Worsley Mesnes South Community Action Group Ltd
Charity number 1097066
A Company limited by guarantee number 4516294
Annual Report and Financial Statements
for the year ended 31 March 2023
Worsley Mesnes South Community Action Group Ltd
Annual Report and Financial Statements
for the year ended 31 March 2023
| Contents | Page |
|---|---|
| Trustees' Annual Report | 2 to 4 |
| Independent Examiner's Report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Statement of Cash flows | 8 |
| Notes to the accounts | 9 to 14 |
Prepared by the Greater Merseyside Community Accountancy Service
1
Worsley Mesnes South Community Action Group Ltd
Trustees' report
Objects and Activities:
To promote any charitable purpose for the benefit of the inhabitants of the Worsley Mesnes South and Goose Green areas of Wigan Metropolitan Borough (Hereafter called the area of benefit) by associating together the said inhabitants and the local authorities, voluntary and other organisations in a common effort towards the relief of poverty, the protection of health, the interests of social welfare and the object of improving the conditions of life for the said inhabitants.
To establish or secure the establishment of a community centre
To carry out other exclusively charitable purposes which are beneficial to the Worsley Mesnes South Community with grants or loans in cash or in kind or in such other ways as the trustees in their absolute discretion think fit.
Public Benefit:
In identifying and reviewing these priorities, aims and objectives, plus the supporting actions and activities for the year, we have been fully mindful of the guidance contained in the Charity Commission’s general guidance on public benefit. We have aimed to ensure that all these planned actions and activities, agreed or noted by the Trustees/Directors at our regular Committee Meetings, are for public benefit.
Structure, Governance and Management:
Governing body is currently made up of five Directors with a Chairman, Secretary and Treasurer as voted for at the Annual General Meeting.
Achievements and Performance
2
Worsley Mesnes South Community Action Group Ltd
Trustees' report
The board structure remains the same and the directors are looking forward to seeing new bookings and old groups returning.
Financial Review
The surplus of the charity for the year amounted to £468 Deficit ((£11,370): 2022)
Reserves Policy
Details of the charity's reserves are shown in note 7a and show a figure of £27,684. This level of reserves is equivalent to 12 months of the centre's running costs.
Risk Management
The trustees actively review the major strategic, business and operational risks that the charity faces on a regular basis and acknowledge that the key risks relate to reduction in room hire and any major building issues.
Statement of Directors' responsibilities
Company law requires the directors to prepare financial accounts for each year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure of the charity for that period. In preparing those financial statements, the trustees are required to:
select suitable accounting policies and apply them consistently;
observe the methods and principles in the Charities SORP
make judgements and estimates that are reasonable and prudent;
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements.
prepare the financial statements on a going concern basis unless it is inappropriate to presume that the charity will continue in business;
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Board on October 2023 and signed on behalf of the directors by:
William Rotherham Chairperson
3
Reference and Administrative Details
Worsley Mesnes South Community Action Group Ltd Charity number 1097066
A Company limited by guarantee number 4516294
The trustees,who are the directors of the company for the purposes of company law, are pleased to present their report and financial statements together with the independent examiner's report for the year ended 31 March 2023.
Name Position Mr W Rotherham Mr D Hurst Treasurer Miss A Prescott Mr P Kelly Mrs A Prescott Mr S Dawber
Dates
Till 6th January 2023
Method of appointment
Trustees are elected by the members at the AGM
Registered address
Clifton Street Worsley Mesnes Wigan WN3 5HN
Bankers
RBS 38 Market Place Wigan WN1 1PJ
Governing document
Memorandum and Articles Incorporated 28 August 2002
Objects of the organisation
To promote any charitable purpose for the benefit of the inhabitants of the Worsley Mesnes South and Goose Green areas of Wigan Metropolitan Borough (Hereafter called the area of benefit) by associating together the said inhabitants and the local authorities, voluntary and other organisations in a common effort towards the relief of poverty, the protection of health, the interests of social welfare and the object of improving the conditions of life for the said inhabitants.
To establish or secure the establishment of a community centre
To carry out other exclusively charitable purposes which are beneficial to the Worsley Mesnes South Community with grants or loans in cash or in kind or in such other ways as the trustees in their absolute discretion think fit.
on behalf of:
Greater Merseyside Community Accountancy Service
Beacon Building College Street St Helens WA10 1TF
4
Independent Examiner's report to the trustees of Worsley Mesnes South Community Action Group Ltd
I report on the accounts of the charity for the year ended 31st March 2023 set out on pages 6 to 14
Respective responsibilities of the Trustees and examiner
The charity's trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
q examine the accounts under section 145 of the 2011 Act;
q to follow the procedures laid down in the general directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
q state whether particular matters have come to my attention.
Basis of Independent examiner's statement
My examination was carried out in accordance with the general Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
1) which gives me reasonable cause to believe that in any material respect the requirements:
q to keep accounting records in accordance with section 386 of the Companies Act 2006; and
q to prepare accounts which accord with the accounting records and to comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities
have not been met; or
2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Jane Williams MAAT Greater Merseyside Community Accountancy Service Beacon Building College Street St Helens WA10 1TF
October 2023
5
Worsley Mesnes South Community Action Group Ltd
Statement of Financial Activities
(Including Income & Expenditure Account) for the year ended 31 March 2023
| Notes 2023 Unrestricted funds £ Income from: Income from donations (4) - Income from charitable activities (5) - Other incoming resources (6) 25,107 Bank interest - Total incoming resources 25,107 Resources expended Charitable activities (7) 25,144 Net incoming / (outgoing) resources (37) Transfers between funds - Net movement in funds (37) Reconciliation of funds Total funds as at 01 April 2022 27,536 Total funds as at 31 March 2023 (12) 27,498 |
2023 Restricted funds £ 13,485 - - - 13,485 12,985 500 - 500 - 500 |
2023 Total funds £ 13,485 - 25,107 - 38,592 38,129 463 - 463 27,536 27,999 |
2022 Total funds £ 10,935 - 9,227 - |
|---|---|---|---|
| 20,162 | |||
| 31,680 | |||
| (11,518) - |
|||
| (11,518) 39,054 |
|||
| 27,536 |
The above statement includes all gains and loses recognised during the year. All activities are regarded as continuing.
Comparative figures for the previous year by fund type are shown in Note 14. The Notes on pages 8 to 14 form an integral part of these accounts.
6
Worsley Mesnes South Community Action Group Ltd
Charity number 1097066
A Company limited by guarantee number 4516294 Balance sheet
as at 31 March 2023
| 2023 Unrestricted Fixed Assets £ Tangible Assets (8) - Total current assets - Current Assets £ Debtors and prepayments (11) - Cash at bank and in hand (12) 27,499 Total current assets 27,499 Current liabilities: amounts falling due within one year Creditors (due within one year) (13) - Total current liabilities - Net Assets 27,499 Funds of the charity Restricted Funds - Unrestricted funds 27,498 Total Funds (9) 27,498 |
2023 Restricted £ - - £ - 500 500 - - 500 500 - 500 |
2023 Total £ - - £ - 27,999 27,999 - - 27,999 500 27,498 27,999 |
2022 Total £ - |
|---|---|---|---|
| - | |||
| £ 300 27,384 |
|||
| 27,684 | |||
| - | |||
| - | |||
| 27,684 | |||
| - 27,536 |
|||
| 27,536 |
The trustees (who are also the directors of the company for the purposes of company law) confirm that for the year ended 31 March 2023
-
l the company was entitled to exemption from audit under section 477 of the Companies Act 2006, and
-
l the members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Act
the trustees acknowledge their responsiblities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts
The notes on pages 8 to 14 form an integral part of these accounts.
These accounts, which have been prepared in accordance with the provisions in the Companies Act 2006 relating to small companies, were approved by the trustees on October 2023 and signed on their behalf by:
David Hurst Director / Trustee
7
Worsley Mesnes South Community Action Group Ltd STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 March 2023
| Cash flows from operating activities: Net income/(expenditure) per SOFA Depreciation Investment income (Increase)/decrease in debtors (11) Increase/(decrease) in creditors (13) Cash flows from investing activities Investment income Net increase/(decrease) in cash: Total cash as at 01 April 2022 Total cash as at 31 March 2023 |
2023 Total £ 463 - - - - 463 - 463 27,536 27,999 |
2022 Total £ (11,518) - - - - |
|---|---|---|
| (11,518) | ||
| - | ||
| (11,518) 39,054 |
||
| 27,536 |
The notes on pages 8 to 14 form an integral part of these accounts.
8
Worsley Mesnes South Community Action Group Ltd
Notes to the accounts
for the year ended 31 March 2023
1 Basis of preparation
These accounts (financial statements) have been prepared under the historical cost convention,
-
1.1 with items recognised at cost or transaction value, unless otherwise stated in the relevant note(s), in accordance with:
-
(a) The Charities Act 2011
-
(b) The Companies Act 2006
-
(c) The Financial Reporting Standard applicable in the UK and the Republic of Ireland: FRS 102
-
(d) Accounting & Reporting by Charities: Statement of Recommended Practice (Charities SORP FRS 102) (effective January 2015)
-
1.2 The charity meets the definition of a public benefit entity as defined by FRS 102
-
1.3[The][trustees][consider][that][there][are][not][material][uncertainties][about][the][charity's][ability][to] continue as a going concern.
2 Accounting Policies
2.1 Fund accounting
(a) Unrestricted funds are those that can be expended at the discretion of the trustees in the furtherance of the objects of the charity.
(b) Restricted funds are those that may only be used for specific purposes. Restrictions arise when specified by the donor, or when funds are raised for specific purposes.
- (c) The purposes of the funds are shown in Note 7a.
2.2 Income
-
(a) Income is recognised and included in the Statement of Financial Activities (SoFA) when the charity becomes entitled to the income; receipt is probable; and the monetary value can be measured with sufficient reliability.
-
(b) Where income has related expenditure (e.g. kids club), the income and related expenditure are reported gross in the SOFA.
-
(c) Bank interest is recognised when credited to the account.
-
(d) Gift Aid, where appropriate, is recognised in the same accounting period as the donation to which it relates.
-
(e) Income, which is subject to conditions that the charity has yet to fulfil, or which is specifically for use in a future accounting period, is treated as deferred income.
2.3 Expenditure and liabilities
-
(a) Expenditure is recognised on the accruals basis.
-
(b) The charity is not registered for VAT, thus all costs are shown inclusive of VAT charged.
-
(c) Liabilities are recognised as soon as there is a legal or constructive obligation to pay out resources.
(d) Governance costs include the costs of preparation and examination of the statutory accounts, the cost of trustee meetings and the cost of any legal advice to trustees on governance or constitutional matters.
9
Worsley Mesnes South Community Action Group Ltd
Notes to the accounts
for the year ended 31 March 2023
2.4 Tangible Fixed Assets
(a) Tangible fixed assets are capitalised if they can be used for more than one year and cost at least £1,000. They are valued at cost or, if gifted, at their value on receipt.
Rates of depreciation Building Improvements: 20% straight line basis to nil Fixtures and fittings: 15% straight line basis to nil Equipment: 20% straight line basis to nil
2.5 Debtors
-
(a) Debtors are recognised at the settlement amount due.
-
(b) Prepayments are valued at the amount prepaid.
2.6 Cash
(a) Cash comprises bank deposits repayable on demand and any short-term highly liquid investments with a maturity date of three months or less from the date of acquisition or opening of the deposit or similar account.
2.7 Creditors
(a) Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount, usually the invoice amount.
- (b) Accrued charges are normally valued at their settlement amount.
2.8 Taxation
The charity is not liable to income tax or capital gains tax on its charitable activities.
3 Transactions with trustees and related parties
No trustees received any remuneration or expenses during the accounting period.
Owing to the nature of the charity's activities and the composition of the board of trustees (being drawn from local statutory and voluntary organisation), it is inevitable that transactions will take place with organisations in which a trustee may have an interest. All transactions in which a trustee may have an interest are conducted at arm's length and in accordance with the charity's financial regulations and expenditure procedures. No transactions were indentified which should be disclosed under FRS 102.
10
Worsley Mesnes South Community Action Group Ltd
Notes to the accounts
for the year ended 31 March 2023
| 4 Income from donations Wigan M.B.C. Brighter Borough Wigan M.B.C. Coronavirus Grant Wigan M.B.C. Forever Manchester Douglas Valley TNL Main Grants Donations 5 Income from charitable activities Trips & Outings Memberships Disco Machines & Pool Table Receipts Café 6 Other Incoming resources from charitable activities Room hire charges |
Unrestricted funds £ - - - - - - - - 2023 Unrestricted funds £ - - - - - - Unrestricted funds £ 25,107 25,107 |
Restricted funds £ 1,100 - 1,000 - 10,760 625 - 13,485 2023 Restricted funds £ - - - - - - Restricted funds £ - - |
Total funds £ 1,100 - 1,000 - 10,760 625 - 13,485 2023 Total funds £ - - - - - - Total funds £ 25,107 25,107 |
Total funds £ 1,750 8,000 - 100 1,085 - - |
|---|---|---|---|---|
| 10,935 | ||||
| 2022 Total funds £ - - - - - |
||||
| - | ||||
| Total funds £ 9,227 |
||||
| 9,227 |
11
Worsley Mesnes South Community Action Group Ltd
Notes to the accounts
for the year ended 31 March 2023
7 Expenditure of charitable activities
| **8 ** | 2023 Unrestricted funds Direct Costs £ Heat, Light & Power 5,951 Subscriptions & Membership 35 Repairs & Renewals 6,762 Security 2,473 Pest Control 556 Telephone & Internet 1,473 Travel, Outings & Events - Miscellaneous 77 Insurance 1,105 Consumables 127 Cleaning & Sundries 5,836 Equipment 602 Governance Costs (8) 148 Total resources expended 25,144 Tangible assets Toys & Equipment Cost £ At 1 April 2022 7,508 Additions - At 31 March 2023 7,508 Depreciation At 1 April 2022 7,508 Charge for year - At 31 March 2023 7,508 Net book value At 1 April 2022 - At 31 March 2023 - |
2023 Unrestricted funds Direct Costs £ Heat, Light & Power 5,951 Subscriptions & Membership 35 Repairs & Renewals 6,762 Security 2,473 Pest Control 556 Telephone & Internet 1,473 Travel, Outings & Events - Miscellaneous 77 Insurance 1,105 Consumables 127 Cleaning & Sundries 5,836 Equipment 602 Governance Costs (8) 148 Total resources expended 25,144 Tangible assets Toys & Equipment Cost £ At 1 April 2022 7,508 Additions - At 31 March 2023 7,508 Depreciation At 1 April 2022 7,508 Charge for year - At 31 March 2023 7,508 Net book value At 1 April 2022 - At 31 March 2023 - |
2023 Restricted funds |
2023 Total funds |
2022 Total funds |
|---|---|---|---|---|---|
| £ 5,951 35 6,762 2,473 556 1,473 - 77 1,105 127 5,836 602 148 25,144 Toys & Equipment £ 7,508 - 7,508 7,508 - 7,508 - - |
£ - - 12,003 - - 982 - - - - - - 12,985 Fixtures & Fittings £ 32,434 - 32,434 32,434 - 32,434 - - |
£ 5,951 35 18,765 2,473 556 1,473 982 77 1,105 127 5,836 602 148 38,129 Computers Equipment £ 6,725 - 6,725 6,725 - 6,725 - - |
£ 4,908 35 14,600 1,179 522 1,244 1,500 870 1,120 625 3,780 1,150 148 |
||
| 31,680 | |||||
| Total £ 46,667 - |
|||||
| 46,667 | |||||
| 46,667 - |
|||||
| 46,667 | |||||
| - | |||||
| - |
12
Worsley Mesnes South Community Action Group Ltd
Notes to the accounts
for the year ended 31 March 2023
| 9 | Movements in funds | |||||
|---|---|---|---|---|---|---|
| As at 01/04/2022 Unrestricted funds £ General funds 27,536 Restricted funds Main Grants - Douglas Valley Community Trust - Wigan MBC - Wigan MBC Brighter Borough - - Total funds 27,536 |
As at 01/04/2022 |
Incoming Resources |
Outgoing Resources |
Transfers | As at 31/03/2023 |
|
| £ 27,536 |
£ 38,592 |
£ 38,129 |
£ - |
£ 27,999 |
||
| 625 10,760 1,000 1,100 13,485 52,077 |
625 10,760 1,000 600 12,985 51,114 |
- - - - - |
- - - 500 |
|||
| 500 | ||||||
| 28,499 |
Purpose of restricted funds
Brighter Borough provided funding for our Yellow Door Project. Douglas Valley provided fuunding for our bathroom refurbishments and our Yellow Door Library. The Lottery Main Grants provided funding towards our Jubilee Party.
| 10 Governance Costs Independent Examiners' fee Annual Return Fee Trustee Expenses 11 Debtors and prepayments Debtors Prepayments 12 Cash at bank and in hand Current Account no 1 Current Account no 2 Business Reserve Account Sunshine Holiday Club Account Cash in hand 13 Creditors and accruals Creditors Accruals |
2023 £ 135 13 - 148 £ - - - £ - 23,118 5 4,380 497 27,999 £ - - - |
2022 £ 135 13 - |
|---|---|---|
| 148 | ||
| £ 300 - |
||
| 300 | ||
| £ - 22,854 5 4,380 145 |
||
| 27,384 | ||
| £ - - |
||
| - |
13
Worsley Mesnes South Community Action Group Ltd
Notes to the accounts
for the year ended 31 March 2023
14 Comparative income and expenditure by fund type
| Income from: Income from donations Income from charitable activities Other incoming resources Bank interest Total incoming resources Expenditure on: Charitable activities Net incoming / (outgoing) resources Transfers between funds Net movement in funds Reconciliation of funds Total funds as at 01 April 2022 Total funds as at 31 March 2023 (9) |
2023 £ - - 25,107 - 25,107 25,144 (37) - (37) 27,536 27,498 Unrestricted |
2022 £ 9,335 - 9,227 - 18,562 29,932 (11,370) - (11,370) 39,054 27,684 Funds |
2023 2022 £ £ - - 13,485 1,600 - - - - 13,485 1,600 12,985 1,600 500 - - - 500 - - - 500 - Restricted Funds |
2023 2022 £ £ - - 13,485 1,600 - - - - 13,485 1,600 12,985 1,600 500 - - - 500 - - - 500 - Restricted Funds |
|---|---|---|---|---|
| 1,600 | ||||
| 1,600 | ||||
| - - |
||||
| - - |
||||
| - |
14