OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees' report 1-3
Statement ofTrustees' responsibilities
Independent
examiner's repor
Statement offinancial activities
Statement offinancial position
Notes tothe financial statements

Unrestricted Unrestricted
funds funds
2022 2021
Notes 8 f
lttggtgLft388;
Donations
and
legsdes 190,121 189,097
Charitable
activities
4,624
Other sctiviTies 22,937
Investments 64 14
Other Income 824
Total income 218,570 189,111
Raising funds 8 25,062
Charitable
activities
9 195,178 197,604
Total expenditure 220,240 197,604
Net expenditure for the year/
Net movement in funds (1,670) (8,493)
Fund balances at 1 Apr8 2021 283,571 292,064
Fund balances at 31 March 2022 281,901 283,571

2022 2021
Notes 6 6
Fixed assets
Property,
plant snd equipment
354,623 367,887
Current assets
Inventories 16 2,411
Trade and other receivables 14 9,572 8,227
Cash at bank and in hand 31,119 37,866
43,102 46,093
Current liabilities 18 (28,545) (23,745)
Net current assets 14,557 22,348
Total assets less current liabilities 369,180 390,235
Non-currsnt liabilities 19 (87,279) (106,664)
Net assets 281,901 283,571
Incomefunds
Unrestricted
funds
281,901 283,571
281.901 283,571

Unrestricted Unrestricted
funds funds
2022f 2021f
Donations and gifts 190,121 189,097
Donations and gifts
Regular Donations and gift days 180,908 160,792
Gift Aid Tax refunds 29,213 28,305
190,121 189,097
4 Charitable activities
2021
2022f
Conferences and special events 1,620
Hall hire Income 3,004
5 Other acgvltlas
Unrestricted Total
funds
2022
f
2021
f
Noakes coffee shop income 22,937

6 Investments Investments
Unrestdcted Unrestricted
funds funds
2022 2021f
Interest receivable 64 14
7 Other income
Unrestricted Total
funds
2022f 2021f
Furlough Income 824
8 Raising funds
Unrestricted Total
funds
2022 2021
f f
ffggtt66ggftgttdftgg
Coffee shop purchases 7,884
Stalf coals 17,178
Noakes coffee shop 25,062
25,062

2022 2021
6
Staff costs 41,515 80,953
Conferences end special events 8,977 1,873
Manse Rent 19,584 19,200
Evangslistlo courses and activities 55 1,430
Books, music and tapes 2,709 1,045
Worship and PA 3,183 1,508
Children
and
youth 1,349 895
Printing, postage and stationery 1,989 1,011
Travel costs 273 34
Catering and other supplies 1,514 172
Telephone 2,771 2,572
Licenses 1,095 969
Child Protection 520 190
Computer Expenses 2,681 2,875
Health and Safety 523
Subscriptions 2,190 982
Sundries 100 76
Advertising 606 131
91,614 95,916
Grant funding ofactivities (see nots 10) 28,613 64,827
Share ofsupport costs (see note 11) 87,186 39,397
Share ofgovernance costs (see note 11) 7,765 7,464
195,178 197,604

2022 2021
6 F
Grants to Institutions:
Individuals 550
Armenia - Churches and communities 5,270 4,060
Turkey - Churches 6,600 11,100
Members and other individuals 693 2,312
Catalyst 2,520 2,Q20
Hope for Communities 7,500
Beirut crisis relief 2,000
UK - Communities 10,000
Athens 4,eoo 1,600
Israel 4,eeo 1,560
Portugal 800 2,650
Cambodia 1,500
Baghdad 2,500 7,625
28,613 54,827

11 Support costs Support costs
Support Governance TotalSuppoA costs Governance Total
costs costs 2022 costs 2021
6 6 6 6 6
Depreciation 16,259 16,259 17,368 17,368
Light and Heat 8,869 6,869 6,869 6,869
Loan Interest 3,593 3.593 2,822 2,822
Repairs end
Maintenance 23,632 23,632 5,535 5,535
Cleaning and
consumables 11,580 «,580 3,425 3,425
Insurance 2,381 2,381 2,047 2,047
Water Rates 677 677 1,286 1,286
Caretaking 195 195 45 45
Accountancy 1,450 1450 1,340 1,340
Independent Examination 950 950 760 760
Bank Charges 902 902 1,741 1,741
Bookkeeping 4,463 4463 3,623 3,623
67,186 7,765 74,951 39,397 7,464 46,861
hiuth891Uuttmaag
Charitable
activities
67,'I86 7,765 74,951 39,397 7,464 46,861

The average month ly
number ofemployees
during the y
ear was:
2022 2021
Number Number
Pastors!
Administration and support
Total

13 Employees (Contlnuedl (Contlnuedl
Employment costs 2022 2021
8 8
yyagss and salaries 56,982 56,115
Social security costs 3,179
Other pension costs 1,711 1,659
58,693 60,953
There were no employees whose annual remuneration was more than 660,000.
14 Trade and other receivables
2022 2021
Amounts
falling due
within one year: 8 6
Trade receivables 1,376 513
Other receivables 7,237 6,845
Prepayments and accrued Income 959 869
9,572 8,227
15 Properly,
plant and equipment
Land and Fixtures, Total
buildings fittings and
equipment
8
Cost
At 1 April 2021 430,000 151,834 581,834
Additions 2,996 2,996
At 31 March 2022 430,000 154,830 584,830
Depreciation and impairment
At 1 April 2021 111,800 102,148 213,948
Depreciation charged in the year 8,600 7,659 16,259
At 31 March 2022 120,400 109,807 230,207
Carrying
amount
At 31 March 2022 309,600 45,023 354,623
At 31 March 2021 318,200 49,687 367,887

2022
6
2021f
Finished goods and goods for resale 2,411
17 Borrowings
2022 2021
6 8
Bank loans 106,672 126,822
Payable within one year 19.393 20,158
Payable after one year 87,279 106,664
Amounts Included above which fall due after five years:
Payabls by instalments 22,210

Current
liabilities
2022 2021
Notes 8 8
Bank loans 1'7 19,393 20,158
Other taxation and social sscurtty 1,575 1,370
Trade payables 2,463 297
Other payables 2,954
Accruals and deferred Income 2,160 1,920
28,545 23,745

Nonw urrent
gabgltles
2022 2021
Notes E
Bank loans 17 87,279 106,664

2022 2021
E 8
Aggregate compensation 23,951 29,849