THE COULTERSHAW TRUST (A Charitable Company Limited by Guarantee)
Registered Charity Number 1096077
Company Registration No 4440464: registered in England
REPORT AND FINANCIAL STATEMENTS
YEAR ENDED 30 SEPTEMBER 2023
1
THE COULTERSHAW TRUST (A Charitable Company Limited by Guarantee)
CONTENTS
| Page | |
|---|---|
| Legal and Administrative Information | 3 |
| The Directors’ Report | 4-6 |
| Independent Examiner’s Report | 7 |
| Statement of Financial Activities | 8 |
| Balance Sheet | 9 |
| Notes to the Financial Statements | 10 |
2
THE COULTERSHAW TRUST (A Charitable Company Limited by Guarantee)
LEGAL AND ADMINISTRATIVE INFORMATION
Patron
The Right Hon Lord Egremont DL
Trustees
Mr B Flannaghan (Chairman & Secretary) Mrs Michelle Clifford Mr C J Davies Mr A J Sneller Mr P Stephens (Treasurer) Ms S Rhodes
Principal Address (Secretary)
Burton Mill Burton Park Road Petworth GU28 0JR
Company Number
4440464
Charity Registration Number
1096077
Bankers
National Westminster Bank 5 East Street Chichester PO19 1HH
COIF Charities Deposit Fund 80 Cheapside London EC2V 6DZ
3
COULTERSHAW TRUST (A Charitable Company Limited by Guarantee)
DIRECTORS’ REPORT FOR YEAR ENDED 30 SEPTEMBER 2023
The Directors, who are Trustees of the Charity, present unaudited financial statements of the Company for the year ended 30 September 2023
Objects of the Charity
The object of the Trust is to maintain and operate the restored beam pump at Coultershaw (a Scheduled Ancient Monument) and to promote further restoration of the Coultershaw site.
Governance
The Coultershaw Trust was established by the Sussex Industrial Archaeology Society and The Petworth Society. There are ten Trustees. The Trustees were incorporated as a nonprofit making Company limited by guarantee in May 2002. The Memorandum and Articles of Association are based on model Charity Commission documents.
Public Benefit
The Trustees have had regard to the Charity Commission’s general guidance on Public Benefit and have conducted the affairs of the Trust in accordance with the Trust’s Objects, for the benefit of both present and future generations of the public.
Activities
In the year ended 30 September 2023 the object of the Trust was furthered by opening the site to the public on 26 days. In addition there were 3 school days involving over 100 pupils. The site hosted the Alice in Wonderland theatre event as part of the Petworth Festival. The total number of site visitors was approximately 1240, close to last year’s result. The number of ‘Open Day’ visitors increased slightly.
Warehouse bookings generated over £900.
Regular working parties have continued throughout the year on further restoration and maintenance tasks. These have been very well supported with up to 14 volunteers turning out on a Tuesday morning. Many tasks were completed, details of which can be found in the maintenance schedule (available to all volunteers via the website).
The trust was granted planning permission in 2022 to restore the South Warehouse and make improvements to the North Warehouse. Work is well on the way to the creation of a new study room and store in the North Warehouse. Building work on the South Warehouse is planned to begin in October 2023, slightly later than expected.
The Trust continues to maintain and operate the turbine on behalf of the Leconfield Estates and in doing so receives a management fee. It has worked fairly reliably with a few weeks outage due to a number of hydraulic faults but has still produced close to £5,000 of revenue for the Trust, by far the best ever result.
The NHLF grant of 2021 is providing for significant extra engagement with the site through many more events and activities. Spending is within the allocated ‘restricted’ budget.
4
Trustees continue to maintain all documents and records on a shared cloud drive. All trustees have access to all documents except the contact list and personal information documents relating to the recruitment of the CEW.
Financial Review
-
Income and expenditure was broadly in line with the budget with a few exceptions:
-
Open day income was higher as a result of very successful event days
-
Turbine income & expenditure higher. The bulk of the repair costs were refunded by the Estate
-
Restricted fund spend was lower as the CEW had to move to a reduced hours contract during 2023. We did not claim the last portion of the grant and will apply to extend the project to the end of January 2024.
Overall, the accounts now include a lot more detail relating to income & expenditure. This has enabled more accurate allocation of funds to budget headings.
For 2023/24 it is proposed that we remove the ‘Sales’ budget heading and replace ‘Admission’ with ‘Open Day’ income to simplify record keeping. Approximate admission income can simply be found by multiplying the number of visitors by the admission fee.
The accounts comply with the current statutory requirements and with the charity’s governing document.
Reserves Policy
The Trustees retain accumulated income as a reserve for future maintenance and restoration. A Restricted Fund is operating for the NLHF grant monies. All NLHF expenditure is recorded separately to the accounts and in the manner required as a condition of the grant.
Risk
Major risks to which the Trust may be exposed, as identified by the Trustees, have been reviewed and appropriate action taken to mitigate them.
Independent Examiner
Mr Russell Miller is the Independent Examiner of these accounts.
Trustees’ Responsibilities in relation to the Financial Statements
Law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of the charity’s financial activities during the year and of its financial position at the end of the year. In preparing financial statements giving a true and fair view, the Trustees should follow best practice and:
-
●Select suitable accounting policies and then apply them consistently;
-
Make judgements and estimates that are reasonable and prudent; and
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business.
-
Observe the methods and principles on the Charities SORP
The Trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy the financial position of the charity and which enable them to ensure
5
that the financial statements comply with the requirements of the Charity (Accounts & Reports) Regulations 2008.
The Trustees are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website
This Report has been approved by the Trustees, and they have authorised me to sign on their behalf.
==> picture [159 x 63] intentionally omitted <==
Barry Flannaghan: Chairman Date: 7[th] November 2023
THE COULTERSHAW TRUST (A Charitable Company Limited by Guarantee)
REPORT OF THE INDEPENDENT EXAMINER TO THE TRUSTEES OF THE COULTERSHAW TRUST
I report on the accounts of the Trust for the year ended 30 September 2023, which are set out on the following pages.
Respective responsibilities of Trustees and Examiner
The Charity’s Trustees are responsible for the preparation of the accounts. The Charity’s Trustees consider that an audit is not required for this year (under section 43 (2) of the Charities Act 1993 (the 1993 Act) and that an independent examination is needed
It is my responsibility to:
-
Examine the accounts (under section 43(3)(a) of the 1993 Act);
-
To follow the procedures laid down in the General Directions given by the Charity Commissioners (under section 43(7)(b) of the 1993 Act); and
-
To state whether particular matters have come to my attention.
Basis of Independent Examiner’s Report
My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as Trustees concerning any such matters. The procedures undertaken
6
do not provide all the evidence that would be required in an audit, and the report is limited to those matters set in the statement below.
Independent Examiner’s Statement
In connection with my examination, no matter has come to my attention;
-
(1) which gives me reasonable cause to believe that in any material respect the requirements
-
to keep accounting records in accordance with section 41 of the 1993 Act; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 1993 Act have not been met; or
-
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Russell Miller West View Upperton Petworth GU28 9BE
Date: 6th November 2023
THE COULTERSHAW TRUST
(A Charitable Company Limited by Guarantee)
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2023
| 2023 2022 |
|
| INCOME | £ £ |
| Admission donations Sales Friends scheme Warehouse donations Other donations Turbine management Schools Public Activities Other Income NLHF - Restricted Fund |
4322 2501 186 678 1328 758 964 1875 387 798 6022 3282 1710 394 20 2,435 14480 0 |
| CCLA interest | 707 2 |
| 30520 12329 |
|
| EXPENDITURE | |
| General Maintenance Turbine Management Publicity |
2,489 422 |
| 1,085 287 |
|
| 469 405 |
|
| Restoration | 9,629 2,326 |
| Schools | 0 |
| Public Activities | 1,141 |
| Curation | 791 |
| Services | 2,763 2,754 |
7
| NLHF - Restricted Fund | 7,618 14,557 |
|---|---|
| Other Costs | 516 3,114 |
| 26,501 23,866 |
|
| NET INCOMING/(OUTGOING) | |
| RESOURCES FOR THE YEAR | 4018 -11,537 |
| FUND BALANCES B/F AT 01/10/22 | 45,520 31,794 |
| TOTAL FUNDS AT 30/09/23 | 49,538 20,257 |
THE COULTERSHAW TRUST
BALANCE SHEET AS AT 30 SEPTEMBER 2023
| £ | |
|---|---|
| FIXED ASSETS | |
| CURRENT ASSETS | |
| Debtors & prepayments | 0 |
| Cash - Bank | 29,169 |
| Cash - Charities Deposit Account | 20,369 |
| 49,538 | |
| CURRENT LIABILITIES | |
| Creditors & accruals | |
| -amounts due within one year | 0 |
| NET CURRENT ASSETS | 49,538 |
| TOTAL ASSETS REPRESENTED | |
| BY ACCUMULATED INCOME | |
| Current fund | 49,538 |
Note 1 Value of unsold stock at cost as at 30 September 2023 - £0
Note 2 Main Items of Restoration Expenditure Study/store room floor £4,554
Note 3 Main items of Equipment at purchase price Ride on mower - £1,400; Horse Gin - £613
Note 4 Main items of Publicity Site leaflet - £399
Note 5 Main items of Maintenance
Turbine repair - £760 (most of which was refunded by Leconfield Estates)
Note 6 Comparison of Open Day visitors and sales
| Visitors | Sales | |
|---|---|---|
| 2017 | 971 | £2,215 |
| 2018 | 846 | £2,446 |
| 2019 | 827 | £2,021 |
| 2021 | 711 | £718 |
| 2022 | 1028 | £3,010 |
8
2023
1059
£3,532
THE COULTERSHAW TRUST (A Charitable Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2023
1. Accounting Policies
Basis of accounting
These financial statements have been prepared under the historical cost convention.
Cash flow statement
The Directors have taken advantage of the exemption in Financial Reporting Standard No1 from including a cash flow statement in the financial statements on the grounds that the Company is small.
Donations and grants
Donations and grants are included when receivable
Tax refunds
Tax refunds are accounted for on a receivable basis
Resources expended
Resources expended are included on an accruals basis inclusive of any VAT which cannot be recovered.
Fund accounting
Unrestricted general funds are funds, which can be used in accordance with the charitable objects at the discretion of the Trustees. Restricted funds are reserves to be used for purposes specified by the donors or by the Trustees.
2. Legal Status of Charity
The Charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £10.
3. Trustees’ Remuneration.
Trustees were not remunerated in any way and did not receive any expenses. Trustees were reimbursed for expenditure incurred on behalf of the Trust.
9