Charity number: 1096936
THE SIR TOM COWIE CHARITABLE TRUST
UNAUDITED
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
THE SIR TOM COWIE CHARITABLE TRUST
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the Charity, its Trustees and advisers | 1 |
| Trustees' report | 2 - 5 |
| Independent examiner's report | 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Notes to the financial statements | 9 - 21 |
THE SIR TOM COWIE CHARITABLE TRUST
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 AUGUST 2024
| Trustees | Mr D A Gray, Chairman |
|---|---|
| Mr P R Blackett | |
| Lady D Cowie | |
| Charity registered number 1096936 Principal office Estate Office Broadwood Hall Lanchester County Durham DH7 0TD Accountants Ryecroft Glenton 32 Portland Terrace Jesmond Newcastle upon Tyne NE2 1QP Solicitors BHP Law Westgate House Favedale Darlington County Durham DL3 0PZ |
Page 1
THE SIR TOM COWIE CHARITABLE TRUST
TRUSTEES' REPORT FOR THE YEAR ENDED 31 AUGUST 2024
The Trustees present their annual report together with the financial statements of the Charity for the year 1 September 2023 to 31 August 2024.
Objectives and activities
Policies and objectives
The objectives of the charity are the promotion for public benefit within the City of Sunderland and County Durham by all or any of the following means:
-
The relief of poverty in such ways as may be thought fit.
-
The advancement of education in such ways as may be thought fit.
-
The relief of unemployment in such ways as may be thought fit.
-
The provision of assistance in the provision of housing for those who are in conditions of need and the improvement of housing, provided that such powers shall not extend to relieving any local authorities or any other bodies of statutory duty to provide or improve housing.
-
The maintenance, improvements or provision of public amenities.
-
The preservation or assistance in the provision of recreational facilities for the public at large and/or those who, by reason of their youth, old age, infirmity or disablement, poverty or social and economic circumstances, need such facilities.
-
The protection or conservation of the environment.
-
The promotion of public safety and prevention of crime.
-
Such other means as may from time to time be determined subject to prior consent of the commissioners.
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
Main activities undertaken to further the Charity's purposes for the public benefit
The Charity intends to continue to benefit the public of Sunderland and County Durham area.
The Charity continues to run its own website, www.stcct.co.uk, to which all potential applicants are now directed to see if they meet the criteria for grants and, if so, to make their application online.
The Trustees confirm that they obtain as much media coverage as possible when donations are made. Where appropriate and possible, the Trustees also encourage the inclusion of the Charity's name and logo when donations are made. The Trustees consider that the above publicity raises awareness of the Charity which in turn ensures that the public are aware of the Charity and therefore provides the opportunity for people to apply to the Charity for consideration.
The Trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Page 2
THE SIR TOM COWIE CHARITABLE TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
Achievements and performance
Main achievements of the Charity
The school visits continue to be a significant part of the Charity’s work with young people in Sunderland and visits took place to Lambton, Broom House Farm and, in conjunction with the Wear Rivers Trust, the beach in Roker and the River Wear in Frosterley. Two further schools were introduced into the project which makes a total of 14 schools who are now engaged. Four of the schools took advantage of the trip on the Ocean Youth Club North yacht during June 2024 and this proved a fantastic experience for the children.
The work with Sunderland University has continued, although the name of the award was changed to The Sir Tom Cowie Excellence Award and a dinner was held with as many recipients of the award as possible to encourage further publicity of the project.
Engagement has continued with both St Bede’s, Lanchester and Willow Burn Hospice, through the Year 10 and Year 12 art competition, which not only keeps a link between the Charitable Trust and the two entities, but encourages the school children to understand the importance of the hospice in their locality.
Other projects have included assisting the St Mark’s Community Association purchase their hall and a commitment was made to a significant project involving the refurbishment of the performing arts facility at Monkwearmouth Academy.
Following on from the one-off scheme in the previous financial year, further support has been given to the Pelton Community Association in County Durham.
Fundraising disclosures
The charity is required to report how it deals with fundraising from the public. The charity does not use a professional fundraiser or commercial participator to raise funds. Any monies raised direct from the public follows all guidelines set out by the Charity Commission and UK law in every respect. We respect the privacy and contact preferences for all public donors.
Investment policy and objectives
Trustees may invest as they see fit, having regard for the standard investment criteria as defined by section 4 of the Trustee Act 2000.
Grant making policies
The charity invites applications for funding from individuals or institutions located within its area of benefit. The Trustees meet regularly to review applications and approve or refuse grants.
Financial review
Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
Page 3
THE SIR TOM COWIE CHARITABLE TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
Financial review
The financial position for the year show net incoming funds of £400,603 (2023: outgoing funds £216,821), including net gains on investments of £536,999 (2023: net losses £57,190). Total funds amount to £5,966,749 as at 31 August 2024 (2023: £5,566,146) of which endowment funds are £5,913,793 (2023: £5,557,399). The Trustees consider the financial position of the charity to be satisfactory.
The Trustees have considered the financial position and on conclusion of this work and given the strong cash and investment balance, consider that there are no material uncertainties about the charity's ability to continue as a going concern.
Policy on reserves
The Trustees have reviewed future outgoings and consider the current level of reserves appropriate to generate sufficient income to pay future donations and expenses.
Structure, governance and management
Constitution
The Sir Tom Cowie Charitable Trust is a registered charity, number 1096936, and is constituted under a Trust Deed dated 20th January 2003, including the following restrictions:
-
There shall be at least two trustees at all times, who shall be at least 18 years old.
-
No trustee shall require any interest in property belonging to the charity, receive any remuneration from the charity or be interested in any contract entered into by the trustees.
-
Trustees shall be able to receive payment in good faith for:
a) Professional charges provided the benefiting trustee was not present at any meeting at which his appointment or remuneration was discussed.
b) Interest on money lent to the charity provided the interest rate does not exceed 2% less than the bank clearing rate.
c) Rental income for premises let to the charity provided the benefiting trustee was not present at any meeting at which the lease or rentals payable was discussed.
d) Reimbursement of reasonable out of pocket expenses, incurred in their capacity as a trustee.
e) The trustees shall hold at least two ordinary meetings in each year. Decisions are determined by the majority of votes at meetings. If no majority is determined the chairman shall have the casting vote.
The Trustees also act as the organising committee of the charity.
Methods of appointment or election of Trustees
The management of the Charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.
Arrangements for setting key management personnel remuneration
The charity does not employ any one directly. The board, together with the charity correspondent, run the day to day grant giving activities of the charity. As a result there are no key management personnel.
Page 4
THE SIR TOM COWIE CHARITABLE TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
Structure, governance and management (continued)
Risk Management
The Trustees have conducted a review of the major risks to which the charity is exposed and the systems have been established to mitigate those risks.
Financial risk management
The Trustees have assessed the major risks to which the Charity is exposed, in particular those related to the operations and finances of the Charity, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.
Statement of Trustees' responsibilities
The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the members of the board of Trustees on 29 May 2025 and signed on their behalf by:
Mr D A Gray
Page 5
THE SIR TOM COWIE CHARITABLE TRUST
INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 AUGUST 2024
Independent examiner's report to the Trustees of The Sir Tom Cowie Charitable Trust ('the Charity')
I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 31 August 2024.
Responsibilities and basis of report
As the Trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').
I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Your attention is drawn to the fact that the Charity has prepared the accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charity's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for my work or for this report.
Dated: 29 May 2025
D Graham FCA Ryecroft Glenton 32 Portland Terrace Newcastle upon Tyne NE2 1QP
Page 6
THE SIR TOM COWIE CHARITABLE TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2024
| Note Income and endowments from: Donations and legacies 3 Investments 4 Total income and endowments Expenditure on: Raising funds 5 Charitable activities 7 Total expenditure Net expenditure before net gains/(losses) on investments Net gains/(losses) on investments 11 Net income/(expenditure) Transfers between funds 13 Net movement in funds before other recognised gains/(losses) Other recognised gains/(losses): Other losses Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Endowment funds 2024 £ - - - - - - - 536,999 536,999 (180,605) 356,394 - 356,394 5,557,399 356,394 5,913,793 |
Unrestricted funds 2024 £ 2,500 115,611 118,111 38,317 215,254 253,571 (135,460) - (135,460) 180,605 45,145 (936) 44,209 8,747 44,209 52,956 |
Total funds 2024 £ 2,500 115,611 118,111 38,317 215,254 253,571 (135,460) 536,999 401,539 - 401,539 (936) 400,603 5,566,146 400,603 5,966,749 |
Total funds 2023 £ 100 97,357 97,457 37,690 219,398 257,088 (159,631) (57,190) (216,821) - (216,821) - (216,821) 5,782,967 (216,821) 5,566,146 |
|---|---|---|---|---|
The Statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 9 to 21 form part of these financial statements.
Page 7
THE SIR TOM COWIE CHARITABLE TRUST
BALANCE SHEET AS AT 31 AUGUST 2024
| Note Fixed assets Investments 11 Current assets Cash at bank and in hand Current liabilities Creditors: amounts falling due within one year 12 Net current assets Total assets less current liabilities Net assets Total net assets Charity funds Endowment funds 13 Unrestricted funds 13 Total funds |
132,777 132,777 (50,560) |
2024 £ 5,884,532 5,884,532 82,217 5,966,749 5,966,749 5,966,749 5,913,793 52,956 5,966,749 |
61,270 61,270 (34,733) |
2023 £ 5,539,609 |
|---|---|---|---|---|
| 5,539,609 26,537 |
||||
| 5,566,146 | ||||
| 5,566,146 | ||||
| 5,566,146 | ||||
| 5,557,399 8,747 |
||||
| 5,566,146 |
The financial statements were approved and authorised for issue by the Trustees on 29 May 2025 and signed on their behalf by:
Mr D A Gray
The notes on pages 9 to 21 form part of these financial statements.
Page 8
THE SIR TOM COWIE CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2024
1. General information
The Tom Cowie Charitable Trust is a charity registration number 1096936. The principal office is Estate Office, Broadwood Hall, Lanchester, County Durham, DH7 0TD.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The Sir Tom Cowie Charitable Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 Income
All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
2.3 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources.
Expenditure on raising funds includes all expenditure incurred by the Charity to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.
Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.
Page 9
THE SIR TOM COWIE CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2024
2. Accounting policies (continued)
2.3 Expenditure (continued)
All expenditure is inclusive of irrecoverable VAT.
2.4 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
2.5 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Statement of financial activities.
2.6 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.7 Liabilities
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.
Page 10
THE SIR TOM COWIE CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2024
2. Accounting policies (continued)
2.8 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.
Expendable endowment funds relate to a fund created by a donation from Sir Tom Cowie. The income of this fund is used to purchase properties and investments, to generate funds for the expenditure required to meet the charitable objectives. The terms of the fund allow the income to be accumulated an the capital to be spent if the Trustees so determine. The intention of the Trustees is to preserve the capital, as far as possible, spending the income earned from the investments. However, the Trustees will continue to consider each potential application for funding on its own merit and may choose to support larger applications even if they erode the capital value of the endowment fund. The Endowment Reserve at each financial year end equates to the aggregate value of Fixed Asset Investments, cash held by the investment broker (which is recognised in current assets) less any liability to pay donations (what are recognised in current liabilities).
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
3. Income from donations and legacies
| Unrestricted funds 2024 £ Donations 2,500 Unrestricted funds 2023 £ Donations 100 |
Total funds 2024 £ 2,500 |
|---|---|
| Total funds 2023 £ 100 |
Page 11
THE SIR TOM COWIE CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2024
4. Investment income
| Unrestricted funds 2024 £ Income from investments 114,803 Interest receivable 808 Total 2024 115,611 Unrestricted funds 2023 £ Income from investments 97,357 |
Total funds 2024 £ 114,803 808 115,611 |
|---|---|
| Total funds 2023 £ 97,357 |
5. Expenditure on raising funds Investment management costs
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2024 | 2024 | |
| £ | £ | |
| Investment management fees | 38,317 | 38,317 |
Page 12
THE SIR TOM COWIE CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2024
5. Expenditure on raising funds (continued)
Investment management costs (continued)
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2023 | 2023 | |
| £ | £ | |
| Investment management fees | 37,690 | 37,690 |
6. Analysis of grants
| Charitable donations Charitable donations |
Grants paid 2024 £ 166,833 Grants paid 2023 £ 178,586 |
Total funds 2024 £ 166,833 |
|---|---|---|
| Total funds 2023 £ 178,586 |
Page 13
THE SIR TOM COWIE CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2024
7. Analysis of expenditure on charitable activities
Summary by fund type
| Unrestricted funds 2024 £ Governance costs 48,421 Charitable donations 166,833 215,254 Unrestricted funds 2023 £ Governance costs 40,812 Charitable donations 178,586 219,398 |
Total 2024 £ 48,421 166,833 215,254 |
|---|---|
| Total 2023 £ 40,812 178,586 219,398 |
8. Analysis of expenditure by activities
| Support costs - Grant making Charitable donations Total 2024 |
Grant funding of activities 2024 £ - 166,833 166,833 |
Support costs 2024 £ 48,421 - 48,421 |
Total funds 2024 £ 48,421 166,833 215,254 |
|---|---|---|---|
Page 14
THE SIR TOM COWIE CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2024
8. Analysis of expenditure by activities (continued)
| Support costs - Grant making Charitable donations Total 2023 Analysis of support costs Independent examination fees Internet charges Bookkeeping fees Trustee insurance Subscriptions Bank charges Admin support costs Advertising Total 2024 |
Grant funding of activities 2023 £ - 178,586 178,586 |
Support costs 2023 £ 40,812 - 40,812 Activities 2024 £ 8,136 263 2,236 1,280 1,078 28 27,120 8,280 48,421 |
Total funds 2023 £ 40,812 178,586 219,398 |
|---|---|---|---|
| Total funds 2024 £ 8,136 263 2,236 1,280 1,078 28 27,120 8,280 48,421 |
Page 15
THE SIR TOM COWIE CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2024
8. Analysis of expenditure by activities (continued)
Analysis of support costs (continued)
| Independent examination fees Internet charges Bookkeeping fees Trustee insurance Subscriptions Bank charges Admin support costs Total 2023 9. Independent examiner's remuneration Fees payable to the Charity's independent examiner for the independent examination of the Charity's annual accounts Fees payable to the Charity's independent examiner in respect of: All other services not included above |
Activities 2023 £ 4,500 215 6,036 1,516 1,357 122 27,066 40,812 2024 £ 1,800 6,336 |
Total funds 2023 £ 4,500 215 6,036 1,516 1,357 122 27,066 40,812 |
|---|---|---|
| 2023 £ 4,500 6,036 |
10. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2023 - £NIL) .
During the year ended 31 August 2024, no Trustee expenses have been incurred (2023 - £NIL) .
Page 16
THE SIR TOM COWIE CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2024
11. Fixed asset investments
| Cost or valuation At 1 September 2023 Additions Disposals Revaluations At 31 August 2024 Net book value At 31 August 2024 At 31 August 2023 |
Listed investments £ 5,539,609 1,198,171 (1,390,247) 536,999 |
|---|---|
| 5,884,532 | |
| 5,884,532 | |
| 5,539,609 |
12. Creditors: Amounts falling due within one year
| Trade creditors Accruals |
2024 £ 35,025 15,535 50,560 |
2023 £ 30,233 4,500 34,733 |
|---|---|---|
Page 17
THE SIR TOM COWIE CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2024
13. Statement of funds
| Statement of funds - current year Balance at 1 September 2023 £ Income £ Unrestricted funds General Funds 8,747 118,111 Endowment funds Endowment Fund 5,557,399 - Total of funds 5,566,146 118,111 |
Statement of funds - current year Balance at 1 September 2023 £ Income £ Unrestricted funds General Funds 8,747 118,111 Endowment funds Endowment Fund 5,557,399 - Total of funds 5,566,146 118,111 |
Expenditure £ (253,571) - (253,571) |
Transfers in/out £ 180,605 (180,605) - |
Gains/ (Losses) £ (936) 536,999 536,063 |
Balance at 31 August 2024 £ 52,956 |
|---|---|---|---|---|---|
| Unrestricted funds General Funds Endowment funds Endowment Fund Total of funds |
Balance at 1 September 2023 £ 8,747 5,557,399 5,566,146 |
||||
| 5,913,793 | |||||
| 5,966,749 |
Unrestricted funds comprise those funds which the trustees are free to use for any purpose in furtherance of the charitable objects. Unrestricted funds can include designated funds where the trustees, at their discretion, have created a fund for a specific purpose.
The charity has an expendable endowment fund, created by a donation from Sir Tom Cowie. The income of this fund is used to purchase investments, to generate funds for the expenditure required to meet the charitable objectives. The terms of the fund allow the income to be accumulated and the capital to be spent if the trustees so determine. The intention of the trustees is to preserve the capital, as far as possible, spending the income earned from the investments. However, the trustees will continue to consider each potential application for funding on its own merit and may choose to support larger applications even if these erode the capital value of the endowment fund. The Endowment reserve at each financial year equates to the aggregate value of Fixed Asset Investments, cash held by the investment broker (which is recognised in current assets) less any liability to pay donations (which are recognised in current liabilities).
Page 18
THE SIR TOM COWIE CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2024
13. Statement of funds (continued)
Statement of funds - prior year
| Balance at | Balance at | Balance at | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | September | Transfers | Gains/ | 31 August | |||||||||
| 2022 | Income | Expenditure | in/out | (Losses) | 2023 | ||||||||
| £ | £ | £ | £ | £ | £ | ||||||||
| Unrestricted | |||||||||||||
| funds | |||||||||||||
| General | (1,980) | 97,457 | (201,652) | 129,220 | (14,298) | 8,747 | |||||||
| Endowment | |||||||||||||
| funds | |||||||||||||
| Expendable | 5,784,947 | - | (55,436) | (129,220) | (42,892) | 5,557,399 | |||||||
| Total of funds | 5,782,967 | 97,457 | (257,088) | - | (57,190) | 5,566,146 | |||||||
| Summary of funds | |||||||||||||
| Summary of funds - current year | |||||||||||||
| Balance at 1 | Balance at | ||||||||||||
| September | Transfers | Gains/ | 31 August | ||||||||||
| 2023 | Income | Expenditure | in/out | (Losses) | 2024 | ||||||||
| £ | £ | £ | £ | £ | £ | ||||||||
| General funds | 8,747 | 118,111 | (253,571) | 180,605 | (936) | 52,956 | |||||||
| Endowment | |||||||||||||
| funds | 5,557,399 | - | - | (180,605) | 536,999 | 5,913,793 | |||||||
| 5,566,146 | 118,111 | (253,571) | - | 536,063 | 5,966,749 |
14. Summary of funds
Page 19
THE SIR TOM COWIE CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2024
14. Summary of funds (continued)
Summary of funds - prior year
| General funds Endowment funds |
Balance at 1 September 2022 £ (1,980) 5,784,947 5,782,967 |
Income £ 97,457 - 97,457 |
Expenditure £ (201,652) (55,436) (257,088) |
Transfers in/out £ 129,220 (129,220) - |
Gains/ (Losses) £ (14,298) (42,892) (57,190) |
Balance at 31 August 2023 £ 8,747 5,557,399 5,566,146 |
|---|---|---|---|---|---|---|
15. Analysis of net assets between funds
Analysis of net assets between funds - current period
| Fixed asset investments Current assets Creditors due within one year Total Analysis of net assets between funds - prior period Fixed asset investments Current assets Creditors due within one year Total |
Endowment funds 2024 Unrestricted funds 2024 £ £ 5,884,532 - 64,006 68,771 (34,745) (15,815) 5,913,793 52,956 Endowment funds 2023 Unrestricted funds 2023 £ £ 5,539,609 - 37,969 23,301 (20,179) (14,554) 5,557,399 8,747 |
Total funds 2024 £ 5,884,532 132,777 (50,560) 5,966,749 |
|---|---|---|
| Total funds 2023 £ 5,539,609 61,270 (34,733) 5,566,146 |
Page 20
THE SIR TOM COWIE CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2024
16. Related party transactions
During the year the charity made the following related party transactions:
The Sir Tom Cowie Family Trust 2006
The two entities are related in that trustees Lady D Cowie, Mr D Gray and Mr P Blackett are trustees of The Sir Tom Cowie Family Trust 2006.
During the year the Trust incurred administration support costs of £27,120 (2023: £27,066). At the balance sheet date the amount owed to the Sir Tom Cowie Family Trust 2006 was £7,060 (2023: £6,780).
Page 21