page does not form part of the statutory financial statements
Page 12