| Page | |||
|---|---|---|---|
| Trustees' | report | 1-3 | |
| Statement | ofTrustees' | responsibilities | |
| Independent examiner's repor |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes tothe financial statements |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2022 | 2021 | ||||
| Notes | 8 | f | |||
| lttggtgLft388; | |||||
| Donations and |
legsdes | 190,121 | 189,097 | ||
| Charitable activities |
4,624 | ||||
| Other sctiviTies | 22,937 | ||||
| Investments | 64 | 14 | |||
| Other Income | 824 | ||||
| Total income | 218,570 | 189,111 | |||
| Raising funds | 8 | 25,062 | |||
| Charitable activities |
9 | 195,178 | 197,604 | ||
| Total expenditure | 220,240 | 197,604 | |||
| Net expenditure | for the year/ | ||||
| Net movement | in funds | (1,670) | (8,493) | ||
| Fund balances | at | 1 Apr8 2021 | 283,571 | 292,064 | |
| Fund balances | at 31 March 2022 | 281,901 | 283,571 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||
| Fixed assets | |||||||
| Property, plant snd equipment |
354,623 | 367,887 | |||||
| Current assets | |||||||
| Inventories | 16 | 2,411 | |||||
| Trade and other receivables | 14 | 9,572 | 8,227 | ||||
| Cash at bank | and | in hand | 31,119 | 37,866 | |||
| 43,102 | 46,093 | ||||||
| Current liabilities | 18 | (28,545) | (23,745) | ||||
| Net current assets | 14,557 | 22,348 | |||||
| Total assets | less | current liabilities | 369,180 | 390,235 | |||
| Non-currsnt | liabilities | 19 | (87,279) | (106,664) | |||
| Net assets | 281,901 | 283,571 | |||||
| Incomefunds | |||||||
| Unrestricted funds |
281,901 | 283,571 | |||||
| 281.901 | 283,571 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2022f | 2021f | |||||
| Donations | and gifts | 190,121 | 189,097 | |||
| Donations | and gifts | |||||
| Regular Donations | and gift days | 180,908 | 160,792 | |||
| Gift Aid Tax | refunds | 29,213 | 28,305 | |||
| 190,121 | 189,097 | |||||
| 4 | Charitable | activities | ||||
| 2021 | ||||||
| 2022f | ||||||
| Conferences | and special events | 1,620 | ||||
| Hall hire Income | 3,004 | |||||
| 5 | Other acgvltlas | |||||
| Unrestricted | Total | |||||
| funds | ||||||
| 2022 f |
2021 f |
|||||
| Noakes coffee shop | income | 22,937 |
| 6 | Investments | Investments | ||
|---|---|---|---|---|
| Unrestdcted | Unrestricted | |||
| funds | funds | |||
| 2022 | 2021f | |||
| Interest | receivable | 64 | 14 | |
| 7 | Other income | |||
| Unrestricted | Total | |||
| funds | ||||
| 2022f | 2021f | |||
| Furlough | Income | 824 | ||
| 8 | Raising | funds | ||
| Unrestricted | Total | |||
| funds | ||||
| 2022 | 2021 | |||
| f | f | |||
| ffggtt66ggftgttdftgg | ||||
| Coffee shop purchases | 7,884 | |||
| Stalf coals | 17,178 | |||
| Noakes | coffee shop | 25,062 | ||
| 25,062 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| 6 | ||||
| Staff costs | 41,515 | 80,953 | ||
| Conferences | end special events | 8,977 | 1,873 | |
| Manse Rent | 19,584 | 19,200 | ||
| Evangslistlo | courses | and activities | 55 | 1,430 |
| Books, music and tapes | 2,709 | 1,045 | ||
| Worship and | PA | 3,183 | 1,508 | |
| Children and |
youth | 1,349 | 895 | |
| Printing, postage and | stationery | 1,989 | 1,011 | |
| Travel costs | 273 | 34 | ||
| Catering and | other supplies | 1,514 | 172 | |
| Telephone | 2,771 | 2,572 | ||
| Licenses | 1,095 | 969 | ||
| Child Protection | 520 | 190 | ||
| Computer Expenses | 2,681 | 2,875 | ||
| Health and Safety | 523 | |||
| Subscriptions | 2,190 | 982 | ||
| Sundries | 100 | 76 | ||
| Advertising | 606 | 131 | ||
| 91,614 | 95,916 | |||
| Grant funding | ofactivities (see nots 10) | 28,613 | 64,827 | |
| Share ofsupport costs (see note 11) | 87,186 | 39,397 | ||
| Share ofgovernance | costs (see note 11) | 7,765 | 7,464 | |
| 195,178 | 197,604 |
| 2022 | 2021 | ||
|---|---|---|---|
| 6 | F | ||
| Grants to Institutions: | |||
| Individuals | 550 | ||
| Armenia - Churches | and communities | 5,270 | 4,060 |
| Turkey - Churches | 6,600 | 11,100 | |
| Members and other individuals | 693 | 2,312 | |
| Catalyst | 2,520 | 2,Q20 | |
| Hope for Communities | 7,500 | ||
| Beirut crisis relief | 2,000 | ||
| UK - Communities | 10,000 | ||
| Athens | 4,eoo | 1,600 | |
| Israel | 4,eeo | 1,560 | |
| Portugal | 800 | 2,650 | |
| Cambodia | 1,500 | ||
| Baghdad | 2,500 | 7,625 | |
| 28,613 | 54,827 |
| 11 | Support costs | Support costs | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | TotalSuppoA | costs | Governance | Total | |||
| costs | costs | 2022 | costs | 2021 | ||||
| 6 | 6 | 6 | 6 | 6 | ||||
| Depreciation | 16,259 | 16,259 | 17,368 | 17,368 | ||||
| Light and Heat | 8,869 | 6,869 | 6,869 | 6,869 | ||||
| Loan Interest | 3,593 | 3.593 | 2,822 | 2,822 | ||||
| Repairs end | ||||||||
| Maintenance | 23,632 | 23,632 | 5,535 | 5,535 | ||||
| Cleaning and | ||||||||
| consumables | 11,580 | «,580 | 3,425 | 3,425 | ||||
| Insurance | 2,381 | 2,381 | 2,047 | 2,047 | ||||
| Water Rates | 677 | 677 | 1,286 | 1,286 | ||||
| Caretaking | 195 | 195 | 45 | 45 | ||||
| Accountancy | 1,450 | 1450 | 1,340 | 1,340 | ||||
| Independent | Examination | 950 | 950 | 760 | 760 | |||
| Bank Charges | 902 | 902 | 1,741 | 1,741 | ||||
| Bookkeeping | 4,463 | 4463 | 3,623 | 3,623 | ||||
| 67,186 | 7,765 | 74,951 | 39,397 | 7,464 | 46,861 | |||
| hiuth891Uuttmaag | ||||||||
| Charitable activities |
67,'I86 | 7,765 | 74,951 | 39,397 | 7,464 | 46,861 |
| The average | month | ly number ofemployees during the y |
ear was: | |
|---|---|---|---|---|
| 2022 | 2021 | |||
| Number | Number | |||
| Pastors! | ||||
| Administration | and | support | ||
| Total |
| 13 | Employees | (Contlnuedl | (Contlnuedl | |||||
|---|---|---|---|---|---|---|---|---|
| Employment | costs | 2022 | 2021 | |||||
| 8 | 8 | |||||||
| yyagss and | salaries | 56,982 | 56,115 | |||||
| Social security costs | 3,179 | |||||||
| Other pension costs | 1,711 | 1,659 | ||||||
| 58,693 | 60,953 | |||||||
| There were | no employees | whose annual | remuneration | was more than 660,000. | ||||
| 14 | Trade and other receivables | |||||||
| 2022 | 2021 | |||||||
| Amounts falling due |
within one year: | 8 | 6 | |||||
| Trade receivables | 1,376 | 513 | ||||||
| Other receivables | 7,237 | 6,845 | ||||||
| Prepayments | and accrued | Income | 959 | 869 | ||||
| 9,572 | 8,227 | |||||||
| 15 | Properly, plant and equipment |
|||||||
| Land and | Fixtures, | Total | ||||||
| buildings | fittings and | |||||||
| equipment | ||||||||
| 8 | ||||||||
| Cost | ||||||||
| At 1 April 2021 | 430,000 | 151,834 | 581,834 | |||||
| Additions | 2,996 | 2,996 | ||||||
| At 31 March | 2022 | 430,000 | 154,830 | 584,830 | ||||
| Depreciation | and impairment | |||||||
| At 1 April 2021 | 111,800 | 102,148 | 213,948 | |||||
| Depreciation | charged | in the | year | 8,600 | 7,659 | 16,259 | ||
| At 31 March | 2022 | 120,400 | 109,807 | 230,207 | ||||
| Carrying amount |
||||||||
| At 31 March | 2022 | 309,600 | 45,023 | 354,623 | ||||
| At 31 March | 2021 | 318,200 | 49,687 | 367,887 |
| 2022 6 |
2021f | |||
|---|---|---|---|---|
| Finished | goods and goods for resale | 2,411 | ||
| 17 | Borrowings | |||
| 2022 | 2021 | |||
| 6 | 8 | |||
| Bank loans | 106,672 | 126,822 | ||
| Payable | within one year | 19.393 | 20,158 | |
| Payable | after one year | 87,279 | 106,664 | |
| Amounts | Included above which fall due after five years: | |||
| Payabls | by instalments | 22,210 |
| Current liabilities |
||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Notes | 8 | 8 | ||
| Bank loans | 1'7 | 19,393 | 20,158 | |
| Other taxation and social sscurtty | 1,575 | 1,370 | ||
| Trade payables | 2,463 | 297 | ||
| Other payables | 2,954 | |||
| Accruals and deferred | Income | 2,160 | 1,920 | |
| 28,545 | 23,745 |
| Nonw | urrent gabgltles |
|||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Notes | E | |||
| Bank | loans | 17 | 87,279 | 106,664 |
| 2022 | 2021 | ||
|---|---|---|---|
| E | 8 | ||
| Aggregate | compensation | 23,951 | 29,849 |