OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Reference and administrative
detags ofthe charity, its trustees
and advisers
Trustees' report 2-5
Independent
examined
s report
Statement offinancial activities
Balance sheet
Notes to the financial statements 9-19

REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITSTRUSTEES AND ADVISERS DETAILS OF THE COMPANY, ITSTRUSTEES AND ADVISERS DETAILS OF THE COMPANY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 30 SEPTEMBER2021
Trustees Lord Roy Kennedy ofSouthwark, President
KBennett
R Munro
D Martin
A Pask
DVsar
Company registered
number 04283557
Charity registered
number 1096199
Registered office Holyoake House
Hanover Street
Manchester
M60 OAS
Company secretary Robert Kelly
Chief executive officer Robert Kelly
Accountants Crows U.K. LLP
3rd floor
The Lexicon
Mount Street
Manchester
M2 5NT
Bankers The Co-operative Bank pic
Balloon Street
Manchester
M60 4EP

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
Note 5 5 8
Income from:
Donations
and legacies
Charitable
activities
2
3
3,116
35,614
52,370 3,116
87,984
14,200
138,849
Investments 244
Total income 38,730 52,370 91,100 153,293
Expenditure
on:
Raising funds
Charitable
activities
7,4 266
39,600
44,125 266
83,725
266
1,062,223
Total expenditure 8 39,866 44,125 83,991 1,062489
Net Income /(expenditure) before transfers (1,136) 8,245 7,109 (909,196)
Transfers
between
Funds 13 4,855 (4,855)
Net income I(expenditure)
before other
recognised
gains and losses
3,719 3,390 7,109 (909,195)
Net movement
In
funds 3,719 3,390 7,109 (909,196)
Rsconclgatlon
of
funds:
Total funds brought forward 42,037 131,941 173,978 1,083,174
45,756 135,331 181,087 173,978
Total funds carried forward
Note 2021
6
2020f
Current assets
Debtors 11 1,808 7,478
Cash at bank and in hand 181,770 173,353
183,578 180,831
Creditors:
amounts
year
falling due within one 12 (2,491) (6,853)
Net current assets 181,087 173,978
Net assets 181,087 173,978
Charity Funds
Restricted
funds
13 135,331 131,941
Unrestricted funds 13 45,756 42037
Total funds 181,087 173,978

Income from charitabl e
activities
Unrestricted Restricted Total Tolsl
funds funds funds funds
2021
5
2021
6
2021
6
2020f
Project Income 917 52,370 53,287 108,965
Donated administration and finance support 34,697 34,697 29,884
35,614 52,370 87,984 138,649
Total 2020 36,384 102,465 138,849

Analysis ofexpenditure
on charita
ble
activities
Unrestricted Restricted Total Tote/
funds funds funds funds
2021
6
2021
6
2021f 2020
6
Direct and support costs 37,459 44,125 81,584 54,214
Uoyds project - grants made 999,239
37,459 44,125 81,584 1,053,453
Total 2020 32,532 1,020,921 1,053,453
Direct costs
Total Total
Activitiesf 2021 2020
6
CU Futures project 44,125 44,125 21,666
NFCDCU conference costs (4)
Staff expenses 10
44,125 44,125 21,692
Total 2020 21,692 21,692

Support costs
Total Total
Activities 2021 2020
8 6
Donated
administration
Insurance
Bank charges
and finance support 34,697
2,726
36
34,697
2,726
36
29,884
2,602
36
37,459 37,459 32,522
Total 2020 32522 32522

Unrestricted Restricted Total Total
funds funds funds funds
2021
9
2021
6
2021f 2020
5
Internal
audit costs
Fees for independent
Legal fess
examination 648
1,440
53
648
1,440
53
1,994
6,420
356
2,141 2,141 8,770

Analysis
ofExpenditure
by expenditure type
Staff costs Other costs Total Total
2021
6
2021
6
2021
6
2020f
Fundraising
costs
266 266 266
Costs of raising funds 266 266 266
Direct and support coats
Lloyds project - grants made
81,584 81,584 54,214
999,239
Charitable
activities
81,684 81,584 1,053,453
Expenditure
on governance
2,141 2,141 8, TZO
83,991 83,991 1,062,489
Total 2020 10 1,062,479 1,062,489
9. Net inoome/(expenditure)
This is stated afler charging:
2021 2020f
Auditor's
remuneration
Auditor's
remuneration
-
-
audit
other services
1,440 5,520
900

10. Staff costs
Staff costs were as follows:
2021f 2020f
Staff expenses 10
The average number of persons employed by the Company during the year was as follows:
2021 2020
No employee received remuneration amounting to more than f60,000 in either year.
11. Debtors
2021f 2020f
Prepayments and accrued Income 1,808 7,478
12. Crsdltorsr Amounts falling due within one year
2021f 2020f
Trade creditors
Accruals and deferred
income 1,198
1,293
302
6,551
2,491 6,853

Balance at
Balance at 30
1 October Transfers September
2020f Income
f
Expenditure
f
in/out
f
2021
f
Designated
Fund
2,490 744 3,234
General Funds 39,547 38,730 (39,866) 4,111 42,522
Total Unrestricted funds 42,037 38,730 (39,866) 4,855 45,756
Restricted funds
History project
NFCDCUtrlps
CU Futures Program
Field research project
Market research project
Gamble Project
DEEU programme
24,687
32,270
49,138
10,000
15,000
846
24,198
14,072
500
13,600
(27,510)
(1,800)
(14,815)
(3,055)
-
(1,800)
18,320
30,470
46,595
10,000
15,000
1,346
13,600
131,941 52,370 (44,125) (4,855) 135,331
Total offunds 173,978 91,100 (83,991) 181,087
Statement offunds - prior year
Balance at
Balance st 30
1 October Transfers September
2019f Income Expendituref in/out 2020f
Designated
Fund
2,490 2,490
General
Funds
29,584 50,828 (35,375) (2,490) 39,547

Analysis ofnet assets between funds -current year
Unrestrtcted Restricted Total
funds funds funds
2021
6
2021f 2021f
Current assets 48,247 135,331 183,578
Creditors due within one year (2,491) (2,491)
45,756 135,331 181,087
Analysis of net assets between funds -prior year
Unrestricted Restricted Total
funds funds funds
2020f 2020f 2020f
Current assets 48,690 131,941 180,831
Creditors due within one year (6,853) (6,853)
42,037 131,941 173,978

15. Reconciliation
of net
Reconciliation
of net
Reconciliation
of net
movement In funds to net cash flow from operating activities
2021f 2020f
Net income/(expenditure) for the year (as per Statement ofFinancial
Activities) 7,109 (909,196)
Adjustment for:
Decrease
in
debtors 5,670 995,239
Increase/(decrease) in creditors 2,022 (10,057)
Net cash provided by operating activities 14,801 75,986
16. Analysts
of
cash and cash equivalents
2021 2020
Cash
in hand
169,290 173,353
Total 169,290 173,353