| The King's | Family Centre | |
|---|---|---|
| General | Information | |
| Forthe Year Ended 28th February 2022 | ||
| ADDRESS: | The King's Family Centre | |
| Aveley High Street |
||
| Ave icy | ||
| South Qckendon | ||
| Essex RM15 4AX ~kf . |
||
| CHARITY NUMBER: | 1096098 | |
| TRUSTEES: | Dr Olamide Soleye | |
| Rev Anthony Ash aye |
||
| Mr Abiodun Olusanya |
||
| Mr Friday Odili | ||
| Mr Paul Farinde | ||
| MINISTER-IN-CHARGE: | Reverend Anthony Ashaye |
|
| ACCOUNTANTS: | LIPSON AND CO. LIMITED | |
| 88 North Street | ||
| Hornchurch | ||
| Essex | ||
| RM11 1SR | ||
| Tek 020 85293600 | ||
| www. li sonandco. corn |
||
| SOLICITORS: | Palmers Solicitors | |
| 19Town Square | ||
| Basildon | ||
| Essex SS141BD | ||
| www. almerslaw. co.uk |
||
| BANKERS: | HSBC | |
| 15The Mall | ||
| Stratford | ||
| London E151XL |
| m | Penod start | Penod start | date Kings Family Centre 01/03/2021 Annual accounts |
date Kings Family Centre 01/03/2021 Annual accounts |
date Kings Family Centre 01/03/2021 Annual accounts |
date Kings Family Centre 01/03/2021 Annual accounts |
To for the |
Charity No lif any) Period end date eriod |
Charity No lif any) Period end date eriod |
28/02/2022 | CC17a |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted | |||||||||||
| Recommended | oetails | of own | e | Unrestricted | income | Endowment | Total this | Total last | |||
| categories by activity |
analysis | z | funds | funds | funds | year | year | ||||
| E | E | E | |||||||||
| Incoming resources (Note |
3) | F01 | F02 | F03 | F04 | F05 | |||||
| Incoming resources from |
|||||||||||
| generated funds |
|||||||||||
| Vclunfsfy income |
S01 | 436,555 | 436555 | 349496 | |||||||
| Acgviges far generating funds |
002 | ||||||||||
| Investment Income |
SSS | 15 | 34 | ||||||||
| incoming resources from |
|||||||||||
| charitable activities |
S04 | ||||||||||
| Other incoming resources |
Scs | 41,073 | |||||||||
| Total incoming resources | scs | 436,570 | 436,570 | 390603 | |||||||
| Resources expended | (Notes 4-8) | ||||||||||
| Costs ofGenerating Funds |
|||||||||||
| Costs of gene fsfing voluntary income |
007 | 206,238 | 206238 | 185,352 | |||||||
| Fundmisng trading costs |
000 | ||||||||||
| Investment management casts |
Scg | ||||||||||
| Charitable activities |
S10 | 140,735 | 140,735 | 116,211 | |||||||
| Governance costs | 011 | 1,320 | 1,320 | 1,320 | |||||||
| Other resources expended | 012 | ||||||||||
| Total resources expended | 348,293 | 348293 | 302883 | ||||||||
| Netincoming/(outgoing/ | resources before | ||||||||||
| transfers | 014 | 86,278 | 88,278 | 87,72D | |||||||
| Gross transfers between funds |
015 | ||||||||||
| Net incoming/(outgoing/ | resources before | ||||||||||
| other recognised | gains/(lasses) | sf0 | 86278 | 87,720 | |||||||
| Other recognised gains/(losses) |
|||||||||||
| Gains and losses on revaluation | offixed assets | ||||||||||
| for the charity's own use |
017 | ||||||||||
| Gains and losses on Investment | assets | SI0 | |||||||||
| Net movementin | funds | sf0 | 87,720 | ||||||||
| Total funds brought forward |
S20 | 318,210 | 318,210 | 230,490 | |||||||
| Total funds carried | forward | sti | 406,486 | 406,488 | 318,210 |
| Restricted | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| a0Z | Unrestricted funds |
income funds |
Endowment funds |
Total this year |
Total last year |
||||||||
| E | E | E | 6 | ||||||||||
| Fixed assets | F01 | F02 | F03 | F04 | F05 | ||||||||
| Tangible assets | (Note 9) | B01 | 71,802 | 71,802 | 71,816 | ||||||||
| B02 | |||||||||||||
| Investments | (Note 10) Total fixed assets |
B03 B04 |
71,802 | 7,602 | 71,816 | ||||||||
| Current | assets | ||||||||||||
| Stock and | work in | progress | B06 | ||||||||||
| Debtors | (Note 11) | B06 | 137,560 | 137,560 | 137,000 | ||||||||
| (Short term) investments | B07 | ||||||||||||
| Cash at bank and | in | hand | B03 | 200,806 | 200,806 | 117,624 | |||||||
| Total | current assets | 338,366 | 338,366 | 254,624 | |||||||||
| Creditors: | amounts | falling | due within | ||||||||||
| one year | (Note 12) | 010 | 3,680 | 3,680 | 8,230 | ||||||||
| Net current | assetslfliabilitiesj | B«34,68 | 334, | 6 | 246,394 | ||||||||
| Total assets less | current liabilities | B12 | 6, 6 |
,4 | 318,210 | ||||||||
| Creditors: | amounts | faIling | due after | ||||||||||
| one year | (Note | 12) | B13 | ||||||||||
| Provisions | for liabilities | and | charges | B14 | |||||||||
| Net assets | 616 | 406,488 | 406,48 | 318,210 | |||||||||
| Funds ofthe Charity | |||||||||||||
| Unrestricted | funds | B16 | 406,488 | 406,488 | 318,210 | ||||||||
| B17 | |||||||||||||
| Restricted | income | funds | (Note 13) | B16 | |||||||||
| Endowment | funds | (Note | 13) | B19 | |||||||||
| Total funds | 020 | 406,488 | 316,210 | ||||||||||
| Signed by one or two the trustees |
trustees on |
behalf of all | Signature | Name | Date of 6 royal |
||||||||
| nl&/FIo~ | |||||||||||||
| ha' |
| Note 2 | Accounting policies |
Accounting policies |
|||||
|---|---|---|---|---|---|---|---|
| This standard list of |
accounting policies has been applied by the charity except for those deleted. |
Where | a different | ||||
| oradditional policy has been | adopted then this is detailed in the box below. |
||||||
| INCOMING RESOURCES |
|||||||
| Recognition | ofincoming | These are included in the Statement of Financial Activities (SoFA) when. |
|||||
| resources | the charity becomes entitled to the resources; |
||||||
| the trustees are virtually certain they will receive the resources; and |
|||||||
| the monetarv value can be measured with sufficient reliability. |
|||||||
| Incoming resources |
with | Where incoming resources have related expenditure (as with fundraising |
or contract income) | ||||
| related expenditure | the incommg resources and related expenditure are reported gross in the |
SoFA. | |||||
| Grants and | donations | Grants and donations are only included in the SoFA when the charity has |
unconditional | ||||
| entitlement to the resources. |
|||||||
| Tax reclaims on donations | Incoming resources from tax reclaims are included in the SoFA at the same time |
as the gift to | |||||
| and gifts | which they relate. | ||||||
| Contractual | income and | This is only induded in the SoFA once the related goods orservices have |
been delivered. | ||||
| performance | related | grants | |||||
| Gifts in kind | Gifts in kind are accounted for at a reasonable estimate oftheir value to the charity orthe amount actually realised. |
||||||
| Gifts in lund for sale or distribution are included in the accounts as gifts only when |
sold | or | |||||
| distributed by the charity. |
|||||||
| Gifts in kind for use by the charity are included in the SoFA as mcoming resources |
when | ||||||
| receivable. | |||||||
| Donated services and | These are only included in incoming resources (with an equivalent amount |
in resources | |||||
| tacilities | expended) where the benefit to the charity is reasonably quantifiable, measurable |
and | |||||
| matenal. The value placed on these resources is the estimated value to the charity ofthe |
|||||||
| senses or faolity received. | |||||||
| Volunteer help |
The value ofany voluntary help received is not included in the accounts but is described trustees' annual report. |
in the | |||||
| Investment | income | This is included in the accounts when receivable. |
|||||
| Investment | gains and | losses | This includes any gain or loss on the sale of investments and any gam or |
loss resulbng | from | ||
| revaluing investments to market value at the end ofthe year. |
|||||||
| EXPENDITURE | AND LIABILITIES | ||||||
| Liability recognition | Liabibties are recognised as soon as there is a legal or constructive obhgation committing |
the | |||||
| charity to pay out resources. | |||||||
| Governance | costs | Include costs ofthe preparation and examination of statutoiy accounts, the costs oftrustee |
|||||
| meetings and cost of any legal advice to trustees on governance or constitutional |
matters. | ||||||
| Grants with | perforinance | Where the charity gives a grant vsth conditions for its payment being a speofic level ofservice |
|||||
| condltlohs | or output to be provided, such grants are only recognised in the SoFAonce the recipient |
ofthe | |||||
| grant has prowded the speofied service or output. |
|||||||
| Grants payable without | These are only recognised in the accounts when a commitment has been |
made and there | are | ||||
| performance | conditions | no conditions to be met relating to the grant which remam in the control ofthe charity. |
|||||
| Support Costs | Support costs include central functions and have been allocated to activity |
cost categones | on | ||||
| a basis consistent with the use ofresources, eg allocating property costs by floor areas, |
or per | ||||||
| capita, staff costs by the time spent and other costs by their usage. | |||||||
| ASSETS | |||||||
| Tangible fixed assets | for use | These are capitalised ifthey can be used for more than one year, and cost at least |
5500. | ||||
| by charity | They are valued at cost or a reasonable value on receipt. |
||||||
| Investments | Investments quoted on a recognised stock exchange are valued at market |
value at the year | |||||
| end. Other investment assets are included at trustees' best estimate of market value. |
|||||||
| Stocks and work in progress | These are valued at the lower ofcost or market value, | ||||||
| POLICIES ADOPTED | |||||||
| ADDITIONAL | TO OR | ||||||
| DIFFERENT FROM | THOSE | ||||||
| ABOVE |
| Note 3 | Analysis ofincoming | Analysis ofincoming | resources | |||
|---|---|---|---|---|---|---|
| Incoming | resources may | be further analysedif | this would help the reader ofthe | accounts. | ||
| Analysis | This year f |
Last year f |
||||
| Voluntary | income | Offerings | Received | 436,555 | 349,496 | |
| Total | 436,555 | 349,496 | ||||
| Activities | for generating | |||||
| funds | ||||||
| Total | ||||||
| Investment | income | Interest | 15 | |||
| Total | 15 | |||||
| Other incoming sources | HMRC CJRS | 41,073 | ||||
| Total | 41,073 |
| Note 4 | Analysis | ofresources expended | ofresources expended | ofresources expended | |||||
|---|---|---|---|---|---|---|---|---|---|
| Resources | expended | may be further | analysed | ifthis would | help the reader ofthe accounts. | ||||
| This year | Last year | ||||||||
| Analysis | E' | ||||||||
| Costs ofgenerating | Wages | 121,243 | 102,315 | ||||||
| voluntary | income | Telephone, | ost 8 statione | 5,530 | 5,311 | ||||
| Insurance | 2,751 | 2,693 | |||||||
| Miscellaneous | expenses | ||||||||
| Advertisin | 6 860 | ||||||||
| Rent & utihtes | 25,579 | 26,237 | |||||||
| Lease ofequipment | 33,608 | 15,235 | |||||||
| Re airs to prope | 854 | 6,399 | |||||||
| Le al fees | 5,845 | 8,920 | |||||||
| Bank Char | es | 2,394 | 2,512 | ||||||
| I7e reciation | 2,403 | 2,408 | |||||||
| ITExpenses | 6,030 | 6,462 | |||||||
| Total | 206,238 | 185,352 | |||||||
| Fundraislng | trading | ||||||||
| costs | |||||||||
| Total | |||||||||
| Investment | |||||||||
| management | costs | ||||||||
| Total | |||||||||
| Charitable | activities | Communit | events | 35,431 | 19,133 | ||||
| Creche | 1,123 | 706 | |||||||
| Ministry | 103,670 | 68,496 | |||||||
| Grants Awarded | 231 | 23,303 | |||||||
| Education/Trainin | 280 | 4,573 | |||||||
| Total | 140,735 | 116,211 | |||||||
| Governance | costs | Accountancy | 1,320 | 1,320 | |||||
| Total | 1,320 | 1,320 |
| pport c | osts. | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Fundraising | activity | Charitable | Activity | Governance | Activity | Total Cost | |||
| Support | cost | pe | 6 | 6 | 6 | ||||
| Total |
| please enter 'None'in th |
e appropriate box(esj. |
||||
|---|---|---|---|---|---|
| This year | Last year | ||||
| Number oftrustees who | were paid expenses | ||||
| Nature ofthe expenses | |||||
| Total amount paid |
none | none | |||
| 6.2 Fees for examination | or audit ofthe accounts |
| services pr appropriate |
ovided by yo box(es). |
urindepe | ndent examiner or au |
ditor. Ifnoth |
ing was paid please |
enter NONEin |
|---|---|---|---|---|---|---|
| This year 6 |
Last year f |
|||||
| independent | examiner's | or auditors' fees for reporting | on the | |||
| accounts | ||||||
| Other fees | (for example: | advice, | consultancy, accountancy |
|||
| services) paid to the independent | examiner or auditor | 1320 | 1320 |
| le activ grants |
ities | under | taken. | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Grants to | Grants to | ||||||||
| mstnut/ons | individuals | ||||||||
| Purpose | for | which | grants | made | Total amount | E | Total amount | 8 | |
| Total |
| Names | of | institutions | Purpose | Total amount of grants paid 8 |
|---|---|---|---|---|
| Freehold | land | Other land | & | Plant, | Plant, | Plant, | Fixtures, | Payments | on | Total | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| &buildings | buildings | machinery | and | fittings snd | accountand | ||||||||
| motor | vehicles | equipment | assets under | ||||||||||
| construction | |||||||||||||
| Balance brought | 64,593 | 34,132 | 49,263 | 147,968 | |||||||||
| forward | |||||||||||||
| Additions | 2,388 | 2,368 | |||||||||||
| Revaluations | |||||||||||||
| Dieposals | |||||||||||||
| * | |||||||||||||
| Transfers | |||||||||||||
| Balance carried | 34,132 | 51,652 | 150,377 | ||||||||||
| forward | |||||||||||||
| 9.2 Accumulated | depreciation | and impairment | provisions | ||||||||||
| Basis | SLor | RB | SLor RB | RB | RB | SLor RB | |||||||
| Rate | 0% | 25% | 25% | ||||||||||
| Balance brought | 33,791 | 42,360 | 76,171 | ||||||||||
| forward | |||||||||||||
| Depreciation | charge | 85 | 2,318 | 2,403 | |||||||||
| for year | |||||||||||||
| Impairment | provisions | ||||||||||||
| Revaluations | |||||||||||||
| Disposals | |||||||||||||
| Transfers* | |||||||||||||
| Balance earned | 33,876 | 78,574 | |||||||||||
| forward | |||||||||||||
| 9.3 Net book value | |||||||||||||
| Brought forward | 64,593 | 341 | 6,883 | 71,817 | |||||||||
| Carried forward | 64,593 | 256 | 6,954 | 71,802 | |||||||||
| 9.4 Revaluation | |||||||||||||
| Ifany fixed | assets have been revalued please give | details ofthe | valuer and method ofvaluation |
| 10.3 A breakdown ofthe income |
10.3 A breakdown ofthe income |
fr | om | investments | agreeing with SOFA ro |
w S03. | ||
|---|---|---|---|---|---|---|---|---|
| Analysis of investments | 10.2 | 10.3 | ||||||
| Market value at | Income from | |||||||
| year end | investments | for | ||||||
| the year | ||||||||
| Investment | properties | |||||||
| Investments | listed on a recognised | stock | exchange or held in common | |||||
| investment | funds, open ended investment | companies, | unit trusts or other | |||||
| collective investment schemes |
||||||||
| Investments | in subsidiary or connected |
undertakings | and companies | |||||
| Securities | not listed on a recognised | Stock Exchange | ||||||
| Cash held | as part ofthe investment | portfolio | ||||||
| Other investments | ||||||||
| Total |
| Note 11 | Debtors and prepayments | Debtors and prepayments | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Please complete this noteif | the charity has anydehtors | or | re a ments. | ||||||
| Analysis ofdebtors | Amounts within |
falling due one year |
Amounts more |
falling due after than one year |
|||||
| This year | Last year | This year f |
Last year E |
||||||
| Trade debtors | |||||||||
| Amounts due |
from subsidiary | and associated | |||||||
| undertakings | |||||||||
| Other debtors | 560 | ||||||||
| Prepayments | and accrued income | 137,000 | 137,000 | ||||||
| Totai | 137,560 | 137,000.0 |
| Amounts | falling due | falling due | Amounts | falling | falling | due after | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| within | one | year | more | than | one year | ||||||
| This year | Last year | This year | Last year | ||||||||
| E | E | E | |||||||||
| Loans and overdrafts | |||||||||||
| Trade creditors | |||||||||||
| Amounts | due to subsidiary | and associated | |||||||||
| undertakings | |||||||||||
| Other creditors | 2,360 | 6,910 | |||||||||
| Accruals | and deferred | income | 1,320 | 1,320 | |||||||
| Total | 3,680 | 8,23 |
| Fund | Fund | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| balances | balances | ||||||||
| brought | Incoming | Outgoing | Gains and | carried | |||||
| forward | resources | resources | Transfers | losses | forward | ||||
| Fund | names | f | f | f. | f | f | f | ||
| Total | Funds |
| r relat | ed | parties | by | the charity | orany in | stitution orcompany connecte |
d with it. |
|---|---|---|---|---|---|---|---|
| Name | of | trustee | or | connected | party | Legal authority (eg order, governing document) |
This year Last year Amounts paid or benefit value |
| E |
| Name oftrustee or connected party |
Name oftrustee or connected party |
Legal authority | Amount This year E |
Amount This year E |
owmg Last year f |
owmg Last year f |
|||
|---|---|---|---|---|---|---|---|---|---|
| Due to trustees and |
|||||||||
| related parties | |||||||||
| Due from trustees | |||||||||
| and related parties | |||||||||
| 14.3Other transaction(s) | with trustees | or related | parties | ||||||
| Please give details of | any transaction | undertaken | by (oron behalf ot) the | charity | in which a trustee | or | |||
| related party has a material interest. | |||||||||
| Name ofthe trustee or related party |
Relationship charity |
to | Description ofthe transaction(s) |
This year E |
Last year f |
||||
| Anthony Ashaye |
MiniSter in Charge | Rent | paid io Aehaye Properties* | 20400 | 20400 | ||||
| *Rent has been paid | to | Ashaye Properties, | the legal owner and The King's Family Centre is | the beneficial | |||||
| owner of | the property | by way ofthe deposits | made. |