REGISTERED COMPANY NiiMBER: 04666301 (England and Wales)
REGISTERED CHARITY NUMBER: 1096880
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCJAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
FOR
AMSER I SIARAD LTD
williomsdenton

AMSER I SIARAD LTD
CONTENTS OF THE FINANCIAL sTATEMET￿rs
FOR THE YEAR ENDED 31 MARCH 2024
P2ge
Report of the Trustees
Independent Examiner's Report
Statement of Finineill Activities
Balance Sheet
7 to 8
Notes to the FlnanelAI StAt¢ment$
9 to 15

AMSER I SIARAD LTD
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
The trnstees who are a150 directors of the charity for the pU￿oSeS of the Companies Act 2006, present thetr report with
the financial statements of the chatity for the year ended 31 March 2024. The trustees have adopted the provisions of
Accounting and Reporting by Charities: sta￿ment of Recommended Practice applicable to charities preparlng their
accounts in accordance with the Financial Reporting Stsndard applicable in the UK and Republic of Ireland (FRS 102)
(effeclive l January 2019).
Cbange of name
The charity Changed its name from Ynys Mon and Gwynedd Mind Ltd to Amser I Siarad Ltd on 8 October 2021.
ORIECTIVES AND ACTIVITIES
Objective8 and aims
Amser I Siarad provides grass roots support for adults and young people experiencing mental h¢alth problem5 from the
heart of their community. It's main focus of delivery takes an anti-stigma approach- and 50 all services operate from
everyday settings and support both adults and young people to take control of their illnesses and lives for thernselves.
Amser I Siarad also works from a trauma infornied perspective which is reflected throughout the organisation.
Amser I Siarad aims to tsckle the stigma and discrimination in the wider community through a variety of innovative
project4 training, and styles of service delivery. They aim to create a community whereby people with mental health
problems can tau( openly without a fear of rejedion and discrimination.
The charity takes a population approach to all they do and promotes good mental health and wellbeing for all.
Amser I Siarad also provide5 a compTehensive range of key mental health training with the aim of skilling up the local
population to be more ready. aware. and confident to support a colleague or friend who May be struggling.
Public benefit
The charity was set up with the aim of supporting local people who may be experiencing a mental health problem and
to work in ways that ta¢kle stigma and discrimination for people with mental health Problems and the general public
alike.
The trustees have paid due regard to the Charity Commission's guidance on public benefit in deciding the activities
undertaken during the year. The trustees are satisfied that the infonnatioll Provided in the report and accounts meets the
public benefit reporting requirements.
Page I

AMSER I SIARAD LTD
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
ACHIEVEMENT AND PERFORMANCE
Charitable Activities - How our actisqtie5 deliver publie benefits
This year saw the charity support and serve 2244 people aC￿sS the counties of Anglesey 8nd Gwynedd.
This year we:
l) Continued the succe55ful delivery of our COmTT)unity b&8ed ATnser J SiaradlTiTne to Ta]k one-tfrone service from
Holybead to Dolgellau for both adults. children. and young p￿pIt.
2) Continued the successful delivery of our Amser I Siaradrrime to Talk one-to-one service for children and young
people within the schools and colleges.
3) Continued the successful delivery of our Cognitive Behavioural Therdpy {CB T) focused self-management groups
within the community for adults, children and young people.
4) Continued the Successful delivery of our Cognilive Behavioural Therdpy (CBT) focused self-managernent groups
within the further education colleges for children and young people.
5) Continued Peer Support groups in the community for adults, d]ildren, and young people.
6) Continued to be a key partner witbin the Parabl ialking treatments service for North Wales.
7) Delivered key Mental Health trainings such as Youth and Adult Mental Health First Aid and ASSIST the
Tecognised gold standard in suicide intervention skills training within our comTnunity.
We continued to work flexibly offering service5 face-t￿faCe, over the phone, via video link, and ixith in and out of
hours.
Once more, we express gratitude to all the people who have fundraised for us in OUT community and donated to us. We
5irnply could not continue to deliver the work we do without their efforts. All the monies received goes into our
front-line services and sUPPOrts us to meet any funding gaps that might arise.
Thank you to all the grant Providers who have funded the work over the year whi¢h in¢lude$ Childffn in Need
BCUHB, Parabl and Lottery.
FINANCIAL REVIEW
Financlal position
The charity had unrestricted reseryes of £157J58 and restricted ￿serVeS of £74,462 as at 31 March 2024 (31 March
2023 unrestricted £157.372 1 restricted £7,094)
The accounts for the year ended 31 March 2024 show a surplus of £67,354 (2023.. deficit of £21,052).
Principal funding sources
The main funders during the year were BCUHB, Children in Need and the lottery.
Donations and fundraising
The charity relie5 on donations and community fundraising. Only donations that are given directly to Amser I Siarad
will go into our local services.
Reserves policy
The charity recognise5 and accepts Tts responsibilities as a charity. limited company and employer to protect the
f￿anCIal viability and continuation of the organisation. In ac¢ordance with good pra¢tiG¢ (e.g. Charity Commission ) it
is agreed that monies are allocated lowards a reserve. The pury)ose of maintaining adequate re5erve5 IS".
- To ensure cash flow (e.g. cover delays in revenue fimding).
To cover UT]foreseen circumstsnces.
To provide the opportunity to attractlidentify aheTnative funding should existing funds be subject to cutbacks.
To ensure that should fi￿dIng Cease, the organisation would be able to fulftl all of its fmancial and legal obligations
when winding up.
The level of the reserve will be reviewed annually by the Board. Unless and until otherwise agreed the organisation will
maintain a minimum reserve equivalent to the current six months running costs of the organisation and endeavour to
increase this amount to the equivalent of nine months running costs.
Page 2

AMSER I SIARAD LTD
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
FUTURE PLANS
W¢ are focusing on securing our current p￿vIsion whilst developing family focused services thai meet needs at
different stages of people's life's and that focus on supp)rting parents in need.
We are also looking to develop a support for those with higher needs, and will also be focused on expanding our
training provision moving forward.
STRUCTURE. GOVERNAIYCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document. its Memorandum and Articles of Associalion, and constitutes a
limited company. limited by guarantee, as defined by the Companies Act 2006.
Reeruithient and appointment of neiv trustees
Following a comprehensive skills audit to identify those required by the organisation Su￿O￿nding govemance, an advert
is placed tsrgeting specific skills required alongstde a comprehensive understanding of governance. T￿Slee5 can also be
idenlified via word of mouth.
Inleresled parties are invited to fftll in an application form and demonstrate their suithbility. Prospeclive trustees will be
called to interview. SU￿$$fUl candidates will then undergo induction training and are invited to three board meetings.
Jf they demonstratr th¢ required skills, comprehensive unde￿tanding of governance and ￿mMItMent to the
organisalion iheir appointment will be dlscussed by the board and voted upon. They will be fornially appointed at an
AGM.
Organisation#l $trueture
The trustees are responsible for ensuring the organisation 6Jifils its mission statement and leads on tts strdlegic
directton. The operational responsThi ility is delegaled to ihc Chief Officer of the organisation.
Induction and training of new Irustees
New trustees ￿¢¢ive an Induction pack and are provided with copies of all poli¢ies, procedures. the governing
documents and other relevant material. There is an expectation they will commit 10 the indu¢lion tratning programme
which is mandatory to complete. Specific training needs are identified. All trustees have ongoing trnining on their ￿leS
and responsibilities.
REFERENCE AIYD ADMINISTRATIVE DETAIIS
Registered Company number
04666301 (England and Wal¢s)
Registered Ch*rity number
1096880
Registered offite
Uned 5
Galeri
Victoria Doc
Caernarfon
Gwynedd
LL55 ISQ
Trustees
L Chant {￿s]gned 22.1.24)
ESFisk
H M Forshaw
WTLove
R Wilton (appointed 22.1.24)
Company Secretary
C M Bailey
Page 3

AMSER I SIARAD LTD
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
REFERENCE AND ADMINISTRATIVE DETAIIS
Independent Ex8miner
Owain Ap Elfed FCCA
Williams Denton Cyf
Chartered C¢rtifE¢d A¢wuntants
Glaslyn
Ffordd y Pa
Parc Menai
Bangor
Gwynedd
LL57 4FE
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating
to small companies.
IX/i& IZCZI
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
E S Fisk - Trustee
Page 4

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
AMSER I SIARAD LTD
Independent examiner's report to the trustees of Amser I Siarnd Ltd ('the Company,)
I report to the charity trustees on my examination of the accounts ofthe Company for the year ended 31 March 2024.
Responsibilities and basis of report
As the charity'5 trustees of the Company (and also its dlrectors for the purposes of company law) you are r¢s￿)nSible for
the preparation of the acwunts in ac<ordance with the r¢quirements of the CompaTties Act 2006 ('the 2006 Act).
Having Satisfied myself that the accounts of the Company are not required to b¢ audited under Part 16 of the 2006 Act
and are eligible for independent examination, I report in respect of my examination of your charity's account5 as carried
out under Section 145 of the Charities Act 2011 ('the 2011 Act,). In canying out my examination I have followed the
Directions given by the Charity Commission under SectTon 145(5) (b) of the 2011 Act.
Independent examiner'$ ststsment
I have completed my examination. I confm that no matters have com¢ to my attention in connection with the
examination giving me Cause to believe..
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Aet. or
the account5 do not accord with those records. or
the arcount5 do nol comply with the accounting requirements of Section 396 of the 2006 Act other than any
requirement that the accounts give a true and fair view which is not a matter considered as part of an
independent examination; or
the accounts have not been prepared in accordance with the methods and principles of the Ststement of
Recommended Practice for accounting and Teporting by charities (applicable to charities preparing their
accounts in accordance with the Financial Reporting Standard applicable in the ifK and Republic of Ireland
(FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should
be drawn in this report in order to enable a proper understanding of th¢ accounts to be reached.
Owain Ap Elfed FCCA
Williams Denlon Cyf
Chartered Certified Accountants
Glaslyn
Ffordd y Parc
Parc Menai
Bangor
Gwynedd
LL57 4FE
Date: ........
Page 5

AMSER I SIARAD LTD
STATEMENf OF FIIYAIYCIAL ACTIVITIES
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 MARCH 2024
2024
Totsl
funds
2023
Total
funds
Unrestricted
fund
Restricted
funds
Notes
INCOME AND ENDOWMEIYTS FROM
Donations and legacies
3073
50,001
53,874
7.629
Charitable aetivities
Mental health services
43,450
54,079
97.529
69.953
Investment income
616
Total
50J29
EXPENDITURE ON
CharStsble 4rtivities
Mentsl health services
SOJ44
36,711
87,055
NET INCOME/{EXPENDITURE)
(15)
67J09
67?54
(21,052)
RECONCILIA TION OF FUNDS
Total funds brought forward
157a72
7,094
164,466
185,518
TOTAL FUNDS CARRIED FORWARD
157
231
The notes forni part of these financial statements
Page 6

AMSER I SIAIL4D LTD
BALANCE SHEET
31 MARCH 2024
2024
Total
funds
2023
Total
funds
UnKstricted
fimd
Rcstricted
funds
Notes
FIXED ASSETS
Tangible assets
766
766
1,065
CURRENT ASSETS
tkbiors
Cash at bank and in hand
12
650
166 842
158,737
72,741
158,737
72,741
231,478
167,492
CREDITORS
Amounts falling due within one year
13
{424)
(424)
(4,091)
NET CURRENf ASSETS
158
231,OS4
163.401
TOTAL ASSETS LESS CURRENT
LIABILITIES
159,079
72,741
231,820
164,466
NET ASSETS
159.079
72,741
231,820
164.466
FUNDS
Unrestricted fimds
Restri¢t¢d funds
14
157J58
157,372
TOTAL FUNDS
231.820
164,466
The charitable company is entitled io exemption from audit under Section 477 of the Companies Aci 2006 frir the ye
ended 31 March 2024.
The members have not required the Company lo obtain an audit of its fInancial statements for the y&qr ended
31 March 2024 in accordance with Section 476 of the Companies Act 2006.
Th¢ trustees acknowledge their responsibilitie5 for
(a)
ensuring that the charitable company keeps accounting records that comply with Se¢tions 386 and 387 of the
Companies Act 2006 and
pr¢p&ing financial statements which give a true and fair view oflhe state of affairs of the charitable company as
at the end of each financial year and of its sU￿lUS or deficit for each fjnancial year in ￿CordanCe wilh ihe
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act
2006 relating to financial staternents, so far as applicable lo the charitable company.
(b)
The notes fonn part of these financial statements
Page 7
continu¢d...

AMSER I SIAIL4D LTD
BALANCE SHEET- continued
31 MARCH 2024
These financial statements have been prcpwed in accordance with the provisions applicable to charitable companies
subject to the small companies regime.
The fmancial staternents were approved by the Board of Trustees and authorised for issue on
il./.iTr..l.k.p.VW...... and were signed on its behalf by:
E S Fisk - Trustee
W T Love - Trustee
The note5 forrn part of these financial statements
Page 8

AMSER I SIARAD LTD
NOTES TO THE FINANCIAL STA TEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
ACCOUNTJNG POLICIES
Basis of preparlng the financial ststements
The financial statements of the charitable company, which is a public benefit eniity under FRS 102, have been
prepared in accordance with the Charitles SORP (FRS 102) 'Ac¢ounting and Reporting by Charities.. Statement
of Recommended Practice applicable to chaTities preparing their accounts in accordance with the Financial
Reporting Stsndard applicable in the UK and Republic of Ireland {FRS 102) (effe¢tive l January 2019),,
Flnancial Rewrting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of
Ireland, and the Companies Act 2006. The financial statements have been pr¢pared under the historical cost
convention.
The accounts are prepared on a going con¢em basis and there are no material uncertainties about the charity's
ability to continue.
Ineome
In¢ome from grants. contrdcts and fees.. including capital grants and oiheT income. is recognised once the charity
has entitlement to the income, it is probable that the income will be received and the amount of income
receivable can be measured reliably except for..
When it is specified that income from grants and cont17Cts received by the charitable company are to be used in
futyre periods, then ihe income is deferyed until that period.
When Conditions are imposed which have to be fulfilled before the charitable company be¢omes entitled to use
such income, the income is deferred and not included in incoming resources until the pr¢-conditions for use have
been met.
When specified, income Including capital grants, is for a particular restricted purpose, which does not amount to
pre-¢onditions regarding entitlemenL this income is included in incoming resources of restricted funds when
receivable.
Donations are re¢ognised when the charity has been notified in writing of both the amount and settlement date.
In the event that a donation is subject to conditions that require a level of perfonnance before the charity is
entitled to the funds, th¢ income is deferred and not recognlsed until those condttions are met.
Interest on funds held on deposit or loans provided is in¢luded when receivable and the amount can be measured
reliably by the charity. this is noTmally upon notification of the interest paid OT payable.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligatlon ¢ommitting the
charity to that expenditu￿, it is probable that a transfer of economic benefits will be required in settleM￿lt and
the amount of the obligation can be measured reliably. Expenditure AS accounted for on an ac¢ruals basis and has
been classified under headings that aggregale all Cost related to the category. Where costs cannot be directly
attributed to particular headings they have been allocated io activities on a basis consistent with the use of
resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
life.
Computer equipment
33Q/o on cost
Tydxation
The charity is exempt from corporation tax on its charitable activities.
Fund 8CCOllllting
Unrestricted funds can be used in accordance with the Charrtable obje¢tive5 at the dlscretion of the trustees.
Page 9
continued...

AMSER I SIARAD LTD
NOTES TO THE FINANCIAL ￿ATEMENTS- Continued
FOR THE YEAR ENDED 31 MARCH 2024
ACCOUNTING POLICIES- continued
Fund aceounting
Restricted funds can only be used for particular restrA￿ed p￿￿oSeS within the objects of the charity.
R¢strictions arise when s￿IfIed by the donor or when funds are raised for particular restricted purposes.
Further explanation of th¢ nature and purpose of each fund is included in the notes to the financial statements.
Pension costs aDd other posl-retirement benefits
The charitsble ¢ompany operates a defined contrlbution pension scheme. Contributions payable to the
charitable company's pension scheme are charged to the Statement of Financial Activiti¢s in the period to which
they relate.
DONATIONS AND LEGACIES
2024
2023
Lxinations
Gift aid
52,547
7,629
53
INVESTMENf INCOME
2024
2023
Bank interest
616
INCOME FROM CHAIUTABLE AcfiviTIES
2024
2023
Activity
Mental health services
Mental health services
Mentsl health services
Grants
Training
Pardbl
79,035
2,470
15,424
50,748
2,925
Grdnts received, included in the above, are as follows:
2024
2023
25,556
19,926
34.153
25.055
Big IA)ttery
Children in need
50.748
Page 10
LX)ntinued...

AMSER I SIARAD LTD
NOTES TO THE FINANCIAL STATF.MENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
SUPPORT COSTS
Governance
osts
Finance
Totals
Mental health services
99
5,077
5,176
NET INCOLW(EXPENDITURE)
Net income/(expenditure) is stated after chargIn￿(Crediting).
2024
2023
Depreciation- owned assets
650
1.947
INDEPENDENT EXAMINERS, REMUNERATION
2024
2023
Independent examiner - independent examination
Independent examiner- other services
2232
2,130
4,897
4,608
TRUSTEES, REl￿[uNERATIoN AND BENEFITS
There were no trustees, remuneration or other benefits for the year ended 31 March 2024 nor for the year ended
31 March 2023.
Trustees, expenses
2024
2023
Trustees, expenses
Trustee expenses of £8.1 O were paid to one trnstee during the year (2023: £9) relating to travel costs.
STAFF COSTS
2024
2023
Wages and salaries
Social security ¢05ts
Other pension costs
$3,745
60,234
240
The average monthly number of employees during the year was as follows."
Direct charitable work
Manager
2024
2023
Pagell
ontinu¢d...

AMSER I SIARAD LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ETr4DED 31 MARCH 2024
STAFF COSTS- Continued
No employees received emolwnents in excess of £60,000.
The charity considers its key management personnel CQTnprise of the Manager. Total emoluments. including
employer pension contributions, of the key management personnel were £35,801 (2023 - £40.605).
io.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestri¢ted
fund
Restri¢ted
funds
Total
funds
INCOME AND ENDOWMENTS FROM
Donations and legacies
7,629
7,629
Charitsble aetivitie5
Mental health services
44,260
25,693
69,953
Investment income
616
616
Total
52,505
78,198
EXPENDITURE ON
Charitable activities
Mental health services
56.896
42,354
99,250
NET INCOMEI(EXPENDITURE)
Transfers between funds
(4,391)
{16,661)
{21,052)
Net movement in fund$
(6,111)
{14,941)
(21.052)
RECOIYCILJATJON OF FUIYDS
Total fund5 brought forward
163.483
22.035
185.518
TOTAL FUNDS CARRIED FORWARD
157.372
7,094
164,466
Page 12
continued...

AMSER I SJARAD LTD
NOTES TO THE FINANCIAL STATEMENTS - eontinued
FOR TIIL YEAR ENDED 31 MARCH 2024
ii.
TANGIBLE FIXED A&SETS
Computer
equipment
COST
At l April 2023
Additions
7939
351
At 31 March 2024
DEPRECIATION
At l April 2023
Charge foryear
6074
650
At 31 March 2024
NET BOOK VALII
At 31 Mar¢h 2024
766
Ai 31 March 2023
1.065
12.
DEFfoRS: AMOUNTS FALLING DUE WTHIN ONE YEAR
2024
2023
Trade debtors
650
13.
CREDITORS.. AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
Trade ¢reditors
So¢ial se¢urity and other taxes
OtheT creditors
Accruals
78
335
li
3,620
460
424
4.091
Page 13
continued...

AMSER I SIARAD LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
14.
MOVEMEIYT IIY FUNDS
Net
movement
in funds
At
31.3.24
At 1.4.23
UnrestTlCted funds
General fund
157J72
(14)
IS7J58
Restri¢ted funds
Children in need
Mind IT
Awards for All (Gwynedd Council)
Time to Talk
6,103
991
(558)
S545
991
17,926
17,926
7,094
67,368
74,462
TOTAL FUNDS
67
231
54 a20
Net movemenl in fund& included in the above are as follows:
Incoming
resources
Resources
expend
Movement
in funds
Unrestrithd fynds
General fijnd
50?29
{SOJ43)
(14)
Restricted funds
Children in need
Awards for All (Gwynedd Council)
Time to Talk
34,154
19,926
50.0
(34,712)
(2,0(MJ)
(558)
17,926
67J68
TOTAL FUNDS
154,409
87,055
67J54
Page 14
ntinued...

AMSER I SIARAD LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THF. YEAR ENDED 31 MARCH 2024
14.
MOVEMENT IIY FUI¥4DS - contillued
Comparatives for movement in funds
Net
movement
in funds
Transfers
belween
funds
At
31.3.23
At 1.4.22
Unrestricted funds
General fund
163,483
(4,391)
(1,720)
157,372
Restricted funds
Children in need
Mind IT
Award5 for All (Gwynedd Council)
18,410
2,354
(12.307)
(1.363)
2.991)
6.103
991
22.035
16,661)
7,094
TOTAL FUNDS
185 518
21052)
164,466
Comparative net movement in funds. included in the above are as follows..
Inwming
resources
Resources
expended
Movement
in funds
Unrestricted funds
General fund
52,505
(56,896)
{4.391)
Restrieted funds
Children in need
Mind IT
Awards for All (Gwynedd Council)
25,693
(38,000)
(1,363}
(12,307)
{1,363)
25,693
42,354
16,661
TOTAL FUNDS
99.250}
21.052)
Children in need
Funding lo provide CBT based self-management groups for young people within ¢olleges and for l-l support in
the colleg¢s and community.
Mind IT
Funding for IT related equipment.
Awards for All GCC
Funding for recovery workers and l- I service for people with Itarnlng difficulty and rnentsl health.
Time to Talk
Funding to be spent on advocacy related setvices for over 18 and residing within the Gwyn¢dd and Ynys Mon
areas and advancement of education of the public about mental health and related issues.
15.
RELATED PARTY DISCLOSURES
There were no related party trdnsactions for the year ended 31 Marcb 2024.
Page 15
continued...