OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Worsley Mesnes South Community Action Group Ltd

Charity number 1097066

A Company limited by guarantee number 4516294

Annual Report and Financial Statements

for the year ended 31 March 2023

Worsley Mesnes South Community Action Group Ltd

Annual Report and Financial Statements

for the year ended 31 March 2023

Contents Page
Trustees' Annual Report 2 to 4
Independent Examiner's Report 5
Statement of financial activities 6
Balance sheet 7
Statement of Cash flows 8
Notes to the accounts 9 to 14

Prepared by the Greater Merseyside Community Accountancy Service

1

Worsley Mesnes South Community Action Group Ltd

Trustees' report

Objects and Activities:

To promote any charitable purpose for the benefit of the inhabitants of the Worsley Mesnes South and Goose Green areas of Wigan Metropolitan Borough (Hereafter called the area of benefit) by associating together the said inhabitants and the local authorities, voluntary and other organisations in a common effort towards the relief of poverty, the protection of health, the interests of social welfare and the object of improving the conditions of life for the said inhabitants.

To establish or secure the establishment of a community centre

To carry out other exclusively charitable purposes which are beneficial to the Worsley Mesnes South Community with grants or loans in cash or in kind or in such other ways as the trustees in their absolute discretion think fit.

Public Benefit:

In identifying and reviewing these priorities, aims and objectives, plus the supporting actions and activities for the year, we have been fully mindful of the guidance contained in the Charity Commission’s general guidance on public benefit. We have aimed to ensure that all these planned actions and activities, agreed or noted by the Trustees/Directors at our regular Committee Meetings, are for public benefit.

Structure, Governance and Management:

Governing body is currently made up of five Directors with a Chairman, Secretary and Treasurer as voted for at the Annual General Meeting.

Achievements and Performance

2

Worsley Mesnes South Community Action Group Ltd

Trustees' report

The board structure remains the same and the directors are looking forward to seeing new bookings and old groups returning.

Financial Review

The surplus of the charity for the year amounted to £468 Deficit ((£11,370): 2022)

Reserves Policy

Details of the charity's reserves are shown in note 7a and show a figure of £27,684. This level of reserves is equivalent to 12 months of the centre's running costs.

Risk Management

The trustees actively review the major strategic, business and operational risks that the charity faces on a regular basis and acknowledge that the key risks relate to reduction in room hire and any major building issues.

Statement of Directors' responsibilities

Company law requires the directors to prepare financial accounts for each year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure of the charity for that period. In preparing those financial statements, the trustees are required to:

select suitable accounting policies and apply them consistently;

observe the methods and principles in the Charities SORP

make judgements and estimates that are reasonable and prudent;

state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements.

prepare the financial statements on a going concern basis unless it is inappropriate to presume that the charity will continue in business;

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by the Board on October 2023 and signed on behalf of the directors by:

William Rotherham Chairperson

3

Reference and Administrative Details

Worsley Mesnes South Community Action Group Ltd Charity number 1097066

A Company limited by guarantee number 4516294

The trustees,who are the directors of the company for the purposes of company law, are pleased to present their report and financial statements together with the independent examiner's report for the year ended 31 March 2023.

Name Position Mr W Rotherham Mr D Hurst Treasurer Miss A Prescott Mr P Kelly Mrs A Prescott Mr S Dawber

Dates

Till 6th January 2023

Method of appointment

Trustees are elected by the members at the AGM

Registered address

Clifton Street Worsley Mesnes Wigan WN3 5HN

Bankers

RBS 38 Market Place Wigan WN1 1PJ

Governing document

Memorandum and Articles Incorporated 28 August 2002

Objects of the organisation

To promote any charitable purpose for the benefit of the inhabitants of the Worsley Mesnes South and Goose Green areas of Wigan Metropolitan Borough (Hereafter called the area of benefit) by associating together the said inhabitants and the local authorities, voluntary and other organisations in a common effort towards the relief of poverty, the protection of health, the interests of social welfare and the object of improving the conditions of life for the said inhabitants.

To establish or secure the establishment of a community centre

To carry out other exclusively charitable purposes which are beneficial to the Worsley Mesnes South Community with grants or loans in cash or in kind or in such other ways as the trustees in their absolute discretion think fit.

on behalf of:

Greater Merseyside Community Accountancy Service

Beacon Building College Street St Helens WA10 1TF

4

Independent Examiner's report to the trustees of Worsley Mesnes South Community Action Group Ltd

I report on the accounts of the charity for the year ended 31st March 2023 set out on pages 6 to 14

Respective responsibilities of the Trustees and examiner

The charity's trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:

q examine the accounts under section 145 of the 2011 Act;

q to follow the procedures laid down in the general directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and

q state whether particular matters have come to my attention.

Basis of Independent examiner's statement

My examination was carried out in accordance with the general Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

1) which gives me reasonable cause to believe that in any material respect the requirements:

q to keep accounting records in accordance with section 386 of the Companies Act 2006; and

q to prepare accounts which accord with the accounting records and to comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities

have not been met; or

2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Jane Williams MAAT Greater Merseyside Community Accountancy Service Beacon Building College Street St Helens WA10 1TF

October 2023

5

Worsley Mesnes South Community Action Group Ltd

Statement of Financial Activities

(Including Income & Expenditure Account) for the year ended 31 March 2023

Notes
2023
Unrestricted
funds
£
Income from:
Income from donations
(4)
-
Income from charitable activities
(5)
-
Other incoming resources
(6)
25,107
Bank interest
-
Total incoming resources
25,107
Resources expended
Charitable activities
(7)
25,144
Net incoming / (outgoing) resources
(37)
Transfers between funds
-
Net movement in funds
(37)
Reconciliation of funds
Total funds as at 01 April 2022
27,536
Total funds as at 31 March 2023
(12)
27,498
2023
Restricted
funds
£
13,485
-
-
-
13,485
12,985
500
-
500
-
500
2023
Total
funds
£
13,485
-
25,107
-
38,592
38,129
463
-
463
27,536
27,999
2022
Total
funds
£
10,935
-
9,227
-
20,162
31,680
(11,518)
-
(11,518)
39,054
27,536

The above statement includes all gains and loses recognised during the year. All activities are regarded as continuing.

Comparative figures for the previous year by fund type are shown in Note 14. The Notes on pages 8 to 14 form an integral part of these accounts.

6

Worsley Mesnes South Community Action Group Ltd

Charity number 1097066

A Company limited by guarantee number 4516294 Balance sheet

as at 31 March 2023

2023
Unrestricted
Fixed Assets
£
Tangible Assets
(8)
-
Total current assets
-
Current Assets
£
Debtors and prepayments
(11)
-
Cash at bank and in hand
(12)
27,499
Total current assets
27,499
Current liabilities:
amounts falling due within one year
Creditors (due within one year)
(13)
-
Total current liabilities
-
Net Assets
27,499
Funds of the charity
Restricted Funds
-
Unrestricted funds
27,498
Total Funds
(9)
27,498
2023
Restricted
£
-
-
£
-
500
500
-
-
500
500
-
500
2023
Total
£
-
-
£
-
27,999
27,999
-
-
27,999
500
27,498
27,999
2022
Total
£
-
-
£
300
27,384
27,684
-
-
27,684
-
27,536
27,536

The trustees (who are also the directors of the company for the purposes of company law) confirm that for the year ended 31 March 2023

the trustees acknowledge their responsiblities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts

The notes on pages 8 to 14 form an integral part of these accounts.

These accounts, which have been prepared in accordance with the provisions in the Companies Act 2006 relating to small companies, were approved by the trustees on October 2023 and signed on their behalf by:

David Hurst Director / Trustee

7

Worsley Mesnes South Community Action Group Ltd STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 March 2023

Cash flows from operating activities:
Net income/(expenditure) per SOFA
Depreciation
Investment income
(Increase)/decrease in debtors
(11)
Increase/(decrease) in creditors
(13)
Cash flows from investing activities
Investment income
Net increase/(decrease) in cash:
Total cash as at 01 April 2022
Total cash as at 31 March 2023
2023
Total
£
463
-
-
-
-
463
-
463
27,536
27,999
2022
Total
£
(11,518)
-
-
-
-
(11,518)
-
(11,518)
39,054
27,536

The notes on pages 8 to 14 form an integral part of these accounts.

8

Worsley Mesnes South Community Action Group Ltd

Notes to the accounts

for the year ended 31 March 2023

1 Basis of preparation

These accounts (financial statements) have been prepared under the historical cost convention,

2 Accounting Policies

2.1 Fund accounting

(a) Unrestricted funds are those that can be expended at the discretion of the trustees in the furtherance of the objects of the charity.

(b) Restricted funds are those that may only be used for specific purposes. Restrictions arise when specified by the donor, or when funds are raised for specific purposes.

2.2 Income

2.3 Expenditure and liabilities

(d) Governance costs include the costs of preparation and examination of the statutory accounts, the cost of trustee meetings and the cost of any legal advice to trustees on governance or constitutional matters.

9

Worsley Mesnes South Community Action Group Ltd

Notes to the accounts

for the year ended 31 March 2023

2.4 Tangible Fixed Assets

(a) Tangible fixed assets are capitalised if they can be used for more than one year and cost at least £1,000. They are valued at cost or, if gifted, at their value on receipt.

Rates of depreciation Building Improvements: 20% straight line basis to nil Fixtures and fittings: 15% straight line basis to nil Equipment: 20% straight line basis to nil

2.5 Debtors

2.6 Cash

(a) Cash comprises bank deposits repayable on demand and any short-term highly liquid investments with a maturity date of three months or less from the date of acquisition or opening of the deposit or similar account.

2.7 Creditors

(a) Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount, usually the invoice amount.

2.8 Taxation

The charity is not liable to income tax or capital gains tax on its charitable activities.

3 Transactions with trustees and related parties

No trustees received any remuneration or expenses during the accounting period.

Owing to the nature of the charity's activities and the composition of the board of trustees (being drawn from local statutory and voluntary organisation), it is inevitable that transactions will take place with organisations in which a trustee may have an interest. All transactions in which a trustee may have an interest are conducted at arm's length and in accordance with the charity's financial regulations and expenditure procedures. No transactions were indentified which should be disclosed under FRS 102.

10

Worsley Mesnes South Community Action Group Ltd

Notes to the accounts

for the year ended 31 March 2023

4
Income from donations
Wigan M.B.C. Brighter Borough
Wigan M.B.C. Coronavirus Grant
Wigan M.B.C.
Forever Manchester
Douglas Valley
TNL Main Grants
Donations
5
Income from charitable activities
Trips & Outings
Memberships
Disco
Machines & Pool Table Receipts
Café
6
Other Incoming resources from
charitable activities
Room hire charges
Unrestricted
funds
£
-
-
-
-
-
-
-
-
2023
Unrestricted
funds
£
-
-
-
-
-
-
Unrestricted
funds
£
25,107
25,107
Restricted
funds
£
1,100
-
1,000
-
10,760
625
-
13,485
2023
Restricted
funds
£
-
-
-
-
-
-
Restricted
funds
£
-
-
Total
funds
£
1,100
-
1,000
-
10,760
625
-
13,485
2023
Total
funds
£
-
-
-
-
-
-
Total
funds
£
25,107
25,107
Total
funds
£
1,750
8,000
-
100
1,085
-
-
10,935
2022
Total
funds
£
-
-
-
-
-
-
Total
funds
£
9,227
9,227

11

Worsley Mesnes South Community Action Group Ltd

Notes to the accounts

for the year ended 31 March 2023

7 Expenditure of charitable activities

**8 ** 2023
Unrestricted
funds
Direct Costs
£
Heat, Light & Power
5,951
Subscriptions & Membership
35
Repairs & Renewals
6,762
Security
2,473
Pest Control
556
Telephone & Internet
1,473
Travel, Outings & Events
-
Miscellaneous
77
Insurance
1,105
Consumables
127
Cleaning & Sundries
5,836
Equipment
602
Governance Costs
(8)
148
Total resources expended
25,144
Tangible assets
Toys &
Equipment
Cost
£
At 1 April 2022
7,508
Additions
-
At 31 March 2023
7,508
Depreciation
At 1 April 2022
7,508
Charge for year
-
At 31 March 2023
7,508
Net book value
At 1 April 2022
-
At 31 March 2023
-
2023
Unrestricted
funds
Direct Costs
£
Heat, Light & Power
5,951
Subscriptions & Membership
35
Repairs & Renewals
6,762
Security
2,473
Pest Control
556
Telephone & Internet
1,473
Travel, Outings & Events
-
Miscellaneous
77
Insurance
1,105
Consumables
127
Cleaning & Sundries
5,836
Equipment
602
Governance Costs
(8)
148
Total resources expended
25,144
Tangible assets
Toys &
Equipment
Cost
£
At 1 April 2022
7,508
Additions
-
At 31 March 2023
7,508
Depreciation
At 1 April 2022
7,508
Charge for year
-
At 31 March 2023
7,508
Net book value
At 1 April 2022
-
At 31 March 2023
-
2023
Restricted
funds
2023
Total
funds
2022
Total
funds
£
5,951
35
6,762
2,473
556
1,473
-
77
1,105
127
5,836
602
148
25,144
Toys &
Equipment
£
7,508
-
7,508
7,508
-
7,508
-
-
£
-
-
12,003
-
-
982
-
-
-
-
-
-
12,985
Fixtures &
Fittings
£
32,434
-
32,434
32,434
-
32,434
-
-
£
5,951
35
18,765
2,473
556
1,473
982
77
1,105
127
5,836
602
148
38,129
Computers
Equipment
£
6,725
-
6,725
6,725
-
6,725
-
-
£
4,908
35
14,600
1,179
522
1,244
1,500
870
1,120
625
3,780
1,150
148
31,680
Total
£
46,667
-
46,667
46,667
-
46,667
-
-

12

Worsley Mesnes South Community Action Group Ltd

Notes to the accounts

for the year ended 31 March 2023

9 Movements in funds
As at
01/04/2022
Unrestricted funds
£
General funds
27,536
Restricted funds
Main Grants
-
Douglas Valley Community Trust
-
Wigan MBC
-
Wigan MBC Brighter Borough
-
-
Total funds
27,536
As at
01/04/2022
Incoming
Resources
Outgoing
Resources
Transfers As at
31/03/2023
£
27,536
£
38,592
£
38,129
£
-
£
27,999
625
10,760
1,000
1,100
13,485
52,077
625
10,760
1,000
600
12,985
51,114
-
-
-
-
-
-
-
-
500
500
28,499

Purpose of restricted funds

Brighter Borough provided funding for our Yellow Door Project. Douglas Valley provided fuunding for our bathroom refurbishments and our Yellow Door Library. The Lottery Main Grants provided funding towards our Jubilee Party.

10 Governance Costs
Independent Examiners' fee
Annual Return Fee
Trustee Expenses
11 Debtors and prepayments
Debtors
Prepayments
12 Cash at bank and in hand
Current Account no 1
Current Account no 2
Business Reserve Account
Sunshine Holiday Club Account
Cash in hand
13 Creditors and accruals
Creditors
Accruals
2023
£
135
13
-
148
£
-
-
-
£
-
23,118
5
4,380
497
27,999
£
-
-
-
2022
£
135
13
-
148
£
300
-
300
£
-
22,854
5
4,380
145
27,384
£
-
-
-

13

Worsley Mesnes South Community Action Group Ltd

Notes to the accounts

for the year ended 31 March 2023

14 Comparative income and expenditure by fund type

Income from:
Income from donations
Income from charitable activities
Other incoming resources
Bank interest
Total incoming resources
Expenditure on:
Charitable activities
Net incoming / (outgoing) resources
Transfers between funds
Net movement in funds
Reconciliation of funds
Total funds as at 01 April 2022
Total funds as at 31 March 2023
(9)
2023
£
-
-
25,107
-
25,107
25,144
(37)
-
(37)
27,536
27,498
Unrestricted
2022
£
9,335
-
9,227
-
18,562
29,932
(11,370)
-
(11,370)
39,054
27,684
Funds
2023
2022
£
£
-
-
13,485
1,600
-
-
-
-
13,485
1,600
12,985
1,600
500
-
-
-
500
-
-
-
500
-
Restricted Funds
2023
2022
£
£
-
-
13,485
1,600
-
-
-
-
13,485
1,600
12,985
1,600
500
-
-
-
500
-
-
-
500
-
Restricted Funds
1,600
1,600
-
-
-
-
-

14