OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
Refbrencaianrksdmlnlstrattve
details of&a.Charity,
its Trusteaaand adviserer
trustees'
report
itious; 2-4.
trustees'
respontdtht
statement
Inde pendent
examiner"S'reporr.
Statement offlnanclat activities
Balance sheet
14tdes-tithe. financfat statements 10-16

R'eetrtctedl Unrestrictedt 1ottrH Total
funda funda funda funda
2021 2021 2021 2020
F.
Income fiant
Donations and legacies 126j025 115480
Investments- 1,108
Totatlincoma MQ)698
Etcpendhure
on:
Charitable
activHies
62;062 1,'I12' ZQ)17rt- 139525
Totagex pendHure 62;062 tent 12 139;525
Net'movement In funde- tgtjgf3 ttt4)M8 (22,'937)
ReconcHlatlon offunda
Total funda brought forward: 2487 827;378'* 639~8 653,'302
Netlmovement in funds t26,0f3 ttt4!598 239;516 (22,'937)
Totagfunde
carried forward
tgtr,000 7StISSN SI24882 630;385

20ZI
Debtors. 8.
'
TGS,34S. 474,742'
Casttiat. bank and:in hand 157,536 15T;468!
632;215:
Creditors: amountsfalling:due within one
year 9 (2;01IGJ' (4'.850)'
Net current assets; 860i881 630,365
Tottrtt assets less curreee ItabtGtlte" 660,8811 S30,365
Net a~excludthfG~asaef 860,881i 630,365
Totatt net'assets. 860,8811 630,365,
Cftartty, funrh
Restricted
funds
10 128,606 2,987
Unrestricted funda 10 731,88'll 627;378I
Tletaf 'fundsr 630,365:.

Restl'icted Unrestrlotedi tlotal Total
funds funds funds funds
202t 2CB 2021 2626
6 6
Donations 195,675. 105,473 300,540 115,480
Total 2026: 2.,987 1'f2493 115,480

Ilnrestrtcted Tota6 Total
funds funds funds
202-tl BKt 2020
Deposit accountincome 142. t42 1;108
Total 2&26 1;108.
'
1,168

Summary,
by funditype;
Resbtctedl Un~ Tots II Total
funda funds fun dtu funds
202t 2021 202t 2020',
6' 0 6:
Direcncosts- 69,062 1;1'12' 70lt74 139425.
Total 2620 139,525 139,525

Aetlvitlats
Underttdtem Total Tote
I
dfhsrdly funds funds,
2024 2021 2620
0 E
DlreetcoM- 70,174 70,1174i 139;525
Total 2020, 139,525 139525:
6i Ihdbpendent emmlneds remunerabtrn
2021 2626
E f
Fees payable to ttieiCharity's Independentiexaminerforthe. independent:
exarninagon ofthe Charity's annual accounts 2;000l 1',850

2021I 2620
2
Iyue wltittn one yeas
DueifromiSIr William Bortase's Grammar Sctiool 7053dtri 474,74T
76S308~ 474,747
9. CtedttorecAmounta;~ due vvtttitn one year
202fi 2020
E
Accruals 2:,000 i 1,850

FORTHE Y
Stattrmant
offunds
S~
EA8I.EHRKi31 AWRIS 8 2083
offttndis-currenttyear ~ab1 ~ati
S'aptem
bar
31 Augpsa
2080 Incamsr Etrpandtture. 2821I
6.
'
Unrestricted
funds
Gensratfunds 627;378 105,615i (1,112) 751{IS
Restricted
funds
Fitness;fbr alt 1,369 66,02F (87,,ad4)
Covid-19 988 (988)
beavers bench 632 (632)
Phase 2 12+000i 128000 i
2;987 19507% (69;062) 128000i
Totatiof funds 680I365 300,690i (70;174) 88tf,880

Sutnmanr of
fitnda
-currentyear
Balance at ti Balance at
September 31 AulLuet
242(f Income
f
Expendtturtr, 202tl
8
General funds 627,378 'I05,611K ('l,tf2) 73t(884
Restrictedifunds 2',987, 1&5,07% (89i062) 1129;000i
63IF366 300,69IK (70I174) 887,884
Summary offunds -prim year
58ttance at' fialance at
1Seplbmber 31 August
2019 Income.
f.
Expenditure
F
2020
F
General funds, 653;302 113;60'I (t39,'525) 627,378
Restricted funds 2,987 2;987
653,302 1t6;588' (139;525) 630;365

Analysis Wnet:assets between funda. - cuw entyear
Reetdeterh Unreetrected Total
fundts
2~
funds
2021
funda
832%
8' 8 G.
'
Current t assets: 129,'QGQ 733,88ri 86Pā€ž'881
Creditors due withimone yeari (2,0GGJ (2;000)
lletal 129;000 731',88'I SIGII881

Anattrsls of',neuassets between
fundts* prtor
year
Restricted Unrestricted Total
funds funds funds.
2020
~
2020 202Q
6 5
Current assete 629,228 632;225
Creriitars due wlthtrrione year (1,850) (1,850)
Tli 2,987. 627,378 630,'365