| Kings Family | Kings Family | Kings Family | Centre | Charity (if any) |
No | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Annual | accounts | for the | period | CC17a | ||||||||||
| Period | end | |||||||||||||
| Period start | date | 01/03/2020 | date | 28(02(2021 | ||||||||||
| Restricted | ||||||||||||||
| Recommended categories by activity |
Details ofown analysis |
tua | Unrestricted funds E |
income funds f |
Endowment funds E |
Total this year E |
Total last year E |
|||||||
| incoming resources (Note | 3) | F01 | F02 | F03 | F04 | F05 | ||||||||
| Incoming resources | from | |||||||||||||
| generated funds |
||||||||||||||
| Voluntary income |
501 | 349,496 | 348488 | 371,804 | ||||||||||
| Acuvides for generating | funds | 502 | ||||||||||||
| Investment incume |
003 | 34 | ||||||||||||
| Incoming resources | fram | |||||||||||||
| charitable activities |
S04 | |||||||||||||
| Other Incoming resources | S05 | 41,073 | ||||||||||||
| Total incoming resources | soa | 380883 | 371,876 | |||||||||||
| Resources expended | (Notes 4-8) | |||||||||||||
| Costs ofGenerating | Funds | |||||||||||||
| Costs ofgenerating voluntary income |
S07 | 185,352 | 185,352 | 216,234 | ||||||||||
| Fundrsiuing Vading casts |
503 | |||||||||||||
| Investment management |
costs | Sgg | ||||||||||||
| Charitable activities |
S10 | 116,211 | 116,211 | 167,994 | ||||||||||
| Governance costs | 311 | 1,320 | 1,320 | |||||||||||
| Other resources expended | 512 | |||||||||||||
| Total resources expended | 513 | 302,883 | 302888 | 385,548 | ||||||||||
| Netincoming/(outgoing) | resources before | |||||||||||||
| transfers | 514 | 87,720 | 87,720 | - | 13„872 | |||||||||
| Gross transfers between funds |
515 | |||||||||||||
| Netincoming/(oulgoing) | resources before | |||||||||||||
| other | recognised | gains/(losses) | 515 | |||||||||||
| Other recognised | gains/(losses) | |||||||||||||
| Gains and losses on | revaluation | offixed assets | ||||||||||||
| for the charity's own |
use | 517 | ||||||||||||
| Gains and losses on | investment | assets | S13 | |||||||||||
| Net movementin | funds | 510 | 87720 | - | 13,672 | |||||||||
| Total funds brought forward |
520 | 230,490 | 230,490 | 244,162 | ||||||||||
| Total funds carried | forward | 521 | 3'18210 | 3'i8,210 | 230,490 |
| Restricted | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | Unrestricted | income | Endowment | Total last | ||||||||||||
| a | funds f |
funds | funds f |
Total | this year f |
yearf | ||||||||||
| Fixed assets | F01 | F02 | F03 | F04 | F05 | |||||||||||
| Tangible assets | (Note 9) | 901 | 71,816 | 71,816 | 68,385 | |||||||||||
| B02 | ||||||||||||||||
| Investments | (Note 10) | B03 | ||||||||||||||
| Total fixed assets | B04 | |||||||||||||||
| Current assets | ||||||||||||||||
| Stock and | work in | progress | S09 | |||||||||||||
| Debtors | (Note 11) | B06 | 137,000 | 137,000 | 137,000 | |||||||||||
| (Short term) | investments | B07 | ||||||||||||||
| Cash at bank and | in | hand | 909 | 117,624 | 117,624 | 33,632 | ||||||||||
| Total current assets | B09 | |||||||||||||||
| Creditors: | amounts | falling due | ||||||||||||||
| within one | year | (Note 12) | 970 | 8,230 | 8,230 | 8,527 | ||||||||||
| Net | current | assetsl(liabilities) | Bii | , | 93 | 4,3 | 182,105 | |||||||||
| Total assets less | current liabilities | 072 | ||||||||||||||
| Creditors: | amounts | falling due after | ||||||||||||||
| one year | (Note | 12) | B13 | |||||||||||||
| Provisions | for liabilities | and charges | 014 | |||||||||||||
| Netassets | Bis | 18 | 1 | 3, | 230,490 | |||||||||||
| Funds of | the Charity | |||||||||||||||
| Unrestricted | funds | Bit | 318,210 | 318,210 | 230,490 | |||||||||||
| B17 | ||||||||||||||||
| Restricted | income | funds | (Note 13) | B79 | ||||||||||||
| Endowment | funds | (Note | 13) | B/9 | ||||||||||||
| Total funds | 920 | 31'8,210 | ' | 8,2 | 230,490 | |||||||||||
| Signed by one all the trustees |
or two | trustees on behalf of | Signature | Name | Date of a rcval |
|||||||||||
| t)l h4rIIOE | ~ | - | SOLY.'tf | (4"'ll-2 |
| Note 2 | Accounting policies |
Accounting policies |
||||
|---|---|---|---|---|---|---|
| This standard list of |
accounting policies has been applied by the charity except for those deleted. Where a different |
|||||
| or additional policy has been |
adopted then this is detailed in the box below. |
|||||
| INCOMING RESOURCES | ||||||
| Recognition | of incoming | These are included in the Statement of Financial Activities (SoFA) when: |
||||
| resources | the charity becomes entitled to the resources; | |||||
| ~ the trustees are virtually certain theV will receive the resources; and |
||||||
| the monetary value can be measured with sufficient reliabilitV. |
||||||
| incoming resources |
with | Where incoming resources have related expenditure (as with fundraising or contract income) |
||||
| related expenditure | the incoming resources and related expenditure are reported gross in the SoFA. |
|||||
| Grants and | donations | Grants and donations are only included in the SoFA when the charity has unconditional |
||||
| entitlement to the resources. |
||||||
| Tax reclaims on donations | Incoming resources from tax reclaims are included in the SoFA at the same time as the gift to |
|||||
| and gifts | which they relate. | |||||
| Contractual | income and | This is only included in the SoFA once the related goods or services have been delivered. |
||||
| performance | related | grants | ||||
| Gifts in kind | Gifts in kind are accounted for at a reasonable estimate of their value to the charity orthe amount actually reaksed |
|||||
| Gifts in kind for sale or distribution are included in the accounts as gifts only when sold |
or | |||||
| distributed by the charity. |
||||||
| Gifts in kind for use by the charity are included in the SoFA as incoming resources when |
||||||
| receivable. | ||||||
| Donated services and | These are only included in incoming resources (with an equivalent amount in resources |
|||||
| facilities | expended) where the benefit to the charity is reasonably quantifiable, measurable and |
|||||
| material The value placed on these resources is the estimated value to the charity ofthe |
||||||
| service or facility received. | ||||||
| Volunteer help |
The value ofany voluntary help received is not included in the accounts but is described trustees' annual report. |
in | the | |||
| Investment | income | This is included in the accounts when receivable. |
||||
| Investment | gains and | losses | This includes any gain or loss on the sale ofinvestments and any gain or loss resulting |
from | ||
| revaluing investments to market value at the end ofthe year. |
||||||
| EXPENDITURE | AND LIABILITIES | |||||
| Liability recognition | Liabikties are recognised as soon as there is a legal or constructive obkgation committing |
the | ||||
| charity to pay out resources. | ||||||
| Governance | costs | Include costs ofthe preparation and examination ofstatutory accounts, the costs oftrustee |
||||
| meetings and cost of any legal advice to trustees on governance or constitutional matters. |
||||||
| Grants with | performance | Where the charity gives a grant with conditions for its payment being a specific level of |
service | |||
| conditions | or output to be provided, such grants are only recognised in the SoFA once the recipient ofthe |
|||||
| grant has provided the specified service or output. |
||||||
| Grants payable without | These are only recognised in the accounts when a commitment has been made and there |
are | ||||
| performance | conditions | no conditions to be met relating to the grant which remain in the control ofthe charity. |
||||
| Support Costs | Support costs include central functions and have been allocated to activity cost categories |
on | ||||
| a basis consistent with the use ofresources, eg allocating property costs by floor areas, |
or | per | ||||
| capita, staff costs by lhe time spent and other costs by their usage. | ||||||
| ASSETS | ||||||
| Tangible fixed assets | for use | These are capitalised ifthey can be used for more than one year, and cost at least 2500. |
||||
| by charity | They are valued at cost or a reasonable value on receipt. |
|||||
| Investments | Investments quoted on a recognised stock exchange are valued at market value at the year |
|||||
| end. Other investment assets are included attrustees' best estimate ofmarket value. |
||||||
| Stocks and work in progress | These are valued at the lower ofcost or market value. | |||||
| POLICIES ADOPTED | ||||||
| ADDITIONAL | TO OR | |||||
| DIFFERENT FROM | THOSE | |||||
| ABOVE |
| Incoming | resources may b | e further a | nalysed ifth | is would help th | e reader ofthe | accounts. | |
|---|---|---|---|---|---|---|---|
| This year | Last year | ||||||
| Analysis | E | ||||||
| Voluntary | income | Offerin | s Received | 349,496 | 371,804 | ||
| Total | 371,804 | ||||||
| Activities | for generating | ||||||
| funds | |||||||
| Total | |||||||
| Investment | income | Interest | 34 | 72 | |||
| Total | |||||||
| Other incoming sources | HMRC | CJRS | 41 073 | ||||
| Total | 41,073 |
| Note 4 | Analysis | ofresources expended | ofresources expended | ofresources expended | |||||
|---|---|---|---|---|---|---|---|---|---|
| Resources | expended | may be further | analysed | ifthis would | help the reader ofthe accounts. | ||||
| This year | Last year | ||||||||
| Analysis | E | ||||||||
| Costs of generating | Wages | 102,315 | 103,381 | ||||||
| voluntary | income | Tele hone, |
ost &stations | 5,311 | 4,548 | ||||
| Insurance | 2,693 | 2,786 | |||||||
| Miscellaneous | expenses | ||||||||
| Advertisin | 6,860 | 3,356 | |||||||
| Rent & utilites | 26,237 | 26,923 | |||||||
| Lease ofe | ui | ment | 15,235 | 44,215 | |||||
| Repairs to property | 6,399 | 3,317 | |||||||
| Le al fees | 8,920 | 6,549 | |||||||
| Bank Char | es | 2,512 | 3,482 | ||||||
| De reciation | 2,408 | 1,264 | |||||||
| ITEx enses | 6,462 | 16,413 | |||||||
| Total | |||||||||
| Fundraising | trading | ||||||||
| costs | |||||||||
| Total | |||||||||
| Investment | |||||||||
| management | costs | ||||||||
| Total | |||||||||
| Charitable | activities | Commumt | events | 19,133 | 36,166 | ||||
| Creche | 706 | 1,547 | |||||||
| Minist | 68,496 | 96,857 | |||||||
| Grants Awarded | 23,303 | 29,707 | |||||||
| Education/Trainin | 4,573 | 3,717 | |||||||
| Total | 118,211 | ||||||||
| Governance | costs | Accountanc | 1,320 | 1,320 | |||||
| Total |
| Fundraising | activity | Charitable | Activity | Governance | Activity | Total Cost | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sup | crt | cost | t | pe | 6' | F | 6 | ||||
| Total |
| please enter | 'None'i | n the appropriate box(es). |
||||
|---|---|---|---|---|---|---|
| This year | Last year | |||||
| Number oftrustees | who were paid expenses | |||||
| Nature ofthe | expenses | |||||
| Total amount | paid | none | none |
| services pr appropriate |
ovided by yo box(es). |
urindepe | ndent examiner or au |
ditor. Ifnoth |
ing was paid please |
enter NONEin |
|---|---|---|---|---|---|---|
| This year 6 |
Last year f |
|||||
| independent | examiner's | or auditors' fees for reporting | on the | |||
| accounts | ||||||
| Other fees | (for example: | advice, | consultancy, accountancy |
|||
| services) paid to the independent | examiner or auditor | 1320 | 1320 |
| grants | ||||||||
|---|---|---|---|---|---|---|---|---|
| Grants to | Grants to | |||||||
| institutions | individuals | |||||||
| Purpose | for | which | grants | made | Total amount | F | Total amount f | |
| Total |
| Freehold | land | Other land | 8 | Plant, | Plant, | Fixtures, | Payments | on | Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| &buildings | buildings | machinery | snd | fittings snd | account | and | |||||||
| motor | vehicles | equipment | assets under | ||||||||||
| construction | |||||||||||||
| Balance brought | 64,593 | 34,132 | 43,424 | 142,149 | |||||||||
| forward | |||||||||||||
| Additions | 5,839 | ||||||||||||
| Revaluations | |||||||||||||
| Disposals | |||||||||||||
| Transfers * |
|||||||||||||
| Balance carried | 34,132 | 49,263 | 147,986 | ||||||||||
| forward | |||||||||||||
| 9.2Accumulated | depreciation | and | impairment | provisions | |||||||||
| **Basis | SLor | RB | SLar RB | RB | RB | SLor RB | |||||||
| '* | Rate | 00/ | 25% | ||||||||||
| Balance brought | 33,678 | 40,086 | |||||||||||
| forward | |||||||||||||
| Depreciation | charge | 114 | 2,294 | ||||||||||
| for year | |||||||||||||
| Impairment | provisions | ||||||||||||
| Revaluations | |||||||||||||
| Disposals | |||||||||||||
| Transfers* | |||||||||||||
| Balance carried | 33,792 | ||||||||||||
| forward | |||||||||||||
| 9.3 Net book value | |||||||||||||
| Brought forward | 68,385 | ||||||||||||
| Carried forward | 7'l,g16 |
| Analysis | of investments | of investments | 10.2 | 10.3 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market value at | Income from | ||||||||||
| year end | investments | for | |||||||||
| the year | |||||||||||
| Investment | properties | ||||||||||
| Investments | listed on a recognised | stock | exchange or | held | in common | ||||||
| investment | funds, open ended investment | companies, | unit | trusts or other | |||||||
| collective | investment schemes |
||||||||||
| Investments | in subsidiary or connected |
undertakings | and companies | ||||||||
| Securities | not listed on a recognised | Stock Exchange | |||||||||
| Cash held | as part ofthe investment | porffolio | |||||||||
| Other investments | |||||||||||
| Total |
| P/ease complete this noteif | P/ease complete this noteif | the charity has any | debtors | or | re a ments. | re a ments. | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Analysis ofdebtors | Amounts within |
falling due one year |
Amounts more |
falling due after than one year |
|||||||
| This year f |
Last year f |
This year f |
Last year f |
||||||||
| Trade debtors | |||||||||||
| Amounts due |
from subsidiary | and associated | |||||||||
| undertakings | |||||||||||
| Other debtors | |||||||||||
| Prepayments | and accrued income | 137,000.0 | 137,000.0 | ||||||||
| Total | 7, .0 |
| 12.1 Analysis ofcredit | ors | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Amounts | falling due | Amounts | falling | due after | ||||||
| within | one | year | more | than | one year | |||||
| This year | Last year f |
This year | Last year f |
|||||||
| Loans and overdrafts | ||||||||||
| Trade creditors | ||||||||||
| Amounts due to subsidiary |
and associated | |||||||||
| undertakings | ||||||||||
| Other creditors | 6,910 | 5,887 | ||||||||
| Accruals and deferred |
income | 1,320 | 2,640 | |||||||
| Total |
| Fund | Fund | |||||||
|---|---|---|---|---|---|---|---|---|
| balances | balances | |||||||
| brought | Incoming | Outgoing | Gains and | carried | ||||
| forward | resources | resources | Transfers | losses | forward | |||
| Fund | names | f | E | |||||
| TotalFunds |
| r relat | ed | parties | by | the charity | or any in | stitution orcompany connecte |
d with it. |
|---|---|---|---|---|---|---|---|
| Name | of | trustee | or | connected | party | Legal authority (eg order, governing document) |
This year Last year Amounts paid or benefit value |
| E |