| Pages | ||||
|---|---|---|---|---|
| Trustees' annual report |
(incorporating the director's |
report) | 1 to 5 | |
| Independent auditor's report to the |
trustees | 6to11 | ||
| Consolidated statement |
offinancial | activities | ||
| Consolidated statement |
offinancial | position | 13 | |
| Statement offinancial position |
13a | |||
| Statement ofcash flows |
14 | |||
| Notes to the consolidated | financial | statements | 15to 22 |
| Reference | Reference | and adm | inistrative d |
inistrative d |
etails | ||
|---|---|---|---|---|---|---|---|
| Registered | charity | name | Greatgreen | Limited | |||
| Charity | registration | number | 1096261 | ||||
| Company | registration | number | 4465512 | ||||
| Principal | office and | registered | Unit 3 Edge | Business Centre | |||
| office | Humber Road |
||||||
| London | |||||||
| NW2 6EW | |||||||
| The trustees | N Bleier | ||||||
| H Bleier | |||||||
| Auditor | Haffner Hoff Ltd |
||||||
| Accountants | 8 statutory | auditor | |||||
| 2nd Floor - Parkgates | |||||||
| Bury New Road | |||||||
| Prestwich | |||||||
| Manchester | |||||||
| M25 OTL |
| Year ende | d 3 i | Marc | 2023 | ||||
|---|---|---|---|---|---|---|---|
| ' 2023 | 2022 | ||||||
| Unrestricted | |||||||
| funds | Total funds | Total funds | |||||
| Note | E | ||||||
| Income and | endowments | ||||||
| Donations and legacies |
5 | 220,950 | 220,950 | 362,507 | |||
| Investment | income | 6 | 391,958 | 391,958 | 371,070 | ||
| Total income | 612,908 | 612,908 | 733,577 | ||||
| Expenditure | |||||||
| Expenditure | on charitable | activities | 7,8 | 300,235 | 300,235 | 331,954 | |
| Total expenditure | 300,235 | 300,235 | 331,954 | ||||
| Net income | 312,673 | 312,673 | 401,623 | ||||
| Other recognised | gains | and losses | |||||
| Gains from | revaluation of |
fixed assets | 215,339 | 215,339 | 1,808,426 | ||
| Net movement in |
funds | 528,012 | 528,012 | 2,210,049 | |||
| Reconciliation of |
funds | ||||||
| Total funds | brought | forward | 6,823,722 | 6,823,722 | 4,613,673 | ||
| Total funds | carried forward | 7,351,734 | 7,351,734 | 6,823,722 |
| 31 March 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| Note | F | |||||||
| Fixed assets | ||||||||
| Investments | 13 | 6,722,845 | 6,517,845 | |||||
| Current assets | ||||||||
| Debtors | 15 | 19,000 | 12,507 | |||||
| Cash at bank and | in | hand | 1,008,251 | 691,625 | ||||
| 1,027,251 | 704,132 | |||||||
| Creditors: amounts | falling | due within one year | 16 | 398,362 | 398,255 | |||
| Net current assets | 628,889 | 305,877 | ||||||
| Total assets less | current | liabilities | 7,351,734 | 6,823,722 | ||||
| Net assets | 7,351,734 | 6,823,722 | ||||||
| Funds ofthe charity | ||||||||
| Unrestricted funds: |
||||||||
| Revaluation | reserve | 2,023,765 | 1,808,426 | |||||
| Other unrestricted | income funds | 5,327,969 | 5,015,296 | |||||
| Total unrestricted | funds | 7,351,734 | 6,823,722 | |||||
| Total charity funds | 17 | 7,351„734 | 6,823,722 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Note | |||||||
| Fixed assets | |||||||
| Investments | 13 | 6,593,194 | 6,395,120 | ||||
| Current assets | |||||||
| Debtors | 15 | 169,429 | 474,162 | ||||
| Cash at bank and | in | hand | 1,008,251 | 691,625 | |||
| 1,177,680 | 1,165,787 | ||||||
| Creditors: amounts | falling due within one year | 16 | 397,522 | 396,664 | |||
| Net current assets | 780,158 | 769,123 | |||||
| Total assets less | current liabilities | 7,373,352 | 7,164,243 | ||||
| Net assets | 7,373,352 | 7,164,243 | |||||
| Funds ofthe charity | |||||||
| Unrestricted funds: |
|||||||
| Revaluation | reserve | 2,023,765 | 2,148,947 | ||||
| Other unrestricted | income funds | 5,349,587 | 5,015,296 | ||||
| Total unrestricted | funds | 7,373,352 | 7,164,243 | ||||
| Total charity funds | 17 | 7,373,352 | 7,164,243 |
| Year ended 3 | 1 March | 2023 | |||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| P | |||||
| Cash flows from | operating | activities | |||
| Net income | 312,673 | 401,623 | |||
| Adj ustments for: |
|||||
| Dividends, interest and rents from investments |
(390,244) | (371,070) | |||
| Other interest receivable and similar income |
(1,714) | ||||
| Accrued expenses | 107 | 471 | |||
| Changesin: | |||||
| Trade and other | debtors | (6,493) | (12,507) | ||
| Trade and other | creditors | (45,000) | |||
| Cash generated | from operations | (85,671) | (26,483) | ||
| Interest received | 1,714 | ||||
| Net cash used in |
operating | activities | (83,957) | (26,483) | |
| Cash flows from | investing | activities | |||
| Dividends, interest and rents from investments |
390,244 | 371,070 | |||
| Purchases ofother investments |
10,339 | (55,973) | |||
| Net cash from investing activities |
400,583 | 315,097 | |||
| Net increase in |
cash and | cash equivalents | 316,626 | 288,614 | |
| Cash and cash | equivalents | at beginning | ofyear | 691,625 | 403,011 |
| Cash and cash | equivalents | at end ofyear | 1,008,251 | 691,625 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
|---|---|---|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | ||||
| E | E | E | |||||
| Rent (wholly owned | properties) | 5,327 | 5,327 | 5,327 | 5,327 | ||
| Surplus | on joint property | syndicates | 384,917 | 384,917 | 365,743 | 365,743 | |
| Bank interest receivable | 1,714 | 1,714 | |||||
| 391,958 | 391,958 | 371,070 | 371,070 |
| Expenditur | e on charitable ac |
tivities by fund type |
|||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2023 | Funds | 2022 | ||
| E | E | ||||
| Charitable | activities | 288,650 | 288,650 | 323,660 | 323,660 |
| Support costs | 11,585 | 11,585 | 8,294 | 8,294 | |
| 300,235 | 300,235 | 331,954 | 331,954 |
| Expenditure on ch |
aritable a |
ctivitie | s by activity type |
|||
|---|---|---|---|---|---|---|
| Grant funding | Support | Total funds | Total fund | |||
| ofactivities | costs | 2023 f |
2022 F |
|||
| Charitable activities |
288,650 | 288,650 | 323,660 | |||
| Governance costs |
11,585 | 11,585 | 8,294 | |||
| 288,650 | 11,585 | 300,235 | 331,954 | |||
| Analysis ofgrants |
||||||
| 2023 | 2022 | |||||
| Grants to institutions | ||||||
| Chesed Charity Trust |
25,000 | |||||
| Keren Nissuin (Mislonim) |
4,200 | 10,000 | ||||
| United Talmudical | Associates | Ltd | 240,000 | 300,000 | ||
| Grants E5,000 or below | 19,450 | 13,660 | ||||
| 288,650 | 323,660 | |||||
| Total grants | 288,650 | 323,660 |
| The grants were | in line with | the objects ofthe | charity. | |||
|---|---|---|---|---|---|---|
| 10. | Auditors remuneration |
|||||
| 2023 | 2022 | |||||
| f | ||||||
| Fees payable for the audit ofthe consolidated |
financial statements | 4,000 | 3,600 | |||
| Fees payable to |
the charity's | auditor and its associates for other services: | ||||
| Other non-audit | services | 3,700 | 3,350 |
| Investments | |||
|---|---|---|---|
| Investment | Other | ||
| properties | investments | Total | |
| Cost or valuation | |||
| At 1 April 2022 | 380,000 | 6,137,845 | 6,517,845 |
| Additions | 384,917 | 384,917 | |
| Fair value movements | 20,000 | 195,339 | 215,339 |
| Other movements | (395,256) | (395,256) | |
| At 31 March 2023 | 400,000 | 6,322,845 | 6,722,845 |
| Impairment | |||
| At 1 April 2022 and 31 March 2023 | |||
| Carrying amount |
|||
| At 31 March 2023 | 400,000 | 6,322,845 | 6,722„845 |
| At 31 March 2022 | 380,000 | 6,137,845 | 6,517,845 |
| Percentage | |||||||
|---|---|---|---|---|---|---|---|
| Class of | ofshares | ||||||
| Registered | office | share | held | ||||
| Subsidiary | undertakings | ||||||
| Unit 3 Edge | Business | ||||||
| Mantex | Ltd | Centre | Ordinary | 100 | |||
| Humber | Road | ||||||
| London | |||||||
| NW2 6EW |
| The resu | lts | for subsidiaries and ot |
her undertakings are |
as follows: | |||
|---|---|---|---|---|---|---|---|
| Capital and | reserves | Profit/(loss) | for the year | ||||
| 2023 f |
2022 | 2023 E |
2022 | ||||
| Subsidiary | undertakings | ||||||
| Mantex | Ltd | (1) | (21,618) | (13,182) | |||
| 15. | Debtors |
| 2023 | 2022 |
|---|---|
| 19,000 | 12,507 |
| Creditors: amounts f |
alling due within one year | ||
|---|---|---|---|
| 2023 | 2022 | ||
| Accruals and deferred | income | 14,862 | 14,755 |
| Other creditors | 383,500 | 383,500 | |
| 398,362 | 398,255 |
| Unrestricted | funds | |||||
|---|---|---|---|---|---|---|
| At | ||||||
| At | Gains and | 31 March 20 | ||||
| 1 April 2022 | Income | Expenditure | losses | 23 | ||
| F | E | |||||
| General funds | 5,015,296 | 612,908 | (300,235) | 5,327,969 | ||
| Revaluation | reserve | 1,808,426 | 215,339 | 2,023,765 | ||
| 6,823,722 | 612,908 | I300,235I | 215,339 | 7,351,734 | ||
| At | ||||||
| At | Gains and | 31 March 20 | ||||
| 1 April 2021 | Income | Expenditure | losses | 22 | ||
| General funds | 4,613,673 | 733,577 | (331,954) | 5,015,296 | ||
| Revaluation | reserve | 1,808,426 | 1,808,426 | |||
| 4,613,673 | 733,577 | (331,954) | 1,808,426 | 6,823,722 |
| 18. | Analysis of net as | se | ts between funds |
|||
|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | |||||
| Funds | 2023 | |||||
| Investments | 6,722,845 | 6,722,845 | ||||
| Current assets | 1,027,251 | 1,027,251 | ||||
| Creditors less than | 1 | year | (398,362) | (398,362) | ||
| Net assets | 7,351,734 | 7,351,734 | ||||
| Unrestricted | Total Funds | |||||
| Funds | 2022 | |||||
| Investments | 6,517,845 | 6,517,845 | ||||
| Current assets | 704,132 | 704,132 | ||||
| Creditors less than | I | year | (398,255) | (398,255) | ||
| Net assets | 6,823,722 | 6,823,722 | ||||
| 19. | Analysis ofchanges |
in net debt | ||||
| At | ||||||
| At 1 Apr 2022 | Cash flows | 31 Mar 2023 | ||||
| Cash at bank and | in | hand | 691,625 | 316,626 | 1,008,251 |