Worsley Mesnes South Community Action Group Ltd
Charity number 1097066
A Company limited by guarantee number 4516294
Annual Report and Financial Statements
for the year ended 31 March 2021
Worsley Mesnes South Community Action Group Ltd
Annual Report and Financial Statements
for the year ended 31 March 2021
| Contents | Page |
|---|---|
| Trustees' Annual Report | 2 to 4 |
| Independent Examiner's Report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Statement of Cash flows | 8 |
| Notes to the accounts | 9 to 14 |
Prepared by the Greater Merseyside Community Accountancy Service
1
Worsley Mesnes South Community Action Group Ltd
Trustees' report
Objects and Activities:
To promote any charitable purpose for the benefit of the inhabitants of the Worsley Mesnes South and Goose Green areas of Wigan Metropolitan Borough (Hereafter called the area of benefit) by associating together the said inhabitants and the local authorities, voluntary and other organisations in a common effort towards the relief of poverty, the protection of health, the interests of social welfare and the object of improving the conditions of life for the said inhabitants.
To establish or secure the establishment of a community centre
To carry out other exclusively charitable purposes which are beneficial to the Worsley Mesnes South Community with grants or loans in cash or in kind or in such other ways as the trustees in their absolute discretion think fit.
Public Benefit:
In identifying and reviewing these priorities, aims and objectives, plus the supporting actions and activities for the year, we have been fully mindful of the guidance contained in the Charity Commission’s general guidance on public benefit. We have aimed to ensure that all these planned actions and activities, agreed or noted by the Trustees/Directors at our regular Committee Meetings, are for public benefit.
Structure, Governance and Management:
Governing body is currently made up of six Directors with a Chairman, Secretary and Treasurer as voted for at the Annual General Meeting.
Achievements and Performance
The principal activity of the charity is to provide facilities for recreation and other leisure time occupation for children, young people and senior citizens residents in Wigan, of which such people should have need by reason of their youth, social or economic circumstances and which will improve the conditions of life for such people by promoting their physical mental and spiritual well being.
The charity has within this period achieved the following :-
The principal activity of the charity is to provide facilities for recreation and other leisure time occupation for all residents in Worsley Mesnes and the wider area of Wigan, of all ages, of which such people should have need by reason of their youth, social or economic circumstances and which will improve the conditions of life for such people by promoting their physical mental and spiritual well being.
The charity has within this period achieved the following :-
Despite the year being disrupted in the main by the current pandemic the centre has remained in use throughout in much reduced circumstances. The user groups who have been with us for many years in some cases have all been unable to attend however the IT suite continued to be used by the local authority as a base for multi agency groups and these have provided a much needed service supplying and distributing food, clothing and Christmas toys and support to the local community in an outreach capacity.
The luncheon club who would normally hold monthly meetings managed to distribute hot food to it’s members at Christmas and at Easter on a take away or deliver basis.
Directors have ensured that the building has remained covid free during this period and that all reporting and administration has continued in a safe manner.
The Directors have worked harder than ever under difficult circumstances to maintain the running costs of Clifton Street Community Centre and continue to monitor the best deals available within the constraints of the ongoing pandemic. All grants that have become available from local council and central government have been accessed and costs have naturally been much lower due to less usage of the building.
2
Worsley Mesnes South Community Action Group Ltd
Trustees' report
Contact has been maintained with all user groups who have been kept fully informed of events around the Coronavirus pandemic and the majority of the existing groups have expressed an interest in returning as soon as possible, with added interest from new enquiries now beginning to appear.
The Directors continue to have strong connections with other charity groups within the borough and continue to support local groups to achieve their aims in bringing more events to the area and creating a closer community network.
The board structure remains the same and the directors are looking forward to seeing new bookings and old groups returning.
Financial Review
The surplus of the charity for the year amounted to £20,550 (2020 ~£198)
Reserves Policy
Details of the charity's reserves are shown in note 7a and show a figure of £39,054. This level of reserves is equivalent to 12 months of the centre's running costs.
Risk Management
The trustees actively review the major strategic, business and operational risks that the charity faces on a regular basis and acknowledge that the key risks relate to reduction in room hire and any major building issues.
Statement of Directors' responsibilities
Company law requires the directors to prepare financial accounts for each year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure of the charity for that period. In preparing those financial statements, the trustees are required to:
select suitable accounting policies and apply them consistently;
observe the methods and principles in the Charities SORP
make judgements and estimates that are reasonable and prudent;
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements.
prepare the financial statements on a going concern basis unless it is inappropriate to presume that the charity will continue in business;
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Board on October 2021 and signed on behalf of the directors by:
Phil Kelly Chairperson
3
Reference and Administrative Details
Worsley Mesnes South Community Action Group Ltd
Charity number 1097066
A Company limited by guarantee number 4516294
The trustees,who are the directors of the company for the purposes of company law, are pleased to present their report and financial statements together with the independent examiner's report for the year ended 31 March 2021.
Name Position Dates Mr W Rotherham Mr D Hurst Treasurer Miss A Prescott Mr P Kelly Chairperson Mrs A Prescott Mr S Dawber
Method of appointment
Trustees are elected by the members at the AGM
Registered address
Clifton Street Worsley Mesnes Wigan WN3 5HN
Bankers
RBS 38 Market Place Wigan WN1 1PJ
Governing document
Memorandum and Articles Incorporated 28 August 2002
Objects of the organisation
To promote any charitable purpose for the benefit of the inhabitants of the Worsley Mesnes South and Goose Green areas of Wigan Metropolitan Borough (Hereafter called the area of benefit) by associating together the said inhabitants and the local authorities, voluntary and other organisations in a common effort towards the relief of poverty, the protection of health, the interests of social welfare and the object of improving the conditions of life for the said inhabitants.
To establish or secure the establishment of a community centre
To carry out other exclusively charitable purposes which are beneficial to the Worsley Mesnes South Community with grants or loans in cash or in kind or in such other ways as the trustees in their absolute discretion think fit.
on behalf of:
Greater Merseyside Community Accountancy Service
Beacon Building College Street St Helens WA10 1TF
4
Independent Examiner's report to the trustees of Worsley Mesnes South Community Action Group Ltd
I report on the accounts of the charity for the year ended 31st March 2021 set out on pages 6 to 14
Respective responsibilities of the Trustees and examiner
The charity's trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
q examine the accounts under section 145 of the 2011 Act;
q to follow the procedures laid down in the general directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
q state whether particular matters have come to my attention.
Basis of Independent examiner's statement
My examination was carried out in accordance with the general Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
1) which gives me reasonable cause to believe that in any material respect the requirements:
q to keep accounting records in accordance with section 386 of the Companies Act 2006; and
q to prepare accounts which accord with the accounting records and to comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities
have not been met; or
2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Jane Williams MAAT Greater Merseyside Community Accountancy Service Beacon Building College Street St Helens WA10 1TF
October 2021
5
Worsley Mesnes South Community Action Group Ltd
Statement of Financial Activities (Including Income & Expenditure Account) for the year ended 31 March 2021
| Notes 2021 Unrestricted funds £ Income from: Income from donations (4) 20,769 Income from charitable activities (5) - Other incoming resources (6) 16,211 Bank interest - Total incoming resources 36,981 Resources expended Charitable activities (7) 16,431 Net incoming / (outgoing) resources 20,550 Transfers between funds - Net movement in funds 20,550 Reconciliation of funds Total funds as at 01 April 2019 18,503 Total funds as at 31 March 2020 (12) 39,054 |
2021 Restricted funds £ - - - - - - - - - - - |
2021 Total funds £ 20,769 - 16,211 - 36,981 16,431 20,550 - 20,550 18,503 39,054 |
2020 Total funds £ 5,898 2,080 23,148 1 |
|---|---|---|---|
| 31,127 | |||
| 30,929 | |||
| 198 - |
|||
| 198 18,305 |
|||
| 18,503 |
The above statement includes all gains and loses recognised during the year. All activities are regarded as continuing.
Comparative figures for the previous year by fund type are shown in Note 14. The Notes on pages 8 to 14 form an integral part of these accounts.
6
Worsley Mesnes South Community Action Group Ltd
Charity number 1097066
A Company limited by guarantee number 4516294 Balance sheet
as at 31 March 2021
| 2021 Unrestricted Fixed Assets £ Tangible Assets (8) - Total current assets - Current Assets £ Debtors and prepayments (11) - Cash at bank and in hand (12) 39,054 Total current assets 39,054 Current liabilities: amounts falling due within one year Creditors (due within one year) (13) - Total current liabilities - Net Assets 39,054 Funds of the charity Restricted Funds - Unrestricted funds 39,054 Total Funds (9) 39,054 |
2021 Restricted £ - - £ - - - - - - - - - |
2021 Total £ - - £ - 39,054 39,054 - - 39,054 - 39,054 39,054 |
2020 Total £ - |
|---|---|---|---|
| - | |||
| £ - 18,503 |
|||
| 18,503 | |||
| - | |||
| - | |||
| 18,503 | |||
| - 18,503 |
|||
| 18,503 |
The trustees (who are also the directors of the company for the purposes of company law) confirm that for the year ended 31 March 2021
-
l the company was entitled to exemption from audit under section 477 of the Companies Act 2006, and
-
l the members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Act
the trustees acknowledge their responsiblities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts
The notes on pages 8 to 14 form an integral part of these accounts.
These accounts, which have been prepared in accordance with the provisions in the Companies Act 2006 relating to small companies, were approved by the trustees on October 2021 and signed on their behalf by:
David Hurst Director / Trustee
7
Worsley Mesnes South Community Action Group Ltd STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 March 2021
| Cash flows from operating activities: Net income/(expenditure) per SOFA Depreciation Investment income (Increase)/decrease in debtors (11) Increase/(decrease) in creditors (13) Cash flows from investing activities Investment income Net increase/(decrease) in cash: Total cash as at 01 April 2020 Total cash as at 31 March 2021 |
2021 Total £ 20,550 - - - - 20,550 - 20,550 18,503 39,054 |
2020 Total £ 198 - - - - |
|---|---|---|
| 198 | ||
| - | ||
| 198 18,305 |
||
| 18,503 |
The notes on pages 8 to 14 form an integral part of these accounts.
8
Worsley Mesnes South Community Action Group Ltd
Notes to the accounts
for the year ended 31 March 2021
1 Basis of preparation
These accounts (financial statements) have been prepared under the historical cost convention,
-
1.1 with items recognised at cost or transaction value, unless otherwise stated in the relevant note(s), in accordance with:
-
(a) The Charities Act 2011
-
(b) The Companies Act 2006
-
(c) The Financial Reporting Standard applicable in the UK and the Republic of Ireland: FRS 102
-
(d) Accounting & Reporting by Charities: Statement of Recommended Practice (Charities SORP FRS 102) (effective January 2015)
-
1.2 The charity meets the definition of a public benefit entity as defined by FRS 102
-
1.3[The][trustees][consider][that][there][are][not][material][uncertainties][about][the][charity's][ability][to] continue as a going concern.
2 Accounting Policies
2.1 Fund accounting
(a) Unrestricted funds are those that can be expended at the discretion of the trustees in the furtherance of the objects of the charity.
(b) Restricted funds are those that may only be used for specific purposes. Restrictions arise when specified by the donor, or when funds are raised for specific purposes.
- (c) The purposes of the funds are shown in Note 7a.
2.2 Income
-
(a) Income is recognised and included in the Statement of Financial Activities (SoFA) when the charity becomes entitled to the income; receipt is probable; and the monetary value can be measured with sufficient reliability.
-
(b) Where income has related expenditure (e.g. kids club), the income and related expenditure are reported gross in the SOFA.
-
(c) Bank interest is recognised when credited to the account.
-
(d) Gift Aid, where appropriate, is recognised in the same accounting period as the donation to which it relates.
(e) Income, which is subject to conditions that the charity has yet to fulfil, or which is specifically for use in a future accounting period, is treated as deferred income.
2.3 Expenditure and liabilities
-
(a) Expenditure is recognised on the accruals basis.
-
(b) The charity is not registered for VAT, thus all costs are shown inclusive of VAT charged.
-
(c) Liabilities are recognised as soon as there is a legal or constructive obligation to pay out resources.
(d) Governance costs include the costs of preparation and examination of the statutory accounts, the cost of trustee meetings and the cost of any legal advice to trustees on governance or constitutional matters.
9
Worsley Mesnes South Community Action Group Ltd
Notes to the accounts
for the year ended 31 March 2021
2.4 Tangible Fixed Assets
(a) Tangible fixed assets are capitalised if they can be used for more than one year and cost at least £1,000. They are valued at cost or, if gifted, at their value on receipt. Rates of depreciation
Building Improvements: 20% straight line basis to nil Fixtures and fittings: 15% straight line basis to nil
Equipment: 20% straight line basis to nil
2.5 Debtors
(a) Debtors are recognised at the settlement amount due.
(b) Prepayments are valued at the amount prepaid.
2.6 Cash
(a) Cash comprises bank deposits repayable on demand and any short-term highly liquid investments with a maturity date of three months or less from the date of acquisition or opening of the deposit or similar account.
2.7 Creditors
(a) Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount, usually the invoice amount.
(b) Accrued charges are normally valued at their settlement amount.
2.8 Taxation
The charity is not liable to income tax or capital gains tax on its charitable activities.
3 Transactions with trustees and related parties
No trustees received any remuneration or expenses during the accounting period.
Owing to the nature of the charity's activities and the composition of the board of trustees (being drawn from local statutory and voluntary organisation), it is inevitable that transactions will take place with organisations in which a trustee may have an interest. All transactions in which a trustee may have an interest are conducted at arm's length and in accordance with the charity's financial regulations and expenditure procedures. No transactions were indentified which should be disclosed under FRS 102.
10
Worsley Mesnes South Community Action Group Ltd
Notes to the accounts for the year ended 31 March 2021
| 4 Income from donations Wigan M.B.C. Brighter Borough Wigan M.B.C. Coronavirus Grant Forever Manchester Wigan M.B.C. LRSG Wigan M.B.C. DLRSG Wigan M.B.C. LRSG Rotary Club Donations 5 Income from charitable activities Trips & Outings Memberships Disco Machines & Pool Table Receipts Café 6 Other Incoming resources from charitable activities Room hire charges Miscelleanous Income |
Unrestricted funds £ - 10,000 100 7,573 1,000 2,096 - - 20,769 2021 Unrestricted funds £ - - - - - - Unrestricted funds £ 16,211 - 16,211 |
Restricted funds £ - - - - - - - - - 2021 Restricted funds £ - - - - - - Restricted funds £ - - - |
Total funds £ - 10,000 100 7,573 1,000 2,096 - - 20,769 2021 Total funds £ - - - - - - Total funds £ 16,211 - 16,211 |
Total funds £ 5,898 - - - - - - - |
|---|---|---|---|---|
| 5,898 | ||||
| 2020 Total funds £ 589 5 662 - 824 |
||||
| 2,080 | ||||
| Total funds £ 23,058 90 |
||||
| 23,148 |
11
Worsley Mesnes South Community Action Group Ltd
Notes to the accounts
for the year ended 31 March 2021
7 Expenditure of charitable activities
| **8 ** | 2021 Unrestricted funds Direct Costs £ Heat, Light & Power 7,328 Subscriptions & Membership 60 Repairs & Renewals 720 Security 842 Pest Control 492 Telephone & Internet 1,179 Travel & Outings - Miscellaneous 111 Insurance 1,151 Consumables 100 Gifts & Gratuities - Cleaning & Sundries 3,629 Equipment 670 Governance Costs (8) 148 Total resources expended 16,431 Tangible assets Toys & Equipment Cost £ At 1 April 2020 7,508 Additions - At 31 March 2021 7,508 Depreciation At 1 April 2020 7,508 Charge for year - At 31 March 2021 7,508 Net book value At 1 April 2020 - At 31 March 2021 - |
2021 Unrestricted funds Direct Costs £ Heat, Light & Power 7,328 Subscriptions & Membership 60 Repairs & Renewals 720 Security 842 Pest Control 492 Telephone & Internet 1,179 Travel & Outings - Miscellaneous 111 Insurance 1,151 Consumables 100 Gifts & Gratuities - Cleaning & Sundries 3,629 Equipment 670 Governance Costs (8) 148 Total resources expended 16,431 Tangible assets Toys & Equipment Cost £ At 1 April 2020 7,508 Additions - At 31 March 2021 7,508 Depreciation At 1 April 2020 7,508 Charge for year - At 31 March 2021 7,508 Net book value At 1 April 2020 - At 31 March 2021 - |
2021 Restricted funds |
2021 Total funds |
2020 Total funds |
|---|---|---|---|---|---|
| £ 7,328 60 720 842 492 1,179 - 111 1,151 100 - 3,629 670 148 16,431 Toys & Equipment £ 7,508 - 7,508 7,508 - 7,508 - - |
£ - - - - - - - - - - - - - - Fixtures & Fittings £ 32,434 - 32,434 32,434 - 32,434 - - |
£ 7,328 60 720 842 492 1,179 - 111 1,151 100 - 3,629 670 148 16,431 Computers Equipment £ 6,725 - 6,725 6,725 - 6,725 - - |
£ 9,229 64 3,703 821 1,124 4,024 - 1,121 810 162 5,600 4,078 193 |
||
| 30,929 | |||||
| Total £ 46,667 - |
|||||
| 46,667 | |||||
| 46,667 - |
|||||
| 46,667 | |||||
| - | |||||
| - |
12
Worsley Mesnes South Community Action Group Ltd
Notes to the accounts
for the year ended 31 March 2021
| 9 | Movements in funds | |||||
|---|---|---|---|---|---|---|
| Unrestricted funds General funds Restricted funds Wigan MBC Brighter Borough Total funds |
As at 01/04/2020 |
Incoming Resources |
Outgoing Resources |
Transfers | As at 31/03/2021 |
|
| £ 18,503 |
£ 36,981 |
£ 16,431 |
£ - |
£ 39,054 |
||
| - - 18,503 |
- - 36,981 |
- - 16,431 |
- - - |
- | ||
| - | ||||||
| 39,054 |
Purpose of restricted funds
Forever Manchester contributed towards our Christmas Lunch for our elderly residents.
| 10 Governance Costs Independent Examiners' fee Annual Return Fee Trustee Expenses 11 Debtors and prepayments Debtors Prepayments 12 Cash at bank and in hand Current Account no 1 Current Account no 2 Business Reserve Account Sunshine Holiday Club Account Cash in hand 13 Creditors and accruals Creditors Accruals |
2021 £ 135 13 - 148 £ - - - £ 826 32,899 5 5,180 145 39,054 £ - - - |
2020 £ 180 13 - |
|---|---|---|
| 193 | ||
| £ - - |
||
| - | ||
| £ 826 12,248 5 5,280 145 |
||
| 18,503 | ||
| £ - - |
||
| - |
13
Worsley Mesnes South Community Action Group Ltd
Notes to the accounts for the year ended 31 March 2021
14 Comparative income and expenditure by fund type
| Income from: Income from donations Income from charitable activities Other incoming resources Bank interest Total incoming resources Expenditure on: Charitable activities Net incoming / (outgoing) resources Transfers between funds Net movement in funds Reconciliation of funds Total funds as at 01 April 2020 Total funds as at 31 March 2021 (9) |
2021 £ 20,769 - 16,211 - 36,981 16,431 20,550 - 20,550 18,503 39,054 Unrestricted |
2020 £ 3,893 2,080 23,148 1 29,122 28,511 611 (413) 198 18,305 18,503 Funds |
2021 2020 £ £ - - - 2,005 - - - - - 2,005 - 2,418 - (413) - 413 - - - - - - Restricted Funds |
2021 2020 £ £ - - - 2,005 - - - - - 2,005 - 2,418 - (413) - 413 - - - - - - Restricted Funds |
|---|---|---|---|---|
| 2,005 | ||||
| 2,418 | ||||
| (413) 413 |
||||
| - - |
||||
| - |
14