Amser i Siarad | Annual Report / Adroddiad Blynyddol 2024–25 Page 1 



## **Contents | Cynnwys** 

- 1 1. Who We Are & Our Approach | Pwy Ydym Ni a’n Dull 

- 2 2. Our Services | Ein Gwasanaethau 

- 3 3. Reach & Delivery at a Glance (2024–25) | Cyrhaeddiad a Chyflwyno ar Gôlwg (2024–25) 

- 4 4. Participant Outcomes & Impact | Canlyniadau a’r Effaith ar Gyfranogwyr 

- 5 5. Synwyriwm: Arts & Health Highlight | Synwyriwm: Uchafbwynt Celfyddydau ac Iechyd 

- 6 6. Our Team & Clinical Governance | Ein Tîm a Llywodraethu Clinigol 

- 7 7. Thanks & Acknowledgements | Diolchiadau ac Adnabyddiaethau 

Amser i Siarad | Annual Report / Adroddiad Blynyddol 2024–25 

Page 2 



## **Who We Are & Our Approach | 1. Pwy Ydym Ni a’n Dull o Weithredu** 

## **1.** 

**EN:** Amser i Siarad supported 2,270 people across Anglesey and Gwynedd in 2024–25, including adults and young people from local communities and colleges. Our approach is grounded in research (since 2007) showing stigma as a key barrier to 

accessing mental health support in close-knit rural settings. We therefore deliver support in everyday, nonclinical venues—Galeri Caernarfon, supermarkets, arts centres, and community spaces— so people can access help quickly, comfortably, and without fear of judgement. Our small, adaptable team enables rapid response when support is needed. 

**CY:** Cefnogodd Amser i Siarad 2,270 o bobl ar draws Ynys Môn a Gwynedd yn 2024–25, gan gynnwys oedolion a phobl ifanc o’n cymunedau a’n colegau lleol. Mae ein dull yn seiliedig ar ymchwil (ers 2007) sy’n dangos bod stigma yn rhwystr allweddol i gael cymorth iechyd meddwl mewn cymunedau gwledig clos. Felly rydym yn darparu cefnogaeth mewn lleoliadau bob dydd, anglinigol—Galeri Caernarfon, archfarchnadoedd, canolfannau celf a mannau cymunedol—fel y gall pobl gael cymorth yn gyflym, yn gyfforddus ac heb ofni barn. Mae ein tîm bach ac addasadwy yn gallu ymateb yn gyflym pan fo angen. 

Amser i Siarad | Annual Report / Adroddiad Blynyddol 2024–25 

Page 3 



## **2. Our Services | 2. Ein Gwasanaethau** 

**EN:** Core services include CBT based therapeutic groups, confidential 1-to-1 support, peer led groups, arts-based wellbeing, and mental health training (MHFA and ASIST). While founded to support mild to moderate needs, we now routinely provide Tier 1 and Tier 2 support, often preventing escalation into crisis services. 

**CY:** Mae ein gwasanaethau craidd yn cynnwys: grwpiau therapiwtig yn seiliedig ar CBT, cymorth cyfrinachol 1■i■1, grwpiau dan arweiniad cyfoedion, mentrau lles seiliedig ar y celfyddydau, a hyfforddiant iechyd meddwl (MHFA ac ASIST). Er i ni ddechrau i gefnogi anghenion ysgafn i gymedrol, rydym bellach yn darparu Haen 1 a Haen 2 yn rheolaidd, gan atal esgalaeth i wasanaethau argyfwng yn aml. 

Amser i Siarad | Annual Report / Adroddiad Blynyddol 2024–25 

Page 4 



## **3. Reach & Delivery at a Glance (2024–25) | 3. Cyrhaeddiad a Chyflwyno ar Gôlwg (2024–25)** 

**EN:** We delivered 16 therapeutic courses (CBT + Mindfulness). Staff provided 5,962 service hours (avg. 114 per week), including groups, 1-to-1 support, preparation, peer support, case notes, and clinical supervision. 

**CY:** Cyflwynwyd 16 o gyrsiau therapiwtig (CBT + Ymwybyddiaeth Ofalgar). Darparodd staff 5,962 awr o wasanaeth (cyfartaledd 114 yr wythnos), gan gynnwys grwpiau, cefnogaeth 1-to-1, paratoi, cefnogaeth gan gymheiriaid, nodiadau achos a goruchwyliaeth glinigol. 

Amser i Siarad | Annual Report / Adroddiad Blynyddol 2024–25 

Page 5 



## **4. Participant Outcomes & Impact | 4. Canlyniadau a’r Effaith ar Gyfranogwyr** 

**EN:** Outcomes were strong: 85% better able to manage anxiety; 81% improved self-esteem; 77% felt more connected to others and community. Self- esteem showed the largest gains alongside improvements in hope, trust, emotional regulation, and motivation. 

**CY:** Roedd canlyniadau’n gryf: 85% yn well eu gallu i reoli pryder; 81% gyda hunan■barch gwell; 77% yn teimlo’n fwy cysylltiedig ag eraill a’r gymuned. Cofnodwyd y cynnydd mwyaf ym meysydd hunan barch, ynghyd â gwelliannau mewn gobaith, ymddiriedaeth, rheoleiddio emosiynol a chymhelliant. 

Amser i Siarad | Annual Report / Adroddiad Blynyddol 2024–25 

Page 6 



## **5. Synwyriwm: Arts & Health Highlight | 5. Synwyriwm: Uchafbwynt Celfyddydau ac Iechyd** 

**EN:** In partnership with Galeri Caernarfon and Plas Newydd (National Trust Cymru), Synwyriwm combined art, nature and heritage to enhance wellbeing and reduce stigma. Impact: 96% improved wellbeing; 77% improved mood; 74% increased selfesteem; 72% increased self-confidence; 64% reduced anxiety. Participants reported feeling calmer, more hopeful and connected, with some progressing to lead creative sessions. 

**CY:** Mewn partneriaeth â Galeri Caernarfon a Phlas Newydd (Ymddiriedolaeth Genedlaethol Cymru), cyfuno celf, natur a threftadaeth wnaeth Synwyriwm i wella lles a lleihau stigma. Effaith: 96% gwell lles; 77% hwyliau gwell; 74% cynnydd mewn hunan■barch; 72% mwy o hyder; 64% llai o bryder. Soniodd cyfranogwyr eu bod yn dawelach, yn fwy gobeithiol ac yn fwy cysylltiedig, gyda rhai’n symud ymlaen i arwain sesiynau creadigol. 

Amser i Siarad | Annual Report / Adroddiad Blynyddol 2024–25 

Page 7 



## **6. Our Team & Clinical Governance | 6. Ein Tîm a Llywodraethu Clinigol** 

**EN:** A skilled multidisciplinary local team—PhD level practitioner, Registered Mental Health Nurse, Counsellor, trainers and art therapists—delivers our support. All clinical work is underpinned by Band 8 Clinical Psychologist supervision, ensuring safety, integrity, reflective practice and continuous improvement. 

**CY:** Mae tîm lleol medrus a rhyngddisgyblaethol—ymarferydd lefel PhD, Nyrs Iechyd Meddwl Gofrestredig, cwnselwyr, hyfforddwyr a therapyddion celf—yn darparu ein cefnogaeth. Cefnogir yr holl waith clinigol gan oruchwyliaeth Seicolegydd Clinigol Band 8, gan sicrhau diogelwch, uniondeb, ymarfer myfyriol a gwelliant parhaus. 

Amser i Siarad | Annual Report / Adroddiad Blynyddol 2024–25 

Page 8 



## **7. Thanks & Acknowledgements | 7. Diolchiadau ac Adnabyddiaethau** 

**EN:** Thank you to our staff for their professionalism and compassion; to our Trustees for robust governance; to our partners—including Galeri Caernarfon, Plas Newydd and National Trust Cymru, and health, education and community partners; and to our funders and supporters whose investment makes this work possible. 

**CY:** Diolch i’n staff am eu proffesiynoldeb a’u cydymdeimlad; i’n Hymddiriedolwyr am lywodraethu cadarn; i’n partneriaid—gan gynnwys Galeri Caernarfon, Plas Newydd ac Ymddiriedolaeth Genedlaethol Cymru, a phartneriaid iechyd, addysg a chymunedol; ac i’n cyllidwyr a’n cefnogwyr sy’n galluogi’r gwaith hwn. 

Amser i Siarad | Annual Report / Adroddiad Blynyddol 2024–25 

Page 9 



REGISTERED COMPANY NUMBER: 04666301 ffjngland and Wales)
REGISTERED CHARITY NUMBER: 1096880
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
FOR
AMSER I SIARAD LTD
Williams Denton Cyf
Chartered Certified Accountants
Glaslyn
Ffordd y Parc
Parc Menai
Bangor
Gwynedd
LL57 4FE

AMSER I SIARAD LTD
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Page
Report of the Trustees
I to 4
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financfial Statements
9 to 15

AMSER I SIARAD LTD (REGISTERED NUMBER: 04666301)
REPORT OF THE TRu￿EEs
FOR THE YEAR ENDED 31 MARCH 2025
The trnstees who are ￿s0 dire¢tOTS of the charity for the purposes of the Companies Act 2006. present their report with
the financial statements of the charity for the year ended 31 March 2025. The tNstees have adopted the provisions of
Accounting and Reporting by Charities: Stslement of Recommended Practice applicable to Charities preparing their
accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)
{¢ffective l January 2019).
Change of name
The charity changed its name from Ynys Mon and Gwynedd Mind Ltd to Amser i Siarad Ltd on 8 O¢tober 2021.
OKIECTIVES AND A(YIVITIES
Objettlve8 and aims
Amser i Siarad provides grass roots support for adults and young people experiencing mental health problems from the
heart of their community. IVS main focus of delivery takes an anti-stigma approach- and so all services operate from
everyday settings and support both adults and young people to take control of tlieir tllnesses and lives for themselves.
Amser i Siarad also works from a trauma infornied perspective which is reflected throughout the organisation.
Amser i Siarad aims to tackle the stigma and discrimination in the wider Community through a variety of innovative
projects. training, and styles of s¢rvic¢ delivery. They aim to cre*e a community whereby people with mental health
problems Can tslk openly without a fear of rejection and discrimination.
The ¢harity takes a population approach to all they do and promotes good mental health and wellbeing for 811.
Amser i Siarad also provides a comprehensive range of key mental health training with the aim of skilling up the local
population to be mor¢ ready, aware, and confident to support a colleague or friend who may be struggling.
Publhe benefit
The charlty was set up with the aim of supporting local people who may be experiencing a mental health problem and to
work in ways that tsckle stigma and dis¢rimination for people with mentsl health problems and the general publi¢ alike.
The trnstees have paid due regard to th¢ Charity Commission's guidance on public benefit in deciding the athiviti¢s
undertaken during the year. The twstees are satisfied that the inforniation provided in the report and accounts meets the
publi¢ benefit reporting requirements.
Page I

AMSER I SIARAD LTD IREGISTERED NUMBER: 04666301)
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
ACHIEVEMENTS AND PERFORMANCE
Charitable Activities - How our Activities deliver public benefits
This year saw the charity support and serve 2270 people across the counties of Anglegey and Gwynedd.
This year we:
l) Continued the successful delivery of our community based Amser i Siaradrrime to Talk one-to-one service from
Holyhead to Dolgellau for both adults, children. and young people.
2) Continued the successful delivery of ourAmser i Siaradrrime to Talk one-tfrone service for children andyoung people
within the schi)ols and colleges.
3) Continued the successful delivery of our Cognitive Behavioural Therapy (CBT) focused self-management groups
within the community for adults, children and young people.
4) Continued the successful delivery of our Cognitive Behavioural Therapy (CB T) focused self-management groups
within the further education colleges for children and young people.
5) Continued Peer Support groups in the community for adults, children, and young people.
6) Continued to be a key partner 14rythin the Parabl talking treatments s¢rvice for North Wale5.
7) Delivered key Mental Health trainings such as Youth and Adult Mentsl Health First Aid and ASSIST the r¢¢ognised
gold standard in suicide intervention skills training within our community.
8) Began a parlnership with Galeri alongside Plas Newydd for Creative Arts Projects.
We continued to work flexibly offering services face-to-face, over the phone, via video link, and both in and out of hours.
Once more, we express gratitude to all the people who have fundraised for us in our community and donaled to us. We
simply could not continue to deliver the work we do without their efforts. All the monies received goes into our front-
line services and supports us to tneet any ￿ndIng gaps that might arise.
Thank you to all th¢ grant provider5 who have funded the work over the year which includes Children in Need , BCUHB,
Parabl , The Britford Bridge Trust, and Lollery, Asda.
FINANCIAL REVIEW
Financial position
The charity had unrestricted reserves of £167.616 and restricted reserves of £77.041 as at 31 March 2025 {31 March 2024
unrestricted £157.358 1 restricted £74.462}
The a¢¢ounts for the year ended 31 MaT¢h 2025 show a 5uwlus of £12,837 (2024: £67.354)
Principal funding sources
The main funders during the year were BCUHB. Children in Need and the lottery.
Donations and fundraising
The charity relies on donations and community fundraising. Only donations that are given directly to Amser i Siarad will
go into our local services.
Page 2

AMSER I SIARAD LTD IREGISTERED NUMBER: 04666301)
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
FINANCIAL REVIEW
R¢s¢rve5 policy
The charity recognises and accepts its responsibilities as a charity, limited company and employer to protect the financiaI
viability and continuation of the organisation. In accordance with good practice (e.g. Charity Commission } it is agreed
that monies are allocated towards a reserve. The purpose of maintaining adequate res¢rv¢s is:
To ensure cash flow (e.g. cover delays in revenue funding).
To cover unforeseen circumstances.
To provide the opportunity to attract/identify alternative funding should existing fund5 be subject to cutbacks.
To ensure that should funding cease. the organisation would be able to fulfil all of it5 financial and legal obligation5
when winding up.
The level of the regerve will be reviewed annually by the Board. Unless and until otherwise agreed the organisation will
maintain a minimum reserve equivalent to the cujrent six months rLuining costs of the organisation and ¢ndeavour to
increase this amount to the equivalent of nine months n]nning costs.
FUTURE PLANS
We remain focused on securing our current provision whilst developing family focused services that meet needs at
different stages of people's life's and that focus on supporting parents in need.
We are also looking to develop a support for those with higher needs and will also be focused on expanding our training
provision moving forward alongside our creative projects.
srRucfuRE, GOVERNANCE AND MAIYAGEMENT
Governing document
Th¢ charity is controlled by its governing document, its Memorandum and Arti¢l¢s of Association. and constitutes a
limited company, limited by guarantee, as defined by the Companies Act 2006.
Reerufitment and Appointment of new trustees
Following a comprehensive skills audit to identify those required by the organisation surrounding governance, an advert
is placed targeting specific skills required alongside a comprehensive understanding of governance. Trustees can also be
identified via word of mouth.
Interested parties are invited to fill in an application fomi and demonstrate their suitability. Prospective trustees will be
called to interview. Successful candidates will ihen undergo induction training and are invited to tlJre¢ board meetings. If
they demonstrate the required skills, comprehensive understanding of governance and commitment to the organisation
their appointment will be discussed by the board and voted upon. They will be fornially appointed at an AGM.
Organisational structure
The trustees are responsible for ensuring the organisation fuifils its mission statement and leads on it5 strategic direction.
The operational responsibility i5 delegated to the Chief Officer of the organisatlon.
Indurtion and training of new trnstees
N¢w trustees receive an induction pack amd are provided with copies of all polt¢i¢s, procedures, the governing documents
and other relevant material. There is an expectation they will commit to the induction training programme which is
mandatory to ¢ompl¢t¢. Specific training needs are identified. All trustc¢s have ongoing training on th¢iT rol¢s and
responsibilities.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
04666301 {England and Wales)
Registered Charity number
1096880
Page 3

AMSER I SIARAD LTD {REGISTERED NUMBER: 04666301)
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
Registered office
Uned 5
Galeri
Victoria Doc
Caernarfon
Gwynedd
LL55 ISQ
Trustee5
ESFisk
J H M Forshaw
WTLove
R Wilton
Company S¢¢r¢t*ry
C M Bailey
Independent Examiner
Owain Ap Elfed FCCA
Williams Denton Cyf
Chart¢r¢d Certified Accountants
Glaslyn
Ffordd y Pa
Parc Menai
Bangor
Gwynedd
LL57 4FE
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Acl 2006 relating to
small companies.
1112 2615
Approved by order of the board of trustees on .. .......................................... and signed on its behalf by:
E S Fisk- Trustee
Page 4

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
AMSER I SIARAD LTD
Independent examiner's report lo the trustee$ of Amser i Siarad Ltd ('the Compgny,)
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025.
Responsibilities and basis of report
As the charity's trustee5 of the Company (and also its directors for the purposes of Company law) you are responsible for
the preparation of the accounts in a¢rordan¢¢ with the rcquirements of the Companies Art 2006 ('the 2006 Act,).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act
and are eligible for independent examination, I report in respe¢t of my examination of your charity's a¢¢ounts as Carried
out under Sethion 145 of the Charities A¢t 2011 ('the 2011 Act'}. In carrying out my examination I have followed the
Directions given by the Charity Commission under Section 145(5) Ib) of the 2011 Act.
Independent exgminer's ststement
I have completed my examination. I ¢onfirn] that no matters have come to my attention in connection with the examination
giving me cause to believe:
a¢¢ounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act. or
the accounts do not accord with those records. or
the accounts do not Comply with the accounting requirements of Se¢tion 396 of the 2006 Act other ihall any
requirement that the accounts give a trne and fair view which is not a matter considered as part of an ind¢pend¢nt
examination. or
the accounts have not been prepared in a¢¢ordance with the methods and principles of the Stalement of
Recommended Practice for accounting and reporting by charities {applicable to charities preparing their accounts
in accordance with the Financia] Reporting Standard applicable in the LU( and Republic of Ireland (FRS 102)).
I have no con¢¢rns and have come acros5 no other matters in connection with the examiTJation to which attention should
be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Owain Ap Elfed FCCA
Willtams Denton Cyf
Chartered Certified A¢¢ountant5
Glaslyn
Ffordd y Parc
Parc Menai
Bangor
Gwynedd
LL57 4FE
Page 5

AMSER I SIAIL4D LTD
STATEMEN[ OF FILYANCIAL ACTIVITIES
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 MARCH 2025
2025
Total
funds
2024
Total
funds
UnrestrA¢ted
fund
Restricted
funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
3,730
3,730
53,874
Charitable activities
Mentsl health services
451137
61,585
106,622
97,529
tnvestment income
3,006
Total
53,122
114 707
EXPENDITURE ON
Charitable activities
Mental health services
42
101,870
NET INCOME
10259
2,578
12,837
67,354
RECONCILIATION OF FUNDS
Total fimds brought forward
157J58
74A62
231,820
164,466
TOTAL FUNDS CARRIED FORWARD
167 617
77,040
244 657
231.820
The notes forni part of these fmancial statements
Page 6

AMSER I SIARAD LTD (REGISTERED NUMBER: 04666301)
BALANCE SHEET
31 MARCH 2025
2025
Total
funds
2024
Total
funds
Unrestricted
fund
Restricted
funds
Notes
FIXED ASSETS
Tangible assets
116
116
766
CURRENT ASSETS
Debtors
Cash at bank and in hand
12
1,120
169119
1,120
246,159
77,040
231478
170239
77,040
247279
231,478
CREDITORS
Amounts falling due within one year
13
(2,739)
(2,738)
(424)
NET CURRENT ASSETS
167 500
244J41
231054
TOTAL ASSETS LESS CURRENr
LIABILITIES
167,617
77,040
244,657
231,820
NET ASSETS
167,617
244,657
231.820
FUNDS
Unrestricted funds
Restricted funds
14
167,617
157,358
74.462
TOTAL FUNDS
244 657
231.820
The chwitable Company is entitled to ex¢mMion from audit under Section 477 of the Companies Act 2006 for the year
ended 31 March 2025.
The members have not required the company to obtain an audit of its financial statements for the year ended
31 March 2025 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
{a)
ensuring that the charitable company keeps accounting records that Comply with Sections 386 and 387 of the
Companies Act 2006 and
preparing financial statements which give a true and fair view of the state of affairs of the ¢haritsble company as
at the end of each finan¢ial year and of its surplus or deficit for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act
2006 relating to financial statements, so far as applicablc to the charitable Company.
(b)
The not¢s forni part of these fmancial statements
Page 7
continued...

AMSER I SL4RAD LTD (REGISTERED NUMBER: 04666301)
BALANCE SHEET - continued
31 MARCH 2025
These fmancial statements have been prepared in accordance with the provision5 applicable to charitable companies
subj¢¢t to the small rompanie5 regime.
The financial statements were approved by ihe Board of Trustees and authorised forissue on .............................................
and were signed on its behalf by..
E S Fisk- TTUStee
_L.
W T Love - Trustee
The notes forni part of these fmancial statements
Page 8

AMSER I SIARAD LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
ACCOUNTING POLICIES
Basls of preparing the financial statements
The financial statements of the charitable company. which is a public benefit entity under FRS 102. have been
prepared in accordance with the Charities SORP (FRS 102} 'Accounting and Reporting by Charities: Statement
of Recommended Practice applicable to charities preparing their acwunts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) {effe¢tive l January 2019),, Financial
Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland, and the
Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The accounts are prepared on a going concern basis and there are no nmterial unc¢rtainti¢s al)out the rhaTity's
ability to continue.
Income
Income from grant5, contracts and fees: including Capitsl grants and other income, is recognised once the ¢harity
has entitlemenl to the income. it is probable that the income will be received and the amount of in¢ome receivable
n be measured reliably except for:
When it IS specified that income from grants and wntracts received by the charitsble company are to be used in
filture periods, then the income is deferred until that p)eriod.
When conditions are imposed which have to be fulfilled before the charitable company becomes entitled to use
such income, the income is deferred and not included in incoming resources until the pre<onditions for use have
been met.
When specified, income including capital grants, is for a particular restricted PUTpose, which does not amount to
pre-conditions regarding entitlement, this income is included in incoming resources of restricted funds when
receivable.
Donations are reeognised when the charity has been notified in wrlting of both the amount and settlement date. In
the event that a donation is subject to conditions that require a level of perforniance before the charity is entitled
to the fund4 the income is deferred and not recognised until those conditions are met.
Interest on funds held on dep)sit or loans provided is included when receivable and the amount can be measured
reliably by th¢ charity; this is nornially upon notification of the interest paid or payable.
Expenditure
Liabilities are recognised a8 expenditure as soon as there is a legal or constrnctive obligation commitling the
charAty to that expenditure, it is probable that a transfer of economic benefits will be required in Settlement and
the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has
been classified under headings that aggregate all cost related to the ￿tegOry. Where costs cannot be directly
attributed to P8rtAcular headings they have been allocated to activitie5 on a basis consistent with the use of
resources.
Tangible fixed assets
Depre¢i*ion is Provided at the following annual rat¢s in orderto write off each asset ov¢r it5 ¢Stimat¢d useful life.
Comput¢r equipment
33% on ¢ost
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund aecounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Page 9
ontinued...

AMSER I SIAIL4D LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025
AccouwfiNG POLICIES - continued
Fund aeeounting
Restrithd funds can only be used for particular restricted purposes within the objects of the charity. Restrictions
arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nathre and purpose of each fund is included in the note5 to the financial statements.
Pension eosts and other post-TetiTemenl benefJtS
The charitsble company operates a defined contribution pension scheme. Contributions payable to the charitable
¢ompany's pension scheme are charged to the Ststement of Financial Activities in the period to which they relate.
DONATIONS AND LEGACIES
2025
2024
Donations
Gift aid
3,730
52,547
INVESTMENT INCOME
2025
2024
Bank int¢r¢5t
INCOME FROM CHAIUTABLE AcmTrfiES
2025
2024
Activity
Mental h¢alth services
Mental health services
MenlaI health services
Grants
Training
Parabl
88,079
2,859
15,684
79,635
2.470
106,622
Grants received, included in the above, are as follows:
2025
2024
26,494
25,556
19,926
34.153
Big Lottery
Children in need
Arts Grant
The Britford Bridg¢ Trust
Post¢ode Lottery
18,585
13,500
88,079
Page 10
continued...

AMSER I SIARAD LTD
NOTES TO THE FINANCIAL STATEMENTS - ¢ontinued
FOR THE YEAR ENDED 31 MARCH 2025
SUPPORT COSTS
Governance
costs
Finan¢¢
Totals
Mental health services
NET INCOMEI(EXPENDITURE)
Net incomel(expenditure) is ststed after chargingl(¢reditAng).'
2025
2024
Depreciation - owned assets
650
650
INDEPENDENT EXAMINERS, REMUNERATION
2025
2024
Independent examiDer- independent examination
Ind¢p¢ndent examiner- other services
2,340
2,232
5,556
4,897
TRUSTEES, REMUNE114TION AND BENEFITS
There were no trustees, r¢muneration or other benefits for the year ended 31 March 2025 nor for the y&qr ended
31 March 2024.
Trustees, expenses
2025
2024
Trustees, expenses
20
Trustee expenses of £20.47 were paid to one trustee during the year (2024.. £8.10) relating to travel costs.
STAFF COSTS
2025
2024
Wages and salaries
Social security costs
Other pension costs
57,092
705
3,904
53,745
61,701
57,187
The average monthly number of employees during the year was as follows:
2025
2024
Direct charitable work
Manager
Pagejl
continued...

AMSER I SIAIL4D LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025
STAFF COSTS- continued
No employees received emoluments in excess of £60,000.
The charity considers its key management personnel ¢omprise of the Manager. Total emoluments, including
employer pension contributions, of the key management per50nnel were £42,727 (2024 - £35,801).
io.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL AcfiviTtKS
Unrestricted
fvnd
Restricted
fimds
Total
funds
INCOME AND ENDOWMETh FROM
Donations and legacies
3,873
50,001
53,874
Charitable aetivities
Mental health services
43,450
54,079
97,529
Investment income
3,006
3.006
Tolal
50,329
104 080
154409
EXPENDITURE O
Charitable activities
Mental health services
36,711
87.055
NET INCOMEIIEXPENDITURE)
(15)
67.369
67.354
RECONCILIATION OF FUNDS
Total funds brought fon¥ard
157.372
7,094
164,466
TOTAL FUNDS CARRIED FORWARD
157 357
74,463
231820
ii.
TANGIBLE FIXED ASSETS
Computer
equipment
COST
At l April 2024 and 31 March 2025
8290
DEPRECIATION
At l April 2024
Charge for year
7,524
650
At 31 March 2025
NET BOOK VALUE
At 31 March 2025
116
At 31 March 2024
766
Page 12
continu¢d...

AMSER I SIAILID LTD
IYOTES TO THE FINANCIAL STATEMENTS- continued
FOR THE YEAR ENDED 31 MARCH 2025
12.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
Trade debtors
13. CREDITORS: AMOUNTS FALLING DUE ￿THIN ONE YEAR
2025
2024
Trade creditors
Social security and other taxes
Other creditors
638
2,080
20
78
335
2,738
424
14.
MOVEMENT IN FUNDS
Net
movement
in funds
At
31.3.25
At 1.4.24
Unrestrl¢t¢d funds
General filnd
157a58
10258
167,617
Restricted fund$
Children in need
Mind IT
Awards for All (Gwynedd Council}
Time to Talk
Arts Grants
Asist
Postcode Lottery
5A45
991
17,926
50,000
4,014
9J59
991
6,041
42,748
10263
172
(11,885)
(7252)
10,263
172
TOTAL FUNDS
231820
12,837
244,657
Page 13
continued...

AMSER I SIARAD LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025
14.
MOVEMENT IN FUNDS - tontinued
N¢t movernent in filnds. included in the above are as follows..
Incoming
resources
Resources
expended
Movement
in funds
Unrestricted funds
General fund
53,122
{42,864)
10358
Restricted funds
Children in need
Awards for All (Gwynedd Counctl)
Time to Talk
Arts Grants
Asist
Postcode Lottery
18,586
{14572)
(11885)
(7252)
(3237)
(7J27)
14.732
4.1114
(11,885)
(7252)
10263
172
7267
13AOO
7.499
21.999
61.585
59.006
TOTAL FUNDS
114707
loi
70
Comparatives for movement in funds
Net
movement
in funds
At
31.3.24
At 1.4.23
Unrestricted funds
General fund
157,372
(14)
157,358
Restricted funds
Children in need
Mind IT
Awards for All (Gwynedd Council)
Time to TaIk
6,103
991
(558)
5,545
17,926
17,926
TOTAL FUNDS
231.820
Page 14
continued...

AMSER I SIARAD LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025
14. MOVEMEIYT IN FUIYDS- continued
Comparative net movement in flmds, included in the above are as follows:
Incoming
resources
Resources
expend
Movement
in funds
Unrestricted funds
Gener81 fund
50,329
(50,343)
(14)
Restricted funds
Children in need
Award5 for All (Gwynedd Council)
Time to Tall(
34,154
19.926
50,000
(34.712)
(2,000)
(558)
17,926
104 080
36,712
67,368
TOTAL FUNDS
154.409
87 055)
67.354
Children in need
Funding to provide CBT based self-management g￿￿pS for young people within colleges and for l-l support in
the colleges and community.
Mind TT
Funding for IT related equipment.
Awards for All GCC
Funding for recovery WO￿trS and l-l service for people with learning difficulty and mental health.
Time to Talk
Funding to be spent on advocacy related services for over 18 and ￿sid]ftg within the Gwynedd and Ynys Mon
areas and advancement of education of the public about mental health and related issues.
Arts Grants
Funding for th¢ Synwriwm Creative arts project in par1nership with Galeri and Plas Newydd. Supp)rting people
with moderate mental health problems with Sensory art in rt heritage and nature settings.
Asist
Funding to deliver ASIST (Applied Suicide Intervention Skills Training) in wmmunity for those outside
traditional health organi5ations.
Postcode Lottery
Funding to deliver l-l work within ihe community to people experiencing mental health problems.
Page 15

williomsdenton
Accountants and Tax Advisors
Cyfrifwyr ac Ymgynghorwyr Treth
Glaslyn. Ffordd Y Parc. Parc Menai
Bangor, Gwyiiedd, LL57 4FE
t.. 01248 670370
bangor@williamsdenton.co.uk
San Remo. 13 Trinity Square.
Llandudno, Conwy, LL30 2RB
t: 01492 877478
Ilandu(Jno@williamsdenton.co.uk
www.williamsdenton.co.uk

REGISTERED COMPANY NUMBER: 04666301 ffjngland and Wales)
REGISTERED CHARITY NUMBER: 1096880
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
FOR
AMSER I SIARAD LTD
Williams Denton Cyf
Chartered Certified Accountants
Glaslyn
Ffordd y Parc
Parc Menai
Bangor
Gwynedd
LL57 4FE

AMSER I SIARAD LTD
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Page
Report of the Trustees
I to 4
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financfial Statements
9 to 15

AMSER I SIARAD LTD (REGISTERED NUMBER: 04666301)
REPORT OF THE TRu￿EEs
FOR THE YEAR ENDED 31 MARCH 2025
The trnstees who are ￿s0 dire¢tOTS of the charity for the purposes of the Companies Act 2006. present their report with
the financial statements of the charity for the year ended 31 March 2025. The tNstees have adopted the provisions of
Accounting and Reporting by Charities: Stslement of Recommended Practice applicable to Charities preparing their
accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)
{¢ffective l January 2019).
Change of name
The charity changed its name from Ynys Mon and Gwynedd Mind Ltd to Amser i Siarad Ltd on 8 O¢tober 2021.
OKIECTIVES AND A(YIVITIES
Objettlve8 and aims
Amser i Siarad provides grass roots support for adults and young people experiencing mental health problems from the
heart of their community. IVS main focus of delivery takes an anti-stigma approach- and so all services operate from
everyday settings and support both adults and young people to take control of tlieir tllnesses and lives for themselves.
Amser i Siarad also works from a trauma infornied perspective which is reflected throughout the organisation.
Amser i Siarad aims to tackle the stigma and discrimination in the wider Community through a variety of innovative
projects. training, and styles of s¢rvic¢ delivery. They aim to cre*e a community whereby people with mental health
problems Can tslk openly without a fear of rejection and discrimination.
The ¢harity takes a population approach to all they do and promotes good mental health and wellbeing for 811.
Amser i Siarad also provides a comprehensive range of key mental health training with the aim of skilling up the local
population to be mor¢ ready, aware, and confident to support a colleague or friend who may be struggling.
Publhe benefit
The charlty was set up with the aim of supporting local people who may be experiencing a mental health problem and to
work in ways that tsckle stigma and dis¢rimination for people with mentsl health problems and the general publi¢ alike.
The trnstees have paid due regard to th¢ Charity Commission's guidance on public benefit in deciding the athiviti¢s
undertaken during the year. The twstees are satisfied that the inforniation provided in the report and accounts meets the
publi¢ benefit reporting requirements.
Page I

AMSER I SIARAD LTD IREGISTERED NUMBER: 04666301)
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
ACHIEVEMENTS AND PERFORMANCE
Charitable Activities - How our Activities deliver public benefits
This year saw the charity support and serve 2270 people across the counties of Anglegey and Gwynedd.
This year we:
l) Continued the successful delivery of our community based Amser i Siaradrrime to Talk one-to-one service from
Holyhead to Dolgellau for both adults, children. and young people.
2) Continued the successful delivery of ourAmser i Siaradrrime to Talk one-tfrone service for children andyoung people
within the schi)ols and colleges.
3) Continued the successful delivery of our Cognitive Behavioural Therapy (CBT) focused self-management groups
within the community for adults, children and young people.
4) Continued the successful delivery of our Cognitive Behavioural Therapy (CB T) focused self-management groups
within the further education colleges for children and young people.
5) Continued Peer Support groups in the community for adults, children, and young people.
6) Continued to be a key partner 14rythin the Parabl talking treatments s¢rvice for North Wale5.
7) Delivered key Mental Health trainings such as Youth and Adult Mentsl Health First Aid and ASSIST the r¢¢ognised
gold standard in suicide intervention skills training within our community.
8) Began a parlnership with Galeri alongside Plas Newydd for Creative Arts Projects.
We continued to work flexibly offering services face-to-face, over the phone, via video link, and both in and out of hours.
Once more, we express gratitude to all the people who have fundraised for us in our community and donaled to us. We
simply could not continue to deliver the work we do without their efforts. All the monies received goes into our front-
line services and supports us to tneet any ￿ndIng gaps that might arise.
Thank you to all th¢ grant provider5 who have funded the work over the year which includes Children in Need , BCUHB,
Parabl , The Britford Bridge Trust, and Lollery, Asda.
FINANCIAL REVIEW
Financial position
The charity had unrestricted reserves of £167.616 and restricted reserves of £77.041 as at 31 March 2025 {31 March 2024
unrestricted £157.358 1 restricted £74.462}
The a¢¢ounts for the year ended 31 MaT¢h 2025 show a 5uwlus of £12,837 (2024: £67.354)
Principal funding sources
The main funders during the year were BCUHB. Children in Need and the lottery.
Donations and fundraising
The charity relies on donations and community fundraising. Only donations that are given directly to Amser i Siarad will
go into our local services.
Page 2

AMSER I SIARAD LTD IREGISTERED NUMBER: 04666301)
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
FINANCIAL REVIEW
R¢s¢rve5 policy
The charity recognises and accepts its responsibilities as a charity, limited company and employer to protect the financiaI
viability and continuation of the organisation. In accordance with good practice (e.g. Charity Commission } it is agreed
that monies are allocated towards a reserve. The purpose of maintaining adequate res¢rv¢s is:
To ensure cash flow (e.g. cover delays in revenue funding).
To cover unforeseen circumstances.
To provide the opportunity to attract/identify alternative funding should existing fund5 be subject to cutbacks.
To ensure that should funding cease. the organisation would be able to fulfil all of it5 financial and legal obligation5
when winding up.
The level of the regerve will be reviewed annually by the Board. Unless and until otherwise agreed the organisation will
maintain a minimum reserve equivalent to the cujrent six months rLuining costs of the organisation and ¢ndeavour to
increase this amount to the equivalent of nine months n]nning costs.
FUTURE PLANS
We remain focused on securing our current provision whilst developing family focused services that meet needs at
different stages of people's life's and that focus on supporting parents in need.
We are also looking to develop a support for those with higher needs and will also be focused on expanding our training
provision moving forward alongside our creative projects.
srRucfuRE, GOVERNANCE AND MAIYAGEMENT
Governing document
Th¢ charity is controlled by its governing document, its Memorandum and Arti¢l¢s of Association. and constitutes a
limited company, limited by guarantee, as defined by the Companies Act 2006.
Reerufitment and Appointment of new trustees
Following a comprehensive skills audit to identify those required by the organisation surrounding governance, an advert
is placed targeting specific skills required alongside a comprehensive understanding of governance. Trustees can also be
identified via word of mouth.
Interested parties are invited to fill in an application fomi and demonstrate their suitability. Prospective trustees will be
called to interview. Successful candidates will ihen undergo induction training and are invited to tlJre¢ board meetings. If
they demonstrate the required skills, comprehensive understanding of governance and commitment to the organisation
their appointment will be discussed by the board and voted upon. They will be fornially appointed at an AGM.
Organisational structure
The trustees are responsible for ensuring the organisation fuifils its mission statement and leads on it5 strategic direction.
The operational responsibility i5 delegated to the Chief Officer of the organisatlon.
Indurtion and training of new trnstees
N¢w trustees receive an induction pack amd are provided with copies of all polt¢i¢s, procedures, the governing documents
and other relevant material. There is an expectation they will commit to the induction training programme which is
mandatory to ¢ompl¢t¢. Specific training needs are identified. All trustc¢s have ongoing training on th¢iT rol¢s and
responsibilities.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
04666301 {England and Wales)
Registered Charity number
1096880
Page 3

AMSER I SIARAD LTD {REGISTERED NUMBER: 04666301)
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025
Registered office
Uned 5
Galeri
Victoria Doc
Caernarfon
Gwynedd
LL55 ISQ
Trustee5
ESFisk
J H M Forshaw
WTLove
R Wilton
Company S¢¢r¢t*ry
C M Bailey
Independent Examiner
Owain Ap Elfed FCCA
Williams Denton Cyf
Chart¢r¢d Certified Accountants
Glaslyn
Ffordd y Pa
Parc Menai
Bangor
Gwynedd
LL57 4FE
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Acl 2006 relating to
small companies.
1112 2615
Approved by order of the board of trustees on .. .......................................... and signed on its behalf by:
E S Fisk- Trustee
Page 4

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
AMSER I SIARAD LTD
Independent examiner's report lo the trustee$ of Amser i Siarad Ltd ('the Compgny,)
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025.
Responsibilities and basis of report
As the charity's trustee5 of the Company (and also its directors for the purposes of Company law) you are responsible for
the preparation of the accounts in a¢rordan¢¢ with the rcquirements of the Companies Art 2006 ('the 2006 Act,).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act
and are eligible for independent examination, I report in respe¢t of my examination of your charity's a¢¢ounts as Carried
out under Sethion 145 of the Charities A¢t 2011 ('the 2011 Act'}. In carrying out my examination I have followed the
Directions given by the Charity Commission under Section 145(5) Ib) of the 2011 Act.
Independent exgminer's ststement
I have completed my examination. I ¢onfirn] that no matters have come to my attention in connection with the examination
giving me cause to believe:
a¢¢ounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act. or
the accounts do not accord with those records. or
the accounts do not Comply with the accounting requirements of Se¢tion 396 of the 2006 Act other ihall any
requirement that the accounts give a trne and fair view which is not a matter considered as part of an ind¢pend¢nt
examination. or
the accounts have not been prepared in a¢¢ordance with the methods and principles of the Stalement of
Recommended Practice for accounting and reporting by charities {applicable to charities preparing their accounts
in accordance with the Financia] Reporting Standard applicable in the LU( and Republic of Ireland (FRS 102)).
I have no con¢¢rns and have come acros5 no other matters in connection with the examiTJation to which attention should
be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Owain Ap Elfed FCCA
Willtams Denton Cyf
Chartered Certified A¢¢ountant5
Glaslyn
Ffordd y Parc
Parc Menai
Bangor
Gwynedd
LL57 4FE
Page 5

AMSER I SIAIL4D LTD
STATEMEN[ OF FILYANCIAL ACTIVITIES
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 MARCH 2025
2025
Total
funds
2024
Total
funds
UnrestrA¢ted
fund
Restricted
funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
3,730
3,730
53,874
Charitable activities
Mentsl health services
451137
61,585
106,622
97,529
tnvestment income
3,006
Total
53,122
114 707
EXPENDITURE ON
Charitable activities
Mental health services
42
101,870
NET INCOME
10259
2,578
12,837
67,354
RECONCILIATION OF FUNDS
Total fimds brought forward
157J58
74A62
231,820
164,466
TOTAL FUNDS CARRIED FORWARD
167 617
77,040
244 657
231.820
The notes forni part of these fmancial statements
Page 6

AMSER I SIARAD LTD (REGISTERED NUMBER: 04666301)
BALANCE SHEET
31 MARCH 2025
2025
Total
funds
2024
Total
funds
Unrestricted
fund
Restricted
funds
Notes
FIXED ASSETS
Tangible assets
116
116
766
CURRENT ASSETS
Debtors
Cash at bank and in hand
12
1,120
169119
1,120
246,159
77,040
231478
170239
77,040
247279
231,478
CREDITORS
Amounts falling due within one year
13
(2,739)
(2,738)
(424)
NET CURRENT ASSETS
167 500
244J41
231054
TOTAL ASSETS LESS CURRENr
LIABILITIES
167,617
77,040
244,657
231,820
NET ASSETS
167,617
244,657
231.820
FUNDS
Unrestricted funds
Restricted funds
14
167,617
157,358
74.462
TOTAL FUNDS
244 657
231.820
The chwitable Company is entitled to ex¢mMion from audit under Section 477 of the Companies Act 2006 for the year
ended 31 March 2025.
The members have not required the company to obtain an audit of its financial statements for the year ended
31 March 2025 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
{a)
ensuring that the charitable company keeps accounting records that Comply with Sections 386 and 387 of the
Companies Act 2006 and
preparing financial statements which give a true and fair view of the state of affairs of the ¢haritsble company as
at the end of each finan¢ial year and of its surplus or deficit for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act
2006 relating to financial statements, so far as applicablc to the charitable Company.
(b)
The not¢s forni part of these fmancial statements
Page 7
continued...

AMSER I SL4RAD LTD (REGISTERED NUMBER: 04666301)
BALANCE SHEET - continued
31 MARCH 2025
These fmancial statements have been prepared in accordance with the provision5 applicable to charitable companies
subj¢¢t to the small rompanie5 regime.
The financial statements were approved by ihe Board of Trustees and authorised forissue on .............................................
and were signed on its behalf by..
E S Fisk- TTUStee
_L.
W T Love - Trustee
The notes forni part of these fmancial statements
Page 8

AMSER I SIARAD LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
ACCOUNTING POLICIES
Basls of preparing the financial statements
The financial statements of the charitable company. which is a public benefit entity under FRS 102. have been
prepared in accordance with the Charities SORP (FRS 102} 'Accounting and Reporting by Charities: Statement
of Recommended Practice applicable to charities preparing their acwunts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) {effe¢tive l January 2019),, Financial
Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland, and the
Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The accounts are prepared on a going concern basis and there are no nmterial unc¢rtainti¢s al)out the rhaTity's
ability to continue.
Income
Income from grant5, contracts and fees: including Capitsl grants and other income, is recognised once the ¢harity
has entitlemenl to the income. it is probable that the income will be received and the amount of in¢ome receivable
n be measured reliably except for:
When it IS specified that income from grants and wntracts received by the charitsble company are to be used in
filture periods, then the income is deferred until that p)eriod.
When conditions are imposed which have to be fulfilled before the charitable company becomes entitled to use
such income, the income is deferred and not included in incoming resources until the pre<onditions for use have
been met.
When specified, income including capital grants, is for a particular restricted PUTpose, which does not amount to
pre-conditions regarding entitlement, this income is included in incoming resources of restricted funds when
receivable.
Donations are reeognised when the charity has been notified in wrlting of both the amount and settlement date. In
the event that a donation is subject to conditions that require a level of perforniance before the charity is entitled
to the fund4 the income is deferred and not recognised until those conditions are met.
Interest on funds held on dep)sit or loans provided is included when receivable and the amount can be measured
reliably by th¢ charity; this is nornially upon notification of the interest paid or payable.
Expenditure
Liabilities are recognised a8 expenditure as soon as there is a legal or constrnctive obligation commitling the
charAty to that expenditure, it is probable that a transfer of economic benefits will be required in Settlement and
the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has
been classified under headings that aggregate all cost related to the ￿tegOry. Where costs cannot be directly
attributed to P8rtAcular headings they have been allocated to activitie5 on a basis consistent with the use of
resources.
Tangible fixed assets
Depre¢i*ion is Provided at the following annual rat¢s in orderto write off each asset ov¢r it5 ¢Stimat¢d useful life.
Comput¢r equipment
33% on ¢ost
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund aecounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Page 9
ontinued...

AMSER I SIAIL4D LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025
AccouwfiNG POLICIES - continued
Fund aeeounting
Restrithd funds can only be used for particular restricted purposes within the objects of the charity. Restrictions
arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nathre and purpose of each fund is included in the note5 to the financial statements.
Pension eosts and other post-TetiTemenl benefJtS
The charitsble company operates a defined contribution pension scheme. Contributions payable to the charitable
¢ompany's pension scheme are charged to the Ststement of Financial Activities in the period to which they relate.
DONATIONS AND LEGACIES
2025
2024
Donations
Gift aid
3,730
52,547
INVESTMENT INCOME
2025
2024
Bank int¢r¢5t
INCOME FROM CHAIUTABLE AcmTrfiES
2025
2024
Activity
Mental h¢alth services
Mental health services
MenlaI health services
Grants
Training
Parabl
88,079
2,859
15,684
79,635
2.470
106,622
Grants received, included in the above, are as follows:
2025
2024
26,494
25,556
19,926
34.153
Big Lottery
Children in need
Arts Grant
The Britford Bridg¢ Trust
Post¢ode Lottery
18,585
13,500
88,079
Page 10
continued...

AMSER I SIARAD LTD
NOTES TO THE FINANCIAL STATEMENTS - ¢ontinued
FOR THE YEAR ENDED 31 MARCH 2025
SUPPORT COSTS
Governance
costs
Finan¢¢
Totals
Mental health services
NET INCOMEI(EXPENDITURE)
Net incomel(expenditure) is ststed after chargingl(¢reditAng).'
2025
2024
Depreciation - owned assets
650
650
INDEPENDENT EXAMINERS, REMUNERATION
2025
2024
Independent examiDer- independent examination
Ind¢p¢ndent examiner- other services
2,340
2,232
5,556
4,897
TRUSTEES, REMUNE114TION AND BENEFITS
There were no trustees, r¢muneration or other benefits for the year ended 31 March 2025 nor for the y&qr ended
31 March 2024.
Trustees, expenses
2025
2024
Trustees, expenses
20
Trustee expenses of £20.47 were paid to one trustee during the year (2024.. £8.10) relating to travel costs.
STAFF COSTS
2025
2024
Wages and salaries
Social security costs
Other pension costs
57,092
705
3,904
53,745
61,701
57,187
The average monthly number of employees during the year was as follows:
2025
2024
Direct charitable work
Manager
Pagejl
continued...

AMSER I SIAIL4D LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025
STAFF COSTS- continued
No employees received emoluments in excess of £60,000.
The charity considers its key management personnel ¢omprise of the Manager. Total emoluments, including
employer pension contributions, of the key management per50nnel were £42,727 (2024 - £35,801).
io.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL AcfiviTtKS
Unrestricted
fvnd
Restricted
fimds
Total
funds
INCOME AND ENDOWMETh FROM
Donations and legacies
3,873
50,001
53,874
Charitable aetivities
Mental health services
43,450
54,079
97,529
Investment income
3,006
3.006
Tolal
50,329
104 080
154409
EXPENDITURE O
Charitable activities
Mental health services
36,711
87.055
NET INCOMEIIEXPENDITURE)
(15)
67.369
67.354
RECONCILIATION OF FUNDS
Total funds brought fon¥ard
157.372
7,094
164,466
TOTAL FUNDS CARRIED FORWARD
157 357
74,463
231820
ii.
TANGIBLE FIXED ASSETS
Computer
equipment
COST
At l April 2024 and 31 March 2025
8290
DEPRECIATION
At l April 2024
Charge for year
7,524
650
At 31 March 2025
NET BOOK VALUE
At 31 March 2025
116
At 31 March 2024
766
Page 12
continu¢d...

AMSER I SIAILID LTD
IYOTES TO THE FINANCIAL STATEMENTS- continued
FOR THE YEAR ENDED 31 MARCH 2025
12.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
Trade debtors
13. CREDITORS: AMOUNTS FALLING DUE ￿THIN ONE YEAR
2025
2024
Trade creditors
Social security and other taxes
Other creditors
638
2,080
20
78
335
2,738
424
14.
MOVEMENT IN FUNDS
Net
movement
in funds
At
31.3.25
At 1.4.24
Unrestrl¢t¢d funds
General filnd
157a58
10258
167,617
Restricted fund$
Children in need
Mind IT
Awards for All (Gwynedd Council}
Time to Talk
Arts Grants
Asist
Postcode Lottery
5A45
991
17,926
50,000
4,014
9J59
991
6,041
42,748
10263
172
(11,885)
(7252)
10,263
172
TOTAL FUNDS
231820
12,837
244,657
Page 13
continued...

AMSER I SIARAD LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025
14.
MOVEMENT IN FUNDS - tontinued
N¢t movernent in filnds. included in the above are as follows..
Incoming
resources
Resources
expended
Movement
in funds
Unrestricted funds
General fund
53,122
{42,864)
10358
Restricted funds
Children in need
Awards for All (Gwynedd Counctl)
Time to Talk
Arts Grants
Asist
Postcode Lottery
18,586
{14572)
(11885)
(7252)
(3237)
(7J27)
14.732
4.1114
(11,885)
(7252)
10263
172
7267
13AOO
7.499
21.999
61.585
59.006
TOTAL FUNDS
114707
loi
70
Comparatives for movement in funds
Net
movement
in funds
At
31.3.24
At 1.4.23
Unrestricted funds
General fund
157,372
(14)
157,358
Restricted funds
Children in need
Mind IT
Awards for All (Gwynedd Council)
Time to TaIk
6,103
991
(558)
5,545
17,926
17,926
TOTAL FUNDS
231.820
Page 14
continued...

AMSER I SIARAD LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025
14. MOVEMEIYT IN FUIYDS- continued
Comparative net movement in flmds, included in the above are as follows:
Incoming
resources
Resources
expend
Movement
in funds
Unrestricted funds
Gener81 fund
50,329
(50,343)
(14)
Restricted funds
Children in need
Award5 for All (Gwynedd Council)
Time to Tall(
34,154
19.926
50,000
(34.712)
(2,000)
(558)
17,926
104 080
36,712
67,368
TOTAL FUNDS
154.409
87 055)
67.354
Children in need
Funding to provide CBT based self-management g￿￿pS for young people within colleges and for l-l support in
the colleges and community.
Mind TT
Funding for IT related equipment.
Awards for All GCC
Funding for recovery WO￿trS and l-l service for people with learning difficulty and mental health.
Time to Talk
Funding to be spent on advocacy related services for over 18 and ￿sid]ftg within the Gwynedd and Ynys Mon
areas and advancement of education of the public about mental health and related issues.
Arts Grants
Funding for th¢ Synwriwm Creative arts project in par1nership with Galeri and Plas Newydd. Supp)rting people
with moderate mental health problems with Sensory art in rt heritage and nature settings.
Asist
Funding to deliver ASIST (Applied Suicide Intervention Skills Training) in wmmunity for those outside
traditional health organi5ations.
Postcode Lottery
Funding to deliver l-l work within ihe community to people experiencing mental health problems.
Page 15

williomsdenton
Accountants and Tax Advisors
Cyfrifwyr ac Ymgynghorwyr Treth
Glaslyn. Ffordd Y Parc. Parc Menai
Bangor, Gwyiiedd, LL57 4FE
t.. 01248 670370
bangor@williamsdenton.co.uk
San Remo. 13 Trinity Square.
Llandudno, Conwy, LL30 2RB
t: 01492 877478
Ilandu(Jno@williamsdenton.co.uk
www.williamsdenton.co.uk