OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Company
Information
Report of the Trustees (Including Directors' Report) 2 —3
Independent
Examiner's
Report
Statement
of Financial
Activities and
Income and Expenditure Account
Balance Sheet
Notes to the Financial Statements 7 —11

Other Total Total
Designated Unrestricted Unrestricted Unrestricted
Notes Funds Funds Funds Funds
2021
f
2020
Income:
Charitable
activities:
Rent receivable 118,568 118,568 117,710
Interest receivable 3 3 9
118,571 118,571 117,719
Expenditure:
Charitable
activities
(81,988) (81,988) (63,987)
Net Income for the year 36,583 36,583 53,732
Transfers:
From maintenance fund 2 & 11 (295,905) 295,905
From sinking
fund
2 & 11 (100,714) 100,714
Net movement
in funds
(396,619) 433,202 36,583 53,732
Total funds brought forward 396,619 252,880 649,499 595,767
Total funds carried forward 686,082 686,082 649,499

Expenditure
on
charitable charitable activities activities
2021 2020
F
Interest payable 10,945 14,843
Depreciation oftangible assets 21,219 21,474
Property expenses 43,435 21,311
Governance —Independent Examiner 485 485
Governance —Companies House 13 13
Contribution towards salary paid by HFH 1,300 1,300
Bookkeeping 8 admin charge from SQCT 4,500 4,500
Bank charges 91 61
81,988 63,987

Costs 2021 2020
F
Contribution towards salary paid by HFH 1,300 1,300

Tangible Fixed Assets Freehold Furniture,
property carpets etc Total
Cost
At 31"December 2020 2,128,520 27,075 2,155,595
Additions
in the year
At31stDecember 2021 2,128,520 27,075 2,155,595
Depreciation
At 31st December 2020 301,358 26,382 327,740
Charge for the year 20,626 593 21,219
At 31stDecember 2021 321,984 26,975 348,959
Net Book Value
At 31stDecember 2021 1,806,536 100 1,806,636
At 31st December 2020 1,827,162 693 1,827,855
9. Debtors 2021 2020
Rental debtors 562 667
Prepayments 189 187
Other debtors 102
751 956
10. Creditors
falling due within twelve months
2021 2020
Rents prepaid 3,684 2,861
Accruals 17,758 4,226
21,442 7,087