OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Directors/Trustees
Karen Lyon
Stuart Britton (resigned 20 June 2022) Christine Goodban Stephen Myerscough (resigned 13 September 2021) Ulrike Skinner (appointed 13 September 2021) Peyman Bandar (appointed 13 September 2021) Chris James (resigned 13 September 2021) Garry Bateman (appointed 27 August 2022) Key Staff
Rodney Haggar
Joel Tostevin Peter Saner Governing Document
Memorandum and Articles of Association
Charity Registration Number
1096530
Company Registration Number
04664258
Registered Office
44 Guildbourne Centre
Worthing BN11 1LZ Independent Examiner
Archie McDowall
Stewardship 1 Lamb's Passage London EC1Y 8AB Bankers
Cafbank Ltd
West Malling Contents
Page
Charity Information
1
Trustees' Annual Report
2-7
Independent Examiner's Report
8
Statement of Financial Activities
9
Balance Sheet
10
Notes to the Accounts
11-19
Detailed Statement of Financial Activities with Comparatives
20
Resources Expenditure Total resources expended for the year increased from £366,386 in 2021 to £404,670. In addition the church spent £876,242 on the Church’s new home in the Guildbourne Centre in 2021 Funds and Balance Sheet The movement in total funds for the year is a net decrease of £16,660 due to final expenses on finishing the Guildbourne Centre building project. At the year-end total funds were £895,935, £805,836 represents fixed assets. Net current assets were £205,098, of which £120,774 are General funds being unrestricted and designated. This balance is in line with the Church’s reserves policy. PLANS FOR THE COMING YEAR The key objectives to be addressed during the coming year (2021-22) are:
To preach the good news of Jesus in a way that is clear and contextually relevant.

To be a blessing to our town through various community projects.

To grow as a church family, in number and in our discipleship - looking at the culture that we
want to model here.
To continue to build relationships with other churches locally and also in the nations,
including sending team(s) on short term mission trips. GOVERNANCE AND DIRECTORS The following changes occurred during the year ending 31 August 2022.
Stephen Myerscough resigned as a Director on 13thSeptember 202�

Christopher James resigned as a Director on 13thSeptember 202�

Peyman Bandar was appointed a Director on 13thSeptember 202�

Ulrike Skinner was appointed a Director on 13thSeptember 202�

Stuart Britton resigned as Director and Chair of Trustees on 20thJune 2022

Karen (Carrie) Lyon was appointed Chair of Trustees on 20thJune 2022

Garry Bateman was appointed a Director on 27thAugust 2022
The directors are regarded as the trustees of the charity for the purpose of the Charities Act 2011. The board of directors, who meet at least four times a year, are responsible in law for implementing the strategic decisions and direction given by the Eldership/Directional Team of the Church. Directors are appointed by the Members at the Annual General Meeting. The Directors may also appoint a director to serve until the next Annual General Meeting, at which time they would cease to hold office but would be eligible for election. The Directors monitor finance, risk management and internal control. The directors delegate the running of the charity to the Eldership/Directional Team of the Church as listed previously. The Eldership/Directional Team oversees the achievement of the objectives of the charity, day-to-day operational decisions and the co-ordination and direction of the church’s work. Progress is monitored regularly by the directors. The directors are members of the church and bring experience and expertise in business, accounting, public sector, charity sector and law. Training is provided to board members as required. Directors’ responsibilities The directors (who are also Trustees of the Church) are responsible for preparing the Director’s Report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Company Law requires the Directors (Trustees) to prepare Financial Statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF REDEEMER WORTHING LTD ('the Company') I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 August 2022 on pages 9 to 20 following, which have been prepared on the basis of the accounting policies set out on pages 11 to 12. Responsibilities and basis of report As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’). Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act. Independent examiner’s statement Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of The Institute of Chartered Accountants of Scotland, which is one of the listed bodies. I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or 3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or 4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)]. I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. �������������� Archie McDowall, BA CA Institute of Chartered Accountants of Scotland Stewardship 1 Lamb's Passage London EC1Y 8AB Date:���������
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 AUGUST 2022 Total
Total
Unrestricted
Restricted
Funds
Funds
Funds
Funds
2022
2021
Note
£
£
£
£
INCOME AND ENDOWMENTS FROM: Donations and legacies
3
254,284
57,579
311,863
549,821
Investments
4
37,822
-
37,822
54
Other income
5
37,917
408
38,326
1,055
Total income and endowments
330,023
57,987
388,011
550,930
EXPENDITURE ON: Charitable activities
6
340,274
64,397
404,670
366,386
Total expenditure
340,274
64,397
404,670
366,386
Net gains/(losses) on investments
-
-
-
-
Net income/(expenditure)
(10,251)
(6,409)
(16,660)
184,544
Transfers between funds
15
(376)
376
-
-
Net movement in funds
(10,627)
(6,033)
(16,660)
184,544
Reconciliation of funds: Total funds brought forward
822,238
90,357
912,595
728,051
Total funds carried forward
15
811,611
84,324
895,935
912,595
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing operations. The statement of financial activities also complies with the requirements for an income and expenditure account required by the Companies Act 2006. The notes on page 11-19 form part of these accounts.
Total
Total
Unrestricted
Restricted
Funds
Funds
Funds
Funds
2022
2021
Note
£
£
£
£
FIXED ASSETS Tangible assets
8
805,836
-
805,836
830,861
Investments
9
1
-
1
1
805,837
-
805,837
830,862
CURRENT ASSETS Stock
10
-
4,348
4,348
4,916
Debtors
11
40,784
-
40,784
20,319
Cash at bank and in hand
12
92,274
79,976
172,250
262,619
133,058
84,324
217,382
287,855
CREDITORS: Amounts falling due within one year
13
(12,284)
-
(12,284)
(91,122)
Net current assets / (liabilities)
120,774
84,324
205,098
196,733
Total assets less current liabilities
926,611
84,324
1,010,935
1,027,595
CREDITORS: Amounts falling due
14
(115,000)
-
(115,000)
(115,000)
after more than one year TOTAL NET ASSETS
811,611
84,324
895,935
912,595
FUND BALANCES
15
Unrestricted Funds General funds
760,858
-
760,858
767,796
Designated funds
50,752
-
50,752
54,442
811,611
-
811,611
822,237
Restricted Funds
-
84,324
84,324
90,357
811,611
84,324
895,935
912,595
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2022. The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2022 in accordance with Section 476 of the Companies Act 2006 however, in accordance with Section 145 of the Charities Act 2011, the accounts have been examined by an independent examiner and their report has been included in these financial statements. The directors (who are the charitable company's trustees for the purposes of charity law) acknowledge their responsibilities for: (a) ensuring that the charitable company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its net income or expenditure for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies. The financial statements were approved by the Board of Trustees and were signed on its behalf by: Date����������
_________
���������
Name:��������� Charity number:
Company Number
04664258
1096530
The notes on page 11-19 form part of these accounts. Page 10

Fund accounting Fund accounting General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects.
The nature of the restriction determines whether the
endowments represent permanent endowments or expendable endowments. Tangible fixed assets Items purchased or donated for the charity's own use are capitalised when the cost of purchased items, or the fair value of donated items, is more than £1,000 and the item is expected to benefit the charity over more than one accounting period. Depreciation is charged on a straight line basis so as to write down the value of each asset to its estimated residual value (if any) over its expected useful economic life. To achieve this objective the following rates of depreciation are charged: Equipment
Over 3 to 10 years
Furniture
20 years
Fit-Out costs
20 years
The carrying values of tangible fixed assets are reviewed for impairment in periods when events or changes in circumstances indicate that the carrying value may not be recoverable. Investments Fixed asset investments are held to generate income and for their investment potential. Investments are valued as follows: i)
Listed investments are valued at their market value (fair value) at the balance sheet date.
ii)
Unlisted investments are measured at cost less impairment where it becomes apparent that the amount that could be realised is
less than cost. Impairment losses and losses arising on the disposal of social investments are included in the Statement of Financial Activities under the heading 'Expenditure on charitable activities'. Gains arising on the disposal of social investments are included in the Statement of Financial Activities under the heading 'Other income'. All other gains and losses on investment assets are included in the Statement of Financial Activities under the heading 'Net gains / (losses) on investments'. Stocks Stocks of donated items held for distribution to beneficiaries are measured at fair value; stocks of goods donated for the charity's own use are valued at an estimate of their value to the charity. Pension scheme arrangements The charity operates defined contribution pension schemes for its employees. Obligations for contributions to these schemes are recognised as an expense when the liability arises. The assets of these schemes are held separately from those of the charity in independently administered funds. Taxation The charity has taken advantage of the various reliefs from taxation available to charities and no tax is payable on the charity's income. Critical accounting estimates and areas of judgement The trustees do not consider that there are any material sources of estimation or uncertainty at the balance sheet date that could result in a material adjustment to the carrying values of assets and liabilities in the next reporting period.
d) e) f) g) h) i) j)
2021 £ 433,525 20,814 19,911 75,571 549,821 2021 £ 20,814 20,814 2021 £ 54 - 54 2021 £ - - - 1,055 1,055 2022 £ 55,886 178,447 25,323 12,956 272,612 3,960 72,205 50,753 4,915 226 132,058 404,670 2021 £ 21,453 184,492 18,082 8,526 232,553 4,800 83,484 45,381 - 168 133,833 366,386
REDEEMER WORTHING LTD NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2022 3
Donations and legacies
2022 £ General Donations
235,894
Donations in kind
29,670
Government Job Retention Scheme grants
-
Income tax recoverable
46,300
311,863 Donations in kind comprise the following: 2022 Goods donated for:
£
Foodbank
29,670
29,670 4
Investment income
2022 £ Bank interest
83
Management contribution from Rooms Worthing Ltd
37,738
37,822 5
Other income
2022 £ Newday, Fusion & Church camps
21,912
VAT recovery
13,326
Other church events
680
Other income
2,409
38,326 6
Charitable expenditure
Core activities
Foodbank
£
£
a
Costs incurred directly on specific activities
Church activities
48,373
7,513
Staff costs
158,649
19,798
Donations in kind expensed (note 4e)
-
25,323
Grants payable (note 4f)
12,956
-
219,978
52,635
b
Costs incurred on support & administration
Governance costs
3,960
-
Administration support costs
68,679
3,526
Depreciation of tangible fixed assets
46,755
3,998
Stock wastage
-
4,915
Other
226
-
119,619
12,439
Total expenditure
339,597
65,074
In the previous year, charitable expenditure was as follows:
Core activities
Foodbank
£
£
c
Costs incurred directly on specific activities
Church activities
13,940
7,513
Staff costs
164,694
19,798
Donations in kind expensed (note 4e)
-
18,082
Grants payable (note 4f)
8,526
-
187,160
45,393
d
Costs incurred on support & administration
Governance costs
4,800
-
Administration support costs
79,958
3,526
Depreciation of tangible fixed assets
45,381
-
Stock wastage
-
-
Other
168
-
130,307
3,526
Total expenditure
317,467
48,919
The fee payable to the independent examiner for preparing and examining the accounts was £3,960 (2021: £4,800). Page 13
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2022 Donations in kind expensed in year 2022
2021
£
£
Donated goods distributed in year
25,323
18,082
Donated goods distributed in year
25,323
18,082
25,323
18,082
Grants payable Grants payable Individuals
Institutions
2022
£
£
£
Grants for UK and overseas mission
27
12,929
12,956
27
12,929
12,956
The comparatives for the previous year are as follows: Individuals
Institutions
2021
£
£
£
Grants for UK and overseas mission
926
7,600
8,526
926
7,600
8,526
The charity's principal grants to institutions comprised: 2022
2021
£
£
Regions beyond
3,850
6,600
West Africa Mission
4,522
-
Issachar Ministries UK
-
1,000
Xtend Global UK
1,000
-
Hope for Tomorrow Global
1,631
-
Yada UK
1,800
Grants to institutions for less than £1,000 each
125
-
12,929
7,600
Analysis of staff costs, the cost of key management personnel and trustee remuneration and expenses 2022
2021
£
£
Gross wages, salaries & benefits in kind
155,009
157,595
Employer's National Insurance costs
8,522
12,265
Pension costs
12,013
13,537
Other pay costs
2,532
1,095
Total staff costs
178,076
184,492
The average monthly number of employees during the year was 8 (2021: 8). Most of the charity's activities are carried out by volunteers. No staff received salaries at a rate of more than £60,000 per annum. During the year key management received employment benefits totalling £83,679 (2021: £69,715). No trustees received employment benefits in either the current or preceding year. No expenses (2021: £nil) were paid to, or for, the trustees.
e f 7
Fixtures fittings and
Computer
Furniture
Fit Out
Vehicles
Total
equipment
Equipment
Costs
2022
£
£
£
£
£
£
Cost At 1 September 2021
36,036
1,000
38,320
806,539
-
881,895
Additions
13,733
-
-
-
11,995
25,728
Disposals
-
-
-
-
-
-
At 31 August 2022
49,769
1,000
38,320
806,539
11,995
907,623
Accumulated depreciation At 1 September 2021
7,791
1,000
1,916
40,327
51,035
Charge for the year
4,512
-
1,916
40,327
3,998
50,753
Eliminated on disposal
-
-
-
-
-
-
At 31 August 2022
12,303
1,000
3,832
80,654
3,998
101,787
Net book value At 31 August 2022
37,466
-
34,488
725,885
7,997
805,836
At 31 August 2021
28,245
-
36,404
766,212
-
830,861
On 13 September 2020 the Church signed a 20 year lease on 1st Floor, Guildbourne Centre, Worthing. Fit out and other costs have been capitalised and will be depreciated over the length of the 20 year lease. Fixed asset investments Unquoted
2022
2021
shares
£
£
Cost or fair value brought forward
1
1
-
Cost or fair value carried forward
1
1
1
UK unquoted shares – In September 2020, a subletting company ‘The Rooms (Worthing) Ltd’ (Company number 11750254) was established to allow the Church to sublet the space to others when not in use by the church. Stock 2022
2021
£
£
Donated goods For distribution to beneficiaries
4,348
4,916
4,348
4,916
Debtors 2022
2021
£
£
Falling due within one year: Tax recoverable
3,544
3,435
Prepayments
1,091
144
Other debtors
5,385
4,643
Due from group undertakings
18,667
-
28,687
8,222
Falling due after one year Loans to group undertakings
12,097
12,097
12,097
12,097
Total debtors
40,784
20,319
The church has granted a loan of £10,000 to The Rooms Worthing Ltd, a 100% owned subsidiary. The loan is interest free, unsecured and will be repaid as funds become available. Cash at Bank and in Hand 2022
2021
£
£
Cash at bank with immediate access
171,762
262,131
Petty cash
489
489
172,250
262,619
9 10 11 12
2022
2021
£
£
Escrow account
-
50,000
Accruals
12,284
41,122
12,284
91,122
Creditors: amounts falling due after more than one year 2021
2020
£
£
Loans (note 15)
115,000
115,000
115,000
115,000
Funds During the year the movements in the charity's funds were as follows: Opening
Incoming
Outgoing
Transfers
Gains and
Closing
balance
resources
resources
in the year
losses
balance
2022
2022
2022
2022
2022
2022
£
£
£
£
£
£
Designated Funds Mission funds
-
-
-
-
-
-
Building fund
-
13,537
-
(13,537)
-
-
Foodbank Body Basics
670
-
(484)
-
-
186
Fit Out costs
-
2,420
(2,420)
-
-
-
Fusion and church camp
-
14,106
(15,542)
(648)
-
(2,084)
Gather fund
5,168
234
-
-
-
5,402
In Need Fund
887
-
(510)
-
-
377
Internship Fund
1,366
-
(239)
-
-
1,127
Rent - GBC rent etc
40,000
2,965
(22,965)
-
-
20,000
Roomsworthing Fund
-
256
(82)
(174)
-
-
Soup Run & Night Shelter
5,856
900
-
-
-
6,756
Youth Work
494
-
-
(494)
-
0
Burundi truck
-
1,631
(1,631)
-
-
-
Newday
-
8,337
(10,114)
1,777
-
0
Reserve for loan repayment
-
-
-
17,515
-
17,515
Bereavement support
-
-
(27)
1,500
-
1,473
54,442
44,386
(54,014)
5,939
-
50,752
General Unrestricted Funds
767,794
285,637
(286,260)
(6,315)
-
760,856
Total Unrestricted Funds
822,236
330,023
(340,274)
(376)
-
811,609
Restricted Funds Special offerings
662
4,522
(4,522)
-
-
662
Contingency Fund
-
-
-
-
-
-
Foodbank
86,611
53,465
(56,428)
14
-
83,662
City Hill Fund
3,084
-
(3,446)
362
-
0
90,357
57,987
(64,397)
376
-
84,324
Aggregate of funds
912,593
388,011
(404,670)
-
-
895,933
Transfers The restricted Contingency fund was established to ringfence donations given to fund the church's acquisition and fit out of its new venue. All the funds have been spent in line with the donors' wishes and capitalised in these accounts. This transfer reflects the church's spending on capital costs.
2022 £ 805,836 1 4,348 40,784 172,250 (12,284) (115,000) 895,935 Closing balance 2021 £ - 0 670 - - 5,168 887 1,366 40,000 - 5,856 494 54,442 767,794 822,235 662 - 86,611 3,084 90,357 912,592
Restricted funds £ - - 4,348 - 79,976 - - 84,324 Gains and losses 2021 £ - - - - - - - - - - - - - - - - - - - - -
Unrestricted Funds General
Designated
funds
funds
£
£
805,836
-
1
-
-
-
40,784
-
41,521
50,752
(12,284)
-
(115,000)
-
760,859
50,752
Outgoing
Transfers
resources
in the year
2021
2021
£
£
-
(49,125)
-
(159,815)
(99)
172
-
(100,474)
-
-
-
5,168
(500)
547
(58)
1,424
-
40,000
(313)
-
(100)
4,756
(127)
621
(1,197)
(256,725)
(333,734)
664,439
(334,931)
407,714
-
-
-
(411,846)
(30,837)
514
-
3,000
(30,837)
(408,332)
(365,768)
(618)
Analysis of net assets by fund The assets and liabilities of the various funds were as follows: Tangible fixed assets Investments Stock Debtors Cash at bank and in hand Creditors falling due within one year Creditors falling due after more than one year In the previous year the movements in the charity's funds were as follows: Opening
Incoming
balance
resources
2021
2021
£
£
Designated Funds Mission funds
49,125
-
Building fund
43,868
115,947
Foodbank Body Basics
597
Fit Out costs
100,474
Fusion and church camp
-
Gather fund
-
In Need Fund
840
Internship Fund
-
Rent - GBC rent etc
-
Roomsworthing Fund
313
Soup Run & Night Shelter
1,200
Youth Work
-
92,993
219,371
General Unrestricted Funds
174,591
262,498
Total Unrestricted Funds
267,583
481,869
Restricted Funds Special offerings
220
442
Contingency Fund
410,491
1,355
Foodbank
49,670
67,264
City Hill Fund
84
-
460,465
69,061
Aggregate of funds
728,048
550,930

In the previous year, the assets and liabilities of the various funds were as follows: Unrestricted Funds General
Designated
Restricted
funds
funds
funds
2021
£
£
£
£
Tangible fixed assets
830,861
-
-
830,861
Investments
1
-
-
1
Stock
-
-
4,916
4,916
Debtors
20,319
-
-
20,319
Cash at bank and in hand
122,737
54,442
85,441
262,619
Creditors falling due within one year
(91,122)
-
-
(91,122)
Creditors falling due after more than one year
(115,000)
-
-
(115,000)
767,797
54,442
90,357
912,595
Mission Fundis money set aside to help those in need, locally and internationally. Building fundis money set aside to be used for the acquisition of a lease and development costs for the church's new premises. Foodbank Body Basics fundis to support the church's foodbank serving the local area Fit Out Costs Fundwas created to set aside funds needed to fit out the church's new building Gather fundis for donations to support the church's joint church camping weekend. In Need Fundis for donations to support need problems that arise. Internship Fundis for donations to support the work of interns within the church. Rent fund GBCis an amount set aside from donations to pay for rent, service charges & insurance for the Guildbourne Centre in its early years. Roomsworthing Fundaims to support the work of the church's subsidiary, The Rooms Worthing Ltd, in its work serving the local community. Soup Run and Nightshelter Fundsare for use for the service to the homeless. Youth Work Fundis for the work amongst the youth of the church. Special offerings fundis used for raising money (via donations) for specific charities Contingency Fundis designed to pay for any unforeseen events and could include a building project City H�ll Fundis to fund the church's work in Asia Foodbank Fundis to support the church's foodbank serving the local area International Workers Fundis for all other international work supported by the church

Loans and finance leases The liabilities for concessionary loans referred to in note 10 fall due for repayment as follows: Otherwise
Concessionary loans
than by
By
2022
2021
instalments
instalments
£
£
Repayable: Within one year
-
-
-
-
Between one and five years
115,000
-
115,000
115,000
After five years
-
-
115,000
-
115,000
115,000
The concessionary loans are interest free and unsecured; they are being repaid when funds become available. The latest date by which all loans must be repaid in full is 1 October 2025. Operating lease commitments The charity has an operating lease for its church building in the Guildbourne centre, Worthing. The minimum amount payable (until the next break clause and ignoring the potential effect of future rent reviews) in respect of this lease is as follows: 2022
2021
£
£
Payments falling due: Within one year
39,528
39,528
Between one and five years
118,584
118,584
After five years
-
-
158,112
158,112
During the year the charity was charged £38,112 (2021: £38,112) for its operating lease. Transactions with related parties During the year the charity received donations totalling £27,405 (2021: £72,732) from related parties (which includes trustees, members of key management and anyone closely connected to them). During the year the charity received loans of £15,000 and £10,000 from Paul and Janet Tostevin, who are related to Joel Tostevin, a member of the charity's key management. The loans are unsecured and interest free, as decribed in note 14. Except as disclosed in note 5 'Analysis of staff costs', there have been no other transactions with related parties during the year. Subsidiaries Details of the church's subsidiary at 31 August 2022 are as follows: Class of shares
% Held
Registered
Name of Undertaking
Nature of business
held
direct
Office
The Rooms (Worthing) Ltd
Ordinary
100%
44 Guildbourne
Property letting and
Centre, Worthing
management
Total
2021
£
549,821
54
1,055
550,930
366,386
366,386
-
184,544
-
184,544
728,049
912,595
Restricted
2021
£
68,653
-
408
69,061
31,456
31,456
-
37,606
(407,713)
(370,108)
460,465
90,357
General
Designated
2021
2021
£
£
261,797
219,371
54
-
646
-
262,498
219,371
333,734
1,197
333,734
1,197
-
-
(71,236)
218,174
664,439
(256,725)
593,203
(38,551)
174,591
92,993
767,794
54,442
Unrestricted funds
Total
2022
£
311,863
37,822
38,326
388,011
404,670
404,670
-
(16,660)
-
(16,660)
912,593
895,935
Restricted
2022
£
57,579
-
408
57,987
64,397
64,397
-
(6,409)
376
(6,033)
90,357
84,324
General
Designated
2022
2022
£
£
245,860
8,424
37,822
-
1,955
35,962
285,637
44,386
286,260
54,014
286,260
54,014
-
-
(622)
(9,628)
(6,315)
5,939
(6,938)
(3,689)
767,794
54,442
760,856
50,752
Unrestricted funds
Note
3
6
15
15