OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

The Pastest Charitable Trust

Registered No 1096606

Annual Report for 2023

The charity trustees received drawdowns from its investments and other income amounting to some £45,773. Donations to charitable activities amounted to £57,700. A donation of £10,000 was made to the Cheshire Community Foundation by Hugh Campbell. Other donations were made to regular charities like the Salvation Army, Medicins Sans Frontiere, Highland Hospice and the Camphill Trust and a number of other charities.

The trust investments are currently managed by Rothschild. As of 2 Jan 2024 they were worth £420,869 with a bank balance of some £756.

Nigel Campbell 24 Apr, 2024 Chairman

Accounts Jan 01 to Dec 31, 2006
RECEIPTS AND PAYMENTS Chq Date Amount Accruals
No £ £
INCOME
Bank Interest Apr 01 174.51
Income from PasTest Ltd Aug31 20,000.00
Income from Manning, Morris, Curtis 480.00
Transfer in from Close Bros Account 4,000.00
Total Income Err:522
EXPENDITURE
Close Bros Transfer - 62 62 12,000.00
Transfer to Close Bros Account Sep6 10,000.00
Total Expenditure 22000.00
GIVING
Newton Dee Confectionery- 58 58 Jan 12 100.00
JoyParkinson Trust - 59 59 Jan 24 5,000.00
Mind 60 60 Jan 24 1,000.00
Highland Hospice - 61 61 Jan 30 1,000.00
Muscular Dystrophy- 63 63 Feb 21 50.00
Red Cross via Janet Bowen 65 Mar 23 50.00
Children's Charityre Stan Tanner - 64 64 Feb 21 50.00
Maggies Centre(Malc Leslie)- 66 66 Apr 16 50.00
Spafford Childrens Centre - 67 67 Apr 16 50.00
Muir Rovers - 68 68 Jun 01 200.00
Fairburn Hall, Marybank 69 69 Jun 12 100.00
Impact - 70 70 Jun 27 1,000.00
Medecins sans Frontiers 74 Jul 05 500.00
BigIssue in the North 75 Jul 05 500.00
Camphill Village Trust 77 Oct 26 500.00
Cheshire High Sheriff's Charities for drinks - 76 76 Aug?? 60.00
Salford Refugee Doctors Reache Program 78 78 Oct 26 2,000.00
GEES Ethiopian Eye Trust 79 79 Oct 31 2,000.00
Salvation Army80 80 Dec 30 1,000.00 1000.00
Turquoise Mountain Trust 81 81 Dec 30 1,000.00 1000.00
Yala Fund 82 82 Dec 30 1,000.00 1000.00
Total Accruals 3000.00
Total Giving 17,210.00
ASSETS & LIABILITIES
StartingBalance at Abbey, Jan 01, 2006 23,594.83
OpeningAccrual -2,500.00
Income received Err:522
Expenditure 0.00
Charitable Giving -17,210.00
Year End Accrual 3,000.00 3,000
ClosingBalance at Abbey Err:522
ClosingBalance at Close Bros(Dec 1) 119,072.09
Total Assets Err:522
Total Liabilities 0.00
Nigel Campbell, Chairman Date
THE PASTEST CHARITABLE TRUST
Accounts Jan 01 to Dec 31, 2007
RECEIPTS AND PAYMENTS **Cheq. ** Date Amount Accruals
£ £
INCOME
Bank Interest 01-04 213.74
Income from PasTest Ltd 30-08 20,000.00
Total Income 20,213.74
EXPENDITURE
New PhilanthropyCapital - Maya Prabhu 105 940.00
Transfer to new AbbeyAccount 500.00
Total Expenditure 1,440.00
2007 GIVING SO FAR
Harvard Business School 83 07-01 500.00
Royal Academyof Music(Martin Smith) 84 09-04 100.00
Mind Westminster(Olivia Ford) 85 21-05 100.00
Highland Hospice(Sunflower Ball Auction) 86 06-06 400.00
Highland Hospice(Childrens Walk) 87 06-06 45.00
MorayArt Centre(Frances Seba Smith) 88 06-06 150.00
National Trust for Scotland(Culloden Visitor Ctre) 89 06-06 200.00
Homes in Zimbabwe(Nigel Kay) 90 06-06 150.00
Cancelled 92
Tropical Health & Educ Trust(Ethiopia) 91 06-06 200.00
Eden Court Appeal 93 03-07 150.00
Princes Trust 94 03-07 5000.00
Camphill Village 95 03-07 500.00
UCH MaternityUnit 96 03-07 500.00
BigIssue in the North 97 03-07 500.00
GEES Ethiopia Eye Care Project 98 03-07 2,000.00
Muir of Ord Skate Board Group 99 03-07 1,000.00
Host UK via Mark Pellew 100 05-09 150.00
Off screen Education(via Helen PW) 101 05-09 150.00
Tatton Singers via Peter Wainwright 102 23-10 300.00
Reache Refugee Doctors 103 12-11 2,000.00
JoyParkinson Trust 104 12-11 2,000.00
Total Accruals 6000.00
Total Giving 10,095.00
ASSETS & LIABILITIES
StartingBalance at Abbey, Jan 01, 2007 9,539.34
OpeningAccrual -3,000.00
Income received 20,213.74
Expenditure 1,440.00
Charitable Giving 10,095.00
Year End Accrual 6,000.00
ClosingBalance at Abbey40731227 15,218.08
ClosingBalance at Abbey43185843 500.30
ClosingBalance at Close Bros(Dec 1) 124,907.32
Total Assets 140,625.70
Total Liabilities 0.00
Nigel Campbell, Chairman Date

PASTEST CHARITY STOCKBROKING TRANSACTIONS

Transfers 8-May-09 20,000 20,000
**Limit Order ** Date Cde Price Days Amount Comm
8-May-09 ISF 610 20 7500 12
Purchases
Transact. Fund Cde TER Deal **Date ** Shares Price Cost Comm
Limit Ord FTSE ISF 7500.00 12.00
Purchase 250 Fund MIDD
Purchase MSCI Emkt IEEM
Purchase EU DJ Sele IDVY
Purchase MSCI Far EIFFF
GRAND TOTAL ishares

Total Subtotals Market Values Cost Cost Sep-07 Mar-08 May-08

THE PASTEST CHARITABLE TRUST
Accounts Jan 01 to Dec 31, 2008
RECEIPTS AND PAYMENTS **Cheq. ** Date 40731227 43185843
£ £
INCOME
Bank Interest 01-04 756.97 44.59
Cheques from NC and FC 04-06 20,000.00
Transfer in from Close Bros 17-03 129,840.30
Transfer in from 227 08-05 50,000.00
Transfer in from 227 15-10 50,000.00
Transfer from 843 22-10 3,000.00
Total Income 153,597.27 100,044.59
EXPENDITURE
Transfer to Barclays Stockbrokers 114 21-04 100.00
Transfer to Barclays Stockbrokers 115 50.00
Transfer to 843 50,000.00
Transfer to Barclays Stockbrokers 09-05 20,000.00
Transfer to Barclays Stockbrokers 27-05 25,000.00
Transfer to Barclays Stockbrokers 15-10 50,000.00
Transfert to 843 15-10 50,000.00
Transfer to 227 22-10 3,000.00
Total Expenditure 100,150.00 98,000.00
2008 GIVING SO FAR
Yala Fund 106 03-02 500.00
Medicins sans Frontier 107 03-02 500.00
IMPACT 108 03-02 1,000.00
Maggie's Centre 109 03-02 500.00
Trees for Life 110 03-02 250.00
Atlantic Salmon Trust(Novar) 111 03-02 50.00
Highland Livestock Heritage 112 02-04 500.00
Red Cross - Janet Bowen 113 11-04 25.00
Highland Livestock Heritage 116 16-06 50.00
Kambia Appeal - Martin Smith's charity 117 16-07 250.00
Marie Curie Cancer Care 118 29-07 200.00
Prospex 119 01-07 15000.00
Prince's Trust 120 03-09 5000.00
Highland Hospice 121 29-09 250.00
Total Giving 24,075.00
ASSETS & LIABILITIES
OpeningBalance at Abbey40731227 15,218.08
OpeningBalance at Abbey43185843 500.30
Income received 153,597.27 100,044.59
Expenditure 100,150.00 98,000.00
Charitable Giving 24,075.00
ClosingBalance at Abbey40731227
ClosingBalance at Abbey43185843 44,590.35 2,544.89
ClosingBalance at Close Bros(Dec 1) 0.00
Bank Assets at Dec 31st Abbey40731227 44,590.35 2,544.89
Bank Assets at Dec 31st Abbey43185843 2,544.89
Barclays Stockbrokers Cash 5 Jan 47,611.77
Barclays Stockbrokers Stock Valuation 5 Jan 41,408.65
Total Assets 136,155.66
Total Liabilities 0.00

Nigel Campbell, Chairman Date

THE PASTEST CHARITABLE TRUST - Charity No 1096606 Accounts Jan 01 to Dec 31, 2009

RECEIPTS AND PAYMENTS Cheq. Date 40731227 43185843
£ £
INCOME
Bank Interest 2,317.83 0.65
Total Income 2,317.83 0.65
EXPENDITURE None
Impact 122 1,500.00
Highland Hospice 125 1,000.00
Camphill Village Trust 126 2,000.00
TOTAL GIVING 4,500.00
ASSETS & LIABILITIES
Opening Balance at Abbey 40731227 44,590.35
Opening Balance at Abbey 43185843 2,544.89
Income received 2,317.83 0.65
Expenditure 0.00 0.00
Charitable Giving 4,500.00 0.00
Calculated closing Balance at Abbey 40731227 42,408.18
Calculated closing Balance at Abbey 43185843 2,545.54
Actual Balance at Jan 2 Abbey 40731227 42,408.18
Actual Balance at Dec 29 Abbey 43185843 2,545.54 2,545.54
Barclays Stockbrokers Cash 5 Jan 39,115.83
Barclays Stockbrokers Stock Valuation 5 Jan 58,580.28
Total Assets 142,649.83
Total Liabilities

Nigel Campbell, Chairman

Date Oct 21, 2010

Interest 43185843 40731227

Jan 0.21
Feb 0.22
Mar 0.06
Apr 2317.83
May 0.02
Jun 0.02
Jul 0.02
Aug 0.02
Sep 0.02
Oct 0.02
Nov 0.04
Dec 0.00
Total 0.65 2317.83
THE PASTEST CHARITABLE TRUST - Charity No 1096606 THE PASTEST CHARITABLE TRUST - Charity No 1096606 THE PASTEST CHARITABLE TRUST - Charity No 1096606
Accounts Jan 01 to Dec 31, 2010
RECEIPTS AND PAYMENTS **Cheq. ** Date 40731227 43185843
£ £
INCOME
PasTest donation 27-May 20,000.00
Bank Interest 45.26 0.24
Total Income 20,045.26
EXPENDITURE
Donations
Prince's Trust 123 12-Feb 2,000.00
Salford Royal NHS Trust 128 25-Feb 300.00
West London Action for Children 129 08-Apr 1,500.00
Outer Space via Hugh 130 18-Jul 5,000.00
Pakistan Flood Appeal 131 02-Sep 1,000.00
Camphill Trust 132 10-Dec 3,000.00
TOTAL DONATIONS 12,800.00
ASSETS & LIABILITIES
OpeningBalance at Abbey40731227 42,408.18
OpeningBalance at Abbey43185843 2,545.54
Income received 20,045.26
Expenditure 0.00
Charitable Giving 12,800.00
Calculated closingBalance at Abbey40731227 49,653.44
Calculated closingBalance at Abbey43185843 2,545.78
Actual Balance at Jan 2 Abbey40731227 49,653.44
Actual Balance at Dec 29 Abbey43185843 2,545.78
Barclays Stockbrokers Cash 5 Jan, 2011 3,442.86
Barclays Stockbrokers Stock Valuation 5 Jan, 2011 113,759.01
Total Assets 169,401.09
Total Liabilities
Nigel Campbell, Chairman Date 3/1/2012
J F M A M J J A S O N D
43185843 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.24
40731227 45.26 45.26

THE PASTEST CHARITABLE TRUST - Charity No 1096606 Accounts Jan 01 to Dec 31, 2011

RECEIPTS AND PAYMENTS Cheq. Date 40731227 43185843
£ £
INCOME
PasTest donation 27-May 20,000.00
Just Giving donation April 40.00
Bank Interest April 49.36 0.24
Miscellaneous May 74.37
Via Just Giving 3 donations July 66.66
Nigel and Freydis Campbell Dec 21,557.00
Total Income 41,787.39
TRANSFERS
Transfer to Barclays Account 03-Mar 15,000.00
Transfer to Barclays Account 15-Mar 15,000.00
Transfer to Barclays Account 26-Mar 5,000.00
Transfer to Barclays Account 05-Aug 10,000.00
Transfer to Barclays Account 08-aug 15,000.00
Total Transfers 60,000.00
EXPENDITURE 0.00
DONATIONS
Ord Storage Skate Container 133 18-Apr 989.00
New School Butterstone 135 26-Jun 500.00
Highland Skate Club 136 12-Jul 1,500.00
NM Piping Trust 137 12-Jul 1,500.00
Gillon for St Giles Trust 134 27-Sep 500.00
Alex Newberry Foundation 138 20-Dec 2,000.00
Reache Salford Hospital Trust 139 01-Dec 1,000.00
Total Donations 7,989.00
ASSETS & LIABILITIES
Opening Balance at Abbey 40731227 49,653.44
Opening Balance at Abbey 43185843 2,545.78
Income received 41,787.39
Transfers 60,000.00
Expenditure 0.00
Charitable Giving 7,989.00
Calculated closing Balance at Abbey 40731227 23,451.83
Calculated closing Balance at Abbey 43185843 2,546.02
Actual Balance at Jan 2 Abbey 40731227 23,451.83
Actual Balance at Dec 29 Abbey 43185843 2,546.04
Barclays Stockbrokers Cash 5 Jan, 2011 20,172.09
Barclays Stockbrokers Stock Valuation 5 Jan, 2011 150,095.09
Total Assets 196,265.05
Total Liabilities

Nigel Campbell, Chairman Date 31112012

THE PASTEST CHARITABLE TRUST - Charity No 1096606 THE PASTEST CHARITABLE TRUST - Charity No 1096606 THE PASTEST CHARITABLE TRUST - Charity No 1096606 THE PASTEST CHARITABLE TRUST - Charity No 1096606
Accounts Jan 01 to Dec 31, 2012
RECEIPTS AND PAYMENTS Cheq. Date **40731227 ** 43185843
Opening Balances 23,451.83 2,546.04
INCOME
PasTest donation 17-Apr 20,000.00
HMRC Gift Aid Credit 18-Jun 10,448.43
March Bank Interest 02-Apr 16.62
Monthlyinterest 2p per month 0.24
Total Income 30,465.05 0.24
EXPENDITURE 0.00
Subscription cost to Just Giving 146 24-Sep 54.00
DONATIONS
Cheque unused 140 0.00
Highland Skate Parks Association 141 18-Jan 3,000.00 x
Onside NW(David Briggs charity) 141 01-Mar 250.00 x
Novar Estate for Highland Hospice 143 10-Apr 160.00 x
Cheque unused 144 11-Jun 10K not used
Highland Skate Parks Association 145 11-Jun 5,000.00 x
NM Charitable PipingTrust 147 10-Oct 1,000.00 x
Gt Ormond St 148
Muir of Ord Skateboard Group 149 20-Nov 2,850.00 x
EB Scotland for Landfill 150 21-Nov 795.46 x
Orchetra Age of Enlightenment 151 26-Nov 100.00 x
Maggie's Centre 152 26-Nov 200.00 x
Highland Hospice 153 26-Nov 200.00 x
Total Donations 13,555.46
ASSETS & LIABILITIES
OpeningBalance at Abbey40731227 23,451.83
OpeningBalance at Abbey43185843 2,546.04
Income received 30,465.05 0.24
Expenditure 54.00
Charitable Giving 13,555.46
Calculated closingBalance at Abbey40731227 3 Sep 40,307.42
Calculated closingBalance at Abbey43185843 2,546.28
Actual Balance at Jan 2 Abbey40731227 40,307.42
Actual Balance at Dec 29 Abbey43185843 2,546.28
Barclays Stockbrokers Cash 7 Jan, 2013 24,264.24
Barclays Stockbrokers Stock Valuation 7 Jan, 2013 162,957.49
Total Assets 230,075.43
Total Liabilities 0.00
Nigel Campbell, Chairman Date 2/21/2014
J F M A M J J A S O N D
43185843 0
40731227 16.62 16.62

THE PASTEST CHARITABLE TRUST - Charity No 1096606 Accounts Jan 01 to Dec 31, 2013

RECEIPTS AND PAYMENTS
Accounts Bus Res Current Bus Rew.
**40731227 ** 43185843 49594493
Opening Balances 40,307.42 2546.28
INCOME
Nigel Campbell Donation 18-Mar 10,000.00
HMRC Gift Aid Credit 25-Mar 10,000.00
Bank Interest 2-Apr 38.94
PasTest Ltd 10-Apr 20,000.00
Bank Interest at 2p per month 0.24
Bank Interest to Dec 31 101.18
Total Income 40,038.94 0.24 101.18
TRANSFERS
From Bus Reserve to Bus Reward 7-Sep -45,000.00 45,000.00
Transfer from Bus Reward to Bus Res. 28-Oct 16,000.00 -16,000.00
Transfer from Bus Reserve to PasTest Lt 157 14-May -10,000.00
Total Transfers -39,000.00 0.00 29,000.00
INVESTMENT Cheq. **Chq Date ** Bk Date Amt
Dingwall Wind Farm Co-op 162 30-Oct 8-Nov 15,000.00 0.00 0.00
DONATIONS Bank
Gt Ormond St 148 12-Oct '12 25-Jan 200.00
Newton Dee Community Centre 154 4-Dec '12 24-Jan 3,500.00
HSPA 155 30-Dec '12 7-Jan 5,000.00
Homes in Zimbabwe 156 06-Jan 21-Jan 2,000.00
Manchester Grammar School via Hugh 144 11-Jun 26-Feb 10,000.00
Beauly Skate Park Group 158 12-Jul 16-Jul 500.00
Cheque not used 159
Mariana's Charity 160 17-Aug 2-Jan '14 100.00
Cheque not used 161
Total Donations 21,300.00 0.00 0.00
ASSETS & LIABILITIES & BANK RECONCILIATION
Opening Balance at Abbey 40731227 40,307.42 2,546.28 0.00
Income received 40,038.94 0.24 101.18
Transfers -39,000.00 0.00 29,000.00
Investment -15,000.00 0.00 0.00
Charitable Giving -21,300.00 0.00 0.00
Calculated closing Balances at Santander 5,046.36 2,546.52 29,101.18
Dates of actual balances Jan 2, 2014 Dec 29 '13 Dec 31 '13
Actual Balances for each account 5,046.36 2,546.52 29,101.18
Total Bank Account Assets for all three accounts 36,694.06
Barclays Stockbrokers Cash 7 Jan, 2014 28,550.00
Barclays Stockbrokers Stock Valuation 14 Jan, 2014 172,391.00
Dingwall Wind Farm Investment 15,000.00
Total Assets 252,635.06
Total Liabilities

Nigel Campbell, Chairman Date

THE PASTEST CHARITABLE TRUST - Charity No 1096606 Accounts Jan 01 to Dec 31, 2014

Bank Interest Bank Interest Bank Interest Bank Interest
40731227 49594493
Date Int Date Int
2-Apr 26.35 23-Jan 30.65
24-Feb 36.80
24-Mar 72.78
23-Apr 5.43
23-May 57.88
23-Jun 59.87
23-Jul 58.00
23-Aug 2.61
23-Sep 27.39
23-Oct 39.77
23-Nov 17.98
23-Dec 17.4
426.56

THE PASTEST CHARITABLE TRUST - Charity No 1096606 Accounts Jan 01 to Dec 31, 2015

RECEIPTS AND PAYMENTS
Accounts Old 2014 Bus Res Current Bus Sav'g
43185843 40731227 79878859 49594493
Opening Balances 2,546.52 1,651.68 0 47,074.28
INCOME
Nigel Campbell Donation 21-Jan 4,271.00
HMRC Gift Aid Credit 2-Apr
Bank Interest 10.45 108.57
PasTest Ltd 14-Feb 20,000.00
Transfer from 43185843 24-Feb
Transfer from 43185843 via NC
Total Income 10.45 0.00 24,379.57
TRANSFERS
From Bus Reserve to Bus Reward 20-Apr 5,000.00 -5000
To Berenberg 11-May -60,000.00
From Gowrie Holidays 5,000.00
From Gowrie Holidays 7,000.00
To Gowrie Holidays -6000.00 -6,000.00
From 789 … to 407 … 16-Jun -662.13 662.13
From Barclays stockbrokers 26-Jun x 10,569.48
To 407… from 789… 15-Oct 10000.00
From 407… to 789… 17-Nov -12,000.00 12,000.00
Total Transfers 6,907.35 **24,662.13 ** -71,000.00
DONATIONS Bank
Medecins Sans Frontiers 2 17-Jun 3,000.00
Highland Hospice 3 30-Jun 2,500.00
Cheshire Foundation 4 12-Aug 5,000.00
NM Charity 5 19-Oct 10.00
NM Charity 17-Nov 10,000.00
Maggies 7 30-Nov 200.00
Total Donations 20,710.00
EXPENDITURE
Bank Charges 11-May 25.00
Bank Charges 24-Jun 64.00
Bank Charges 24-Jul 32.00
Bank Charges 24-Dec 64.00
Total Expenditure 160.00
ASSETS & LIABILITIES & BANK RECONCILIATION
Opening Balances at Santander 1,651.68 0.00 47,074.28
Income received 10.45 0.00 24,379.57
Transfers 6,907.35 24,662.13 -71,000.00
Charitable Giving 0.00 -20,710.00 0.00
Expenditure -160.00 -25.00
Calculated closing Balances at Santander 8,569.48 3,792.13 428.85
Dates of actual balances Dec 31'15 Dec 31 '15 Dec 31 '15
Actual Balances for each account 8,569.48 3,792.13 428.85
Total Bank Account Assets 12,790.46
Barclays Stockbrokers Cash 0.00
Share Portfolio at Berenberg 252,757.00
Cash at Berenberg 3,510.00
Dingwall Wind Farm Investment (original cost) 15,000.00
Total Assets 284,057.46

Nigel Campbell, Chairman Date

THE PASTEST CHARITABLE TRUST - Charity No 1096606 Accounts Jan 01 to Dec 31, 2015

Bank Interest Bank Interest Bank Interest Bank Interest
40731227 49594493
Date Int Date Int
2-Apr 10.45 23-Jan 18.04
23-Feb 19.63
24-Feb 24.40
24-Mar 27.17
23-Apr 16.43
23-May 0
23-Jun 1.94
23-Jul 0.16
23-Aug 0.16
23-Sep 0.16
23-Oct 0.16
23-Nov 0.16
23-Dec 0.16
108.57

Pastest Charity

Accounts Jan 01 to Dec 31, 2016

RECEIPTS AND PAYMENTS

RECEIPTS AND PAYMENTS
Accounts Chq Bus Res Current **Bus Sav'g ** Total
No Date 40731227 79878859 49594493
Opening Balances 8,569.48 3,792.13 428.85
INCOME
Nigel Campbell Donation 20-Jan 1,976.00
Freydis Campbell Donation 21-Jan 10,000.00
Bank Interest 2-Apr 52.77 10.86
PasTest Ltd 18-Apr 20,000.00
Dingwall Wind Farm Interest 21-Apr 483.00
Freydis Campbell 2nd Donation 27-Nov 10,000.00
Nigel Campbell Donation 29-Nov 1,830.00
Freydis Campbell donation 29-Nov 5,707.00
HRMC Gift Aid credit 23-Dec 8,461.83
TOTAL INCOME 40,973.60 17,537.00 **10.86 ** 58,521.46
TRANSFERS
From 407… to 798… 28-Apr -5,000.00 5,000.00
From 407… to 798… 8-Jun -10,000.00 10,000.00
From 407… to 798… 1-Sep -19000.00 19,000.00
From 495… to 407… 439.70 -439.71
Total Transfers -33560.30 34000.00
DONATIONS Bank
Yala Fund 9 14-Apr 1,000.00
Reache 10 15-Apr 2,000.00
Camphill 11 26-Apr 3,000.00
L'Arche Inverness 12 09-May 100.00
Skate Group (HSPA) 17 30-Aug 10,000.00
Eden Court 18 18-Oct 200.00
Medicins sans Frontier 19 28-Oct 3,000.00
Founders for Schools 20 24-Nov 10,000.00
Total Donations 0.00 29,300.00 29,300.00
EXPENDITURE
EB CTB Payment to Highland Council 20 May 1134.04
EB CTB Payment not to HC 8 29-apr 1,134.04
Bank Charges 24-May 96.00
WREN CTB payment 14 20-Jun 5,375.00
Viridor CTB payment 15 22-Jun 4,852.72
Bank Charges 24-Sep 96.00
Total Expenditure 1,134.04 11,553.76 12,687.80
TOTAL DONATIONS & EXPENDITURE 41,987.80
ASSETS & LIABILITIES & BANK RECONCILIATION
Opening Balances at Santander 8,569.48 3,792.13 428.85
Income received 40,973.60 17,537.00 10.86
Transfers -33560.30 34000.00 -439.70 7,505.00
Charitable Giving 0.00 -29,300.00
Expenditure -1,134.04 -11,553.76
Calculated closing Balances at Santander 14,848.74 14,475.37 0.01
Dates of actual balances 2 Jan 2017 2 Jan 2017
Actual Balances for each account 14,848.74 14,475.37 0.00 29,324.11
Total Bank Account Assets 29,324.11
Share Portfolio at Berenberg 309,140.00
Cash at Berenberg 74.00
Dingwall Wind Farm Investment (original cost) 15,000.00
Total Assets 353,538.11

Nigel Campbell, Chairman Date

THE PASTEST CHARITABLE TRUST - Charity No 1096606

Bank Interest Bank Interest Bank Interest Bank Interest
40731227 49594493
Date Int Date Int
2-Apr 52.77 23-Jan 0.16
23-Feb 0.16
24-Mar 2.88
23-Apr 6.8
23-May 0.16
23-Jun 0.17
23-Jul 0.13
23-Aug 0.11
23-Sep 0.11
23-Oct 0.11
23-Nov 0.07

10.86

Pastest Charity

Accounts Jan 01 to Dec 31, 2017

RECEIPTS AND PAYMENTS

RECEIPTS AND PAYMENTS
Accounts Bus Res Current
Date 40731227 79878859
Opening Balances 14,848.74 14,475.37
INCOME Bank Intere
Dividend Dingwall Wind Farm 317.67 40731227
Nigel Campbell donation 5,000.00 Date
Freydis Campbell donation 5,000.00
Bank Interest 54.87
TOTAL INCOME 372.54 10,000.00 3-Apr
DONATIONS Bank
Forever Manchester 11-Jul 5000.00
Harvard Business School 04-Jan 828.00
Maggies 28-Mar 200.00
Camphill Newton Dee 31-Mar 3,000.00
Impact 03-Apr 1,000.00
Salford Trust/Reache 04- Apr 3,000.00
Highland Skate Parks 26-Jun 300.00
Medecins sans frontier 20-Nov 1,000.00
Trees for Life 20-Nov 1,000.00
Trustees Kay Shuttleworth 7-Dec 2,000.00
Salford Trust/Reache 9-Dec 5,000.00
Total Donations 5,000.00 17,328.00
EXPENDITURE
EB CTB Refund from 2016 17 Feb -1,134.04
TOTAL DONATIONS & EXPENDITURE 5,000.00 16,193.96
ASSETS & LIABILITIES & BANK RECONCILIATION
Opening Balances at Santander 14,848.74 14,475.37
Income received 372.54 10,000.00
Transfers 0.00
Charitable Giving -17,328.00
Expenditure 5,000.00 1,134.04
Calculated closing Balances at Santander 10221.28 8,281.41
Dates of actual balances 2 Jan 2018 2 Jan 2018
Actual Balances for each account 10,221.28 8,281.41
Total Bank Account Assets 18,502.69
Share Portfolio at Berenberg 339,905.00
Cash at Berenberg 74.00
Dingwall Wind Farm Investment (original cost) 15,000.00
Total Assets 373,481.69

Nigel Campbell, Chairman Date July 9. 2018

Int 54.87

Pastest Charity

Accounts Jan 01 to Dec 31, 2018

RECEIPTS AND PAYMENTS
Accounts Bus Res Current
Date 40731227 79878859
Opening Balances 10,221.28 8,281.41
INCOME
Dingwall Wind Farm 29-Mar 1,347
Freydis donation 11-Jan 13,000
DONATIONS
Landmark Trust - Fairburn Tower 3-Apr 6000
Reache Royal Salford Hpls 1-Feb 5000
Reache Royal Salford Hpls 8-Oct 5,000
Total Donations 0.00 16,000.00
EXPENDITURE
No expenditure recorded
TOTAL DONATIONS & EXPENDITURE 0.00 16,000.00
ASSETS & LIABILITIES & BANK RECONCILIATION
Opening Balances at Santander 10,221.28 8,281.41
Income received 1,347.00 13,000.00
Transfers 0.00 0.00
Charitable Giving 0.00 -16,000.00
Expenditure 0.00 0.00
Calculated closing Balances at Santander 11568.28 5,281.41
Dates of actual balances 2 Jan 2019 2 Jan 2019
Actual Balances for each account 11,568.59 5,281.41
Total Bank Account Assets 16,850.00
Share Portfolio & Cash at Berenberg 312,266.00
Dingwall Wind Farm Investment (original cost) 15,000.00
Total Assets 344,116.00

Pastest Charity Accounts Jan 01 to Dec 31, 2019

RECEIPTS AND PAYMENTS

RECEIPTS AND PAYMENTS
Accounts Bus Res Current Income
Date 40731227 79878859
Opening Balances 11,568.59 5,281.41
INCOME
Dingwall Wind Farm 6-Jun 1,226.18 1,226.18
Interest 2-Apr 34.15 34.15
HMRC refund 31-Dec 4136.27 4136.27
Gowrie Holidays transfer 12-Oct 3,000.00 3,000.00
Charitable trust transfer 12-Oct 1,000.00
Gowrie Holidays transfer 16-Nov 3,500.00 3,500.00
Transfer from Berenberg 16-Dec 10,000.00
5,396.60 17,500.00 11,896.60
DONATIONS
Yala Fund 21-Jan 5,000.00
British Exploring Soc 18-Jan 1,000.00
Impact 15-Feb 1,000.00
Highland Hospice 20-Feb 1,000.00
MSF 22-Feb 1,000.00
Aidons les Sports (trnfer to NCGC) 12-Oct 1,500.00
NM Charity Fndtion Scotland 1-Nov 1,000.00
Wasps Trust Inverness 21-Oct 1,000.00
Highland Hospice 1-Dec 1,000.00
Impact 1-Dec 1,000.00
MSF 1-Dec 1,000.00
Big Issue 1-Dec 1,000.00
Zane 1-Dec 1,000.00
Total Donations 5,000.00 12,500.00
EXPENDITURE
Bank charges 32.00
TOTAL DONATIONS & EXPENDITURE 5,000.00 12,532.00
ASSETS & LIABILITIES & BANK RECONCILIATION
Opening Balances at Santander 11,568.59 5,281.41
Income received 5,396.60 17,500.00
Donations -5,000.00 -12,500.00
Transfer to NCGC 21-Mar -5,000.00
Transfer to Pastest Trust -1,000.00
Expenditure 0.00 -32.00
Calculated closing Balances at Santander 5965.19 10,249.41
Dates of actual balances 2 Jan 2019 2 Jan 2019
Actual Balances for each account 5,965.19 10,249.41
Total Bank Account Assets
Share Portfolio & Cash at Berenberg
Dingwall Wind Farm Investment (original cost) 15,000.00
Total Assets 15,000.00

Pastest Charity Accounts Jan 01 to Dec 31, 2020

RECEIPTS AND PAYMENTS

RECEIPTS AND PAYMENTS
Accounts Bus Res Current
Date 40731227 79878859
Opening Balances 5,965.19 10,249.41
INCOME
Transfer from 407… to 798.. 17-Feb 1,000.00
Charges refund 12-Mar 32.00
Transfer from Berenberg 27-Mar 10,000.00
Interest 2-Apr 10.96
Transfer from 798…to 407 1-May 5,000.00
Dingwall Wind Farm 4-May 1,243.78
Transfer from 407… to 798.. 9-Jun 7,500.00
Transfer 407…to 798 10-Sep 3,700.00
Credit closure of 407.. 798 11-Sep 26.57
Closure credit 11-Sep 6.64
Transfer from Gowrie Holidays 2-Nov 2,000.00
6,261.38 24,258.57
DONATIONS
Highland Soc Kilmartin Education Rm 21-Jan 1,000.00
Salford Royal (REACH) 6-Feb 5,000.00
Highland Skate Parks 12-Feb 1,000.00
Maggies Inverness 22049 15-Feb 1,000.00
Trees for Life chq 22050 15-Feb 1,000.00
Host chq 22051 14-Mar 1,000.00
Archie Fndation Inverness 17-Apr 500.00
Newton Dee Camphill Cmmty 15-Feb 2,000.00
Cheshire Comm Fndtion 11-Jun 10,000.00
Zane Charity 21-Sep 1,000.00
Big Issue Foundation 22055 12-Oct 500.00
Joanne Camerin (HSPA) 22-Oct 1,800.00
MSF 22053 29-Oct 1,000.00
Foundation Scotland (NM Charity) 2-Nov 1,000.00
Maggies Inverness 22059 30-Nov 1,000.00
Total Donations 0.00 28,800.00
ASSETS & LIABILITIES & BANK RECONCILIATION
Opening Balances at Santander 5,965.19 10,249.41
Income received 6,261.38 24,258.57
Donations 0.00 -28,800.00
Transfer to Pastest from 407 to 798… -1,000.00
Transfer to Pastest from 407 to 798… 17-Feb -7,500.00
Transfer to Pastest from 407 to 798 10-Sep -3,700.00
Transfer from 798… to Pastest 407 -5,000.00
Transfer from 407 to 798 -26.57
Expenditure 0.00
Calculated closing Balances at Santander 0.00 707.98
Dates of actual balances 11 Sept 2020 2 Dec 2020
Actual Balances for each account 0.00 707.98
Total Bank Account Assets 0.00 707.98
Dingwall Wind Farm Investment (original cost) 15,000.00

Total Assets 15,707.98

Pastest Charitable Trust

Accounts Jan 01 to Dec 31, 2021

RECEIPTS AND PAYMENTS

RECEIPTS AND PAYMENTS
Current
79878859
Opening Balances Date 707.98
INCOME
Transfer from Investments 4-Jan 5,000.00
Transfer from Investments 25-Mar 5,000.00
Transfer from Investments 6-Jul 5,000.00
Transfer from Investments 23-Aug 5,000.00
Transfer from Nigel Campbell 28-Sep 1,000.00
Transfer from Investments 4-Oct 5,000.00
Transfer from Investments 15-Oct 15,000.00
Transfer from Investments 1-Dec 5,000.00
Total Income 46,000.00
DONATIONS
Hugh STEM 4 27-Jan 5,000.00
Kidney Care (Donal O'Donoghue) 3-Feb 500.00
Skate Park for Joanne 6-Apr 2,000.00
N Burrows to Asim and Asif 27-Apr 500.00
Strathpeffer Rowing Charity for Boat 3-May 700.00
Cheshire Comm Foundation 4-Sep 10,000.00
HSPA to Joanne Cameron 28-Sep 2,500.00
Transfer back to Nigel Campbell 15-Oct 1,000.00
Northern Meeting Charity 1-Nov 1,000.00
Newton Dee 15-Nov 5,000.00
Withington School 2-Dec 7,400.00
Highland Hospice 14-Dec 3,000.00
Total Donations 38,600.00
ASSETS & LIABILITIES & BANK RECONCILIATION ASSETS & LIABILITIES & BANK RECONCILIATION
Opening Balances at Santander 707.98
Income received 46,000.00
Donations -38,600.00
Calculated closing Balances at Santander 8,107.98
Dates of actual balances 03 Jan 2022
Actual Balances for each account 8,107.98
Total Bank Account Assets 8,107.98
Share Portfolio at Berenberg (4 Jan '22) 511,818.62
Dingwall Wind Farm Investment (original cost) 15,000.00
Total Assets 534,926.60

Pastest Charitable Trust Accounts Jan 01 to Dec 31, 2022

RECEIPTS AND PAYMENTS

RECEIPTS AND PAYMENTS
79878859
Opening Balances Date 8,107.98
INCOME
Transfer from Investments 4-Jan 5,000.00
Transfer from Investments 17-Jan 20,000.00
Transfer from Investments 4-Apr 10,000.00
Transfer from Investments 5-Sep 10,000.00
HMRC Gift Aid 7-Oct 50,000.00
Transfer from Investments 10-Oct 20,000.00
Transfer to Berenberg 20-Oct -40,000.00
Transfer from Investments 10-Nov 10,000.00
Transfer from Investments 17-Nov 15,000.00
Total Income 108,107.98
DONATIONS
Reache N West 12-Jan 5,000.00
Medecins Sans Frontiere 11-Jan 5,000.00
Salvation Army 14-Jan 3,000.00
Big Issue 5-Feb 2,000.00
Highland Hosp. (Crocus Group) 15-Feb 1,000.00
Crisis (Homeless) 10-Feb 1,000.00
Red Cross Ukraine 022070 1-Mar 2,000.00
RBKS Gawthoorpe Textiles 22071 22-Mar 15,000.00
Gillon sports 1500 Comp 2000 Ukr 5000 11-Apr 8,500.00
Muir Skate Park 02/Aug Pd back to NC 22-Oct 10,000.00
Knutsford via David 11 Jul Pd bak to NC 22-Oct 10,000.00
Withington Girls School 8-Sep 7,400.00
CA Ref Mandate no 10 11-Sep 1,000.00
NM Charity Fndtion Scot 1-Nov 1,000.00
Maggie's Highland 21-Nov 3,000.00
Salvation Army 21-Nov 2,000.00
Highland Hospice 21-Nov 5,000.00
Zane 21-Nov 2,000.00
Royal Botanic Gardens 21-Nov 1,000.00
Fees for trust work 20-Oct 25.00
Marie Curie 21-Nov 1,000.00
Camphill Trust - Newton Dee 21-Nov 5,000.00
Big Issue 21-Nov 2,000.00
Cheshire Comm Fndation (Knutsford) 14-Dec 2,500.00
Total Donations 95,425.00
ASSETS & LIABILITIES & BANK RECONCILIATION ASSETS & LIABILITIES & BANK RECONCILIATION
Opening Balances at Santander 8,107.98
Income received 108,107.98
Donations -95,425.00
Calculated closing Balances at Santander 12,682.98
Dates of actual balances 28 Dec 2022
Actual Balances for each account 12,682.98
Total Bank Account Assets 12,682.98
Share Portfolio at Berenberg (31 Dec '22) 420,182.00

Dingwall Wind Farm Investment (original cost) 15,000.00 Total Assets 447,864.98

79878859

Pastest Charitable Trust Accounts Jan 01 to Dec 31, 2023

RECEIPTS AND PAYMENTS

Current

Opening Balances Date 12682.98
INCOME
Transfer from Investments 1-Jan 20000.00
Transfer from Investments 1-Apr 20000.00
Wind farm Apr-30 3139.22
Transfer from Investments Jun-30 1634.08
Transfer from Nigel Campbell Dec-16 1000.00
Total Income 45773.30
DONATIONS
Medecins Sans Frontiere Jan-03 2000.00
Turkey/Syria Earthquake Apr-10 3000.00
Princes Trust Apr-12 1000.00
Cheshire Community Foundtn May-21 10000.00
Peter Bailey Begging letter Jul-04 300.00
John Muir Trust Jul-17 1000.00
Camphill Trust (Salford Fndtn) Jul-03 3000.00
Giving Day Aug-08 1200.00
Bookaid Intl Sep-26 1000.00
Highland Hospice Oct-12 5000.00
Maggies Oct-12 3000.00
Salvation Army Oct-12 3000.00
Bookaid Intl Oct-12 2000.00
Medecins Sans Frontiere Oct-12 2000.00
The Big Issue Oct-12 5000.00
Gurkha Welfare Trust Oct-12 2000.00
Woodland Trust Oct-12 3000.00
Toybox Oct-12 500.00
Zane Oct-12 2000.00
Operation Smile Oct-18 300.00
Whittington School Trust Oct-19 7400.00
Total Donations 57700.00
Assets & Liabilities
Opening Balance at Santander 12682.98
Income received 45773.30
Donations -57700.00
Closing Balance at Santander 756.28
Dates of actual balances 2nd Jan 2024
Total Bank account assets 756.28
Share Portfolio at Rothschild (31 Dec 2023) 420869.35
Dingwall Wind Farm Investment (original cost) 15,000.00
Total Assets 436625.63

The Pastest Charitable Trust

Registered No 1096606

Independent Examiner’s Report

This is not an independent examiner’s report but since we have not been required to arrange this in any previous year and since the accounts are extremely simple only requiring one page I hope that perhaps this report will not be necessary.

However, if we do have to arrange an independent examination we will of course do so.

Dr Nigel Campbell Chairman

24/04/2024