| Page | ||||
|---|---|---|---|---|
| Refbrencaianrksdmlnlstrattve details of&a.Charity, |
its Trusteaaand | adviserer | ||
| trustees' report |
itious; | 2-4. | ||
| trustees' respontdtht |
statement | |||
| Inde pendent examiner"S'reporr. |
||||
| Statement offlnanclat | activities | |||
| Balance sheet | ||||
| 14tdes-tithe. financfat | statements | 10-16 |
| R'eetrtctedl | Unrestrictedt | 1ottrH | Total | ||
|---|---|---|---|---|---|
| funda | funda | funda | funda | ||
| 2021 | 2021 | 2021 | 2020 | ||
| F. | |||||
| Income fiant | |||||
| Donations and | legacies | 126j025 | 115480 | ||
| Investments- | 1,108 | ||||
| Totatlincoma | MQ)698 | ||||
| Etcpendhure on: |
|||||
| Charitable activHies |
62;062 | 1,'I12' | ZQ)17rt- | 139525 | |
| Totagex pendHure | 62;062 | tent 12 | 139;525 | ||
| Net'movement | In funde- | tgtjgf3 | ttt4)M8 | (22,'937) | |
| ReconcHlatlon | offunda | ||||
| Total funda brought forward: | 2487 | 827;378'* | 639~8 | 653,'302 | |
| Netlmovement | in funds | t26,0f3 | ttt4!598 | 239;516 | (22,'937) |
| Totagfunde carried forward |
tgtr,000 | 7StISSN | SI24882 | 630;385 |
| 20ZI | ||||||||
|---|---|---|---|---|---|---|---|---|
| Debtors. | 8. ' |
TGS,34S. | 474,742' | |||||
| Casttiat. bank | and:in hand | 157,536 | 15T;468! | |||||
| 632;215: | ||||||||
| Creditors: amountsfalling:due | within one | |||||||
| year | 9 | (2;01IGJ' | (4'.850)' | |||||
| Net current | assets; | 860i881 | 630,365 | |||||
| Tottrtt assets | less curreee | ItabtGtlte" | 660,8811 | S30,365 | ||||
| Net a~excludthfG~asaef | 860,881i | 630,365 | ||||||
| Totatt net'assets. | 860,8811 | 630,365, | ||||||
| Cftartty, funrh | ||||||||
| Restricted funds |
10 | 128,606 | 2,987 | |||||
| Unrestricted | funda | 10 | 731,88'll | 627;378I | ||||
| Tletaf 'fundsr | 630,365:. |
| Restl'icted | Unrestrlotedi | tlotal | Total | |
|---|---|---|---|---|
| funds | funds | funds | funds | |
| 202t | 2CB | 2021 | 2626 | |
| 6 | 6 | |||
| Donations | 195,675. | 105,473 | 300,540 | 115,480 |
| Total 2026: | 2.,987 | 1'f2493 | 115,480 |
| Ilnrestrtcted | Tota6 | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 202-tl | BKt | 2020 | |
| Deposit accountincome | 142. | t42 | 1;108 |
| Total 2&26 | 1;108. ' |
1,168 |
| Summary, by funditype; |
||||
|---|---|---|---|---|
| Resbtctedl | Un~ | Tots II | Total | |
| funda | funds | fun dtu | funds | |
| 202t | 2021 | 202t | 2020', | |
| 6' | 0 | 6: | ||
| Direcncosts- | 69,062 | 1;1'12' | 70lt74 | 139425. |
| Total 2620 | 139,525 | 139,525 |
| Aetlvitlats | |||||||
|---|---|---|---|---|---|---|---|
| Underttdtem | Total | Tote I |
|||||
| dfhsrdly | funds | funds, | |||||
| 2024 | 2021 | 2620 | |||||
| 0 | E | ||||||
| DlreetcoM- | 70,174 | 70,1174i | 139;525 | ||||
| Total 2020, | 139,525 | 139525: | |||||
| 6i | Ihdbpendent | emmlneds | remunerabtrn | ||||
| 2021 | 2626 | ||||||
| E | f | ||||||
| Fees payable | to ttieiCharity's | Independentiexaminerforthe. | independent: | ||||
| exarninagon | ofthe Charity's | annual accounts | 2;000l | 1',850 |
| 2021I | 2620 | ||||
|---|---|---|---|---|---|
| 2 | |||||
| Iyue wltittn one yeas | |||||
| DueifromiSIr William Bortase's Grammar | Sctiool | 7053dtri | 474,74T | ||
| 76S308~ | 474,747 | ||||
| 9. | CtedttorecAmounta;~ | due vvtttitn | one year | ||
| 202fi | 2020 | ||||
| E | |||||
| Accruals | 2:,000 i | 1,850 |
| FORTHE Y Stattrmant offunds S~ |
EA8I.EHRKi31 AWRIS | 8 2083 | ||
|---|---|---|---|---|
| offttndis-currenttyear | ~ab1 | ~ati | ||
| S'aptem bar |
31 Augpsa | |||
| 2080 | Incamsr | Etrpandtture. | 2821I | |
| 6. ' |
||||
| Unrestricted funds |
||||
| Gensratfunds | 627;378 | 105,615i | (1,112) | 751{IS |
| Restricted funds |
||||
| Fitness;fbr alt | 1,369 | 66,02F | (87,,ad4) | |
| Covid-19 | 988 | (988) | ||
| beavers bench | 632 | (632) | ||
| Phase 2 | 12+000i | 128000 i | ||
| 2;987 | 19507% | (69;062) | 128000i | |
| Totatiof funds | 680I365 | 300,690i | (70;174) | 88tf,880 |
| Sutnmanr | of fitnda -currentyear |
||||
|---|---|---|---|---|---|
| Balance at ti | Balance at | ||||
| September | 31 AulLuet | ||||
| 242(f | Income f |
Expendtturtr, | 202tl 8 |
||
| General funds | 627,378 | 'I05,611K | ('l,tf2) | 73t(884 | |
| Restrictedifunds | 2',987, | 1&5,07% | (89i062) | 1129;000i | |
| 63IF366 | 300,69IK | (70I174) | 887,884 | ||
| Summary | offunds -prim year | ||||
| 58ttance at' | fialance at | ||||
| 1Seplbmber | 31 August | ||||
| 2019 | Income. f. |
Expenditure F |
2020 F |
||
| General funds, | 653;302 | 113;60'I | (t39,'525) | 627,378 | |
| Restricted | funds | 2,987 | 2;987 | ||
| 653,302 | 1t6;588' | (139;525) | 630;365 |
| Analysis Wnet:assets | between funda. - cuw | entyear | ||
|---|---|---|---|---|
| Reetdeterh | Unreetrected | Total | ||
| fundts 2~ |
funds 2021 |
funda 832% |
||
| 8' | 8 | G. ' |
||
| Current t assets: | 129,'QGQ | 733,88ri | 86Pā'881 | |
| Creditors due withimone | yeari | (2,0GGJ | (2;000) | |
| lletal | 129;000 | 731',88'I | SIGII881 |
| Anattrsls | of',neuassets | between fundts* prtor |
year | ||
|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | |||
| funds | funds | funds. | |||
| 2020 ~ |
2020 | 202Q | |||
| 6 | 5 | ||||
| Current | assete | 629,228 | 632;225 | ||
| Creriitars | due wlthtrrione | year | (1,850) | (1,850) | |
| Tli | 2,987. | 627,378 | 630,'365 |