OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Pages
Trustees'
annual
report
(incorporating
the director's
report) 1 to 5
Independent
auditor's
report to the
trustees 6to11
Consolidated
statement
offinancial activities
Consolidated
statement
offinancial position 13
Statement
offinancial
position
13a
Statement
ofcash flows
14
Notes to the consolidated financial statements 15to 22

Reference Reference and adm inistrative
d
inistrative
d
etails
Registered charity name Greatgreen Limited
Charity registration number 1096261
Company registration number 4465512
Principal office and registered Unit 3 Edge Business Centre
office Humber
Road
London
NW2 6EW
The trustees N Bleier
H Bleier
Auditor Haffner
Hoff Ltd
Accountants 8 statutory auditor
2nd Floor - Parkgates
Bury New Road
Prestwich
Manchester
M25 OTL

Year ende d 3 i Marc 2023
' 2023 2022
Unrestricted
funds Total funds Total funds
Note E
Income and endowments
Donations
and legacies
5 220,950 220,950 362,507
Investment income 6 391,958 391,958 371,070
Total income 612,908 612,908 733,577
Expenditure
Expenditure on charitable activities 7,8 300,235 300,235 331,954
Total expenditure 300,235 300,235 331,954
Net income 312,673 312,673 401,623
Other recognised gains and losses
Gains from revaluation
of
fixed assets 215,339 215,339 1,808,426
Net movement
in
funds 528,012 528,012 2,210,049
Reconciliation
of
funds
Total funds brought forward 6,823,722 6,823,722 4,613,673
Total funds carried forward 7,351,734 7,351,734 6,823,722

31 March 2023
2023 2022
Note F
Fixed assets
Investments 13 6,722,845 6,517,845
Current assets
Debtors 15 19,000 12,507
Cash at bank and in hand 1,008,251 691,625
1,027,251 704,132
Creditors: amounts falling due within one year 16 398,362 398,255
Net current assets 628,889 305,877
Total assets less current liabilities 7,351,734 6,823,722
Net assets 7,351,734 6,823,722
Funds ofthe charity
Unrestricted
funds:
Revaluation reserve 2,023,765 1,808,426
Other unrestricted income funds 5,327,969 5,015,296
Total unrestricted funds 7,351,734 6,823,722
Total charity funds 17 7,351„734 6,823,722

2023 2022
Note
Fixed assets
Investments 13 6,593,194 6,395,120
Current assets
Debtors 15 169,429 474,162
Cash at bank and in hand 1,008,251 691,625
1,177,680 1,165,787
Creditors: amounts falling due within one year 16 397,522 396,664
Net current assets 780,158 769,123
Total assets less current liabilities 7,373,352 7,164,243
Net assets 7,373,352 7,164,243
Funds ofthe charity
Unrestricted
funds:
Revaluation reserve 2,023,765 2,148,947
Other unrestricted income funds 5,349,587 5,015,296
Total unrestricted funds 7,373,352 7,164,243
Total charity funds 17 7,373,352 7,164,243

Year ended 3 1 March 2023
2023 2022
P
Cash flows from operating activities
Net income 312,673 401,623
Adj ustments
for:
Dividends,
interest and rents from investments
(390,244) (371,070)
Other interest receivable
and similar income
(1,714)
Accrued expenses 107 471
Changesin:
Trade and other debtors (6,493) (12,507)
Trade and other creditors (45,000)
Cash generated from operations (85,671) (26,483)
Interest received 1,714
Net cash used
in
operating activities (83,957) (26,483)
Cash flows from investing activities
Dividends,
interest and rents from investments
390,244 371,070
Purchases
ofother investments
10,339 (55,973)
Net cash from investing
activities
400,583 315,097
Net increase
in
cash and cash equivalents 316,626 288,614
Cash and cash equivalents at beginning ofyear 691,625 403,011
Cash and cash equivalents at end ofyear 1,008,251 691,625

Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
E E E
Rent (wholly owned properties) 5,327 5,327 5,327 5,327
Surplus on joint property syndicates 384,917 384,917 365,743 365,743
Bank interest receivable 1,714 1,714
391,958 391,958 371,070 371,070

Expenditur e
on charitable
ac
tivities
by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
E E
Charitable activities 288,650 288,650 323,660 323,660
Support costs 11,585 11,585 8,294 8,294
300,235 300,235 331,954 331,954

Expenditure
on ch
aritable
a
ctivitie s
by activity type
Grant funding Support Total funds Total fund
ofactivities costs 2023
f
2022
F
Charitable
activities
288,650 288,650 323,660
Governance
costs
11,585 11,585 8,294
288,650 11,585 300,235 331,954
Analysis
ofgrants
2023 2022
Grants to institutions
Chesed
Charity Trust
25,000
Keren Nissuin
(Mislonim)
4,200 10,000
United Talmudical Associates Ltd 240,000 300,000
Grants E5,000 or below 19,450 13,660
288,650 323,660
Total grants 288,650 323,660

The grants were in line with the objects ofthe charity.
10. Auditors
remuneration
2023 2022
f
Fees payable
for the audit ofthe consolidated
financial statements 4,000 3,600
Fees payable
to
the charity's auditor and its associates for other services:
Other non-audit services 3,700 3,350

Investments
Investment Other
properties investments Total
Cost or valuation
At 1 April 2022 380,000 6,137,845 6,517,845
Additions 384,917 384,917
Fair value movements 20,000 195,339 215,339
Other movements (395,256) (395,256)
At 31 March 2023 400,000 6,322,845 6,722,845
Impairment
At 1 April 2022 and 31 March 2023
Carrying
amount
At 31 March 2023 400,000 6,322,845 6,722„845
At 31 March 2022 380,000 6,137,845 6,517,845

Percentage
Class of ofshares
Registered office share held
Subsidiary undertakings
Unit 3 Edge Business
Mantex Ltd Centre Ordinary 100
Humber Road
London
NW2 6EW
The resu lts for subsidiaries
and ot
her undertakings
are
as follows:
Capital and reserves Profit/(loss) for the year
2023
f
2022 2023
E
2022
Subsidiary undertakings
Mantex Ltd (1) (21,618) (13,182)
15. Debtors

2023 2022
19,000 12,507

Creditors: amounts
f
alling due within one year
2023 2022
Accruals and deferred income 14,862 14,755
Other creditors 383,500 383,500
398,362 398,255

Unrestricted funds
At
At Gains and 31 March 20
1 April 2022 Income Expenditure losses 23
F E
General funds 5,015,296 612,908 (300,235) 5,327,969
Revaluation reserve 1,808,426 215,339 2,023,765
6,823,722 612,908 I300,235I 215,339 7,351,734
At
At Gains and 31 March 20
1 April 2021 Income Expenditure losses 22
General funds 4,613,673 733,577 (331,954) 5,015,296
Revaluation reserve 1,808,426 1,808,426
4,613,673 733,577 (331,954) 1,808,426 6,823,722

18. Analysis of net as se ts between
funds
Unrestricted Total Funds
Funds 2023
Investments 6,722,845 6,722,845
Current assets 1,027,251 1,027,251
Creditors less than 1 year (398,362) (398,362)
Net assets 7,351,734 7,351,734
Unrestricted Total Funds
Funds 2022
Investments 6,517,845 6,517,845
Current assets 704,132 704,132
Creditors less than I year (398,255) (398,255)
Net assets 6,823,722 6,823,722
19. Analysis
ofchanges
in net debt
At
At 1 Apr 2022 Cash flows 31 Mar 2023
Cash at bank and in hand 691,625 316,626 1,008,251