OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

OBJECTIVESAND ACTIVITIES.. .18
ABOUT THE HALPERN CHARITABLE FOUNOATION .. ..18
VISION.. ..18
OUR VALUES.................. ..19
STRATEGY.. ..19
PLANS FOR2021/22.. .22
VOLUNTEERS .................. ..23
FINANCES AND GOVERNANCE . .24
STRUCTURE, GOVERNANCE
AND MANAGERIIENT
..26
TRUSTEES RESPONSIBILITIES STATEMENT. ..28
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY ITSTRUSTEES AND ADVISORS FOR
THE YEAR ENDED 5APRIL 2020.. .30
INDEPENDENT AUDITORS' REPORT.....
STATEMENT OF FINANCIAL ACTIVITIES. .35
BALANCE SHEET.... .36
NOTES ToTHE FINANCIAL STATEMENTS... 37

Risk
gafetkjktr isks
I
I
I J Mitigation
F. -::--;—
ulart
r@w Wf
o
our-
abfuitieat'
'
'r,
lgtrpa~t leg4asfon.
T
—~,
.. . t'
o
Polj%eg tjpt
ce do' e'nsufh; a@,
Ctbk
@fan
Mitigation
F. -::--;—
ulart
r@w Wf
o
our-
abfuitieat'
'
'r,
lgtrpa~t leg4asfon.
T
—~,
.. . t'
o
Polj%eg tjpt
ce do' e'nsufh; a@,
Ctbk
@fan
Mitigation
F. -::--;—
ulart
r@w Wf
o
our-
abfuitieat'
'
'r,
lgtrpa~t leg4asfon.
T
—~,
.. . t'
o
Polj%eg tjpt
ce do' e'nsufh; a@,
Ctbk
@fan
dfiee'4i
eXa%pl@lt daftttfti
a bioiistcgqc~lt+
~i
o+Qttf\p,
tb+
I J ;Pk 1 tIilr@fi, ghatjr an'8'~
h~
e
se ~
~talks.
t
t
n
Rpttt ttk I fp& )iafeke m'tlk¹m~xaRK(
Clear expectations ofconduct with staff and
volunteers.
Wide involvement
in local cornrnittees
boards and events.
Clear thinking
around
ethics, diversity,
environment
etc.
.Operatfontal risks 61Rar stoff arrd volunfe'ers
policies.
Srebgtirlnan@al
procedures.
ar littes 'o.'f accountability.
Strategic risks Established
strategy
Review by Board ofTrustees

Unrestricted Total Total
funds Restricted funds funds funds
2021 2021 2021 2020
Note
Income from;
Donations
and legacies
84,085 38,924 123,009 43,724
Chantable
activities
88,615 88,615 I6'2 62I
Investments 71,441 71,441 66,402
Total income 244,141 38,924 283,065 272 747
Expenditure
onr
Raising funds 6,945 6,945 8,163
Chantable
activities
386,088 66,804 452,892 57I,OBO
Total expenditure 393,033 66,804 459,837 579,243
Net expenditure
before net gatnsl fiosses) oa
investments (148,892) (27,880) (176,772) (306,496)
Net gains/(losses)
on
investments 139,566 139,566 (143,Ill)
Net movement
in funds
(9,326) (27,880) (37,206) (449607)
Reconciliation offunds:
Total funds brought forward 4,874,886 169,972 5,044,858 5,494,465
Net movement
in funds
(9,326) (27,880) (37,206) (449,607)
Total funds carried forward 4,865,560 142,092 5,007,652 5,044,858

Note 2021 2020f
Fixed assets
Tangible assets 11 2,454,039 2,428,550
Investments 12 1,287,657 923,612
3,741,696 3,352,162
Current assets
Debtors 13 221,184 128,000
Investments 14 383,739 107,858
Cash at bank and in hand 715,884 1,505,486
1,320,807 1,741,344
Credrtors:
amounts
falling due within one year 15 (54,851) (48,648)
Net current assets 1,265,956 1,692,696
Total net assets 5,007,652 5,044,858
Charity funds
Restricted
funds
17 142,092 169,972
Unrestricted funds 17 4,865,560 4,874,886
Total funds 5,007,652 5,044,858

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021I 2021f 2020
Donations 848 848 1,351
Grants 43,672 38,924 82,596 42,373
Coronavirus Job Retention Scheme 39,565 39,565
84,085 38,924 123,009 43,724
Total 2020 1,351 42,373 43,724

Unrestricted Total Total
funds funds 7hnds
2021 2021 2020
Nucleus Arts Centre 55,695 55,695 110,363
Chatham HeArt 132 132 4,358
Chathsm Creative Hub 16,261 16,261 28,402
Halpem Conservancy 16,527 16,527 19,498
88,615 88,615 162,621
Total20 20 162621 162,621

Unrestricted Total Total
fuads fuads 1'unds
2021 2021 2020
8
Property rental income 36,779 36,779 28,846
Dividend income 33,849 33,849 36,475
Bank interest 813 813 1,081
71,441 71,441 66,402
Total20 20 oo;402 66,402

Unrestricted Total Total
funds funds 1hnds
2021 2021 2020f
6,%5 6,945 8,163
8,163 8,163

Grants to Total Total
Institutions funds funds
2021 2021 2020
8
Grants 1,825
Total 2020 1,825 I,825

Activities
undertaken Grant funding Total Total
directly ofactivities Supportcosts funds Ihnds
2021 2021
8
2021f 2021 2020
Nucleus Arts Centre 76,221 188,421 264,642 293,791
Chatham HeArt 3,160 14,527 17,687 17,503
Chatham Cresttve Huh 33,765 14,412 48,177 114,487
Halpern Consetvancy 38,925 80,557 119,482 128,456
Synagogue 2,904 2,904 16,843
154,975 297,917 452,892 571,080
Total 2020 267,309 1,825 301,946 571,080

Nucleus Arts Cbatham Halpern
Centre HeArt Nucleus Hub Conservancy
2021 2021 2021 2021
K
Staffcosts 33,361 10,134
Staffand agency related costs 2,335
Other direct costs 4,127 38 (79) 1,520
Advertising and marketing 4,140
Technology costs 945
Maintenance ofpremises and equipment 1,922 40 703 21,776
Rent and rates 5,400 2,052 24,000 777
Energy 23,448 1,030 5,847 (848)
Insurance 126 1,791
Other premises
expenditure
1,502 5,545
Legal andpmfessional fees
Bank charges and interest 417 21
76,221 3,160 33,765 38,925
Total 2020 95,702 2,405 113,359 39,000
Total Total
Synagogue funds funds
2021 2021 2020
Staffcosts 43,495 37,311
Staff and agency related costs 2,335 6,432
Other direct costs 5,606 25,420
Advertising and marketing 4,140 1,786
Technology costs 945 3,810
Maintenance ofpremises and equipment 2,904 27,345 79,415
Rent and rates 32,229 39,294
Energy 29,477 28,301
Insurance 1,917 2 575
Other premises
expenditure
7,047 8,857
Legal and professional fees 32,949
Bank charges and mterest 439 1,159
2,904 154,975 267,309
Total 2020 16,843 267,309

Nucleus Arts Chatham Help era Total Total
Centre HeArt Nudeus Hub Conservancy funds thadr
2021 2021 2021 2021 2021 2020
8 8
Staffcosts 107,061 9,314 9,314 46,573 172,262 140,917
Depreciation 15,429 6,613 22,042 32,586
Staff and agency
related costs 4,482 345 345 1,724 6,896 13,842
Advertising and
marketing 7,883 606 606 3,033 12,128 21,230
Technology costs 1,037 80 80 399 1,596 1,515
Maintenance of
pleuuses
aad
equipment 14,381 1,106 1,106 5,531 22,124 23,027
Rent and rates 2,443 188 188 939 3,758 697
Energy 8,546 657 657 3,287 13,147 5,038
Insurance 9,357 720 720 3,599 14,396 22,918
Other premises
expenditure 2,110 162 162 811 3,245 13,711
Statutory
audit
3,185 245 245 1,225 4,900 4,800
Accountancy and
bookkeeping 8,191 630 630 3,150 12,601 9,108
Legal fees 79 6 8 29 122 3,451
Bank charges and
interest 644 50 50 247 991 832
Other support costs 3,449 418 301 3,397 7,565 8,274
Governance costs 144 144
188,421 14,527 14,412 80,557 297,917 301,946
Total 2020 196;266 15,097 15,097 75,486 301,946
10. Staffcosts
2021 2020
Wages snd salaries 201,732 168,212
Social security costs 9,842 7,726
Contribution to defined contribution
pension
schemes 4,183 2,290
215,757 178,228

Listed
iavestments
Valuation
At 6Aprrt 2020 923,612
Additions 327,795
Disposals (106,020)
Revaluations 142,270
At 5 Aprtl 2021 1,287,657
Net book value
At 5 April 2021 1,287,657
Ar 5April 2020 923,672
13. Debtors
2021 2020
Due within oaeyear
Trade debtors 8,695 9,703
Other debtors 205,701 101,999
Prepsyments and accrual income 6,788 16,298
221,184 128,000
14. Current asset iavestments
2021 2020
f.
Unlisted
investments
(liquid) 383,739 107,858

2021 2020
K
Trade creditors 21,174 6;865
Other taxation and social security 5,791 1,875
Other creditors 736 4,736
Accruals and deferred mcome 27,150 35,172
54,851 48,648
2021 2020
Deferred income at 6 April 2020 1,700 5,798
Resources deferred during the year 775 1,700
Amounts released from previous periods (1,700) (5,798)
775 1,700
16. li'inancial instruments
2021 2020
Financial assets
Financial assets measured at fair value through income and expenditure 1,099,623 1,6'13,344

17. Statement offunds offunds
Statement offunds - current year
Balance at 6 Transfers Gidns/ Balance at 5
Aprfi 2020 Income Expenditure in/out (Losses) April 2021
5 8 8
Unrestricted
funds
Designated funds
Tangible fixed asset
fund 2,428,550 (22,042) 47,531 2,454,039
Investmcnt share
fixed asset 923,612 224,479 139,566 1,287,657
3,352,162 (22,042) 272,010 139,566 3,741,696
General funds
General Funds 1,522,724 244,141 (370,991) (272,010) 1,123,864
Total Unrestricted
funds 4,874,886 244,141 (393,033) 139,566 4,865,560
Restricted funds
Synagogue 60,097 (2,904) 57,193
Mental Health Es
Socially Isolated
tluougb
Art
86,612 (22,112) 64,500
Creative Cabin 4,485 (1,592) 2,893
Energy Efficiency
395
395
Arts Award 7,438 21,775 (18,313) 10,900
Volunteers 3,845 (2,278) 1,567
Social Art 500 500
Lightbox 6,600 2,900 (7,334) 2,166
Community
Engagement 7,500 (7,500)
Young at Ari 2,495 (517) 1,978
Intern 4,254 (4,254)
169,972 38,924 (66,804) 142,092
Total offuads 5,044,858 283,065 (459,837) 139,566 5,007,652

Statement of funds - p rior year
Balance at Gains/ Balance at
1Apri! 2019 Income Expendtyors Transfers tnyout
6
(Losses) 5Apri(2020f
Unrestricted funds
Designated
funds
Tangible fixed asset
fund 2,321,050 (32,58li) 140,086 2 428,550
Investment
properly
fixed asset fund 1,550,001 (1,500,000) (50,001)
Investment
share
fixed asset 1,099,998 (83,276) (93,110) 923,612
4,97L049 (32,586) (1,443,190) (143,111) 3,352,162
General funds
General Funds 350,193 230,374 (501,033) 1,443,190 1,522,724
Total Unrestricted
feeds 5,321,242 230,374 (533,619) (143,111) 4,874,886
Restricted funds
Synagogue 76,940 (16,843) o0,097
Mental Health &
Socially Isolated
thmugh
Att
86,612 86,612
Creative Cabin 5,271 (786) 4,485
Red Zebra
Community 1,500 (1,500)
Energy EAiciency 2800 (2,405) 395
Young atArt 100 (100)
Intern 765 (7i55)
Mid Kent 500 (500)
Whitehall
Marketing
442 (442)
Arts Award 21,483 (14,045) 7,438
Whitehead
Monckton 725 (725)
Moto In The
Community 500 (500)
Volunteers 10,000 (6,155) 3,845
Artsfest Bluewater 358 (358)
Charlie Joy 500 (500)
Cole Charity 500 500
Lightbox 6,600 6,600

Analysis ofnet assets between funds
—current year
Unrestricted Restricted Totrd
funds funds funds
2021 2021 2021
8 6
Tangible fixed assets 2,454,039 2,454,039
Fixed asset investments 1,287,657 1,287,657
Current assets 1,178,715 142,092 1,320,807
Creditors due within one year (54,851) (54,851)
Total 4,865,560 142,092 5,007,652
Analysis ofnet assets between funds - prior year
Unrestricted Total
funds Resrncred funds funds
2020 2020 2020
Tangible fixed assets 2,428,550 2,428,550
Fixed asset investments 923,612 923,612
Current assets 1,571,372 169,972 L 74L344
Creditors due within one year (48,648) (48,648)
4,874,886 169,972 5,044,858

2021 2020
Not later than 1 year 29,810 29,400
Later than 1 year and not latsx than 5 years 72,684 77,400
Later than 5 years 48,000 72,000
150,494 178,800