OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

LEEDS CHRISTIAN COMMUNITY

2023

1

serve.

2

----- Start of picture text -----
Our aim is to gather the saints to En Providing advocacy support,
unite, pray, encourage and support ° ‘ : information, guidance = and
one another to transform our city. practical assistance to migrants.
MIGRANT ACTION
gatherleeds@gmail.com EMPOWERING MIGRANTS info@migrantaction.org.uk
Bringing together a diverse .
oi
community9 g 9of fathers for Awareness raising_ and providing
social interaction and support Ye support to victims of FGM and
: forced marriage.
leedsdads@gmail.com
Part of a_ national UK
Gathering people together for : movement to build a culture
good in Crossgates and East Leeds. : { of welcome to alll
karen@connectingcrossgates.com City of Sanctuary people seekingKi sanctuary.'
hello@leeds.cityofsanctuary.org
An outward-looking expression of ply p Mobilising all God's people into
churches. working together in jee meaningful involvement in God's
Horsforth.
- mission purposes.
duncan@horsforthchaplaincy.org info@simplymobilising.org.uk
Providing positive activities Weekly groups for young people
/N youngfor childrenadults acrossteens inner- and acrossled by Leeds.volunteers from churches
south Leeds. om claireprobertspace@gmail.com
-~ Disciple-making movement puttin
Organises the annual Global Day i < > x P . g . P g
Or Luke 10 into practice.
of Prayer. GI
People of Peace peopleofpeaceleeds@gmail.com
ProvidingEnglish classeshigh inquality,a welcomingaccessible and MWOr ToAfghanhonour,womenempowerand othersand toequipbe
friendly atmosphere. Women Arise the best they can be.
clare@sunfloweresol.co.uk womenarise@gmail.com
Currently taking a break. Watch this space!
Counselling for all. — —_
julia.hyliger@pathwaysleeds.org
----- End of picture text -----

3

STREAMS

prayer

Christian

4

----- Start of picture text -----
3600 events People
250
to work
Copies
1206 Prayer
Users
Leeds
20,000
Household
£1.2m
----- End of picture text -----

5

seaside.

6

HawaDal

Leeds Awards

7

8

Upper

Christ Armley.

sun!

9

th

Members

Volunteers

     

.

consistently.

1.

2.

3.

4.

Date:

Garforth Leeds

2023 2022
Unrestricted Restricted Total Total
funds funds Funds Funds
Note £ £ £ £
Income
Donations and legacies 2 7,825 414,084 421,909 397,635
Charitable activities 3 - 22,455 22,455 -
Other trading activities 4 23,176 22,916 46,092 24,701
Investment income 5 705 - 705 171
Charitable projects transferred in 6 - - - 11,889
Total income 31,706 459,455 491,161 434,396
Expenditure
Expenditure on charitable activities 7,8 39,216 415,558 454,774 378,265
Total expenditure 39,216 415,558 454,774 378,265
Net (expenditure)/ income and net
movement in funds
(7,510) 43,897 36,387 56,131
Net income and net movement in funds
Total funds brought forward 16 102,352 261,731 364,083 307,952
Transfers - - - -
Total funds carried forward 94,842 305,628 400,470 364,083
2023 2022
Note £ £
Current assets
Debtors 14 21,131 44,613
Cash at bank and in hand 391,144 340,376
412,275 384,989
Creditors: amounts falling due within one year 15 11,805 20,906
Net current assets 400,470 364,083
Total assets less current liabilities 400,470 364,083
Net assets 400,470 364,083
Funds ofthe charity
Restricted funds 16 305,628 261,731
Unrestricted funds 16 94,842 102,352
Totalcharityfunds 400,470 364,083

·

Date:

Trustee

1

commitment.

funds.

activities.

Depreciation

Investments

Leeds Christian Community Trust

Year Ended 31st December 2023 Notes to the Financial Statements

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.

Limited by guarantee The charity is a company limited by guarantee. Every member promises, if the charity is dissolved while he, she or it remains a member or within 12 months afterwards to pay up to £1 towards the costs of dissolution and the liabilities incurred by the charity while the contributor was a member.

Agency accounting Funds received on an agency basis for redistribution are not recognised as an asset in its accounts because the funds are not within its control. Consequently, the receipt of funds as agent is not recognised as income noris its distribution recognised as the agent’s expenditure.

any fee receivable by a charity for acting as agent is recognised as its income. Similarly, any costs incurred by a charity in the administration of the agency arrangement are recognised as expenditure in its accounts.

23

2

£ £ £
Donations
Donations 7,207 74,406 81,613
Gift aid 618 9,773 10,391
7,825 84,179 92,004
Grants and contract income
Grants for projects - 329,905 329,905
- 329,905 329,905
Total 7,825 414,084 421,909
Unrestricted Restricted Total funds
funds funds 2022
£ £ £
Donations
Donations 5,738 59,242 64,980
Gift aid 429 9,157 9,586
6,167 68,399 74,566
Grants and contract income
Grants for projects 10,500 312,569 323,069
10,500 312,569 323,069
Total 16,667 380,968 397,635

----- Start of picture text -----
|||||||||| |---|---|---|---|---|---|---|---|---| |Allen|Lane|Foundation|-|-|-|3,000| |-|-|-| |Arnold|Clark|Community|Fund|1,000| |Asda|Foundation|-|497|497|500| |Awards|for|All|-|10,000|10,000|-| |-|-|-| |Baptist|Union|15,000| |-| |Barnsley|Metropolitan|Borough|Council|5,625|5,625|11,250| |-|-| |Belle|Isle|Tenant|Management|Organisation|1,506|1,506| |Benefact|Trust|-|10,000|10,000|-| |Boost|Charitable|Trust|-|750|750|-| |Church|Urban|Fund|-|3,650|3,650|-| |Civic|Trust|-|-|-|450| |-|-|-| |Community|Foundations|17,000| |-|-| |Health|For|All|(Leeds)|4,990|4,990| |-|-|-| |Coop|Local|Community|Fund|3,529| |FABB|-|1,000|1,000|1,000| |-|-|-| |Feeding|Britain|1,000| |Festival|Angels|-|500|500|-| |-|-|-| |Flint|Family|Fund|Community|Foundations|3,430| |-| |Healthy|Holidays|16,000|16,000|8,000| |Horsforth|Children's|Services|-|-|-|640| |-|-|-| |Leeds|Area|Quaker|Meeting|3,000| |-|-| |Leeds|Building|Society|1,140|1,140| |-| |Leeds|City|Council|65,113|65,113|62,200| |-| |Leeds|Community|Foundation|2,591|2,591|18,000| |Leeds|Culture|Trust|-|290|290|-| |Leeds|Mind|-|1,000|1,000|1,000| |Forum|Central|-|5,000|5,000|-| |Mollie|Croysdale|Charitable|Trust|-|500|500|-| |-|-|-| |Near|Neighbours|4,000| |NHS|Leeds|CCG|-|-|-|23,000| |Northern|Rail|-|-|-|20,248| |Novuna|-|300|300|-| |-| |Paul|Hamlyn|Foundation|61,500|61,500|25,000| |-|-|-| |Places|for|People|1,000| |R|E|Chadwick|Charitable|Trust|-|-|-|500|

----- End of picture text -----

(Continued)

£ £
£
£
-
Scurrah Wainwright
-
-
4,000
-
Seedlings Foundation
1,200
1,200
-
-
Spooner Charitable Trust
750
750
750
-
Sylivia & Colin Shepherd Charitable Trust
1,000
1,000
500
-
Ten Years Time
22,000
22,000
-
-
The 29th May 1961 Charitable Trust
-
-
4,000
-
The Anton Jurgens Charitable Trust
2,500
2,500
-
-
The Blue Thread
20,500
20,500
2,500
-
The Joseph & Mary Hiley Trust
-
-
200
-
The Joseph Rank Trust
-
-
7,500
-
The Julia and Hans Rausing Trust
2,760
2,760
-
-
The Liz & Terry Bramall Foundation
-
-
4,000
-
The Mollie Croysdale Charitable Trust
-
-
500
-
The Neighbourly Foundation
-
-
1,038
-
The Rotary Foundation
100
100
-
-
UK Electric Ltd
500
500
-
-
University of Leeds
-
-
1,900
-
Voluntary Action
-
-
1,500
-
Wades Charity
-
-
1,600
-
WEC International
4,670
4,670
-
-
West Yorkshire Combined Author
3,657
3,657
-
Total
-
329,905
329,905
323,069

3

----- Start of picture text -----
|||||||||| |---|---|---|---|---|---|---|---|---| |-| |Pathways|counselling|client|contributions|22,455|22,455| |-| |22,455|22,455| |Unrestricted|Restricted|Total|funds| |funds|funds|2022| |£|£|£| |-|-|-| |Pathways|counselling|client|contributions| |-|-|-| |4|Other|trading|activities| |Unrestricted|Restricted|Total|funds| |funds|funds|2023| |£|£|£| |Rent|received|and|other|trading|activities|23,147|20,991|44,138| |Sales|of goods,|services|and|merchandise|29|1,925|1,954| |23,176|22,916|46,092| |Unrestricted|Restricted|Total|funds| |funds|funds|2022| |£|£|£| |Rent|received|and|other|trading|activities|9,237|15,081|24,318| |Sales|of goods,|services|and|merchandise|-|383|383| |9,237|15,464|24,701| |5|Investment|income| |Unrestricted|Restricted|Total|funds| |funds|funds|2023| |£|£|£| |Income|from|cash|investments|705|-|705| |705|-|705|

----- End of picture text -----

(continued)

6

171 - 171 171 - 171 Restricted Total funds funds funds 2023 £ £ £ - - - - - - Restricted Total funds funds funds 2022 £ £ £ - 11,889 11,889 - 11,889 11,889

Simply Mobilising January 2022 4,589 Pathways December 2022 7,300 11,889

7

----- Start of picture text -----
|||| |---|---|---| |264|-|264| |45|9,398|9,443| |27,467|229,827|257,294| |856|142,404|143,260| |10,584|33,929|44,513| |39,216|415,558|454,774|

----- End of picture text -----

----- Start of picture text -----
|||| |---|---|---| |306|51|357| |45|7,813|7,858| |17,236|186,170|203,406| |3,087|118,473|121,560| |4,875|40,209|45,084| |25,549|352,716|378,265|

----- End of picture text -----

8

----- Start of picture text -----
||| |---|---| |2023|2022| |£|£| |2,926|1,715| |29,254|32,761| |6,509|4,481| |5,824|6,128| |44,513|45,084|

----- End of picture text -----

9

2023 2023
£ £
Non-project activity 21,045 11,655
City of Sanctuary 1,019 1,679
Connecting Crossgates 76,968 55,188
Gather Leeds 5,002 4,965
Hawa Dal 595 90
Hope for the Nations 425 279
Horsforth Chaplaincy Project 36,898 38,262
Hunslet Initiative General 15,705 17,192
Leeds Dads 14,053 23,700
Leeds Space Network 13,201 24,599
Lent Prayer Diary 2,349 2,466
Migrant Action 178,414 125,670
Network Leeds 8,312 25,095
Pathways 33,263 30,302
People of Peace 850 7,143
Reaching for Peace 1,410 179
Simply Mobilising 7,554 7,452
Sunflower ESOL 3,747 3,625
Unity In Poverty Action 54,780 60,341
Women Arise 15,571 14,892
491,161 454,774
10 Independent examination fees
2023 2022
£ £
Independent examination ofthe financial statements 1,620 1,543
1,620 1,543

Leeds Christian Community Trust

Year Ended 31st December 2023

Notes to the Financial Statements

11 Overhead allocation by fund

The overheads incurred by Leeds Christian Community Trust are charged out to the separate projects in order to share the overheads of the organisation against all active projects. During the year this was done by charging each project an overhead allocation of cost that occurred in the year.

2023 2022
£ £
City of Sanctuary 102 -
Connecting Crossgates 7,000 5,065
Gather Leeds 500 501
Hope for the Nations 43 26
Horsforth Chaplaincy Project 3,690 3,882
Hunslet Initiative General 1,570 2,500
June Project - -
Leeds Dads 1,405 1,250
Leeds Space Network 1,320 2,250
Migrant Action 7,000 5,000
Pathways 3,326 130
People of Peace 85 1,675
Reaching for Peace 141 -
Hawa Dal 60 -
Simply Mobilising 755 655
Sunflower ESOL 375 185
Unity In Poverty Action - General 5,000 16,500
Women Arise 1,557 590
────────── ──────────
33,929 40,209
────────── ──────────

In the prior year Unity In Poverty Action (UPA) has been allocated a higher proportion of support costs compared to previous. This was due to UPA utilising more resources to administer and distribute Household Support funding on behalf of the council. The original fare share overhead allocation was £7,000 with the additional resource allocation being £9,500.

12 Staff costs

Staff costs Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2023 2022
£
£
Wages and salaries 236,939 192,887
Social security costs 6,391 3,001
Employer contributions to pension plans 8,576 6,890
────────── ──────────
251,907 202,778
────────── ──────────

31

2023 2021
Average head count 22 20
The average head count ofemployees during the year is analysed as follows:
2023 2021
No. No.
Project workers 18 16
Management and fundraisers 4 4
22 20
Number ofemployee who received employee benefits of more than £60,000 during the year
2023 2021
More than £60,000 0 0
Key Management Personnel
The charity considers its key management personnel to be the Trustees as listed in the trustee's
13 Trustee remuneration and expenses
The trustee's received no reimbursement for out of pocket expenses during the year (2022:
trustees were remunerated for theirwork as trustees (2022: £0).
14 Debtors
2023 2022
£ £
Trade debtors 11,726 2,070
Prepayments and accrued income 9,405 42,543
21,131 44,613
15 Creditors: amounts falling due within one year
2023 2022
£ £
Accruals and deferred income 11,805 20,906
11,805 20,906

16

At 1 Jan At 31 Dec
2023 Income Expenditure Transfers 2023
£ £ £ £ £
Unrestricted funds
General fund 45,401 21,045 (11,655) - 54,791
Designated funds
LCCT Central 37,754 - - - 37,754
Lent Prayer Diary 1,919 2,349 (2,466) - 1,802
Network Leeds 17,278 8,312 (25,095) - 495
Total unrestricted funds 102,352 31,706 (39,216) - 94,842
Restricted funds
City of Sanctuary 3,294 1,019 (1,679) - 2,634
Connecting Crossgates 3,358 76,968 (55,188) - 25,138
Gather Leeds 2,502 5,002 (4,965) - 2,539
Hope for the Nations 1,014 425 (279) - 1,160
Horsforth Chaplaincy Project 15,863 36,898 (38,262) - 14,499
Hunslet Initiative General 13,559 15,705 (17,192) - 12,072
June Project 445 - - - 445
Leeds City Prayer Community 642 - - - 642
Leeds Dads 18,563 14,053 (23,700) - 8,916
Leeds Space Network 19,251 13,201 (24,599) - 7,853
Migrant Action 89,240 178,414 (125,670) - 141,984
Pathways 4,033 33,263 (30,302) - 6,994
People of Peace 12,122 850 (7,143) - 5,829
Reaching for Peace - 1,410 (179) - 1,231
Hawa Dal - 595 (90) - 505
Simply Mobilising 807 7,554 (7,452) - 909
Sunflower ESOL 1,063 3,747 (3,625) - 1,185
General
Unity In Poverty Action -
67,807 54,780 (56,049) - 66,538
Unity In Poverty Action - West
Yorkshire Police Commission
4,148 - (3,698) - 450
Women Arise 3,426 15,571 (14,892) - 4,105
Total restricted funds 261,731 459,455 (415,558) - 305,628
Total funds 364,083 491,162 (454,774) - 400,470
At 1 Jan At 31 Dec
2022 Income Expenditure Transfers 2022
£ £ £ £ £
Unrestricted funds
General fund 44,377 13,004 (11,980) - 45,401
Designated funds
LCCT Central 37,754 - - - 37,754
Lent Prayer Diary 1,885 2,099 (2,065) - 1,919
Network Leeds 17,810 10,972 (11,504) - 17,278
Total unrestricted funds 101,826 26,075 (25,549) - 102,352
Restricted funds
City of Sanctuary 3,510 - (216) - 3,294
Connecting Crossgates 11,005 50,656 (58,303) - 3,358
Gather Leeds 2,831 5,013 (5,342) - 2,502
Hope for the Nations 859 257 (102) - 1,014
Horsforth Chaplaincy Project 14,578 38,819 (37,534) - 15,863
Hunslet Initiative General 20,469 12,937 (19,847) - 13,559
June Project 445 - - - 445
Leeds City Prayer Community 642 - - - 642
Leeds Dads 17,316 24,851 (23,604) - 18,563
Leeds Space Network 20,685 18,379 (19,813) - 19,251
Migrant Action 42,369 113,014 (66,143) - 89,240
Pathways - 8,603 (4,570) - 4,033
People of Peace 341 16,753 (4,972) - 12,122
Simply Mobilising - 11,136 (10,329) - 807
Sunflower ESOL 717 850 (1,504) 1,000 1,063
Unity In Poverty Action - 49,967 78,078 (61,738) 1,500 67,807
Poverty Action - Leeds
City Council
3,200 - (2,606) - 594
Unity In Poverty Action - NHS
CCG Leeds
- 23,000 (20,500) (2,500) -
Unity In Poverty Action -
Welfare Support Scheme
8,183 - (8,183) - -
Unity In Poverty Action - West
Yorkshire Police Commission
8,650 - (4,502) - 4,148
Women Arise 359 5,975 (2,908) - 3,426
Total restricted funds 206,126 408,321 (352,716) - 261,731
Total funds 307,952 434,397 (378,265) - 364,083

Pathways

abroad.

17

Unrestricted Restricted Total funds
Funds funds 2023
£ £ £
- - -
106,647 305,628 412,275
(11,805) - (11,805)
94,842 305,628 400,470
Unrestricted Restricted Total funds
Funds funds 2022
£ £ £
- - -
123,258 261,731 384,989
(20,906) - (20,906)
102,352 261,731 364,083

18

19

2023 2022
£ £
- 490,000
- 320,000
1,300,000 -
1,300,000 810,000
(847) (132,653)
(157,360) (325,140)
- (315,000)
(1,096,614) -
(1,254,821) (772,793)
At 31 Dec Funds Funds AgencyCost At 31 Dec
2022 Received Distributed Contribution 2023
£ £ £ £ £
1
Household
Support Fund Round 847 - (847) - -
2
Household
Support Fund Round 157,360 - (157,360) - -
4
Household
Support Fund Round - 1,300,000 (1,096,614) (27,500) 175,886
Total 158,207 1,300,000 (1,254,821) (27,500) 175,886
At1 Jan Funds Funds AgencyCost At 31 Dec
2022 Received Distributed Contribution 2022
£ £ £ £ £
1
Household
Support Fund Round 133,500 - (132,653) - 847
2
Household
Support Fund Round - 490,000 (325,140) (7,500) 157,360
3
Household
Support Fund Round - 320,000 (315,000) (5,000) -
Total 133,500 810,000 (772,793) (12,500) 158,207